|
Revenue
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.97M | 0.20M | 0.25M | 0.11M | 0.10M | 1.13M | 2.33M | 4.84M | 3.72M | 5.59M | 3.89M | 2.93M | 3.37M | 3.92M | 1.58M | 3.82M | | | | | | | | | | | |
|
Research & Development
|
1.43M | 1.75M | 2.09M | | 3.90M | 4.50M | 3.53M | 4.26M | 3.53M | 3.40M | 2.93M | 3.34M | 3.00M | 3.48M | 4.36M | 4.55M | 5.85M | 8.36M | 7.88M | 7.65M | 11.14M | 9.69M | 9.79M | 11.23M | 9.48M | | | | | | 22.52M | 25.25M | 26.61M | | | 16.61M |
|
Selling, General & Administrative
|
0.44M | 0.69M | 1.49M | | 1.01M | 1.17M | 1.37M | 1.32M | 1.54M | 2.70M | 1.29M | 5.03M | 2.20M | 2.07M | 2.70M | 2.13M | 1.96M | 2.37M | 2.61M | 2.90M | 3.05M | 3.25M | 3.42M | 3.07M | 3.30M | | | | | | 10.63M | 23.21M | 17.60M | | | 29.20M |
|
Other Operating Expenses
|
| | | 3.83M | | | | -0.00M | 1.46M | | 0.00M | -9.56M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
1.86M | 2.44M | 3.58M | 3.83M | 4.91M | 5.67M | 4.91M | 5.58M | 6.54M | 6.09M | 4.22M | 8.37M | 5.20M | 5.55M | 7.06M | 6.68M | 7.81M | 10.73M | 10.48M | 10.55M | 14.19M | 12.93M | 13.21M | 14.30M | 12.78M | | | | | | 33.15M | 48.45M | 44.22M | | | 45.81M |
|
Operating Income
|
-1.86M | -2.44M | -3.57M | | -4.90M | -5.67M | -4.90M | -5.57M | -6.53M | -5.12M | -4.03M | -8.12M | -5.09M | -5.45M | -5.94M | -4.35M | -2.97M | -7.01M | -4.89M | -6.66M | -11.26M | -9.56M | -9.29M | -12.72M | -8.96M | | | | | | -33.15M | -48.45M | -44.22M | | | -45.81M |
|
EBIT
|
-1.86M | -2.44M | -3.57M | | -4.90M | -5.67M | -4.90M | -5.57M | -6.53M | -5.12M | -4.03M | -8.12M | -5.09M | -5.45M | -5.94M | -4.35M | -2.97M | -7.01M | -4.89M | -6.66M | -11.26M | -9.56M | -9.29M | -12.72M | -8.96M | | | | | | -33.15M | -48.45M | -44.22M | | | -45.81M |
|
Interest & Investment Income
|
-0.08M | 0.00M | 0.00M | | 0.55M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.07M | 0.09M | 0.20M | 0.72M | 0.38M | 0.59M | 0.51M | 0.37M | 0.36M | | | | | | 0.68M | 1.51M | 1.69M | | | 1.36M |
|
Other Non Operating Income
|
| -0.08M | -0.07M | | 0.55M | -3.18M | 0.00M | | -0.00M | 1.39M | 0.37M | 0.66M | 0.82M | 0.56M | 0.87M | -1.89M | 1.99M | 1.82M | 1.62M | 1.73M | 2.51M | 2.09M | 2.32M | 2.92M | 2.50M | | | | | | 2.32M | 2.43M | 1.57M | | | 2.12M |
|
Non Operating Income
|
-0.16M | -0.20M | -0.07M | | 0.55M | -0.00M | 0.00M | -4.36M | -0.00M | 1.68M | 0.73M | 0.66M | 0.88M | 0.56M | 0.95M | 0.98M | 1.99M | 1.98M | 1.62M | 2.70M | 2.86M | 2.23M | 3.39M | 3.43M | 2.25M | | | | | | 4.12M | 3.81M | 3.77M | | | 3.54M |
|
EBT
|
-2.02M | -2.52M | -3.92M | | -5.18M | -5.83M | -4.99M | -5.66M | -6.60M | -5.11M | -4.01M | -8.11M | -5.08M | -5.45M | -5.94M | -4.33M | -2.90M | -6.92M | -4.69M | -5.94M | -10.88M | -8.97M | -8.78M | -12.35M | -8.59M | | | | | | -29.03M | -44.65M | -40.44M | | | -42.27M |
|
Profit After Tax
|
-2.02M | -2.63M | -4.00M | -4.71M | -5.18M | -9.01M | -4.99M | -5.66M | -6.61M | -3.44M | -3.30M | -7.64M | -4.20M | -4.93M | -4.99M | -5.23M | -0.66M | -5.03M | -3.30M | -3.96M | -8.53M | -7.34M | -5.90M | -9.29M | -6.58M | | | | | | -29.03M | -44.65M | -40.44M | | | -42.27M |
|
Income from Continuing Operations
|
-2.02M | -2.52M | -3.92M | | -5.18M | -5.83M | -4.99M | -5.66M | -6.60M | -5.11M | -4.01M | -8.11M | -5.08M | -5.45M | -5.94M | -4.33M | -2.90M | -6.92M | -4.69M | -5.94M | -10.88M | -8.97M | -8.78M | -12.35M | -8.59M | | | | | | -29.03M | -44.65M | -40.44M | | | -42.27M |
|
Consolidated Net Income
|
-2.02M | -2.52M | -3.92M | | -5.18M | -5.83M | -4.99M | -5.66M | -6.60M | -5.11M | -4.01M | -8.11M | -5.08M | -5.45M | -5.94M | -4.33M | -2.90M | -6.92M | -4.69M | -5.94M | -10.88M | -8.97M | -8.78M | -12.35M | -8.59M | | | | | | -29.03M | -44.65M | -40.44M | | | -42.27M |
|
Income towards Parent Company
|
-2.02M | -2.52M | -3.92M | | -5.18M | -5.83M | -4.99M | -5.66M | -6.60M | -5.11M | -4.01M | -8.11M | -5.08M | -5.45M | -5.94M | -4.33M | -2.90M | -6.92M | -4.69M | -5.94M | -10.88M | -8.97M | -8.78M | -12.35M | -8.59M | | | | | | -29.03M | -44.65M | -40.44M | | | -42.27M |
|
Net Income towards Common Stockholders
|
-2.02M | -2.52M | -3.92M | | -5.18M | -5.83M | -4.99M | -5.66M | -6.60M | -4.47M | -4.24M | -7.86M | -4.20M | -4.93M | -4.99M | -5.23M | -0.66M | -6.92M | -4.69M | -5.94M | -10.88M | -8.97M | -8.78M | -12.35M | -8.59M | | | | | | -29.03M | -44.65M | -40.44M | | | -42.27M |
|
EPS (Basic)
|
-4.39 | -4.26 | -5.89 | -6.82 | -7.38 | -0.40 | -0.19 | -0.21 | -0.25 | -6.66 | -5.98 | -1.03 | -0.43 | -0.51 | -0.50 | -0.49 | -0.06 | -0.47 | -0.22 | -0.23 | -0.49 | -0.42 | -0.33 | -0.52 | -0.37 | | | | | | -0.84 | -1.07 | -0.87 | | | -0.91 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.48 | | | | | | -0.84 | -1.07 | -0.87 | | | -0.91 |
|
Shares Outstanding (Weighted Average)
|
| | | 1.66M | 1.87M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 1.88M | 9.71M | 9.71M | 9.71M | 9.71M | 10.78M | 10.80M | 10.80M | 17.18M | 17.23M | 17.25M | 17.39M | 17.82M | 17.85M | 17.85M | 17.85M | 17.91M | 17.94M | 34.23M | 34.40M | 34.56M | 42.19M | 42.74M | 49.42M | 49.42M | 49.72M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | | | | | | | | 17.75M | | | | 34.41M | 34.57M | 34.72M | 36.79M | 46.23M | 46.70M | | |
|
EBITDA
|
-1.86M | -2.44M | -3.57M | | -4.90M | -5.67M | -4.90M | -5.57M | -6.53M | 0.89M | -1.97M | -7.48M | -3.94M | -4.81M | -5.03M | -2.80M | -1.63M | -6.35M | -3.11M | -3.82M | -8.35M | -7.40M | -5.38M | -9.21M | -7.08M | | | | | | -28.86M | -44.84M | -39.82M | | | -42.10M |
|
Interest Expenses
|
0.08M | 0.08M | 0.36M | 0.56M | 0.84M | 0.17M | 0.10M | 0.09M | 0.09M | | | | | | | | | | | | | | | | | | | | | | | | | | | |