|
Revenue
|
0.41M | 0.03M | 1.80M | 0.03M | 2.13M | 1.50M | 8.39M | 16.13M | 12.69M | | | | 50.00M | -5.79M |
|
Gross Profit
|
0.41M | 0.03M | 1.80M | 0.03M | 2.13M | 1.50M | 8.39M | 16.13M | 12.69M | | | | 50.00M | -5.79M |
|
Research & Development
|
4.23M | 8.29M | 8.29M | 16.20M | 14.66M | 12.67M | 18.24M | 35.02M | 40.19M | 41.29M | 70.17M | 80.28M | 86.17M | 71.71M |
|
Selling, General & Administrative
|
1.40M | 3.41M | 1.61M | 4.87M | 2.65M | 11.18M | 8.86M | 10.93M | 13.03M | 16.64M | 26.45M | 30.59M | 54.28M | 116.29M |
|
Restructuring Costs
|
| | | | | | | | | | | | 35.80M | 53.43M |
|
Other Operating Expenses
|
| | | | | | | | | | | | -35.80M | -53.43M |
|
Operating Expenses
|
5.63M | 11.71M | 9.89M | 21.07M | 17.31M | 23.84M | 27.10M | 45.95M | 53.22M | 57.92M | 96.61M | 110.87M | 140.44M | 188.00M |
|
Operating Income
|
-5.22M | -11.68M | -8.09M | -21.04M | -15.18M | -22.34M | -18.70M | -29.82M | -40.53M | -57.92M | -96.61M | -110.87M | -140.44M | -188.00M |
|
EBIT
|
-5.22M | -11.68M | -8.09M | -21.04M | -15.18M | -22.34M | -18.70M | -29.82M | -40.53M | -57.92M | -96.61M | -110.87M | -140.44M | -188.00M |
|
Interest & Investment Income
|
0.00M | 0.00M | 0.02M | 0.01M | 0.05M | 0.04M | 0.08M | 1.40M | 1.83M | 0.90M | 1.09M | 2.23M | 3.90M | 6.43M |
|
Other Non Operating Income
|
-0.06M | -0.60M | 0.84M | -3.18M | 2.03M | 2.33M | 4.39M | 7.68M | 9.83M | 9.93M | 14.72M | 15.64M | 9.77M | 4.81M |
|
Non Operating Income
|
-0.46M | -1.68M | 0.86M | -3.81M | 3.75M | 3.74M | 4.39M | 9.13M | 11.29M | 11.68M | 14.72M | 17.96M | 13.80M | 7.94M |
|
EBT
|
-5.62M | -12.76M | -8.07M | -22.22M | -15.13M | -18.60M | -15.80M | -20.69M | -29.24M | -82.34M | -82.34M | -92.91M | -126.64M | -180.05M |
|
Tax Provisions
|
| | | | | | | 0.12M | -0.12M | | | | | 3.40M |
|
Profit After Tax
|
-5.68M | -13.36M | -7.23M | -24.85M | -11.44M | -18.60M | -15.80M | -20.82M | -29.12M | -46.24M | -82.34M | -92.91M | -126.64M | -183.44M |
|
Income from Continuing Operations
|
-5.62M | -12.76M | -8.07M | -22.22M | -15.13M | -18.60M | -15.80M | -20.82M | -29.12M | -82.34M | -82.34M | -92.91M | -126.64M | -183.45M |
|
Consolidated Net Income
|
-5.62M | -12.76M | -8.07M | -22.22M | -15.13M | -18.60M | -15.80M | -20.82M | -29.12M | -82.34M | -82.34M | -92.91M | -126.64M | -183.45M |
|
Income towards Parent Company
|
-5.62M | -12.76M | -8.07M | -22.22M | -15.13M | -18.60M | -15.80M | -20.82M | -29.12M | -82.34M | -82.34M | -92.91M | -126.64M | -183.45M |
|
Net Income towards Common Stockholders
|
-5.62M | -12.76M | -9.20M | -22.22M | -15.47M | -20.77M | -15.80M | -20.82M | -29.12M | -82.34M | -82.34M | -92.91M | -126.64M | -183.45M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 1.66M | 1.66M | 1.88M | 1.88M | 9.71M | 10.80M | 17.25M | 17.85M | 24.31M | 24.54M | 34.23M | 42.19M | 49.72M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | 17.75M | | | | 36.79M | |
|
EBITDA
|
-5.22M | -11.68M | -7.38M | -21.04M | -13.68M | -21.17M | -14.27M | -21.63M | -29.07M | -45.79M | -84.77M | -92.11M | -127.07M | -185.17M |
|
Tax Rate
|
| | | | | | | | 0.42% | | | | | |