|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 16.17M | 17.73M | 50.59M | 48.34M | 46.49M | 45.58M | 30.73M | 37.86M | 38.59M | 85.05M | 56.24M | 49.41M | 57.67M | 23.06M | 31.79M | 31.85M | 41.58M | 182.33M | 131.62M | 124.30M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 39.70M | 32.58M | 198.34M | 182.29M | 163.32M | 149.21M | 135.47M | 104.21M | 83.69M | 86.64M | 93.14M | 73.85M | 45.51M | 52.53M | 178.61M | 142.42M | 94.19M | 86.02M | 89.00M | 67.16M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 55.87M | 50.31M | 248.93M | 230.63M | 209.81M | 194.79M | 166.20M | 142.07M | 122.27M | 171.69M | 149.38M | 123.26M | 103.17M | 75.59M | 210.40M | 174.27M | 135.78M | 268.35M | 220.62M | 191.47M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.52M | 4.60M | 4.92M | 5.54M | 7.27M | 8.39M | 8.40M | 11.08M | 8.91M | 2.52M | 2.58M | 2.84M | 1.78M | 2.96M | 2.83M | 3.07M | 5.41M | 6.22M | 19.69M | 1.46M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 72.08M | 62.50M | 264.26M | 249.78M | 234.48M | 214.46M | 193.65M | 170.41M | 151.22M | 192.13M | 172.33M | 149.84M | 128.61M | 104.10M | 225.69M | 191.63M | 152.27M | 285.98M | 241.69M | 205.90M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.89M | 1.87M | 1.79M | 1.94M | 2.18M | 2.21M | 2.18M | 3.03M | 3.06M | 3.04M | 2.95M | 2.81M | 2.50M | 2.42M | 2.23M | 2.10M | 2.04M | 1.88M | 1.99M | 2.07M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.18M | 0.20M | 0.20M | 0.19M | 0.19M | 0.19M | 0.22M | 0.20M | 0.20M | 0.11M | 0.11M | 0.34M | 0.40M | 0.57M | 0.60M | 0.66M | 1.38M | 1.55M | 2.38M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 3.37M | 3.70M | 7.75M | 9.35M | 9.33M | 10.59M | 10.23M | 11.91M | 11.62M | 11.34M | 10.88M | 10.49M | 10.14M | 9.87M | 9.71M | 8.56M | 8.56M | 8.84M | 9.08M | 9.61M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 75.45M | 66.21M | 272.01M | 259.13M | 243.81M | 225.05M | 203.88M | 182.32M | 162.84M | 203.47M | 183.20M | 160.33M | 138.74M | 113.97M | 235.40M | 200.20M | 160.83M | 294.82M | 250.77M | 215.50M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 0.64M | 1.98M | 1.45M | 3.16M | 2.19M | 3.64M | 2.91M | 3.38M | 1.70M | 4.82M | 5.06M | 4.90M | 3.10M | 9.11M | 10.79M | 5.20M | 5.73M | 4.88M | 5.87M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M | 0.64M | 1.98M | 1.45M | 3.16M | 2.19M | 3.64M | 2.91M | 3.38M | 1.70M | 4.82M | 5.06M | 4.90M | 3.10M | 9.11M | 10.79M | 5.20M | 5.73M | 4.88M | 5.87M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.95M | 5.29M | 6.93M | 5.88M | 2.40M | 6.45M | 6.96M | 5.83M | 3.09M | 4.12M | 4.21M | 2.50M | 3.85M | 5.46M | 6.69M | 10.36M | 6.98M | 8.34M | 27.31M | 18.97M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.12M | 0.39M | 0.18M | 0.19M | 0.19M | 0.31M | 0.22M | 0.22M | 0.29M | 0.20M | 0.15M | 0.31M | 0.14M | 0.25M | 1.31M | 0.28M | 0.69M | 0.81M | 0.68M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.59M | 0.86M | 0.91M | 0.93M | 1.01M | 0.98M | 1.00M | 1.03M | 1.06M | 1.09M | 1.12M | 1.15M | 1.19M | 1.30M | 1.26M | 1.44M | 1.45M | 1.98M | 2.12M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.00M | 11.41M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 9.54M | 6.52M | 9.77M | 8.23M | 10.11M | 9.65M | 11.58M | 9.73M | 11.32M | 11.61M | 15.03M | 14.13M | 17.75M | 19.13M | 22.81M | 22.41M | 22.16M | 26.11M | 45.17M | 38.38M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 1.12M | 5.05M | 6.47M | 6.22M | 7.47M | 7.21M | 8.01M | 7.71M | 7.42M | 7.14M | 6.87M | 6.55M | 6.26M | 6.01M | 4.99M | 4.34M | 4.44M | 4.33M | 4.02M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.91M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 1.12M | 5.05M | 6.47M | 6.22M | 7.47M | 7.21M | 8.01M | 7.71M | 7.42M | 7.14M | 6.87M | 6.55M | 6.26M | 6.01M | 4.99M | 4.67M | 30.55M | 110.21M | 136.34M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 10.47M | 7.64M | 14.82M | 14.70M | 16.34M | 17.12M | 18.79M | 17.75M | 19.02M | 19.03M | 22.18M | 21.00M | 24.30M | 25.39M | 28.82M | 27.40M | 26.84M | 130.46M | 155.38M | 174.72M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 64.98M | 58.56M | 257.19M | 244.43M | 227.47M | 207.94M | 185.09M | 164.57M | 143.81M | 184.44M | 161.03M | 139.34M | 114.45M | 88.58M | 206.58M | 172.80M | 133.99M | 164.36M | 95.39M | 40.79M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 64.98M | 58.56M | 257.19M | 244.43M | 227.47M | 207.94M | 185.09M | 164.57M | 143.81M | 184.44M | 161.03M | 139.34M | 114.45M | 88.58M | 206.58M | 172.80M | 133.99M | 164.36M | 95.39M | 40.79M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 75.45M | 66.21M | 272.01M | 259.13M | 243.81M | 225.05M | 203.88M | 182.32M | 162.84M | 203.47M | 183.20M | 160.33M | 138.74M | 113.97M | 235.40M | 200.20M | 160.83M | 294.82M | 250.77M | 215.50M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -1.96M | -152.88M | -1.43M | -183.90M | -203.59M | -226.06M | -250.18M | -273.22M | -5.33M | -3.54M | -3.06M | -2.89M | -396.00M | -3.29M | -3.49M | -2.87M | -2.70M | -2.42M | -653.17M | -6.39M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | | | | 0.63M | | | | 0.18M | |