|
Revenue
|
58.71M | 73.37M | 75.32M | 62.34M | 34.09M |
|
Cost of Revenue
|
39.99M | 57.22M | 76.15M | 60.05M | 27.67M |
|
Gross Profit
|
18.72M | 16.15M | -0.83M | 2.29M | 6.42M |
|
Research & Development
|
2.26M | 4.09M | 2.32M | 1.66M | 0.79M |
|
Selling, General & Administrative
|
3.78M | 3.02M | 7.93M | 3.14M | 7.48M |
|
Other Operating Expenses
|
0.71M | 0.99M | -0.02M | 51.65M | 0.94M |
|
Operating Expenses
|
6.77M | 8.28M | 30.07M | 56.45M | 9.21M |
|
Operating Income
|
11.96M | 7.87M | -30.90M | -54.16M | -2.79M |
|
EBIT
|
11.96M | 7.87M | -30.90M | -54.16M | -2.79M |
|
Interest & Investment Income
|
0.06M | 0.09M | 0.09M | 0.08M | 0.06M |
|
Other Non Operating Income
|
| 0.99M | -0.02M | 0.02M | -0.02M |
|
Non Operating Income
|
0.00M | 0.99M | -0.02M | 0.02M | -0.02M |
|
EBT
|
12.67M | 8.87M | -30.91M | -54.14M | -2.82M |
|
Tax Provisions
|
0.08M | 0.66M | -1.64M | 0.03M | 1.76M |
|
Profit After Tax
|
12.60M | 8.21M | -29.66M | -54.17M | -4.59M |
|
Equity Income
|
| | -30.51M | -43.87M | 1.03M |
|
Income from Non-Controlling Interests
|
12.60M | 8.21M | 0.38M | -1.32M | 0.01M |
|
Income from Continuing Operations
|
12.59M | 8.21M | -29.28M | -54.17M | -4.58M |
|
Consolidated Net Income
|
12.59M | 8.21M | -29.28M | -54.17M | -4.58M |
|
Income towards Parent Company
|
12.59M | 8.21M | -29.28M | -54.17M | -4.58M |
|
Net Income towards Common Stockholders
|
11.94M | 7.48M | -29.66M | -52.85M | -4.59M |
|
EPS (Basic)
|
0.11 | 0.07 | -0.25 | -0.44 | -0.03 |
|
EPS (Weighted Average and Diluted)
|
0.74 | 0.43 | -0.25 | -0.44 | -0.03 |
|
Shares Outstanding (Weighted Average)
|
100.00M | 100.00M | 111.11M | 121.10M | 169.11M |
|
Shares Outstanding (Diluted Average)
|
16.11M | 17.23M | 17.65M | 17.14M | 19.21M |
|
EBITDA
|
12.60M | 8.24M | -29.35M | -53.66M | -4.57M |
|
Interest Expenses
|
| | 0.31M | 0.19M | 0.08M |
|
Tax Rate
|
0.61% | 7.47% | 5.29% | | |