|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | 1.35M | 1.63M | 1.90M | 2.18M | 2.46M | 2.75M | 3.05M | 3.59M | 3.81M | 4.08M | 3.82M | 3.90M | 4.81M |
|
Cash & Equivalents (Quarter)
|
| | | | | 0.59M | 0.31M | 99.91M | 84.70M | 69.40M | 60.81M | 49.95M | 38.25M | 129.40M | 115.81M | 102.87M | 86.89M | 118.47M | 106.82M | 92.50M | 71.64M | 48.80M | 39.50M | 50.90M | 28.69M |
|
Receivables - Other (Quarter)
|
| | | | | -0.60M | | | 0.15M | 0.01M | 0.05M | 0.12M | 0.66M | -0.66M | 0.05M | 0.02M | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | 0.16M | 0.10M | 0.01M | 3.13M | 3.40M | 2.47M | 1.46M | 2.82M | 0.72M | 2.75M | 0.41M | 2.05M | 0.44M | 0.10M | 0.62M | 0.78M | 0.85M | 3.46M | 0.86M | 0.66M |
|
Current Assets (Quarter)
|
| | | | | 0.76M | 0.42M | 102.41M | 87.83M | 73.80M | 63.29M | 52.41M | 41.73M | 132.51M | 118.57M | 105.22M | 88.94M | 120.31M | 108.68M | 94.81M | 75.81M | 53.17M | 42.97M | 54.56M | 34.65M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 3.28M | 3.69M | 3.50M | 4.02M | 3.76M | 3.57M | 3.32M | 3.06M | 2.78M | 2.73M | 2.46M | 2.44M | 2.07M | 1.88M | 1.60M | 1.33M | 1.10M | 0.10M |
|
Long-Term Investments (Quarter)
|
| | | | | 100.20M | 100.13M | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | 5.00M | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 5.00M | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 0.33M | | 0.32M | | | | 0.56M | | | | 46.95M | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 0.34M | 0.65M | 0.61M | 2.47M | 0.42M | 0.42M | 0.42M | 0.45M | 0.42M | 1.34M | 0.42M | 1.16M | 0.42M | 0.42M | 0.53M | 0.19M | 0.15M | 0.42M |
|
Non-Current Assets (Quarter)
|
| | | | | 100.20M | 100.13M | 4.81M | 5.82M | 6.75M | 7.08M | 6.70M | 6.63M | 6.25M | 5.60M | 5.19M | 5.95M | 5.66M | 5.25M | 4.61M | 4.09M | 4.42M | 3.50M | 2.90M | 1.13M |
|
Assets (Quarter)
|
| | | | | 100.96M | 100.55M | 107.21M | 93.65M | 80.55M | 70.37M | 59.11M | 48.36M | 138.76M | 124.17M | 110.41M | 94.89M | 125.96M | 113.93M | 99.41M | 79.90M | 57.60M | 46.47M | 57.47M | 35.78M |
|
Accounts Payables (Quarter)
|
| | | | | 0.18M | 0.33M | 2.25M | 3.92M | 1.15M | 3.00M | 3.12M | 1.77M | 3.85M | 1.58M | 3.26M | 4.15M | 0.10M | 2.96M | 3.09M | 4.03M | 3.00M | 0.10M | 0.10M | 6.22M |
|
Payables (Quarter)
|
| | | | | 0.18M | 0.33M | 2.25M | 3.92M | 1.15M | 3.00M | 3.12M | 1.77M | 3.85M | 1.58M | 3.26M | 4.15M | 0.10M | 2.96M | 3.09M | 4.03M | 3.00M | 0.10M | 0.10M | 6.22M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | 6.42M | 0.20M | 3.98M | 0.75M | 0.10M | 4.43M | 3.15M | 6.47M | 7.68M | 1.77M | 5.50M | 6.05M | 2.57M | 10.12M | 1.06M | 1.13M | 10.17M | 1.59M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | 0.47M | 0.58M | 0.55M | 0.52M | 0.82M | 0.19M | | | | 0.32M | | 0.45M | 0.85M | 0.42M | 0.44M | 0.10M | 0.06M | 0.12M |
|
Current Leases (Quarter)
|
| | | | | | | 0.49M | 0.51M | 0.52M | 0.78M | 0.84M | 0.86M | 0.89M | 0.92M | 0.94M | 0.97M | 1.00M | 1.03M | 1.06M | 1.09M | 1.83M | 1.95M | 1.70M | 1.24M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | 0.18M | 0.33M | 9.16M | 8.02M | 5.97M | 6.62M | 7.42M | 7.07M | 7.89M | 8.97M | 11.91M | 12.37M | 8.92M | 10.07M | 12.46M | 15.24M | 12.33M | 20.50M | 21.04M | 13.20M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | 0.02M | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | 3.50M | 3.50M | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | 84.86M | 81.29M | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | 2.51M | 0.76M | 3.38M | 3.23M | 3.85M | 2.79M | 2.55M | 2.32M | 2.07M | 1.81M | 1.55M | 1.29M | 1.01M | 0.72M | 0.76M | 0.20M | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 0.32M | | | | 0.56M | | | | 0.49M | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 7.42M | 10.43M | 0.60M | 0.64M | 0.60M | 0.53M | 0.10M | 0.02M | 0.78M | 0.36M | 0.03M | 2.26M | 0.02M | 0.02M | 2.26M | 2.30M | 2.26M | 2.26M | 22.59M | 2.30M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | 3.68M | 3.83M | 28.01M | 23.49M | 11.84M | 11.06M | 11.44M | 12.35M | 12.78M | 13.60M | 16.24M | 14.19M | 12.71M | 13.60M | 13.47M | 15.93M | 13.09M | 20.70M | 23.30M | 29.33M |
|
Total Liabilities (Quarter)
|
| | | | | 11.10M | 14.26M | 28.61M | 24.14M | 12.44M | 11.59M | 11.54M | 12.37M | 13.56M | 13.96M | 16.27M | 16.45M | 12.73M | 13.62M | 15.73M | 18.23M | 15.35M | 22.96M | 45.90M | 31.63M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | 0.02M | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | -44.55M | -52.60M | 78.60M | 69.52M | 68.11M | 58.78M | 47.56M | 35.99M | 125.20M | 110.20M | 94.13M | 78.44M | 113.23M | 100.31M | 83.68M | 61.67M | 42.24M | 23.50M | 11.57M | 4.15M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | 100.96M | 100.55M | 107.21M | 93.65M | 80.55M | 70.37M | 59.11M | 48.36M | 138.76M | 124.17M | 110.41M | 94.89M | 125.96M | 113.93M | 99.41M | 79.90M | 57.60M | 46.47M | 57.47M | 35.78M |
|
Retained Earnings (Quarter)
|
| | | | | 6.58M | -5.15M | 136.99M | 136.96M | 137.76M | -80.06M | 139.49M | 141.12M | -119.39M | -135.47M | -153.02M | 248.04M | -183.33M | -197.90M | -216.55M | 302.54M | -262.10M | -288.83M | -307.60M | 320.82M |
|
Treasury Shares (Quarter)
|
| | | | | 8.49M | 8.13M | | | | 0.10M | | 0.26M | 1.10M | 1.18M | 5.50M | 0.55M | 0.55M | 0.55M | 0.55M | 0.55M | 0.07M | 0.07M | 0.07M | 0.05M |