|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,227.92M | 1,330.04M | 2,571.59M | 2,329.09M | 2,812.91M | 2,743.98M | 4,349.89M | 3,396.97M | 4,231.67M | 4,363.25M | 4,624.03M | 3,191.60M | 3,309.81M | 3,492.40M | 2,829.14M | 1,907.70M | 2,511.13M | 2,269.77M | 2,503.44M | 1,775.74M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,017.42M | 1,128.90M | 2,156.64M | 1,977.85M | 2,399.09M | 2,312.17M | 3,739.75M | 2,808.56M | 3,572.11M | 3,522.62M | 4,047.86M | 2,812.79M | 2,941.49M | 2,942.97M | 2,726.75M | 1,956.33M | 2,437.64M | 2,103.74M | 2,495.56M | 1,628.08M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 210.50M | 201.14M | 414.95M | 351.24M | 413.81M | 431.81M | 610.14M | 588.42M | 659.56M | 840.63M | 576.17M | 378.81M | 368.32M | 549.43M | 102.39M | -48.63M | 73.49M | 166.03M | 7.88M | 147.66M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.78M | 19.41M | -17.98M | -22.87M | -22.35M | -28.35M | -33.12M | -27.46M | -31.11M | -29.89M | -39.39M | -33.30M | -29.64M | -29.73M | -35.61M | -20.92M | -35.12M | -35.92M | 34.00M | -33.12M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -58.62M | 69.07M | -121.79M | -103.55M | -169.00M | -115.79M | -130.00M | -157.90M | -110.34M | -158.69M | -217.11M | -189.45M | -157.05M | -167.55M | -127.28M | -167.44M | -56.08M | -109.00M | 130.43M | -69.09M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -78.90M | 95.40M | -198.94M | -218.39M | -265.62M | -278.79M | -357.95M | -226.62M | -305.98M | -242.20M | -270.03M | -203.09M | -338.24M | -341.38M | -216.48M | -157.84M | -173.07M | -218.43M | 309.15M | -130.18M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -155.31M | 183.88M | -338.71M | -344.81M | -456.97M | -422.93M | -521.06M | -411.97M | -447.43M | -430.79M | -526.52M | -425.84M | -524.92M | -538.67M | -379.36M | -346.20M | -265.95M | -363.34M | 473.59M | -232.93M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.20M | 17.26M | 76.24M | 6.43M | -43.16M | 8.87M | 89.08M | 176.44M | 212.13M | 409.84M | 49.64M | -47.04M | -156.60M | 10.76M | -276.98M | -394.83M | -192.46M | -197.32M | 465.71M | -85.26M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.20M | 17.26M | 76.24M | 6.43M | -43.16M | 8.87M | 89.08M | 176.44M | 212.13M | 409.84M | 49.64M | -47.04M | -156.60M | 10.76M | -276.98M | -394.83M | -190.61M | -197.32M | 465.71M | -84.91M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -24.40M | 25.69M | -22.66M | -25.59M | -13.14M | -18.10M | -16.20M | -8.07M | -28.75M | -20.31M | -28.96M | 13.14M | 14.83M | 14.08M | 15.52M | 14.38M | 20.32M | 17.55M | 18.48M | 15.93M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 7.17M | -20.00M | 1.01M | -81.42M | 34.06M | 55.79M | -38.07M | 12.38M | 40.52M | -21.85M | 17.45M | 34.09M | -29.07M | 43.10M | 18.70M | 38.62M | -17.34M | 40.32M | -69.99M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.03M | -0.45M | 2.13M | -0.09M | -0.12M | -0.60M | 0.46M | 8.13M | -3.45M | -1.52M | 183.30M | 21.77M | 10.49M | -92.36M | -30.13M | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.82M | 31.64M | 70.18M | 26.64M | -34.08M | 127.86M | 163.35M | 222.61M | 370.90M | 377.03M | 73.39M | 197.22M | -3.72M | 22.46M | -176.66M | -373.49M | -225.94M | -183.66M | 507.29M | -174.72M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.07M | -3.39M | -19.84M | -11.20M | -17.63M | -21.20M | -38.48M | -45.87M | -47.05M | -55.28M | -28.29M | -66.03M | -3.41M | -21.16M | 80.82M | 96.39M | 40.31M | 26.92M | 148.87M | 54.98M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.85M | 30.27M | 50.81M | 16.45M | -51.73M | 112.13M | 146.40M | 202.94M | 332.58M | 318.61M | 45.44M | 133.02M | -16.44M | 0.82M | -113.45M | -283.44M | -195.52M | -156.33M | 363.26M | -127.64M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | 2.04M | 0.55M | 1.02M | -0.02M | 5.47M | 21.53M | 26.20M | 8.73M | -3.14M | 0.34M | 1.83M | -9.31M | -0.48M | -16.32M | -6.35M | -9.89M | 0.41M | 4.84M | -7.90M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.59M | 0.13M | 13.24M | -11.88M | -41.32M | -47.67M | -47.57M | -88.11M | -152.46M | -137.23M | -41.31M | -48.62M | 2.59M | 5.55M | 50.43M | 104.19M | 76.31M | 54.19M | 152.01M | 65.15M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.75M | 35.03M | 90.02M | 37.84M | -16.45M | 149.05M | 201.83M | 268.48M | 417.94M | 432.31M | 101.67M | 263.24M | -0.31M | 43.62M | -257.48M | -469.88M | -263.69M | -210.57M | 358.42M | -228.75M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.75M | 35.03M | 90.02M | 37.84M | -16.45M | 149.05M | 201.83M | 268.48M | 417.94M | 432.31M | 101.67M | 263.24M | -0.31M | 43.62M | -257.48M | -469.88M | -263.69M | -210.57M | 358.42M | -228.75M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.75M | 35.03M | 90.02M | 37.84M | -16.45M | 149.05M | 201.83M | 268.48M | 417.94M | 432.31M | 101.67M | 263.24M | -0.31M | 43.62M | -257.48M | -469.88M | -263.69M | -210.57M | 358.42M | -228.75M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.26M | 30.14M | 37.58M | 4.57M | -94.52M | 77.29M | 96.42M | 114.83M | 180.12M | 181.38M | 4.13M | 85.22M | -13.85M | 3.21M | -64.90M | -181.43M | -263.69M | -210.57M | -211.49M | -67.19M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35 | 1.02 | 1.26 | 0.15 | -3.15 | 2.64 | 3.46 | 3.89 | 6.17 | 6.36 | 0.14 | 2.82 | -0.47 | 0.11 | -2.23 | -6.39 | -1.28 | -7.20 | -7.16 | -0.32 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32 | 0.95 | 1.17 | 0.15 | -3.15 | 2.41 | 3.42 | 3.72 | 5.64 | 5.88 | 0.13 | 2.72 | -0.46 | 0.11 | -2.22 | -6.39 | -1.28 | -7.20 | -7.16 | -0.32 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.51M | 29.49M | 29.82M | 30.30M | 30.01M | 29.31M | 27.84M | 29.52M | 29.21M | 28.52M | 28.85M | 30.21M | 29.24M | 29.22M | 29.04M | 28.37M | 208.50M | 29.26M | 29.53M | 30.24M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.83M | 31.79M | 32.18M | 30.34M | 30.01M | 32.02M | 28.18M | 30.84M | 31.93M | 30.85M | 31.40M | 31.28M | 30.33M | 29.85M | 29.23M | 28.37M | 208.50M | 29.26M | 29.53M | 209.48M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.41M | 34.44M | 31.32M | 6.43M | -16.43M | 145.18M | 150.31M | 176.44M | 387.48M | 314.97M | 49.64M | -47.04M | -156.60M | 10.76M | -276.98M | -394.83M | -190.61M | -197.32M | 465.71M | -84.91M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.30% | -10.73% | -28.28% | -42.06% | 51.73% | -16.58% | -23.56% | -20.60% | -12.68% | -14.66% | -38.54% | -33.48% | 91.62% | -94.18% | -45.75% | -25.81% | -17.84% | -14.66% | 29.35% | -31.47% |