JHG Income Statement (2016-2025) | JHG

Income Statement Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 254.40M257.10M245.00M243.40M233.00M396.60M566.90M621.80M587.70M592.40M581.20M545.10M519.30M535.90M536.00M601.20M554.90M518.00M568.50M657.20M644.00M738.40M687.40M697.20M620.00M555.50M512.90M515.20M495.80M516.50M521.00M568.50M551.70M588.40M624.80M708.30M621.40M633.20M700.40M1,142.30M
Cost of Revenue (Quarter) 57.30M2.60M64.80M50.60M10.10M8.10M116.50M117.30M114.70M7.10M421.60M7.50M8.10M102.80M138.10M112.20M3.70M118.80M-316.10M129.90M6.70M7.50M11.30M141.80M127.80M5.60M477.50M112.00M9.30M9.60M113.30M122.40M9.80M133.70M494.80M9.90M132.90M10.70M145.70M
Gross Profit (Quarter) 199.80M242.40M178.60M182.40M386.50M558.80M505.30M470.40M477.70M574.10M123.50M511.80M527.80M433.20M463.10M442.70M514.30M449.70M973.30M514.10M731.70M679.90M685.90M478.20M427.70M507.30M37.70M383.80M507.20M511.40M455.20M429.30M578.60M491.10M213.50M611.50M500.30M689.70M996.60M
Operating items
Selling, General & Administrative (Quarter) 59.90M62.40M65.20M67.70M67.60M60.30M65.20M58.00M65.60M66.40M63.00M65.70M65.50M77.60M73.10M72.30M64.70M69.20M61.10M72.20M73.70M87.60M68.60M66.90M77.40M87.90M75.60M80.40M84.60M107.70M
Other Operating Expenses (Quarter) 200.70M180.90M215.70M182.20M339.90M428.70M425.20M411.50M417.10M373.00M332.70M329.60M349.70M324.80M386.60M822.10M353.30M346.40M393.30M391.00M447.70M373.60M462.00M389.50M339.30M327.50M378.20M334.30M326.40M325.60M337.20M363.90M357.20M382.70M422.90M392.20M389.00M443.80M547.20M
Operating Expenses (Quarter) 200.70M180.90M215.70M182.20M339.90M428.70M425.20M411.50M417.10M432.90M395.10M394.80M417.40M392.40M446.90M887.30M411.30M412.00M459.70M454.00M513.40M439.10M539.60M462.60M411.60M392.20M447.40M395.40M398.60M399.30M424.80M432.50M424.10M460.10M510.80M467.80M469.40M528.40M654.90M
Operating Income (Quarter) 65.60M56.40M64.10M46.00M50.80M56.70M138.20M196.60M176.20M175.30M148.30M150.00M124.50M118.50M143.60M154.30M-332.40M106.70M156.50M227.00M190.00M225.00M248.30M157.60M157.40M143.90M120.70M67.80M100.40M117.90M121.70M143.70M119.20M164.30M164.70M197.50M153.60M163.80M172.00M-201.10M
EBIT (Quarter) 65.60M56.40M64.10M46.00M50.80M56.70M138.20M196.60M176.20M175.30M148.30M150.00M124.50M118.50M143.60M154.30M-332.40M106.70M156.50M227.00M190.00M225.00M248.30M157.60M157.40M143.90M120.70M67.80M100.40M117.90M121.70M143.70M119.20M164.30M164.70M197.50M153.60M163.80M172.00M-201.10M
Non-operating items
Non Operating Investment Income (Quarter) -8.90M-2.00M-7.60M-0.90M9.80M6.10M3.00M-0.70M-16.60M-8.30M-15.30M13.30M4.80M4.00M12.10M-50.50M50.30M25.50M32.20M1.60M1.80M4.70M-7.30M-32.20M-109.40M11.00M17.30M17.60M6.90M-5.90M24.80M22.50M6.40M35.00M6.90M-5.50M52.60M55.10M44.70M
Other Non Operating Income (Quarter) -3.20M0.50M0.20M1.30M-2.00M8.70M-9.00M38.90M13.90M2.30M13.50M-3.90M28.50M4.70M-5.80M32.20M8.60M-0.90M-9.30M-0.10M-2.70M3.60M8.00M-7.80M0.60M13.90M4.80M7.10M7.00M-13.40M11.90M34.60M7.60M-101.60M-27.20M6.40M21.10M5.20M21.10M
Non Operating Income (Quarter) -3.20M0.50M0.20M1.30M-2.00M8.70M-9.00M38.90M13.90M2.30M13.50M-3.90M28.50M4.70M-5.80M32.20M8.60M-0.90M-9.30M-0.10M-2.70M3.60M8.00M-7.80M0.60M13.90M4.80M7.10M7.00M-13.40M11.90M34.60M7.60M-101.60M-27.20M6.40M21.10M5.20M-32.30M
Net income details
EBT (Quarter) 65.60M42.90M62.10M38.10M50.10M62.50M148.30M186.50M210.60M168.70M138.30M144.20M129.80M147.60M148.80M157.30M-354.00M162.40M177.90M217.20M188.30M220.90M253.40M155.10M114.20M31.90M142.50M86.80M122.00M128.60M99.20M177.20M173.20M175.10M93.60M170.00M148.60M231.60M226.00M547.10M
Tax Provisions (Quarter) 2.70M8.50M9.20M7.50M21.00M46.10M-285.60M47.40M38.20M33.20M53.90M29.90M35.30M35.70M41.60M-68.80M30.10M40.80M162.80M42.70M79.70M53.30M31.80M30.70M36.70M27.90M5.60M26.00M28.20M13.20M38.90M32.60M41.60M43.60M46.10M32.60M47.20M45.00M120.90M
Profit After Tax (Quarter) 54.60M40.20M53.60M28.90M42.60M41.50M102.20M472.10M163.20M130.50M105.10M100.80M99.90M112.30M113.10M120.40M-285.20M132.30M137.10M198.40M145.60M141.20M200.10M133.10M83.50M96.20M114.60M81.20M96.00M100.40M93.50M109.60M130.10M129.70M50.00M84.80M120.70M149.90M142.10M426.20M
Income from Non-Controlling Interests (Quarter) 3.10M-6.10M0.20M-8.90M-0.40M-0.20M2.70M0.40M-2.00M-10.10M-6.10M-6.00M5.80M2.90M1.00M8.40M-43.30M30.80M29.20M11.60M-7.80M4.10M2.50M-7.00M-19.90M-124.60M27.20M14.20M8.60M10.60M-8.50M25.50M10.50M4.20M29.90M-6.80M4.70M58.70M38.90M23.00M
Income from Continuing Operations (Quarter) 65.60M40.20M53.60M28.90M42.60M41.50M102.20M472.10M163.20M130.50M105.10M90.30M99.90M112.30M113.10M115.70M-285.20M132.30M137.10M54.40M145.60M141.20M200.10M123.30M83.50M-4.80M114.60M81.20M96.00M100.40M86.00M138.30M140.60M133.50M50.00M123.90M116.00M184.40M181.00M426.20M
Consolidated Net Income (Quarter) 65.60M40.20M53.60M28.90M42.60M41.50M102.20M472.10M163.20M130.50M105.10M90.30M99.90M112.30M113.10M115.70M-285.20M132.30M137.10M54.40M145.60M141.20M200.10M123.30M83.50M-4.80M114.60M81.20M96.00M100.40M86.00M138.30M140.60M133.50M50.00M123.90M116.00M184.40M181.00M426.20M
Income towards Parent Company (Quarter) 65.60M40.20M53.60M28.90M42.60M41.50M102.20M472.10M163.20M130.50M105.10M90.30M99.90M112.30M113.10M115.70M-285.20M132.30M137.10M54.40M145.60M141.20M200.10M123.30M83.50M-4.80M114.60M81.20M96.00M100.40M86.00M138.30M140.60M133.50M50.00M123.90M116.00M184.40M181.00M426.20M
Net Income towards Common Stockholders (Quarter) 51.50M46.30M53.40M37.80M42.60M41.70M99.50M471.70M165.20M140.60M111.20M106.80M94.10M109.40M112.10M112.00M-247.00M102.90M118.90M186.80M153.40M137.30M196.80M114.80M101.00M93.20M104.10M62.70M85.00M87.10M90.70M117.90M127.10M126.50M26.60M118.70M118.30M146.50M138.80M394.50M
Additional items
EPS (Basic) (Quarter) 0.460.420.480.340.380.290.492.340.820.700.550.540.480.560.580.59-1.350.550.651.030.870.801.150.780.620.580.650.390.530.540.560.730.810.810.170.770.770.950.922.61
EPS (Weighted Average and Diluted) (Quarter) 0.440.400.460.330.380.280.492.320.820.700.550.540.480.560.580.59-1.350.550.651.020.870.791.140.770.610.570.650.390.530.540.560.730.810.810.170.760.770.950.922.60
Shares Outstanding (Weighted Average) (Quarter) 108.90M109.30M109.20M140.20M148.70M195.90M195.80M195.20M191.80M190.20M189.40M182.40M181.40M178.40M171.00M167.60M167.10M164.00M163.00M162.20M160.20M160.50M160.50M160.40M157.50M156.50M155.80M155.40M153.90M153.90M152.80M152.00M
Shares Outstanding (Diluted Average) (Quarter) 164.50M162.20M162.60M160.40M160.70M160.70M160.50M157.70M155.80M156.00M155.80M154.50M154.40M151.30M152.70M
EBITDA (Quarter) 65.60M-54.80M15.00M-25.10M65.90M92.70M144.10M469.40M215.90M36.50M82.50M80.40M136.70M75.00M54.90M256.90M-434.20M112.20M234.60M276.00M156.00M144.60M138.10M105.70M56.50M-57.90M-51.70M164.80M128.80M141.00M24.30M178.70M86.00M138.70M270.70M53.00M177.90M319.80M115.50M501.10M
Interest Expenses (Quarter) 1.40M0.50M0.50M1.10M2.00M4.70M4.10M3.80M3.90M4.00M4.00M4.10M4.20M3.50M3.30M3.30M3.20M3.20M3.20M3.20M3.20M3.20M3.20M3.20M3.20M3.10M3.10M3.10M3.20M3.20M3.20M3.10M3.20M4.50M7.20M5.90M5.90M6.30M6.10M
Tax Rate (Quarter) 6.29%13.69%24.15%14.97%33.60%31.09%-153.14%22.51%22.64%24.01%37.38%23.04%23.92%23.99%26.45%19.44%18.53%22.93%74.95%22.68%36.08%21.03%20.50%26.88%115.05%19.58%6.45%21.31%21.93%13.31%21.95%18.82%23.76%46.58%27.12%21.94%20.38%19.91%22.10%