Janus Henderson Income Statement (2016-2025) | JHG

Income Statement Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 257.10M245.00M243.40M233.00M396.60M566.90M621.80M587.70M592.40M581.20M545.10M519.30M535.90M536.00M601.20M554.90M518.00M568.50M657.20M644.00M738.40M687.40M697.20M620.00M555.50M512.90M515.20M495.80M516.50M521.00M568.50M551.70M588.40M624.80M708.30M621.40M633.20M700.40M
Cost of Revenue 57.30M50.70M64.80M50.60M72.50M112.30M116.50M117.30M114.70M112.30M102.40M101.90M101.50M102.80M138.10M112.20M104.70M118.80M125.40M129.90M134.80M142.10M147.30M141.80M127.80M118.70M110.00M112.00M114.60M116.00M113.30M122.40M126.60M133.70M138.20M132.10M132.90M145.60M
Gross Profit 199.80M194.30M178.60M182.40M324.10M454.60M505.30M470.40M477.70M468.90M442.70M417.40M434.40M433.20M463.10M442.70M413.30M449.70M531.80M514.10M603.60M545.30M549.90M478.20M427.70M394.20M405.20M383.80M401.90M405.00M455.20M429.30M461.80M491.10M570.10M489.30M500.30M554.80M
Operating items
Selling, General & Administrative 59.90M62.40M65.20M67.70M67.60M60.30M65.20M58.00M65.60M66.40M63.00M65.70M65.50M77.60M73.10M72.30M64.70M69.20M61.10M72.20M73.70M87.60M68.60M66.90M77.40M87.90M75.60M80.40M84.60M
Other Operating Expenses 200.70M180.90M215.70M182.20M339.90M428.70M425.20M411.50M417.10M373.00M332.70M329.60M349.70M324.80M386.60M822.10M353.30M346.40M393.30M391.00M447.70M373.60M462.00M389.50M339.30M327.50M378.20M334.30M326.40M325.60M337.20M363.90M357.20M382.70M422.90M392.20M389.00M443.80M
Operating Expenses 200.70M180.90M215.70M182.20M339.90M428.70M425.20M411.50M417.10M432.90M395.10M394.80M417.40M392.40M446.90M887.30M411.30M412.00M459.70M454.00M513.40M439.10M539.60M462.60M411.60M392.20M447.40M395.40M398.60M399.30M424.80M432.50M424.10M460.10M510.80M467.80M469.40M528.40M
Operating Income 56.40M64.10M46.00M50.80M56.70M138.20M196.60M176.20M175.30M148.30M150.00M124.50M118.50M143.60M154.30M-332.40M106.70M156.50M227.00M190.00M225.00M248.30M157.60M157.40M143.90M120.70M67.80M100.40M117.90M121.70M143.70M119.20M164.30M164.70M197.50M153.60M163.80M172.00M
EBIT 56.40M64.10M46.00M50.80M56.70M138.20M196.60M176.20M175.30M148.30M150.00M124.50M118.50M143.60M154.30M-332.40M106.70M156.50M227.00M190.00M225.00M248.30M157.60M157.40M143.90M120.70M67.80M100.40M117.90M121.70M143.70M119.20M164.30M164.70M197.50M153.60M163.80M172.00M
Non-operating items
Non Operating Investment Income -8.90M-2.00M-7.60M-0.90M9.80M6.10M3.00M-0.70M-16.60M-8.30M-15.30M13.30M4.80M4.00M12.10M-50.50M50.30M25.50M32.20M1.60M1.80M4.70M32.90M-32.20M-109.40M11.00M17.30M17.60M6.90M-5.90M24.80M22.50M6.40M35.00M6.90M-5.50M52.60M55.10M
Other Non Operating Income -3.20M0.50M0.20M1.30M-2.00M8.70M-9.00M38.90M13.90M2.30M13.50M-3.90M28.50M4.70M-5.80M32.20M8.60M-0.90M-9.30M-0.10M-2.70M3.60M8.00M-7.80M0.60M13.90M4.80M7.10M7.00M-13.40M11.90M34.60M7.60M-101.60M-27.20M6.40M21.10M5.20M
Non Operating Income -3.20M0.50M0.20M1.30M-2.00M8.70M-9.00M38.90M13.90M2.30M13.50M-3.90M28.50M4.70M-5.80M32.20M8.60M-0.90M-9.30M-0.10M-2.70M3.60M8.00M-7.80M0.60M13.90M4.80M7.10M7.00M-13.40M11.90M34.60M7.60M-101.60M-27.20M6.40M21.10M5.20M
Net income details
EBT 42.90M62.10M38.10M50.10M62.50M148.30M186.50M210.60M168.70M138.30M144.20M129.80M147.60M148.80M157.30M-354.00M162.40M177.90M217.20M188.30M220.90M253.40M155.10M114.20M31.90M142.50M86.80M122.00M128.60M99.20M177.20M173.20M175.10M93.60M170.00M148.60M231.60M226.00M
Tax Provisions 2.70M8.50M9.20M7.50M21.00M46.10M-285.60M47.40M38.20M33.20M53.90M29.90M35.30M35.70M41.60M-68.80M30.10M40.80M162.80M42.70M79.70M53.30M31.80M30.70M36.70M27.90M19.90M26.00M28.20M13.20M38.90M32.60M41.60M43.60M48.50M32.60M47.20M45.00M
Profit After Tax 40.20M53.60M28.90M42.60M41.50M102.20M472.10M163.20M130.50M105.10M100.80M99.90M112.30M113.10M120.40M-285.20M132.30M137.10M198.40M145.60M141.20M200.10M133.10M103.60M96.20M114.60M65.00M96.00M100.40M93.50M144.30M140.60M133.50M50.00M121.50M120.70M184.40M181.00M
Income from Non-Controlling Interests -6.10M0.20M-8.90M-0.40M-0.20M2.70M0.40M-2.00M-10.10M-6.10M-6.00M5.80M2.90M1.00M8.40M-43.30M30.80M29.20M11.60M-7.80M4.10M3.30M-7.40M-20.10M-124.60M27.20M17.40M11.80M10.60M-8.50M25.50M10.50M4.20M29.90M-6.80M4.70M58.70M38.90M
Income from Continuing Operations 40.20M53.60M28.90M42.60M41.50M102.20M472.10M163.20M130.50M105.10M90.30M99.90M112.30M113.10M115.70M-285.20M132.30M137.10M54.40M145.60M141.20M200.10M123.30M83.50M-4.80M114.60M66.90M96.00M100.40M86.00M138.30M140.60M133.50M50.00M121.50M116.00M184.40M181.00M
Consolidated Net Income 40.20M53.60M28.90M42.60M41.50M102.20M472.10M163.20M130.50M105.10M90.30M99.90M112.30M113.10M115.70M-285.20M132.30M137.10M54.40M145.60M141.20M200.10M123.30M83.50M-4.80M114.60M66.90M96.00M100.40M86.00M138.30M140.60M133.50M50.00M121.50M116.00M184.40M181.00M
Income towards Parent Company 40.20M53.60M28.90M42.60M41.50M102.20M472.10M163.20M130.50M105.10M90.30M99.90M112.30M113.10M115.70M-285.20M132.30M137.10M54.40M145.60M141.20M200.10M123.30M83.50M-4.80M114.60M66.90M96.00M100.40M86.00M138.30M140.60M133.50M50.00M121.50M116.00M184.40M181.00M
Net Income towards Common Stockholders 46.30M53.40M37.80M42.60M41.70M99.50M471.70M165.20M140.60M111.20M106.80M94.10M109.40M112.10M112.00M-247.00M102.90M118.90M186.80M153.40M137.30M196.80M114.80M101.00M93.20M104.10M62.70M85.00M87.10M90.70M117.90M127.10M126.50M26.60M118.70M118.30M146.50M138.80M
Additional items
EPS (Basic) 0.420.480.340.380.290.492.340.820.700.550.540.480.560.580.59-1.350.550.651.030.870.801.150.780.620.580.650.390.530.540.560.730.810.810.170.770.770.950.92
EPS (Weighted Average and Diluted) 0.400.460.330.380.280.492.320.820.700.550.540.480.560.580.59-1.350.550.651.020.870.791.140.770.610.570.650.390.530.540.560.730.810.810.170.760.770.950.92
EBITDA -57.00M15.00M-25.80M65.90M108.80M144.10M469.40M218.10M36.50M88.90M61.10M136.70M75.00M55.40M247.70M-434.20M143.00M234.60M276.00M156.00M144.60M140.60M113.30M56.50M-182.50M-51.70M282.10M140.60M141.00M24.30M216.50M95.40M142.90M270.70M9.50M177.90M319.80M130.10M
Interest Expenses 1.40M0.50M0.50M1.10M2.00M4.70M4.10M3.80M3.90M4.00M4.00M4.10M4.20M3.50M3.30M3.30M3.20M3.20M3.20M3.20M3.20M3.20M3.20M3.20M3.20M3.10M3.10M3.10M3.20M3.20M3.20M3.10M3.20M4.50M7.20M5.90M5.90M6.30M
Tax Rate 6.29%13.69%24.15%14.97%33.60%31.09%-153.14%22.51%22.64%24.01%37.38%23.04%23.92%23.99%26.45%19.44%18.53%22.93%74.95%22.68%36.08%21.03%20.50%26.88%115.05%19.58%22.93%21.31%21.93%13.31%21.95%18.82%23.76%46.58%28.53%21.94%20.38%19.91%