|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 738.40M | 687.40M | 697.20M | 620.00M | 555.50M | 512.90M | 515.20M | 495.80M | 516.50M | 521.00M | 568.50M | 551.70M | 588.40M | 624.80M | 708.30M | 621.40M | 633.20M | 700.40M | 1,142.30M | 690.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 134.80M | 142.10M | -375.10M | 7.40M | 127.80M | 5.60M | 6.30M | 8.80M | 114.60M | 116.00M | -306.00M | 8.00M | 126.60M | 133.70M | 494.80M | 132.10M | 12.00M | 145.60M | 145.70M | 12.30M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 603.60M | 545.30M | 1,072.30M | 612.60M | 427.70M | 507.30M | 508.90M | 487.00M | 401.90M | 405.00M | 874.50M | 543.70M | 461.80M | 491.10M | 213.50M | 489.30M | 621.20M | 554.80M | 996.60M | 677.70M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 65.70M | 65.50M | 77.60M | 73.10M | 72.30M | 64.70M | 69.20M | 61.10M | 72.20M | 73.70M | 87.60M | 68.60M | 66.90M | 77.40M | 87.90M | 75.60M | 80.40M | 84.60M | 107.70M | 128.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 447.70M | 373.60M | 462.00M | 389.50M | 339.30M | 327.50M | 378.20M | 334.30M | 326.40M | 325.60M | 337.20M | 363.90M | 357.20M | 382.70M | 422.90M | 392.20M | 389.00M | 443.80M | 547.20M | 448.10M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 513.40M | 439.10M | 539.60M | 462.60M | 411.60M | 392.20M | 447.40M | 395.40M | 398.60M | 399.30M | 424.80M | 432.50M | 424.10M | 460.10M | 510.80M | 467.80M | 469.40M | 528.40M | 654.90M | 576.10M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 225.00M | 248.30M | 157.60M | 157.40M | 143.90M | 120.70M | 67.80M | 100.40M | 117.90M | 121.70M | 143.70M | 119.20M | 164.30M | 164.70M | 197.50M | 153.60M | 163.80M | 172.00M | 487.40M | 113.90M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 225.00M | 248.30M | 157.60M | 157.40M | 143.90M | 120.70M | 67.80M | 100.40M | 117.90M | 121.70M | 143.70M | 119.20M | 164.30M | 164.70M | 197.50M | 153.60M | 163.80M | 172.00M | 487.40M | 113.90M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.80M | 4.70M | -7.30M | -32.20M | -109.40M | 11.00M | 17.30M | -14.00M | 6.90M | -5.90M | 24.80M | 22.50M | 6.40M | 35.00M | 6.90M | -5.50M | 52.60M | 55.10M | 44.70M | 12.80M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -2.70M | 3.60M | 8.00M | -7.80M | 0.60M | 0.10M | 3.80M | 7.10M | 0.10M | | 14.30M | 22.00M | -0.40M | -101.60M | -136.90M | -0.60M | 0.40M | 5.20M | -5.20M | 15.50M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 220.90M | 253.40M | 155.10M | 114.20M | 31.90M | 142.50M | 83.80M | 122.00M | 128.60M | 99.20M | 42.20M | 173.20M | 129.70M | 93.60M | 324.80M | 148.60M | 231.60M | 226.00M | 203.20M | 88.20M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 79.70M | 53.30M | 31.80M | 30.70M | 36.70M | 27.90M | 5.60M | 26.00M | 28.20M | 13.20M | 38.90M | 32.60M | 41.60M | 43.60M | 46.10M | 32.60M | 47.20M | 45.00M | 72.50M | 29.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 3.20M | -58.70M | 105.70M | 56.50M | 96.20M | -24.50M | 65.00M | 96.00M | 42.20M | 86.00M | 156.00M | 140.60M | 138.70M | 240.80M | -208.70M | 52.50M | 111.20M | 181.00M | 501.10M | 90.90M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 4.10M | -0.80M | -7.60M | -19.90M | -101.00M | 20.20M | 19.40M | 11.80M | -1.60M | -8.50M | 37.20M | 9.40M | 0.40M | 29.90M | -42.50M | -4.70M | 34.50M | 14.60M | 94.00M | -4.30M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 141.20M | 200.10M | 123.30M | 83.50M | -4.80M | 114.60M | 78.20M | 96.00M | 100.40M | 86.00M | 3.30M | 140.60M | 88.10M | 50.00M | 278.70M | 116.00M | 184.40M | 181.00M | 130.70M | 59.10M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 141.20M | 200.10M | 123.30M | 83.50M | -4.80M | 114.60M | 78.20M | 96.00M | 100.40M | 86.00M | 3.30M | 130.10M | 129.70M | 27.30M | 120.90M | 119.30M | 147.80M | 141.80M | 400.50M | 88.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 141.20M | 200.10M | 123.30M | 83.50M | -4.80M | 114.60M | 78.20M | 96.00M | 100.40M | 86.00M | 3.30M | 130.10M | 129.70M | 27.30M | 120.90M | 119.30M | 147.80M | 141.80M | 400.50M | 88.20M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 137.30M | 196.80M | 114.80M | 101.00M | 93.20M | 104.10M | 62.70M | 85.00M | 87.10M | 90.70M | 117.90M | 127.10M | 126.50M | 26.60M | 118.70M | 118.30M | 146.50M | 138.80M | 394.50M | 89.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.82 | 1.18 | 0.68 | 0.62 | 0.58 | 0.65 | 0.39 | 0.53 | 0.54 | 0.56 | 0.74 | 0.81 | 0.81 | 0.17 | 0.76 | 0.77 | 0.95 | 0.92 | 2.60 | 0.59 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.82 | 1.17 | 0.68 | 0.61 | 0.57 | 0.65 | 0.39 | 0.53 | 0.54 | 0.56 | 0.73 | 0.81 | 0.81 | 0.17 | 0.76 | 0.77 | 0.95 | 0.92 | 2.58 | 0.59 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 167.60M | 167.10M | 167.90M | 164.00M | 161.90M | 160.50M | 161.70M | 160.20M | 160.50M | 160.80M | 160.40M | 157.50M | 155.60M | 154.40M | 155.40M | 153.90M | 153.90M | 150.60M | 152.00M | 150.10M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 168.10M | 167.80M | 168.50M | 164.50M | 162.20M | 160.90M | 162.00M | 160.40M | 160.70M | 160.90M | 160.50M | 157.70M | 155.80M | 154.70M | 155.80M | 154.50M | 154.40M | 151.30M | 152.70M | 150.80M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 172.35M | 170.58M | | 167.79M | 165.66M | 165.66M | | 165.66M | 165.66M | 165.66M | 163.34M | 160.67M | 159.64M | 158.55M | 158.13M | 157.56M | 156.21M | 154.68M | 154.08M | 154.08M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 225.00M | 248.30M | 157.60M | 157.40M | 143.90M | 120.70M | 67.80M | 100.40M | 117.90M | 121.70M | 143.70M | 119.20M | 164.30M | 164.70M | 197.50M | 153.60M | 163.80M | 172.00M | 487.40M | 113.90M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 6.00M | 5.90M | 3.20M | 7.30M | 3.20M | 3.10M | 5.10M | 7.30M | 3.20M | 3.20M | 5.10M | 7.30M | 3.20M | 4.50M | 16.90M | 10.90M | 6.70M | 6.70M | 6.10M | 10.90M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 36.08% | 21.03% | 20.50% | 26.88% | 115.05% | 19.58% | 6.68% | 21.31% | 21.93% | 13.31% | 92.18% | 18.82% | 32.07% | 46.58% | 14.19% | 21.94% | 20.38% | 19.91% | 35.68% | 32.99% |