|
Assets Growth (1y)
|
| | | | | 198.87% | | -1.56% | -2.31% | -4.96% | -1.14% | -0.91% | 0.61% | 10.27% | -5.40% | -1.97% | -7.73% | -12.55% | -2.25% | -1.41% | 4.30% | 0.56% | -1.10% | 4.06% | -8.64% | -6.93% | -1.05% | -7.41% | 2.87% | 4.15% | -1.35% | 0.39% | 15.30% | 7.18% | 13.51% | 16.19% | 4.83% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 46.31% | | -1.48% | -3.21% | -2.87% | -2.94% | -1.43% | -1.07% | -1.02% | -2.93% | 0.19% | -4.20% | -6.46% | -1.47% | -1.70% | -0.67% | -0.85% | -1.17% | -1.10% | 2.71% | 1.28% | 3.48% | 2.60% | 7.53% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 22.46% | | -0.38% | -2.88% | -3.02% | -2.20% | -1.60% | -1.87% | -1.23% | -2.24% | -1.34% | 0.84% | -1.79% | 1.39% | 2.07% | 3.45% |
|
Assets (QoQ)
|
| | | | 0.77% | 2.62% | -2.32% | -2.54% | 0.00% | -0.17% | 1.61% | -2.32% | 1.54% | 9.41% | -12.83% | 1.22% | -4.43% | 3.71% | -2.56% | 2.09% | 1.10% | -0.01% | -4.16% | 7.42% | -11.24% | 1.86% | 1.90% | 0.51% | -1.39% | 3.13% | -3.49% | 2.29% | 13.26% | -4.14% | 2.22% | 4.69% | 2.19% |
|
Capital Expenditures Growth (1y)
|
| | | | -80.56% | 760.00% | 225.00% | -25.00% | 800.00% | 33.72% | 15.38% | 52.08% | 33.33% | 26.96% | 9.33% | -42.47% | -51.19% | -91.10% | -80.49% | -111.90% | 17.07% | 246.15% | 81.25% | 1,020.00% | -41.67% | 62.22% | -31.03% | -2.17% | -32.14% | -67.12% | -10.00% | -57.78% | 36.84% | 58.33% | 5.56% | 5.26% | -7.69% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 32.64% | 144.41% | 60.05% | -13.10% | 80.26% | -46.73% | -37.33% | -28.14% | -8.67% | -26.86% | -27.15% | -14.27% | -30.66% | -20.63% | -37.52% | 2.33% | -22.62% | 22.67% | 4.00% | 79.67% | -18.48% | -5.48% | -13.15% | -24.24% | -5.01% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.92% | 35.10% | 7.71% | -6.39% | 31.95% | -3.22% | -21.00% | -1.28% | -21.32% | -26.90% | -24.83% | -23.60% | -20.91% | -23.60% | -25.36% | -13.79% | -10.16% |
|
Capital Expenditures (QoQ)
|
| -72.22% | 100.00% | 220.00% | -89.06% | 1,128.57% | -24.42% | -26.15% | 31.25% | 82.54% | -34.78% | -2.67% | 15.07% | 73.81% | -43.84% | -48.78% | -2.38% | -68.29% | 23.08% | -131.25% | 1,060.00% | -6.25% | -35.56% | 58.62% | -39.13% | 160.71% | -72.60% | 125.00% | -57.78% | 26.32% | -25.00% | 5.56% | 36.84% | 46.15% | -50.00% | 5.26% | 20.00% |
|
Cash & Equivalents Growth (1y)
|
| | | | | 172.44% | | 4.66% | 16.11% | 15.83% | 17.29% | 5.55% | -2.45% | -16.64% | 2.15% | 18.33% | 23.46% | 49.84% | 12.78% | 15.57% | 2.65% | 0.69% | -3.06% | -10.74% | 9.62% | 4.97% | 5.33% | 15.50% | 9.61% | -0.85% | 7.26% | 1.71% | 32.34% | 5.62% | -98.65% | -12.95% | -32.81% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | | 38.04% | | 9.34% | 11.82% | 13.10% | 10.55% | 13.02% | 7.32% | 7.94% | 3.75% | 6.88% | 11.58% | 16.56% | 4.82% | 6.02% | 7.24% | 1.57% | 3.08% | 1.59% | 16.72% | 3.20% | -75.21% | 0.75% | -0.85% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 31.74% | | 6.16% | 9.49% | 8.87% | 6.65% | 8.28% | 8.24% | 5.53% | 4.76% | 7.48% | 15.04% | 10.65% | -55.91% | 1.08% | 1.86% |
|
Cash & Equivalents (QoQ)
|
| | | | 1.58% | 16.92% | -19.56% | 9.55% | 12.69% | 16.64% | -18.55% | -1.41% | 4.14% | -0.33% | -0.19% | 14.21% | 8.65% | 20.98% | -24.88% | 17.04% | -3.50% | 18.67% | -27.68% | 7.78% | 18.51% | 13.63% | -27.43% | 18.19% | 12.47% | 2.78% | -21.49% | 12.07% | 46.35% | -17.97% | -99.00% | 7,134.43% | 12.95% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -42.45% | 108.62% | 181.69% | -92.32% | 170.42% | 2,500.00% | 342.24% | -189.64% | -213.17% | -2,905.38% | -18.52% | -319.10% | 473.96% | 132.74% | -44.02% | 60.25% | -265.11% | -114.66% | -172.22% | 214.78% | 123.24% | -200.00% | -1,291.12% | -130.22% | -69.11% | -65.33% | 76.90% | -162.61% | -1,443.75% | 151.04% | -318.60% | -381.46% | 118.33% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -4.32% | -297.65% | 70.35% | -31.78% | 70.77% | 520.41% | 26.35% | -51.73% | -107.91% | -49.57% | -32.56% | 57.57% | 50.88% | 47.59% | -96.82% | 48.34% | -50.88% | -39.71% | -62.87% | 3.06% | 1.20% | 65.48% | -137.81% | -79.89% | -8.72% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -47.62% | -24.72% | -3.54% | -33.35% | 25.74% | -154.61% | -86.01% | -20.29% | -12.89% | -54.05% | -25.06% | -8.70% | -42.88% | 16.23% | -49.38% | -11.76% | -21.83% |
|
Cash from Investing Activities (QoQ)
|
| 81.76% | -144.83% | 4,173.94% | -107.83% | 101.10% | 2,220.00% | 282.76% | -28.15% | -59.25% | 294.62% | -177.58% | 9.30% | -910.25% | 111.46% | -499.04% | 180.94% | -11.56% | -80.40% | -383.33% | -236.20% | 92.15% | 3.43% | 550.30% | -31.93% | -201.35% | -347.81% | 90.22% | 169.57% | -642.50% | 37.44% | -11.23% | -255.96% | 120.60% | -613.09% | -27.94% | 113.55% |
|
Cash from Operations Growth (1y)
|
| | | | 266.74% | 107.44% | -11.35% | 1,590.00% | 57.47% | 7.70% | -156.24% | -1.26% | -29.76% | -14.92% | 209.22% | 73.83% | 5.66% | 6.38% | -31.93% | 31.48% | 74.54% | 27.70% | -322.87% | -39.44% | -30.53% | -48.08% | -88.17% | 5.22% | -2.25% | 10.62% | 95.38% | 30.57% | 5.35% | 53.13% | 156.00% | -39.59% | 13.26% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 59.48% | 23.87% | -18.34% | 202.11% | 5.33% | -0.85% | -25.22% | 31.17% | 9.01% | 4.94% | -18.33% | 11.44% | 8.61% | -10.99% | -69.33% | -5.73% | 5.83% | -9.82% | -29.94% | -5.95% | -10.56% | -4.19% | 27.01% | -6.02% | 5.26% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 49.55% | 20.89% | -23.09% | 86.17% | 7.22% | -8.36% | -30.28% | 7.53% | -2.53% | -7.87% | 32.12% | 13.71% | 5.70% | 3.62% | -40.61% | -7.95% | 7.18% |
|
Cash from Operations (QoQ)
|
| 155.04% | -36.09% | -111.49% | 2,057.50% | 44.25% | -72.69% | 93.19% | 106.88% | -1.34% | -114.26% | 439.19% | 47.15% | 19.52% | -81.69% | 439.84% | -10.56% | 20.33% | -88.28% | 942.64% | 18.74% | -11.96% | -120.45% | 383.30% | 36.22% | -34.20% | -174.11% | 258.41% | 26.55% | -25.54% | -103.10% | 4,576.00% | 2.10% | 8.23% | -98.87% | 4,728.57% | 91.42% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 38.18% | 1,515.56% | | | 11.77% | 8.63% | 10.46% | -4.19% | -4.78% | -4.19% | -5.02% | -3.64% | -2.95% | -2.26% | -6.80% | -1.66% | -1.52% | -0.46% | 4.21% | 0.77% | -0.15% | 0.62% | 0.62% | -1.37% | 0.00% | -0.31% | -2.32% | -3.10% | -3.71% | -4.17% | -2.69% | 1.92% | 0.16% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | 13.72% | 155.78% | | | 1.09% | 0.57% | -0.75% | -3.17% | -3.09% | -2.32% | -2.65% | -1.53% | -1.55% | -0.71% | -0.76% | -0.76% | -0.56% | -0.05% | 0.80% | -1.25% | -1.30% | -1.31% | -1.47% | -0.87% | -1.20% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.05% | 74.83% | | | 0.31% | 0.37% | 0.50% | -2.04% | -1.90% | -1.34% | -1.94% | -1.81% | -1.68% | -1.33% | -1.46% | -0.71% | -1.06% |
|
Dividends Paid - Common (QoQ)
|
| -109.76% | | | | 0.00% | -0.94% | 13.47% | -0.56% | -2.81% | 0.72% | -1.58% | -1.17% | -2.21% | -0.15% | -0.15% | -0.45% | -1.52% | -4.78% | 5.35% | -0.31% | -0.46% | -0.31% | 1.87% | -1.22% | 0.31% | -0.31% | -0.15% | 0.15% | 0.00% | -2.32% | -0.95% | -0.48% | -0.48% | -0.81% | 3.74% | -2.19% |
|
EBITDA Margin Growth (1y)
|
| | | 4,960.00 | 1,930.00 | 8,609.00 | 883.00 | -2127.00 | -1012.00 | -6428.00 | -1079.00 | 783.00 | -496.00 | 2,999.00 | -10457.00 | 1,361.00 | 3,093.00 | 80.00 | 10,247.00 | -802.00 | -2081.00 | -2575.00 | -1511.00 | -5244.00 | -3053.00 | 3,850.00 | 1,925.00 | 6,015.00 | 1,474.00 | -1667.00 | -1107.00 | -301.00 | 3,866.00 | -3674.00 | 1,134.00 | 2,622.00 | -2475.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 3,617.00 | 421.00 | 5,180.00 | -10653.00 | 17.00 | 1,585.00 | -3349.00 | -1289.00 | 1,342.00 | 516.00 | 504.00 | -1721.00 | -4685.00 | -2042.00 | 1,355.00 | 10,661.00 | -31.00 | -3660.00 | -391.00 | -693.00 | 470.00 | 2,287.00 | -1491.00 | 1,952.00 | 8,336.00 | 2,866.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4,175.00 | 1,433.00 | 2,685.00 | -1917.00 | -6029.00 | -3550.00 | -2074.00 | -875.00 | 2,114.00 | -1063.00 | 2,687.00 | -903.00 | 1,029.00 | 3,299.00 | -3986.00 | 10,688.00 | 2,290.00 | -2269.00 |
|
EBITDA Margin (QoQ)
|
2,829.00 | -1672.00 | 3,888.00 | -85.00 | -201.00 | 5,007.00 | -3838.00 | -3095.00 | 913.00 | -409.00 | 1,511.00 | -1233.00 | -366.00 | 3,087.00 | -11945.00 | 10,585.00 | 1,366.00 | 73.00 | -1777.00 | -464.00 | 87.00 | -420.00 | -714.00 | -4197.00 | 2,277.00 | 6,484.00 | -2640.00 | -106.00 | -2264.00 | 3,342.00 | -2079.00 | 699.00 | 1,904.00 | -4198.00 | 2,729.00 | 2,188.00 | -3193.00 |
|
EBIT Growth (1y)
|
| | | 0.53% | 115.60% | 327.39% | 246.85% | 209.17% | 7.31% | -23.70% | -29.34% | -32.40% | -3.17% | 2.87% | -366.99% | -9.96% | 8.98% | 47.12% | 157.16% | 110.87% | 58.66% | -30.57% | -17.16% | -36.04% | -51.39% | -56.98% | -36.21% | -18.07% | 0.83% | 111.95% | 18.73% | 39.36% | 35.33% | 37.44% | 28.86% | -0.30% | 4.43% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 28.08% | 30.85% | 49.69% | -104.43% | 23.46% | 4.23% | 4.91% | 2.55% | 8.68% | 18.74% | 1.66% | 8.13% | 6.69% | -5.63% | -23.98% | 32.04% | 3.38% | -8.04% | -14.14% | -14.39% | -9.95% | -12.79% | 7.81% | -0.81% | 4.41% | 12.53% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.88% | 31.11% | 27.93% | 25.38% | 20.47% | -2.67% | -19.18% | -10.64% | -7.63% | -3.88% | -0.85% | -0.87% | 6.75% | 2.78% | 5.06% | 19.75% | 8.95% | 1.91% |
|
EBIT Margin Growth (1y)
|
| | | -764.00 | -179.00 | 1,272.00 | 818.00 | 1,529.00 | 114.00 | -410.00 | -601.00 | -748.00 | 127.00 | -185.00 | -8388.00 | -151.00 | 74.00 | 888.00 | 8,941.00 | 987.00 | 859.00 | -1194.00 | -412.00 | -457.00 | -1259.00 | -944.00 | -514.00 | -308.00 | -17.00 | 1,212.00 | 136.00 | 510.00 | 300.00 | 261.00 | 311.00 | -205.00 | -180.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 18.00 | 63.00 | 677.00 | -8171.00 | 630.00 | 315.00 | 292.00 | -48.00 | 88.00 | 1,061.00 | -491.00 | 141.00 | 379.00 | -326.00 | -1251.00 | 8,015.00 | 223.00 | -417.00 | -926.00 | -790.00 | -255.00 | -976.00 | 528.00 | -67.00 | -4.00 | 102.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 853.00 | 996.00 | 371.00 | 358.00 | 1,161.00 | -85.00 | -1846.00 | -973.00 | -676.00 | -216.00 | -224.00 | -237.00 | 581.00 | -43.00 | 222.00 | 8,462.00 | 527.00 | -297.00 |
|
EBIT Margin (QoQ)
|
423.00 | -726.00 | 290.00 | -751.00 | 1,008.00 | 724.00 | -164.00 | -39.00 | -408.00 | 200.00 | -354.00 | -186.00 | 468.00 | -113.00 | -8557.00 | 8,050.00 | 693.00 | 701.00 | -504.00 | 97.00 | 565.00 | -1352.00 | 278.00 | 52.00 | -237.00 | -1037.00 | 709.00 | 258.00 | 53.00 | 192.00 | -367.00 | 632.00 | -156.00 | 152.00 | -317.00 | 115.00 | -131.00 |
|
EBIT (QoQ)
|
13.65% | -28.24% | 10.43% | 11.61% | 143.74% | 42.26% | -10.38% | -0.51% | -15.40% | 1.15% | -17.00% | -4.82% | 21.18% | 7.45% | -315.42% | 132.10% | 46.67% | 45.05% | -16.30% | 18.42% | 10.36% | -36.53% | -0.13% | -8.58% | -16.12% | -43.83% | 48.08% | 17.43% | 3.22% | 18.08% | -17.05% | 37.84% | 0.24% | 19.91% | -22.23% | 6.64% | 5.01% |
|
EBT Growth (1y)
|
| | | 45.69% | 138.81% | 389.50% | 320.36% | 169.92% | -6.74% | -22.68% | -38.37% | -12.51% | 7.59% | 9.08% | -372.73% | 10.03% | 19.56% | 38.08% | 153.19% | 36.02% | 42.44% | -28.59% | -39.35% | -85.56% | -43.76% | -44.04% | 6.83% | 303.13% | -30.39% | 104.15% | 41.97% | 36.16% | -5.65% | -4.06% | -14.20% | 32.27% | 141.45% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 50.97% | 33.81% | 60.42% | -108.51% | 37.48% | 6.25% | 5.21% | -3.66% | 9.40% | 22.37% | 2.46% | -4.18% | -39.99% | -1.43% | -17.98% | 32.85% | -7.48% | -17.69% | -6.56% | -2.75% | -7.45% | -28.25% | 3.10% | 9.17% | 93.63% | 16.62% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 38.79% | 32.48% | 32.42% | 17.91% | -12.59% | -0.79% | -14.18% | -10.34% | -5.28% | -6.43% | 4.21% | 5.94% | 3.48% | -8.85% | 1.56% | 19.33% | 7.36% | 4.90% |
|
EBT Margin Growth (1y)
|
| | | -93.00 | 81.00 | 1,434.00 | 1,433.00 | 1,272.00 | -236.00 | -354.00 | -1084.00 | -93.00 | 397.00 | -29.00 | -8879.00 | 381.00 | 353.00 | 688.00 | 9,303.00 | -144.00 | 557.00 | -1080.00 | -1082.00 | -2417.00 | -908.00 | -540.00 | 619.00 | 1,916.00 | -874.00 | 1,432.00 | 679.00 | 486.00 | -406.00 | -717.00 | -748.00 | 682.00 | 1,729.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 1,086.00 | 241.00 | 1,051.00 | -8530.00 | 1,559.00 | 513.00 | 306.00 | -660.00 | 144.00 | 1,307.00 | -421.00 | -658.00 | -2180.00 | 2.00 | -932.00 | 8,840.00 | -645.00 | -1225.00 | -188.00 | 215.00 | -16.00 | -2188.00 | 176.00 | 549.00 | 3,083.00 | 448.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,323.00 | 1,152.00 | 659.00 | -308.00 | -1002.00 | 162.00 | -1315.00 | -1123.00 | -358.00 | -476.00 | 472.00 | 640.00 | 222.00 | -1278.00 | -216.00 | 8,771.00 | 522.00 | 97.00 |
|
EBT Margin (QoQ)
|
866.00 | -969.00 | 585.00 | -574.00 | 1,040.00 | 383.00 | 584.00 | -736.00 | -468.00 | 266.00 | -146.00 | 255.00 | 22.00 | -160.00 | -8996.00 | 9,515.00 | -6.00 | 176.00 | -381.00 | 68.00 | 695.00 | -1462.00 | -383.00 | -1268.00 | 2,204.00 | -1094.00 | 776.00 | 29.00 | -586.00 | 1,213.00 | 22.00 | -164.00 | -1478.00 | 902.00 | -9.00 | 1,266.00 | -431.00 |
|
EBT (QoQ)
|
44.76% | -38.65% | 31.50% | 24.75% | 137.28% | 25.76% | 12.92% | -19.90% | -18.02% | 4.27% | -9.99% | 13.71% | 0.81% | 5.71% | -325.05% | 145.88% | 9.54% | 22.09% | -13.31% | 17.31% | 14.71% | -38.79% | -26.37% | -72.07% | 346.71% | -39.09% | 40.55% | 5.41% | -22.86% | 78.63% | -2.26% | 1.10% | -46.54% | 81.62% | -12.59% | 55.85% | -2.42% |
|
Enterprise Value Growth (1y)
|
| | | | | -383.64% | | -8.29% | -43.55% | -30.21% | -45.68% | -12.12% | 15.19% | 87.26% | 52.31% | 32.61% | -56.73% | -984.86% | -161.59% | -124.00% | 4.21% | 3.63% | 12.43% | 106.76% | -8.33% | -17.22% | -30.29% | -1,684.66% | -34.33% | 1.73% | -2.80% | -0.66% | -10.86% | -1.70% | 143.09% | 43.95% | 52.02% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | 7.07% | | 6.47% | -24.03% | -21.65% | -22.03% | -19.17% | -8.38% | -10.04% | -2.99% | 28.10% | -17.60% | -130.56% | -43.98% | -33.89% | -11.71% | -3.54% | -5.46% | -2.56% | -17.28% | -5.42% | 37.10% | -122.00% | 10.60% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -53.02% | | 16.26% | -14.64% | -15.25% | -15.70% | -12.64% | -13.13% | -8.94% | -7.91% | -10.24% | -19.35% | -65.05% | 27.14% | -6.26% | 5.81% |
|
Enterprise Value (QoQ)
|
| | | | 6.13% | -33.21% | 30.19% | -24.06% | -24.43% | -20.84% | 21.90% | 4.52% | 5.88% | 81.84% | -192.28% | -34.92% | -118.91% | -25.67% | 29.52% | -15.53% | 6.39% | -26.44% | 35.96% | 108.92% | -1,599.66% | -36.81% | 28.82% | -8.51% | -27.12% | -0.09% | 25.54% | -6.26% | -40.00% | 8.18% | 131.55% | -238.22% | -19.84% |
|
EPS (Basic) Growth (1y)
|
| | | -30.95% | 2.08% | 588.24% | 115.79% | 141.38% | 12.24% | -76.92% | -41.46% | -20.00% | 5.45% | 9.26% | -381.25% | -1.79% | 12.07% | 74.58% | 164.44% | 45.45% | 76.92% | -24.27% | -28.74% | -27.50% | -43.48% | -50.00% | -14.52% | -6.90% | -13.85% | 87.18% | 52.83% | 50.00% | -69.64% | 5.48% | -4.94% | 17.28% | 441.18% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 10.06% | 6.51% | 20.17% | -77.08% | 23.78% | 9.88% | -23.93% | 1.99% | 4.55% | 27.87% | 13.04% | 8.91% | 1.18% | 3.87% | -12.89% | 33.75% | -0.61% | -4.85% | -10.84% | -2.35% | 0.41% | -47.13% | -0.43% | 7.49% | 17.88% | 12.28% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.75% | 19.09% | 18.07% | 10.29% | 14.87% | 5.81% | -30.12% | -8.36% | -5.06% | 0.36% | 6.21% | 11.03% | 7.66% | -21.76% | 5.47% | 20.78% | 11.55% | 7.20% |
|
EPS (Basic) (QoQ)
|
14.29% | -29.17% | 11.76% | -23.68% | 68.97% | 377.55% | -64.96% | -14.63% | -21.43% | -1.82% | -11.11% | 16.67% | 3.57% | 1.72% | -328.81% | 140.74% | 18.18% | 58.46% | -15.53% | -8.05% | 43.75% | -32.17% | -20.51% | -6.45% | 12.07% | -40.00% | 35.90% | 1.89% | 3.70% | 30.36% | 10.96% | 0.00% | -79.01% | 352.94% | 0.00% | 23.38% | -3.16% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -30.00% | 6.52% | 603.03% | 115.79% | 150.00% | 12.24% | -76.72% | -41.46% | -20.00% | 5.45% | 9.26% | -381.25% | -1.79% | 12.07% | 72.88% | 164.44% | 43.64% | 75.38% | -24.51% | -29.89% | -27.85% | -42.98% | -49.35% | -13.11% | -5.26% | -13.85% | 87.18% | 52.83% | 50.00% | -69.64% | 4.11% | -4.94% | 17.28% | 441.18% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 11.87% | 8.03% | 21.37% | -77.08% | 25.24% | 9.88% | -23.96% | 1.99% | 4.11% | 27.50% | 12.56% | 8.32% | 0.59% | 3.87% | -12.89% | 33.75% | -0.61% | -4.85% | -10.55% | -2.35% | 0.84% | -46.97% | -0.43% | 8.07% | 18.56% | 12.28% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.58% | 19.90% | 18.47% | 9.93% | 15.28% | 5.81% | -30.00% | -8.36% | -5.06% | 0.36% | 6.21% | 11.03% | 7.66% | -21.76% | 5.19% | 20.78% | 11.55% | 7.20% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
15.00% | -28.26% | 15.15% | -26.32% | 75.00% | 373.47% | -64.66% | -14.63% | -21.43% | -1.82% | -11.11% | 16.67% | 3.57% | 1.72% | -328.81% | 140.74% | 18.18% | 56.92% | -14.71% | -9.20% | 44.30% | -32.46% | -20.78% | -6.56% | 14.04% | -40.00% | 35.90% | 1.89% | 3.70% | 30.36% | 10.96% | 0.00% | -79.01% | 347.06% | 1.32% | 23.38% | -3.16% |
|
FCF Margin Growth (1y)
|
| | | | 1,154.00 | -938.00 | -1962.00 | 2,294.00 | 1,385.00 | 758.00 | -1752.00 | 129.00 | -1060.00 | -1052.00 | 1,348.00 | 1,809.00 | 72.00 | 131.00 | -159.00 | -219.00 | 1,430.00 | 638.00 | -1350.00 | -800.00 | -305.00 | -1277.00 | -1248.00 | 382.00 | -145.00 | 106.00 | 2,099.00 | 540.00 | -511.00 | 639.00 | 138.00 | -1668.00 | 45.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 1,479.00 | -1233.00 | -2366.00 | 4,232.00 | 397.00 | -164.00 | -563.00 | 1,719.00 | 442.00 | -284.00 | -162.00 | 790.00 | 1,197.00 | -508.00 | -2758.00 | -637.00 | 980.00 | -532.00 | -499.00 | 121.00 | -961.00 | -531.00 | 989.00 | -746.00 | -611.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2,981.00 | -464.00 | -3875.00 | 3,213.00 | 1,522.00 | -803.00 | -3162.00 | 1,300.00 | -8.00 | -1454.00 | 689.00 | 1,711.00 | 541.00 | 238.00 | -521.00 | -1765.00 | 514.00 |
|
FCF Margin (QoQ)
|
| 2,837.00 | -1532.00 | -3264.00 | 3,113.00 | 745.00 | -2555.00 | 992.00 | 2,203.00 | 118.00 | -5065.00 | 2,873.00 | 1,015.00 | 126.00 | -2665.00 | 3,333.00 | -722.00 | 184.00 | -2955.00 | 3,274.00 | 927.00 | -608.00 | -4943.00 | 3,824.00 | 1,422.00 | -1580.00 | -4915.00 | 5,454.00 | 895.00 | -1328.00 | -2922.00 | 3,894.00 | -156.00 | -178.00 | -3423.00 | 2,089.00 | 1,557.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | -65.34% | 802.89% | | | -27.48% | 1.84% | -244.49% | -0.72% | 38.85% | 15.43% | 234.95% | -46.92% | -10.60% | -14.09% | 14.38% | -26.88% | -44.00% | -21.26% | -141.75% | 71.56% | 43.37% | 100.73% | 44.85% | -6.46% | 1.91% | -13.09% | -1,483.02% | -27.11% | -8.36% | -37.39% | 835.23% | 69.79% | -11.75% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | -29.60% | 117.31% | | | -3.45% | 0.33% | 30.66% | -27.23% | -11.41% | -7.92% | 13.62% | -12.68% | -10.46% | 10.74% | -31.30% | 5.48% | -6.47% | 11.17% | -78.06% | 5.36% | 10.22% | 2.99% | 304.51% | 5.00% | -6.24% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -29.46% | 49.98% | | | -6.29% | 9.80% | -20.24% | -9.16% | 0.31% | 6.38% | -41.27% | -14.61% | -7.69% | -5.87% | 98.29% | 7.75% | -7.93% |
|
FCF Payout Ratio (QoQ)
|
| -103.54% | | | | -28.26% | 289.95% | -45.25% | -52.66% | 0.75% | -653.26% | 137.62% | -33.79% | -16.24% | 546.83% | -85.20% | 11.51% | -19.52% | 761.27% | -90.54% | -14.60% | 13.17% | -556.69% | 138.87% | -28.63% | 58.46% | -225.47% | 165.93% | -22.25% | 35.14% | -2,385.46% | 103.04% | -2.24% | -7.67% | 26,737.37% | -99.30% | -49.19% |
|
Free Cash Flow Growth (1y)
|
| | | | 298.72% | 101.39% | -18.34% | 894.44% | 54.14% | 6.67% | -176.45% | -3.50% | -31.42% | -17.00% | 170.38% | 81.52% | 8.56% | 13.77% | -18.52% | 34.48% | 75.85% | 26.40% | -349.59% | -41.26% | -30.36% | -49.87% | -82.45% | 5.43% | -1.87% | 14.71% | 93.83% | 32.95% | 5.07% | 53.05% | 113.24% | -39.97% | 13.50% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 61.53% | 21.26% | -23.98% | 151.55% | 4.69% | 0.24% | -24.03% | 33.06% | 9.40% | 6.08% | -12.70% | 12.76% | 9.96% | -10.33% | -78.74% | -5.92% | 6.32% | -10.09% | -31.64% | -6.27% | -10.45% | -4.17% | 26.30% | -5.59% | 5.38% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 51.75% | 20.73% | -23.68% | 67.01% | 7.04% | -8.59% | -31.93% | 7.85% | -2.20% | -7.25% | 30.59% | 14.98% | 6.51% | 4.82% | -50.31% | -7.84% | 7.46% |
|
Free Cash Flow (QoQ)
|
| 175.96% | -37.35% | -121.30% | 1,182.64% | 39.38% | -74.60% | 107.25% | 110.05% | -3.54% | -118.21% | 361.61% | 49.28% | 16.75% | -84.56% | 574.75% | -10.73% | 22.36% | -88.94% | 1,013.64% | 16.73% | -12.05% | -121.83% | 362.09% | 38.41% | -36.70% | -179.45% | 251.45% | 28.82% | -26.00% | -104.27% | 3,363.24% | 1.80% | 7.79% | -99.63% | 14,700.00% | 92.49% |
|
Gross Margin Growth (1y)
|
| | | 401.00 | 88.00 | 789.00 | 176.00 | -108.00 | 49.00 | -5.00 | 34.00 | 42.00 | 14.00 | -419.00 | -60.00 | -127.00 | -172.00 | 389.00 | 5.00 | 196.00 | 22.00 | -205.00 | -270.00 | -475.00 | -247.00 | -22.00 | 28.00 | 82.00 | 88.00 | 142.00 | 40.00 | 67.00 | 87.00 | 42.00 | 93.00 | 53.00 | 61.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 335.00 | 151.00 | 365.00 | 150.00 | -193.00 | -109.00 | -35.00 | -21.00 | 111.00 | -135.00 | -234.00 | -325.00 | -407.00 | -396.00 | 162.00 | -237.00 | -198.00 | -137.00 | -85.00 | -202.00 | -326.00 | -73.00 | 162.00 | 161.00 | 202.00 | 235.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 403.00 | 2.00 | 550.00 | -115.00 | -473.00 | -333.00 | -262.00 | -263.00 | -283.00 | -294.00 | -114.00 | -256.00 | -258.00 | -222.00 | 346.00 | -104.00 | -78.00 | 11.00 |
|
Gross Margin (QoQ)
|
159.00 | -593.00 | 491.00 | 344.00 | -153.00 | 107.00 | -122.00 | 60.00 | 4.00 | 54.00 | -84.00 | 68.00 | -24.00 | -379.00 | 275.00 | 1.00 | -68.00 | 182.00 | -109.00 | 192.00 | -242.00 | -46.00 | -174.00 | -14.00 | -14.00 | 179.00 | -124.00 | 40.00 | -8.00 | 234.00 | -226.00 | 67.00 | 12.00 | 189.00 | -175.00 | 27.00 | 20.00 |
|
Gross Profit Growth (1y)
|
| | | 62.21% | 133.97% | 182.92% | 157.89% | 47.39% | 3.15% | -12.39% | -11.27% | -9.06% | -7.61% | 4.61% | 6.06% | -4.86% | 3.81% | 14.83% | 16.13% | 46.04% | 21.26% | 3.40% | -6.98% | -29.14% | -27.71% | -26.31% | -19.74% | -6.03% | 2.74% | 12.34% | 11.86% | 14.90% | 21.26% | 25.24% | 13.98% | 8.34% | 12.97% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 29.55% | 30.64% | 37.38% | 34.39% | 8.44% | -0.36% | 1.72% | 3.01% | 8.11% | 5.16% | 7.50% | 4.64% | -0.52% | -3.10% | -4.35% | -4.65% | -0.93% | -3.43% | -5.05% | -5.83% | -8.54% | -3.43% | 1.21% | 0.77% | 5.37% | 12.07% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.75% | 22.92% | 25.22% | 21.26% | 5.70% | -2.81% | -4.32% | -3.99% | -3.40% | -2.89% | 0.56% | 0.56% | 1.23% | 2.54% | 4.25% | 2.02% | 3.89% | 4.29% |
|
Gross Profit (QoQ)
|
-2.75% | -8.08% | 2.13% | 77.69% | 40.27% | 11.15% | -6.91% | 1.55% | -1.84% | -5.59% | -5.71% | 4.07% | -0.28% | 6.90% | -4.41% | -6.64% | 8.81% | 18.26% | -3.33% | 17.41% | -9.66% | 0.84% | -13.04% | -10.56% | -7.83% | 2.79% | -5.28% | 4.72% | 0.77% | 12.40% | -5.69% | 7.57% | 6.34% | 16.09% | -14.17% | 2.25% | 10.89% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -29.63% | -77.06% | -47.88% | 0.40% | 58.55% | 26.09% | -21.80% | -34.51% | -37.23% | 10.66% | 24.69% | -431.71% | 18.18% | 19.20% | 51.71% | 158.95% | 110.87% | 58.66% | -30.57% | -17.16% | -36.04% | -49.82% | -55.59% | -34.16% | -18.07% | -2.32% | 105.32% | 18.73% | 39.36% | -3.76% | -38.92% | -32.29% | -45.93% | -25.41% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -11.19% | -31.60% | -20.20% | -61.10% | 5.56% | 18.48% | 13.94% | 8.59% | 16.08% | 27.91% | 9.51% | 17.44% | 16.81% | -1.73% | -22.37% | 32.41% | 3.38% | -8.04% | -14.14% | -13.48% | -9.95% | -22.16% | -17.72% | -19.11% | -14.85% | -11.16% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 11.78% | -9.55% | -11.75% | 1.27% | 9.67% | 5.78% | -14.53% | -6.93% | -3.90% | 0.51% | 3.67% | 4.83% | 12.72% | -2.26% | -10.12% | 17.70% | -3.60% | -11.01% |
|
Interest Coverage Ratio (QoQ)
|
218.23% | -28.24% | -49.80% | -38.61% | 3.72% | 63.08% | -3.30% | -3.06% | -17.52% | 1.15% | -19.02% | -7.09% | 45.42% | 13.96% | -315.42% | 133.10% | 46.67% | 45.05% | -16.30% | 18.42% | 10.36% | -36.53% | -0.13% | -8.58% | -13.42% | -43.83% | 48.08% | 13.76% | 3.22% | 18.08% | -14.37% | 33.53% | -28.72% | -25.05% | -5.09% | 6.64% | -1.66% |
|
Net Cash Flow Growth (1y)
|
| | | | 185.71% | -25.28% | -546.69% | -79.49% | 433.89% | 38.47% | -34.69% | -98.93% | -69.20% | -85.76% | 118.55% | 10,642.86% | -9.46% | 710.93% | -910.98% | 87.10% | -161.19% | 16.58% | -5.82% | -26.72% | 1,375.61% | -48.21% | -13.93% | 45.78% | -32.41% | -101.56% | 27.62% | -25.15% | 209.83% | -16,135.71% | 39.25% | -298.49% | -69.19% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 50.51% | -47.18% | 3.72% | -38.15% | 14.19% | 16.94% | -26.53% | 29.23% | -29.48% | 10.42% | -16.76% | 428.10% | 91.91% | 69.81% | -127.52% | 25.96% | 74.09% | -26.19% | 4.44% | -7.18% | 206.22% | -49.09% | 20.58% | -60.90% | -13.58% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4.82% | 6.85% | -63.20% | -20.16% | 63.33% | -0.70% | -19.56% | 18.18% | 8.03% | -14.99% | -5.59% | 176.19% | 71.42% | -70.53% | -44.50% | -37.80% | 38.18% |
|
Net Cash Flow (QoQ)
|
| 691.43% | -75.68% | 952.65% | -94.34% | 415.56% | -245.37% | 148.33% | 47.39% | 33.71% | -241.40% | 100.39% | 4,128.57% | -38.18% | 84.15% | 123.15% | -64.36% | 453.73% | -284.16% | 151.48% | -111.66% | 1,154.88% | -267.17% | 135.65% | 102.91% | -57.17% | -467.75% | 145.61% | -5.92% | -100.99% | -16,935.71% | 147.17% | 289.42% | -151.88% | 36.25% | -54.11% | 160.46% |
|
Net Income Growth (1y)
|
| | | 3.23% | 90.67% | 1,533.56% | 283.10% | 214.46% | 2.84% | -80.87% | -38.79% | -13.95% | 7.61% | 28.13% | -385.49% | 17.81% | 21.22% | -52.98% | 151.05% | 6.73% | 45.95% | 126.65% | -42.65% | -103.40% | -42.73% | -45.74% | 14.97% | 2,191.67% | -24.96% | 106.73% | 46.46% | 32.97% | -41.86% | -12.15% | -17.50% | 38.13% | 262.00% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 40.84% | 28.26% | 58.79% | -105.63% | 47.18% | 10.29% | -51.34% | -3.73% | 2.66% | 23.94% | 10.94% | -5.80% | -26.88% | 0.44% | -16.69% | 32.70% | -8.79% | -14.40% | 36.48% | -1.16% | -1.85% | -37.01% | -0.49% | 11.58% | 243.18% | 16.46% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.56% | 30.14% | 33.66% | 14.41% | -16.17% | 2.32% | -32.35% | -10.07% | -5.11% | -3.93% | 8.90% | 7.07% | 3.52% | -15.06% | 0.98% | 19.20% | 6.87% | 5.71% |
|
Net Income (QoQ)
|
33.33% | -46.08% | 47.40% | -2.58% | 146.27% | 361.94% | -65.43% | -20.04% | -19.46% | -14.08% | 10.63% | 12.41% | 0.71% | 2.30% | -346.50% | 146.39% | 3.63% | -60.32% | 167.65% | -3.02% | 41.71% | -38.38% | -32.28% | -105.75% | 2,487.50% | -41.62% | 43.50% | 4.58% | -14.34% | 60.81% | 1.66% | -5.05% | -62.55% | 143.00% | -4.53% | 58.97% | -1.84% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -9.94% | 86.33% | 1,147.88% | 287.79% | 237.17% | 11.76% | -77.36% | -43.04% | -22.19% | 0.81% | 4.87% | -362.49% | -5.94% | 6.07% | 66.79% | 162.11% | 33.43% | 65.52% | -38.54% | -34.16% | -32.12% | -47.10% | -45.38% | -15.84% | -6.55% | -12.87% | 88.04% | 49.53% | 45.24% | -70.67% | 0.68% | -6.92% | 15.81% | 421.80% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 33.19% | 28.04% | 43.63% | -98.30% | 35.13% | 6.12% | -26.56% | -2.44% | -0.79% | 20.96% | 2.44% | 2.39% | -5.20% | -2.44% | -17.58% | 32.84% | -5.41% | -8.63% | -14.22% | -6.08% | -2.69% | -48.68% | 1.12% | 5.41% | 16.27% | 10.06% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.28% | 29.81% | 24.88% | 18.85% | 17.45% | 0.91% | -33.21% | -12.44% | -9.13% | -3.99% | 2.00% | 6.20% | 2.95% | -25.00% | 1.17% | 19.91% | 7.32% | 3.14% |
|
Net Income towards Common Stockholders (QoQ)
|
15.33% | -29.21% | 12.70% | -2.11% | 138.61% | 374.07% | -64.98% | -14.89% | -20.91% | -3.96% | -11.89% | 16.26% | 2.47% | -0.09% | -320.54% | 141.66% | 15.55% | 57.11% | -17.88% | -10.50% | 43.34% | -41.67% | -12.02% | -7.72% | 11.70% | -39.77% | 35.57% | 2.47% | 4.13% | 29.99% | 7.80% | -0.47% | -78.97% | 346.24% | -0.34% | 23.84% | -5.26% |
|
Net Margin Growth (1y)
|
| | | -749.00 | -424.00 | 6,033.00 | 983.00 | 1,322.00 | 158.00 | -5627.00 | -999.00 | -332.00 | 178.00 | -96.00 | -6263.00 | -55.00 | 0.00 | 979.00 | 6,833.00 | -127.00 | 771.00 | -1196.00 | -753.00 | -182.00 | -833.00 | -430.00 | 85.00 | 9.00 | -289.00 | 857.00 | 589.00 | 464.00 | -1315.00 | -398.00 | -400.00 | 164.00 | 1,556.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 241.00 | -88.00 | 310.00 | -6280.00 | 935.00 | 336.00 | -4744.00 | -429.00 | -514.00 | 950.00 | -313.00 | -183.00 | -364.00 | -62.00 | -646.00 | 6,166.00 | -300.00 | -351.00 | -768.00 | -78.00 | 290.00 | -2437.00 | 29.00 | 275.00 | 636.00 | -48.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 59.00 | 683.00 | 94.00 | -199.00 | 626.00 | 274.00 | -6369.00 | -1097.00 | -687.00 | -172.00 | 115.00 | 492.00 | 108.00 | -1666.00 | -187.00 | 6,355.00 | 327.00 | -110.00 |
|
Net Margin (QoQ)
|
379.00 | -627.00 | 275.00 | -777.00 | 704.00 | 5,831.00 | -4775.00 | -438.00 | -460.00 | 46.00 | -147.00 | 229.00 | 50.00 | -228.00 | -6314.00 | 6,438.00 | 105.00 | 751.00 | -460.00 | -523.00 | 1,004.00 | -1216.00 | -18.00 | 49.00 | 352.00 | -813.00 | 497.00 | -28.00 | 55.00 | 333.00 | 230.00 | -154.00 | -1724.00 | 1,250.00 | 228.00 | 410.00 | -332.00 |
|
Operating Income Growth (1y)
|
| | | 0.53% | 115.60% | 327.39% | 246.85% | 209.17% | 7.31% | -23.70% | -29.34% | -32.40% | -3.17% | 2.87% | -366.99% | -9.96% | 8.98% | 47.12% | 157.16% | 110.87% | 58.66% | -30.57% | -17.16% | -36.04% | -51.39% | -56.98% | -36.21% | -18.07% | 0.83% | 111.95% | 18.73% | 39.36% | 35.33% | 37.44% | 28.86% | -0.30% | 4.43% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 28.08% | 30.85% | 49.69% | -104.43% | 23.46% | 4.23% | 4.91% | 2.55% | 8.68% | 18.74% | 1.66% | 8.13% | 6.69% | -5.63% | -23.98% | 32.04% | 3.38% | -8.04% | -14.14% | -14.39% | -9.95% | -12.79% | 7.81% | -0.81% | 4.41% | 12.53% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 31.88% | 31.11% | 27.93% | 25.38% | 20.47% | -2.67% | -19.18% | -10.64% | -7.63% | -3.88% | -0.85% | -0.87% | 6.75% | 2.78% | 5.06% | 19.75% | 8.95% | 1.91% |
|
Operating Income (QoQ)
|
13.65% | -28.24% | 10.43% | 11.61% | 143.74% | 42.26% | -10.38% | -0.51% | -15.40% | 1.15% | -17.00% | -4.82% | 21.18% | 7.45% | -315.42% | 132.10% | 46.67% | 45.05% | -16.30% | 18.42% | 10.36% | -36.53% | -0.13% | -8.58% | -16.12% | -43.83% | 48.08% | 17.43% | 3.22% | 18.08% | -17.05% | 37.84% | 0.24% | 19.91% | -22.23% | 6.64% | 5.01% |
|
Operating Margin Growth (1y)
|
| | | -764.00 | -179.00 | 1,272.00 | 818.00 | 1,529.00 | 114.00 | -410.00 | -601.00 | -748.00 | 127.00 | -185.00 | -8388.00 | -151.00 | 74.00 | 888.00 | 8,941.00 | 987.00 | 859.00 | -1194.00 | -412.00 | -457.00 | -1259.00 | -944.00 | -514.00 | -308.00 | -17.00 | 1,212.00 | 136.00 | 510.00 | 300.00 | 261.00 | 311.00 | -205.00 | -180.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 18.00 | 63.00 | 677.00 | -8171.00 | 630.00 | 315.00 | 292.00 | -48.00 | 88.00 | 1,061.00 | -491.00 | 141.00 | 379.00 | -326.00 | -1251.00 | 8,015.00 | 223.00 | -417.00 | -926.00 | -790.00 | -255.00 | -976.00 | 528.00 | -67.00 | -4.00 | 102.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 853.00 | 996.00 | 371.00 | 358.00 | 1,161.00 | -85.00 | -1846.00 | -973.00 | -676.00 | -216.00 | -224.00 | -237.00 | 581.00 | -43.00 | 222.00 | 8,462.00 | 527.00 | -297.00 |
|
Operating Margin (QoQ)
|
423.00 | -726.00 | 290.00 | -751.00 | 1,008.00 | 724.00 | -164.00 | -39.00 | -408.00 | 200.00 | -354.00 | -186.00 | 468.00 | -113.00 | -8557.00 | 8,050.00 | 693.00 | 701.00 | -504.00 | 97.00 | 565.00 | -1352.00 | 278.00 | 52.00 | -237.00 | -1037.00 | 709.00 | 258.00 | 53.00 | 192.00 | -367.00 | 632.00 | -156.00 | 152.00 | -317.00 | 115.00 | -131.00 |
|
Profit After Tax Growth (1y)
|
| | | 3.23% | 90.67% | 1,533.56% | 283.10% | 214.46% | 2.84% | -78.65% | -38.79% | -13.95% | 7.61% | 19.44% | -385.49% | 17.81% | 21.22% | 64.78% | 151.05% | 6.73% | 45.95% | -32.91% | -28.85% | -31.87% | -42.73% | -51.16% | -7.34% | 4.37% | -18.41% | 122.00% | 46.46% | 32.97% | -46.52% | -15.80% | -14.15% | 38.13% | 262.00% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 40.84% | 28.26% | 60.91% | -105.63% | 47.18% | 10.29% | -25.10% | -3.73% | 2.66% | 23.94% | 9.71% | 1.22% | -5.03% | 0.44% | -18.57% | 32.70% | -8.79% | -11.98% | -10.07% | -1.16% | -1.85% | -37.01% | -2.99% | 5.22% | 24.22% | 16.46% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.56% | 30.14% | 35.72% | 19.45% | 18.31% | 2.32% | -32.74% | -10.07% | -5.11% | -2.31% | 7.44% | 7.07% | 3.52% | -15.06% | 0.18% | 19.37% | 6.87% | 5.71% |
|
Profit After Tax (QoQ)
|
33.33% | -46.08% | 47.40% | -2.58% | 146.27% | 361.94% | -65.43% | -20.04% | -19.46% | -4.09% | -0.89% | 12.41% | 0.71% | 6.45% | -336.88% | 146.39% | 3.63% | 44.71% | -26.61% | -3.02% | 41.71% | -33.48% | -22.16% | -7.14% | 19.13% | -43.28% | 47.69% | 4.58% | -6.87% | 54.33% | -2.56% | -5.05% | -62.55% | 143.00% | -0.66% | 52.78% | -1.84% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 71.36% | | -15.03% | -12.52% | -1.56% | 4.61% | 11.69% | 14.46% | 21.87% | 15.70% | 13.64% | 9.41% | -8.03% | -11.90% | -19.52% | -21.74% | -18.74% | -26.22% | -20.78% | -23.08% | -18.17% | -8.79% | -8.17% | -7.55% | -14.67% | -16.27% | -18.63% | -14.35% | -10.86% | -10.31% | -6.87% | -10.82% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 27.15% | | 2.55% | 3.09% | 3.33% | 2.16% | 0.71% | -0.67% | -3.07% | -9.06% | -10.18% | -13.00% | -15.12% | -15.99% | -16.34% | -17.75% | -17.21% | -17.40% | -16.04% | -15.23% | -14.62% | -11.85% | -11.39% | -10.95% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 8.97% | | -7.22% | -7.99% | -6.00% | -6.42% | -5.77% | -6.97% | -8.65% | -10.50% | -11.55% | -12.21% | -14.19% | -14.94% | -15.00% | -15.73% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -2.88% | -4.98% | -1.70% | -6.34% | 0.00% | 6.92% | 4.46% | 0.00% | 2.48% | 13.84% | -0.83% | -1.79% | -1.33% | -4.30% | -5.01% | -10.27% | -4.07% | -0.63% | -13.74% | -3.66% | -6.84% | 5.71% | -3.86% | -3.01% | -6.21% | -2.43% | -5.66% | -5.76% | -1.27% | 1.55% | -5.08% | -2.14% | -5.46% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 10.00 | -2.00 | -5.00 | -7.00 | -7.00 | -1.00 | -5.00 | -5.00 | -4.00 | -5.00 | 6.00 | 6.00 | 7.00 | 9.00 | 1.00 | -1.00 | -3.00 | -5.00 | -4.00 | 0.00 | 1.00 | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -2.00 | -9.00 | -4.00 | -5.00 | -4.00 | 2.00 | 2.00 | 0.00 | -1.00 | -2.00 | 4.00 | 5.00 | 4.00 | 6.00 | 0.00 | 1.00 | -1.00 | -3.00 | -2.00 | 0.00 | 3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.00 | -5.00 | -7.00 | -6.00 | -7.00 | 0.00 | 1.00 | 2.00 | 1.00 | 0.00 | 5.00 | 5.00 | 6.00 |
|
Return on Assets (QoQ)
|
| | | | | 6.00 | 2.00 | 2.00 | 0.00 | -6.00 | -1.00 | 0.00 | 0.00 | 0.00 | -5.00 | 0.00 | 0.00 | -1.00 | 7.00 | 0.00 | 1.00 | 1.00 | -1.00 | -2.00 | -1.00 | -1.00 | 0.00 | 2.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 6.00 | 3.00 | 1.00 | -2.00 | -2.00 | -2.00 | -8.00 | -7.00 | -7.00 | -6.00 | 10.00 | 12.00 | 14.00 | 11.00 | 2.00 | -2.00 | -5.00 | -5.00 | -6.00 | -5.00 | -3.00 | 0.00 | 1.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -3.00 | -4.00 | 3.00 | 3.00 | 4.00 | 3.00 | 4.00 | 3.00 | 1.00 | 1.00 | 6.00 | 6.00 | 6.00 | 6.00 | -3.00 | -4.00 | -5.00 | -4.00 | -3.00 | -1.00 | 0.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.00 | 2.00 | -1.00 | -4.00 | -4.00 | -2.00 | -1.00 | 1.00 | 1.00 | 2.00 | 9.00 | 9.00 | 9.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 2.00 | 2.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -7.00 | 0.00 | 0.00 | 1.00 | 9.00 | 2.00 | 1.00 | -1.00 | 0.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 13.00 | -4.00 | -7.00 | -9.00 | -9.00 | -1.00 | -8.00 | -7.00 | -6.00 | -8.00 | 9.00 | 9.00 | 9.00 | 12.00 | 2.00 | -1.00 | -4.00 | -7.00 | -6.00 | -1.00 | 0.00 | 3.00 | 4.00 | 3.00 | 2.00 | 0.00 | -2.00 | -1.00 | 2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -3.00 | -13.00 | -6.00 | -7.00 | -6.00 | 3.00 | 3.00 | 1.00 | -1.00 | -3.00 | 5.00 | 7.00 | 6.00 | 9.00 | 0.00 | 1.00 | -2.00 | -4.00 | -3.00 | 1.00 | 5.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.00 | -8.00 | -10.00 | -9.00 | -10.00 | -1.00 | 2.00 | 3.00 | 1.00 | 0.00 | 8.00 | 8.00 | 10.00 |
|
Return on Equity (QoQ)
|
| | | | | 9.00 | 2.00 | 2.00 | 0.00 | -8.00 | -1.00 | 0.00 | 0.00 | 0.00 | -8.00 | 1.00 | 1.00 | -1.00 | 9.00 | 0.00 | 1.00 | 1.00 | -1.00 | -3.00 | -2.00 | -1.00 | 0.00 | 2.00 | -1.00 | 2.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 3.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 13.00 | -4.00 | -6.00 | -9.00 | -9.00 | -1.00 | -8.00 | -7.00 | -7.00 | -8.00 | 8.00 | 9.00 | 10.00 | 12.00 | 3.00 | 1.00 | -2.00 | -5.00 | -5.00 | -4.00 | -2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -3.00 | -13.00 | -6.00 | -7.00 | -7.00 | 3.00 | 3.00 | 3.00 | 1.00 | -1.00 | 6.00 | 6.00 | 6.00 | 7.00 | 0.00 | 0.00 | -2.00 | -3.00 | -2.00 | -1.00 | 1.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.00 | -6.00 | -8.00 | -10.00 | -11.00 | -1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 8.00 | 8.00 | 9.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 9.00 | 1.00 | 2.00 | 1.00 | -8.00 | -1.00 | -1.00 | 0.00 | 0.00 | -7.00 | 0.00 | 0.00 | -1.00 | 8.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | -5.00 | -4.00 | 64.00 | 9.00 | 12.00 | 0.00 | -59.00 | -9.00 | -1.00 | 3.00 | 3.00 | -71.00 | 5.00 | 3.00 | -11.00 | 74.00 | -6.00 | 5.00 | 9.00 | -9.00 | -20.00 | -7.00 | -5.00 | 6.00 | 20.00 | -6.00 | 11.00 | 6.00 | 3.00 | -9.00 | -7.00 | -7.00 | 6.00 | 18.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 5.00 | -1.00 | 7.00 | -70.00 | 15.00 | 6.00 | -68.00 | -5.00 | -3.00 | 11.00 | 1.00 | -6.00 | -22.00 | 1.00 | -6.00 | 71.00 | -6.00 | -8.00 | 16.00 | 3.00 | 4.00 | -21.00 | -1.00 | 5.00 | 30.00 | 3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.00 | 7.00 | 6.00 | -5.00 | -11.00 | 4.00 | -63.00 | -8.00 | -3.00 | -2.00 | 8.00 | 6.00 | 2.00 | -13.00 | -2.00 | 70.00 | 4.00 | 2.00 |
|
Return on Sales (QoQ)
|
6.00 | -10.00 | 6.00 | -8.00 | 8.00 | 58.00 | -48.00 | -6.00 | -4.00 | -2.00 | 3.00 | 2.00 | 0.00 | -2.00 | -71.00 | 77.00 | -1.00 | -16.00 | 14.00 | -3.00 | 10.00 | -11.00 | -4.00 | -14.00 | 23.00 | -9.00 | 6.00 | 0.00 | -3.00 | 8.00 | 1.00 | -3.00 | -15.00 | 9.00 | 2.00 | 10.00 | -3.00 |
|
Revenue Growth (1y)
|
| | | 54.26% | 131.39% | 155.46% | 152.23% | 49.37% | 2.52% | -12.34% | -11.64% | -9.54% | -7.78% | 10.29% | 6.86% | -3.34% | 6.06% | 9.31% | 16.06% | 42.55% | 20.91% | 6.09% | -3.73% | -24.77% | -25.39% | -26.10% | -20.03% | -7.02% | 1.58% | 10.35% | 11.27% | 13.92% | 19.92% | 24.59% | 12.63% | 7.61% | 12.10% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 27.74% | 29.82% | 35.18% | 33.54% | 9.31% | 0.09% | 1.86% | 3.10% | 7.62% | 5.75% | 8.55% | 6.09% | 1.20% | -1.46% | -5.02% | -3.68% | -0.10% | -2.87% | -4.72% | -5.03% | -7.29% | -3.13% | 0.53% | 0.08% | 4.46% | 10.94% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.49% | 22.92% | 23.43% | 21.62% | 6.97% | -1.98% | -3.69% | -3.34% | -2.70% | -2.16% | 0.84% | 1.22% | 1.89% | 3.11% | 3.33% | 2.29% | 4.10% | 4.26% |
|
Revenue (QoQ)
|
-4.71% | -0.65% | -4.27% | 70.21% | 42.94% | 9.68% | -5.48% | 0.80% | -1.89% | -6.21% | -4.73% | 3.20% | 0.02% | 12.16% | -7.70% | -6.65% | 9.75% | 15.60% | -2.01% | 14.66% | -6.91% | 1.43% | -11.07% | -10.40% | -7.67% | 0.45% | -3.77% | 4.18% | 0.87% | 9.12% | -2.96% | 6.65% | 6.19% | 13.36% | -12.27% | 1.90% | 10.61% |
|
Share-based Compensation Growth (1y)
|
| | | | 166.67% | 40.28% | 107.59% | 7.83% | -11.74% | 77.23% | 22.56% | -27.42% | -20.17% | -2.23% | -17.41% | -2.78% | -2.69% | -17.14% | 6.02% | -2.29% | -11.60% | 20.69% | 28.41% | 35.67% | 38.75% | 29.14% | -4.42% | -8.19% | -23.87% | -22.12% | -18.98% | -26.29% | 7.10% | 15.91% | 6.86% | 15.92% | 19.89% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 23.39% | 34.45% | 28.08% | -8.71% | -11.82% | 12.81% | 2.38% | -11.66% | -11.78% | -0.75% | 3.99% | 8.83% | 6.08% | 8.90% | 9.17% | 6.77% | -2.26% | 6.67% | -0.19% | -2.81% | 4.20% | 5.24% | -6.12% | -7.77% | -0.76% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 10.08% | 19.44% | 23.39% | 0.17% | -3.41% | 17.48% | 5.66% | -3.00% | -6.22% | -0.34% | -2.73% | -2.70% | -0.54% | 3.11% | 2.41% | 0.79% | 3.69% |
|
Share-based Compensation (QoQ)
|
| -27.27% | 9.72% | 191.14% | 14.78% | -61.74% | 62.38% | 51.22% | -6.05% | -23.18% | 12.29% | -10.45% | 3.33% | -5.91% | -5.14% | 5.42% | 3.43% | -19.89% | 21.38% | -2.84% | -6.43% | 9.38% | 29.14% | 2.65% | -4.31% | 1.80% | -4.42% | -1.39% | -20.66% | 4.14% | -0.57% | -10.29% | 15.29% | 12.71% | -8.33% | -2.67% | 19.23% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 188.11% | | 12.20% | 10.02% | -0.31% | -1.05% | -1.80% | -3.14% | 0.93% | -9.88% | -8.12% | -4.46% | -3.97% | 3.68% | 4.80% | 2.31% | -1.54% | -1.11% | -6.31% | -8.45% | -5.96% | -2.53% | 3.06% | 5.01% | 4.03% | 0.84% | -0.16% | 3.91% | 3.96% | 9.01% | 9.50% | 5.93% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 42.59% | | 0.41% | 0.60% | -1.13% | -2.58% | -1.85% | -1.81% | -1.55% | -2.60% | -3.38% | -3.63% | -3.84% | -0.02% | 0.40% | -0.55% | -1.24% | -0.94% | -1.21% | -0.03% | 0.57% | 2.33% | 4.06% | 4.95% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 22.35% | | -0.12% | -0.95% | -2.20% | -2.28% | -1.80% | -1.86% | -1.36% | -1.91% | -1.48% | -0.47% | -0.78% | 1.90% | 2.04% | 1.60% |
|
Shareholder's Equity (QoQ)
|
| | | | 1.77% | 9.51% | 1.05% | -0.37% | -0.21% | -0.77% | 0.29% | -1.12% | -1.57% | 3.41% | -10.45% | 0.81% | 2.35% | 3.94% | -3.32% | 1.90% | -0.08% | 0.02% | -2.90% | -3.46% | -2.36% | 2.75% | 0.64% | 2.07% | -0.52% | 1.79% | -2.44% | 1.07% | 3.54% | 1.83% | 2.30% | 1.52% | 0.17% |
|
Tax Rate Growth (1y)
|
| | | 2,731.00 | 1,740.00 | -17728.00 | 754.00 | -1096.00 | -708.00 | 19,052.00 | 53.00 | 127.00 | -1.00 | -1093.00 | -360.00 | -538.00 | -106.00 | 4,851.00 | 324.00 | 1,755.00 | -190.00 | -5445.00 | 421.00 | 7,897.00 | -145.00 | 242.00 | -557.00 | -9312.00 | -627.00 | -97.00 | -249.00 | 183.00 | 3,327.00 | 658.00 | 312.00 | -338.00 | -2667.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 1,762.00 | 1,030.00 | 230.00 | 446.00 | -1507.00 | -815.00 | 22,809.00 | 17.00 | 1,344.00 | -297.00 | -1688.00 | 385.00 | 9,113.00 | -441.00 | -352.00 | 188.00 | 339.00 | -963.00 | -5300.00 | -385.00 | -1232.00 | 2,555.00 | 803.00 | -494.00 | -9467.00 | 33.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,979.00 | 735.00 | -364.00 | 1,191.00 | 8,145.00 | -1151.00 | 17,606.00 | -120.00 | -72.00 | -1070.00 | -1543.00 | -421.00 | -16.00 | 2,259.00 | 208.00 | 250.00 | 185.00 | -302.00 |
|
Tax Rate (QoQ)
|
739.00 | 1,046.00 | -918.00 | 1,863.00 | -251.00 | -18422.00 | 17,564.00 | 14.00 | 136.00 | 1,337.00 | -1434.00 | 88.00 | 8.00 | 245.00 | -701.00 | -90.00 | 440.00 | 5,202.00 | -5228.00 | 1,340.00 | -1505.00 | -53.00 | 638.00 | 8,816.00 | -9547.00 | 335.00 | -161.00 | 62.00 | -862.00 | 865.00 | -313.00 | 494.00 | 2,282.00 | -1805.00 | -659.00 | -156.00 | -47.00 |
|
Total Debt Growth (1y)
|
| | | | | | | -24.81% | -21.23% | -12.21% | -3.75% | -3.73% | -0.91% | 5.59% | -0.91% | -0.91% | -0.92% | -7.80% | -0.92% | -0.92% | -0.92% | 0.56% | -0.93% | -0.96% | -0.93% | -4.08% | -0.94% | -0.94% | -0.94% | 3.04% | -0.95% | -0.95% | 128.82% | 25.30% | 30.04% | 30.39% | -43.40% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | -10.49% | -8.21% | -5.10% | -1.87% | -1.86% | -0.92% | -0.71% | -0.92% | -0.93% | -0.92% | -3.83% | -0.93% | -0.94% | -0.93% | -0.21% | -0.94% | -0.95% | 30.95% | 7.39% | 8.47% | 8.56% | 8.66% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -6.78% | -5.36% | -3.79% | -1.50% | -1.50% | -0.92% | -0.66% | -0.93% | -0.94% | 17.13% | 2.80% | 4.61% | 4.65% | 4.72% |
|
Total Debt (QoQ)
|
| | | | -7.50% | -6.60% | -12.76% | -0.24% | -3.09% | 4.10% | -4.36% | -0.22% | -0.25% | 10.92% | -10.24% | -0.22% | -0.25% | 3.22% | -3.55% | -0.22% | -0.26% | 4.76% | -4.97% | -0.26% | -0.23% | 1.43% | -1.86% | -0.26% | -0.23% | 5.50% | -5.65% | -0.26% | 130.48% | -42.23% | -2.08% | 0.00% | 0.05% |