|
Revenue (Quarter)
|
0.04M | | 0.02M | 0.02M | 0.03M | 0.04M | 0.05M | 0.04M | 0.01M | | | | -0.01M | 200.00 | | | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 48.00 | | | | | | | | | | | | | | | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
0.00M | 0.02M | 0.02M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | | | | | | | | 0.01M | 0.00M | 0.02M | 0.03M | 0.00M | 0.00M | 0.01M | 34.00 | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
0.04M | 0.02M | -0.00M | 0.01M | 0.02M | | 0.04M | 0.03M | -0.00M | | | | | | | | | 0.00M | 0.01M | -0.01M | 0.00M | 0.01M | 0.02M | 14.00 | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | 0.00M | 393.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | 176.00 | 176.00 | 176.00 | | 176.00 | 176.00 | 176.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | 855.00 | | 0.01M | | | | | 0.03M | 0.18M | 0.17M | 0.17M | 0.06M | 0.11M | 0.10M | 0.10M | 0.03M | 0.03M | 0.02M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M |
|
Other Operating Expenses (Quarter)
|
0.01M | 0.02M | 0.04M | 0.04M | 0.04M | | -516.00 | 0.06M | 0.04M | -0.09M | | | | | | 0.00M | 0.00M | 0.00M | 0.02M | 0.01M | | 0.00M | 0.01M | 34.00 | | -0.04M | | | | -0.04M | -0.05M | 0.13M | | -0.03M | | | | -0.03M | | | | | | | | | |
|
Operating Expenses (Quarter)
|
0.01M | 0.02M | 0.04M | 0.04M | 0.04M | | 0.01M | 0.06M | 0.04M | -0.09M | | 0.03M | 0.18M | 0.17M | 0.17M | 0.07M | 0.12M | 0.10M | 0.12M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | -0.02M | 0.02M | 0.02M | 0.02M | -0.02M | -0.02M | 0.14M | 0.02M | -0.01M | 0.01M | 0.01M | 0.02M | -0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M |
|
Operating Income (Quarter)
|
0.03M | 0.00M | -0.04M | -0.03M | -0.02M | | -0.01M | -0.03M | -0.04M | 0.02M | | -0.03M | -0.18M | -0.17M | -0.17M | 0.32M | -1.11M | -0.09M | -0.09M | -0.02M | -0.03M | -0.02M | -0.01M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.00M | -0.02M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.02M | -0.02M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M |
|
EBIT (Quarter)
|
0.03M | 0.00M | -0.04M | -0.03M | -0.02M | | -0.01M | -0.03M | -0.04M | 0.02M | | -0.03M | -0.18M | -0.17M | -0.17M | 0.32M | -1.11M | -0.09M | -0.09M | -0.02M | -0.03M | -0.02M | -0.01M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.00M | -0.02M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.02M | -0.02M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | -0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | 394.00 | 742.00 | 537.00 | | 0.00M | 527.00 | 247.00 | -0.00M | | | -0.01M | 520.00 | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
588.00 | 0.00M | 0.00M | 0.00M | 537.00 | | 0.00M | 0.01M | 0.00M | -0.02M | | | -0.01M | 520.00 | | | | | | | | | | | | | | | | 0.02M | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
0.03M | 0.00M | -0.04M | -0.03M | -0.02M | | -0.01M | -0.03M | -0.04M | 0.02M | | -0.03M | -0.19M | -0.17M | -0.17M | -0.06M | -0.11M | -0.09M | -0.09M | -0.02M | -0.03M | 0.02M | -0.01M | 0.05M | -0.02M | -0.02M | -0.02M | 0.07M | | 0.00M | -0.02M | 0.04M | -0.02M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.02M | -0.02M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M |
|
Tax Provisions (Quarter)
|
0.00M | 0.00M | | -72.00 | 0.00M | | | | | | | | | | | | | -0.09M | -0.09M | | | -0.02M | -0.01M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
0.03M | -0.00M | -0.05M | -0.03M | -0.02M | | -0.01M | -0.03M | -0.04M | 0.02M | -0.04M | -0.03M | -0.19M | -0.17M | -0.17M | -0.06M | -0.11M | -0.09M | -0.09M | -0.02M | -0.03M | -0.02M | -0.01M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | 0.00M | -0.02M | -0.02M | -0.02M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.02M | -0.02M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M |
|
Income from Continuing Operations (Quarter)
|
0.03M | -0.00M | -0.04M | -0.03M | -0.02M | | -0.01M | -0.03M | -0.04M | 0.02M | | -0.03M | -0.19M | -0.17M | -0.17M | -0.06M | -0.11M | | | -0.02M | -0.03M | 0.03M | | 0.05M | -0.02M | -0.02M | -0.02M | 0.07M | | 0.00M | -0.02M | 0.04M | -0.02M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.02M | -0.02M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M |
|
Consolidated Net Income (Quarter)
|
0.03M | -0.00M | -0.04M | -0.03M | -0.02M | | -0.01M | -0.03M | -0.04M | 0.02M | -0.04M | -0.03M | -0.19M | -0.17M | -0.17M | -0.06M | -0.11M | | | -0.02M | -0.03M | 0.03M | | 0.05M | -0.02M | -0.02M | -0.02M | 0.07M | | 0.00M | -0.02M | 0.04M | -0.02M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.02M | -0.02M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M |
|
Income towards Parent Company (Quarter)
|
0.03M | -0.00M | -0.04M | -0.03M | -0.02M | | -0.01M | -0.03M | -0.04M | 0.02M | -0.04M | -0.03M | -0.19M | -0.17M | -0.17M | -0.06M | -0.11M | | | -0.02M | -0.03M | 0.03M | | 0.05M | -0.02M | -0.02M | -0.02M | 0.07M | | 0.00M | -0.02M | 0.04M | -0.02M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.02M | -0.02M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M |
|
Net Income towards Common Stockholders (Quarter)
|
0.03M | -0.00M | -0.04M | -0.03M | -0.02M | | -0.01M | -0.03M | -0.04M | 0.02M | -0.04M | -0.03M | -0.19M | -0.17M | -0.17M | -0.06M | -0.11M | | | -0.02M | -0.03M | 0.03M | | 0.05M | -0.02M | -0.02M | -0.02M | 0.07M | | 0.00M | -0.02M | 0.04M | -0.02M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.02M | -0.02M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M |
|
EPS (Basic) (Quarter)
|
| 0.08 | -0.01 | -0.01 | -0.01 | | 0.00 | -0.01 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| 0.21M | 3.98M | 3.98M | 3.98M | 4.99M | 6.50M | 4.99M | 4.99M | 5.37M | 6.50M | 4.99M | 17.90M | 18.44M | 18.23M | 18.27M | 18.41M | 18.42M | 18.44M | 18.46M | 18.55M | 18.61M | 18.67M | 18.74M | 19.05M | 19.05M | 19.05M | 19.05M | 19.55M | 19.55M | 19.55M | 19.55M | 19.99M | 19.99M | 19.99M | 19.99M | 19.99M | 19.99M | 19.99M | 19.99M | 19.99M | 19.99M | 19.99M | 19.99M | 19.99M | 19.99M | 19.99M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.55M | 19.61M | | 19.99M | 19.99M | 19.99M | | 19.99M | 19.99M | 19.99M | 19.99M | 19.99M | 19.99M | 19.99M | 19.99M | 19.99M | 19.99M | 19.99M |
|
EBITDA (Quarter)
|
0.03M | 0.00M | -0.04M | -0.03M | -0.02M | | -0.01M | -0.03M | -0.04M | 0.02M | | -0.03M | -0.18M | -0.17M | -0.17M | 0.32M | -1.11M | -0.09M | -0.09M | -0.02M | -0.03M | -0.02M | -0.01M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.02M | -0.00M | -0.02M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.02M | -0.02M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | 320.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
15.00% | 166.82% | | 0.22% | -9.13% | | | | | | | | | | | | | 100.00% | 100.00% | | | -100.00% | 100.00% | | | | | | | | | | | | | | | | | | | | | | | | |