J & Friends Holdings income statement data for the quarter ended Dec 2025. This income statement covers 20 quarters of results from Dec 2016 through Dec 2025, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Dec2016 | Sep2017 | Dec2017 | Sep2018 | Dec2018 | Jun2019 | Sep2019 | Dec2019 | Jun2020 | Dec2020 | Jun2021 | Dec2021 | Jun2022 | Dec2022 | Jun2023 | Dec2023 | Jun2024 | Dec2024 | Jun2025 | Dec2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||
| Revenue | 25.80M | 33.64M | 35.93M | 32.87M | 38.27M | 42.18M | 14.33M | |||||||||||||
| Cost of RevenueCost of Rev | 17.26M | 21.36M | 17.61M | 13.16M | 27.77M | 21.60M | 7.76M | |||||||||||||
| Gross Profit | 8.54M | 12.28M | 18.32M | 19.71M | 25.23M | 5.94M | 6.57M | |||||||||||||
| Operating items | ||||||||||||||||||||
| Amortization - Intangibles | -0.31M | |||||||||||||||||||
| Research & DevelopmentR&D | -2.91M | -3.34M | 2.68M | 4.36M | 14.55M | -18.35M | -3.11M | |||||||||||||
| Selling, General & AdministrativeSG&A | -4.24M | -4.36M | 9.17M | 22.31M | -12.21M | -123.96M | -5.93M | |||||||||||||
| Other Operating ExpensesOther Opex | -2.88M | -2.82M | 3.00M | 5.17M | -19.35M | 14.42M | -2.84M | |||||||||||||
| Operating ExpensesOpex | -10.02M | -10.53M | 14.82M | 31.84M | -17.01M | -127.90M | -11.88M | |||||||||||||
| Operating IncomeOp. Inc | -1.48M | 1.76M | 3.50M | 12.13M | 8.22M | -121.96M | -5.32M | |||||||||||||
| EBIT | -1.48M | 1.76M | 3.53M | 12.13M | 8.22M | -121.96M | -5.32M | |||||||||||||
| Non-operating items | ||||||||||||||||||||
| Non Operating Interest Expenses | -3.01M | -5.02M | 4.66M | 5.22M | 10.60M | -12.46M | -0.31M | |||||||||||||
| Non Operating Investment IncomeNon-Op. Investment Inc. | 0.05M | |||||||||||||||||||
| Interest & Investment IncomeInt & Inv Inc | 4.76M | 5.07M | -5.18M | -5.08M | -3.39M | -0.62M | -0.05M | |||||||||||||
| Other Non Operating IncomeOther Non Op Inc. | -0.06M | 0.03M | 0.15M | 1.52M | -8.65M | -1.89M | -1.35M | |||||||||||||
| Non Operating IncomeNon Op. Inc. | 0.71M | -0.78M | ||||||||||||||||||
| Net income details | ||||||||||||||||||||
| EBT | -1.53M | 0.05M | 4.60M | 9.11M | 1.33M | -144.10M | -6.67M | |||||||||||||
| Tax ProvisionsTaxes | -1.32M | -1.46M | 4.11M | 7.88M | 3.52M | 4.16M | 0.26M | |||||||||||||
| Profit After TaxPAT | -2.86M | -1.41M | 0.49M | 1.22M | 4.85M | -144.96M | -6.41M | |||||||||||||
| Equity Income | -0.37M | 0.19M | 0.13M | 1.64M | -2.11M | |||||||||||||||
| Income from Non-Controlling InterestsInc. Minority | 0.01M | 1.17M | 2.44M | 14.47M | 2.94M | -3.10M | -0.34M | |||||||||||||
| Income from Continuing OperationsIncome (Continuing) | -0.21M | 1.51M | 0.50M | 1.22M | -2.19M | -148.27M | -6.93M | |||||||||||||
| Consolidated Net IncomeConsol Net Inc. | -0.21M | 1.51M | 0.50M | 1.22M | -2.19M | -148.27M | -6.93M | |||||||||||||
| Income towards Parent CompanyParent Net Inc | -4.55M | -3.10M | 4.49M | 2.59M | -2.19M | -148.27M | -6.93M | |||||||||||||
| Preferred Dividend PaymentsPref Dividends | -1.69M | -1.69M | 4.98M | 1.37M | ||||||||||||||||
| Net Income towards Common StockholdersNet Income | -4.55M | -3.10M | 4.49M | 2.59M | 0.59M | -144.88M | -6.93M | |||||||||||||
| Additional items | ||||||||||||||||||||
| EPS (Basic) | -2.78 | -1.73 | 2.50 | 0.90 | 0.20 | -17.97 | -0.81 | |||||||||||||
| EPS (Diluted) | -2.78 | -1.73 | 2.50 | 0.87 | 0.20 | -17.97 | -0.81 | |||||||||||||
| Shares Outstanding | 1.64M | 1.64M | 1.79M | 1.79M | 2.89M | 2.89M | 2.89M | 8.06M | 8.06M | 8.50M | 8.50M | 8.56M | 8.56M | 8.57M | 8.57M | 14.13M | 14.13M | 15.85M | 15.85M | 16.63M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 1.64M | 1.64M | 1.80M | 1.80M | 2.97M | 2.97M | 2.97M | 8.06M | 8.06M | 8.50M | 8.50M | 8.56M | 8.56M | 8.57M | 8.57M | 14.13M | 14.13M | 15.85M | 15.85M | 16.63M |
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 1.64M | 7.59M | 7.59M | 8.44M | 8.66M | 8.57M | 8.58M | 14.39M | 14.39M | 17.03M | ||||||||||
| EBITDA | -1.48M | 1.76M | 3.53M | 12.13M | 8.22M | -121.96M | -5.32M | |||||||||||||
| Interest ExpensesInt Expense | -3.01M | -5.02M | 4.71M | 5.22M | 10.60M | -12.46M | -0.31M | |||||||||||||
| Tax Rate | 86.47% | -2,862.43% | 89.31% | 86.58% | 265.01% | -2.89% | -3.92% |