J & Friends Holdings Income Statement (2017-2025) | JF

Income Statement Sep2017 Dec2017 Sep2018 Dec2018 Jun2019 Sep2019 Dec2019 Jun2020 Dec2020 Jun2021 Dec2021 Jun2022 Dec2022 Jun2023 Dec2023 Jun2024 Dec2024 Jun2025 Dec2025
Revenue & cost
Revenue (Quarter) 25.80M33.64M35.93M32.87M38.27M42.18M14.33M
Cost of Revenue (Quarter) 17.26M21.36M17.61M13.16M27.77M21.60M7.76M
Gross Profit (Quarter) 8.54M12.28M18.32M19.71M25.23M5.94M6.57M
Operating items
Amortization - Intangibles (Quarter) -0.31M
Research & Development (Quarter) -2.91M-3.34M2.68M4.36M14.55M1.39M-3.11M
Selling, General & Administrative (Quarter) -4.24M-4.36M9.17M22.31M-12.21M186.84M-5.93M
Other Operating Expenses (Quarter) -2.88M-2.82M2.97M5.17M-19.35M36.86M-2.84M
Operating Expenses (Quarter) -10.02M-10.53M14.82M31.84M-17.01M225.10M-11.88M
Operating Income (Quarter) -1.48M1.76M3.50M12.13M8.22M-121.96M-5.32M
EBIT (Quarter) -1.48M1.76M3.50M12.13M8.22M-121.96M-5.32M
Non-operating items
Interest & Investment Income (Quarter) 0.50M0.98M
Other Non Operating Income (Quarter) -0.06M0.03M0.15M1.52M0.42M-3.54M-1.35M
Non Operating Income (Quarter) -0.78M-1.97M
Net income details
EBT (Quarter) -1.53M0.05M4.60M9.11M1.33M-144.10M-6.67M
Tax Provisions (Quarter) -1.32M1.46M4.11M9.49M3.52M-0.30M
Profit After Tax (Quarter) -2.86M-1.41M0.49M1.22M4.85M-143.28M-6.41M
Income from Non-Controlling Interests (Quarter) 0.01M2.44M2.94M-3.10M-0.34M
Income from Continuing Operations (Quarter) -0.21M-1.41M0.49M-0.38M-2.19M-143.80M-6.67M
Income from Discontinued Operations (Quarter) -1.46M7.88M0.26M
Consolidated Net Income (Quarter) -0.21M-2.87M0.49M7.50M-2.19M-143.80M-6.41M
Income towards Parent Company (Quarter) -0.21M-2.87M-0.077.50M0.01-143.80M-6.41M
Preferred Dividend Payments (Quarter) -1.69M-1.69M4.98M1.37M
Net Income towards Common Stockholders (Quarter) -4.55M-1.93M4.49M11.88M16.44M-16.35M-0.02
Additional items
EPS (Basic) (Quarter) -0.36-0.150.330.590.30-0.290.00
EPS (Diluted) (Quarter) -0.36-0.150.330.570.27-0.29
Shares Outstanding (Quarter) 12.70M12.56M13.72M20.22M55.00M55.42M56.43M59.28M59.47M59.89M59.94M300.06M300.11M433.74M494.71M554.69M554.69M554.69M581.99M
Shares Outstanding (Diluted) (Quarter) 12.70M12.58M13.72M20.80M57.21M60.50M56.43M59.28M297.33M59.89M299.71M300.06M300.11M434.29M494.71M554.69M554.69M554.69M581.99M
Shares Outstanding (Entity) (Quarter) 1.81M1.79M1.96M2.89M7.86M7.92M8.06M8.47M8.50M8.56M8.56M42.87M42.87M61.96M70.67M79.24M79.24M79.24M83.14M
EBITDA (Quarter) -1.48M1.76M3.50M12.13M8.22M-121.96M-5.32M
Interest Expenses (Quarter) -3.01M-5.02M4.66M5.22M10.60M2.23M52.40M-0.31M57.23M0.01M0.01M0.01M
Tax Rate (Quarter) 86.47%2,862.43%89.31%104.22%265.01%0.21%