J & Friends Holdings Income Statement (2017-2025) | JF

Income Statement Sep2017 Dec2017 Sep2018 Dec2018 Jun2019 Sep2019 Dec2019 Jun2020 Dec2020 Jun2021 Dec2021 Jun2022 Dec2022 Jun2023 Dec2023 Jun2024 Dec2024 Jun2025
Revenue & cost
Revenue (Quarter) 25.80M33.64M35.93M32.87M38.27M42.18M14.33M
Cost of Revenue (Quarter) 2.91M3.34M2.68M4.36M82.06M21.60M3.11M
Gross Profit (Quarter) 8.54M12.28M18.32M19.71M25.23M5.94M6.57M
Operating items
Research & Development (Quarter) -2.88M-2.82M2.97M5.17M15.16M2.54M-2.53M
Selling, General & Administrative (Quarter) -4.24M-4.36M9.17M22.31M-12.21M186.84M-5.93M
Other Operating Expenses (Quarter) -2.91M-3.34M2.68M4.36M-19.96M35.71M-3.42M
Operating Expenses (Quarter) -10.02M-10.53M14.82M31.84M-17.01M225.10M-11.88M
Operating Income (Quarter) -1.48M1.76M3.50M12.13M8.22M-121.96M-5.32M
EBIT (Quarter) -1.48M1.76M3.50M12.13M8.22M-121.96M-5.32M
Non-operating items
Interest & Investment Income (Quarter) 4.76M5.07M
Non Operating Income (Quarter) -0.06M0.03M0.15M1.52M-0.78M1.85M-1.35M
Net income details
EBT (Quarter) -1.53M0.05M4.60M9.11M1.33M-144.10M-6.67M
Tax Provisions (Quarter) -1.32M-1.46M4.11M7.88M3.52M-0.30M0.26M
Profit After Tax (Quarter) -2.86M-1.41M0.49M1.22M4.85M-144.88M-6.41M
Equity Income (Quarter) -0.37M0.19M0.13M0.28M-2.11M
Income from Non-Controlling Interests (Quarter) -0.34M
Income from Continuing Operations (Quarter) -0.21M1.51M0.49M1.22M-2.19M-143.80M-6.93M
Consolidated Net Income (Quarter) -0.21M1.51M0.49M1.22M-2.19M-143.80M-6.93M
Income towards Parent Company (Quarter) -0.21M1.51M0.49M1.22M-2.19M-143.80M-6.93M
Preferred Dividend Payments (Quarter) -1.69M-1.69M4.98M1.37M
Net Income towards Common Stockholders (Quarter) -4.55M-3.10M4.49M2.59M4.85M-142.43M-6.93M
Additional items
EPS (Basic) (Quarter) -0.48-0.33-0.070.090.00-0.50-0.02
EPS (Weighted Average and Diluted) (Quarter) -0.00M-0.320.00M0.090.00-0.49-0.02
Shares Outstanding (Weighted Average) (Quarter) 9.52M9.49M9.93M14.62M40.35M39.54M40.03M41.83M44.87M46.34M46.88M45.50M42.20M61.93M68.71M76.62M77.22M76.69M
Shares Outstanding (Diluted Average) (Quarter) 9.52M9.81M9.93M30.70M41.97M43.16M40.03M41.83M44.87M46.34M46.88M45.50M42.20M61.93M68.71M76.62M77.22M76.69M
EBITDA (Quarter) -2.84M-1.30M2.94M1.95M7.79M-146.29M-7.14M
Interest Expenses (Quarter) -3.01M-5.02M4.66M5.22M10.60M2.23M-0.31M
Tax Rate (Quarter) 86.47%-2,862.43%89.31%86.58%265.01%0.21%-3.92%