|
Revenue (Quarter)
|
| | 3.12M | 11.17M | 16.38M | 17.44M | 30.79M | 32.50M | 32.15M | 31.48M | 42.58M | 53.92M | 53.84M | 57.55M | 52.44M | 59.93M | 66.60M | 61.38M | 58.02M | 60.34M | 76.57M |
|
Cost of Revenue (Quarter)
|
| 1.42M | 2.23M | 2.50M | 2.35M | 2.63M | 2.49M | 2.40M | 2.86M | 3.19M | 3.71M | 4.41M | 3.80M | 4.38M | 4.96M | 5.57M | 5.43M | 5.15M | 5.00M | 4.66M | 5.29M |
|
Gross Profit (Quarter)
|
| | 0.89M | 8.67M | 14.03M | 14.81M | 28.30M | 30.09M | 29.29M | 28.28M | 38.87M | 49.51M | 50.03M | 53.17M | 47.47M | 54.36M | 61.17M | 56.23M | 53.02M | 55.68M | 71.27M |
|
Research & Development (Quarter)
|
| 0.02M | 0.33M | 0.57M | 1.30M | 0.83M | 1.08M | 1.82M | 2.25M | 1.35M | 1.55M | 3.18M | 4.28M | 3.12M | 2.22M | 1.99M | 2.96M | 2.33M | 1.71M | 2.51M | 3.00M |
|
Other Operating Expenses (Quarter)
|
| 4.67M | 8.05M | 14.83M | 19.85M | 23.14M | 28.92M | 31.42M | 35.43M | 36.90M | 43.35M | 51.97M | 54.17M | 51.88M | 52.72M | 54.49M | 60.54M | 55.78M | 55.28M | 56.35M | 67.47M |
|
Operating Expenses (Quarter)
|
| 4.69M | 8.38M | 15.40M | 21.14M | 23.97M | 29.99M | 33.24M | 37.68M | 38.25M | 44.91M | 55.15M | 58.45M | 55.00M | 54.94M | 56.48M | 63.49M | 58.10M | 56.99M | 58.86M | 70.46M |
|
Operating Income (Quarter)
|
| -4.69M | -5.26M | -4.23M | -4.76M | -6.53M | 0.80M | -0.74M | -5.53M | -6.78M | -2.33M | -1.23M | -4.62M | 2.54M | -2.50M | 3.45M | 3.11M | 3.28M | 1.03M | -7.97M | 6.10M |
|
EBIT (Quarter)
|
| -4.69M | -5.26M | -4.23M | -4.76M | -6.53M | 0.80M | -0.74M | -5.53M | -6.78M | -2.33M | -1.23M | -4.62M | 2.54M | -2.50M | 3.45M | 3.11M | 3.28M | 1.03M | -7.97M | 6.10M |
|
Other Non Operating Income (Quarter)
|
| 0.02M | -0.08M | -0.23M | | 15.00 | | 0.10M | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| 0.42M | -0.01M | -0.25M | -0.02M | -0.23M | -0.63M | -3.70M | -0.54M | -0.69M | -2.56M | -1.11M | -1.76M | -2.26M | -2.38M | -3.85M | -2.58M | -2.66M | -2.99M | -3.27M | -3.28M |
|
EBT (Quarter)
|
| -4.28M | -5.26M | -4.48M | -4.78M | -6.77M | 0.16M | -4.44M | -6.07M | -7.47M | -4.89M | -2.35M | -6.38M | 0.28M | -4.89M | 0.90M | 0.53M | 0.62M | -1.96M | -11.24M | 2.82M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | 0.00M | | | | 0.02M | |
|
Profit After Tax (Quarter)
|
| -4.10M | -5.26M | -4.48M | -4.78M | -6.77M | 0.16M | -4.44M | -6.07M | -7.47M | -4.88M | -2.57M | -6.38M | 0.28M | -4.89M | -0.49M | 0.15M | 0.62M | -1.96M | -1.81M | 2.82M |
|
Equity Income (Quarter)
|
| | -0.02M | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | -0.01M | 0.24M | | 0.00M | -0.00M | 0.09M | 0.37M | 0.01M | 0.00M | 0.05M | 0.13M |
|
Income from Continuing Operations (Quarter)
|
| -4.28M | -5.26M | -4.48M | -4.78M | -6.77M | 0.16M | -4.44M | -6.07M | -7.47M | -4.89M | -2.35M | -6.38M | 0.28M | -4.89M | 0.90M | 0.53M | 0.62M | -1.96M | -11.26M | 2.82M |
|
Consolidated Net Income (Quarter)
|
| -4.28M | -5.26M | -4.48M | -4.78M | -6.77M | 0.16M | -4.44M | -6.07M | -7.47M | -4.89M | -2.35M | -6.38M | 0.28M | -4.89M | 0.90M | 0.53M | 0.62M | -1.96M | -11.26M | 2.82M |
|
Income towards Parent Company (Quarter)
|
| -4.28M | -5.26M | -4.48M | -4.78M | -6.77M | 0.16M | -4.44M | -6.07M | -7.47M | -4.89M | -2.35M | -6.38M | 0.28M | -4.89M | 0.90M | 0.53M | 0.62M | -1.96M | -11.26M | 2.82M |
|
Net Income towards Common Stockholders (Quarter)
|
| -4.28M | -5.26M | -4.48M | -4.78M | -6.77M | 0.16M | -4.44M | -6.07M | -7.47M | -4.89M | -2.35M | -6.38M | 0.28M | -4.89M | 0.90M | 0.53M | 0.62M | -1.96M | -11.26M | 2.82M |
|
EPS (Basic) (Quarter)
|
| -0.09 | -0.10 | -0.08 | -0.09 | -0.13 | 0.00 | -0.08 | -0.11 | -0.13 | -0.08 | -0.04 | -0.11 | 0.02 | -0.08 | -0.01 | 0.01 | 0.01 | -0.03 | -0.03 | 0.04 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| -0.09 | -0.10 | -0.08 | -0.09 | -0.13 | 0.00 | -0.08 | -0.11 | -0.13 | -0.08 | -0.04 | -0.11 | 0.00 | -0.08 | -0.01 | 0.01 | 0.01 | -0.03 | -0.03 | 0.04 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| 18.17M | 50.43M | 17.63M | 51.24M | 21.33M | 52.57M | 19.63M | 54.49M | | | 22.57M | 17.73M | 17.73M | 60.82M | 60.36M | 62.21M | 63.13M | 63.65M | 17.73M | 66.07M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| 45.30M | 50.43M | 46.19M | 51.24M | 51.37M | 76.51M | 52.07M | 54.49M | | | 56.76M | 59.23M | 59.62M | 60.82M | 60.36M | 69.62M | 71.26M | 63.65M | 64.10M | 71.10M |
|
EBITDA (Quarter)
|
| -4.69M | -5.43M | -4.23M | -4.76M | -6.53M | 0.16M | -0.74M | -5.53M | -6.78M | -2.33M | -1.23M | -4.62M | 2.54M | -2.50M | 3.45M | 3.11M | 3.28M | 1.03M | -7.97M | 6.10M |
|
Interest Expenses (Quarter)
|
| | | | 0.02M | 0.23M | | | 0.54M | 0.69M | 2.56M | 1.11M | 1.76M | 2.26M | 2.38M | 2.55M | 2.58M | 2.66M | 2.99M | 3.27M | 3.28M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | 0.22% | | | | -0.16% | |