| Income Statement | Dec2020 | Sep2021 | Dec2021 | Jun2022 | Sep2022 | Dec2022 | Jun2023 | Dec2023 | Jun2024 | Dec2024 | Dec2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||
| Revenue (Quarter) | 1.80M | 2.52M | 4.22M | 3.99M | |||||||
| Operating items | |||||||||||
| Research & Development (Quarter) | 0.01M | 0.05M | |||||||||
| Operating Expenses (Quarter) | 0.01M | 0.05M | |||||||||
| Non-operating items | |||||||||||
| Non Operating Income (Quarter) | 0.02M | -0.11M | 0.03M | -0.34M | |||||||
| Net income details | |||||||||||
| Profit After Tax (Quarter) | -0.12M | -0.34M | 0.42M | 0.33M | |||||||
| Additional items | |||||||||||
| Shares Outstanding (Weighted Average) (Quarter) | 8.91M | 29.58 | 2,947.56M | 7.27 | 35.80 | 3.38M | 44.82 | 3.71M | 88.70 | 3.99M | 4.09M |
| Shares Outstanding (Diluted Average) (Quarter) | 29.58 | 2,947.56M | 13.17M | 35.80 | 3.38M | 44.82 | 3.71M | 88.70 | 3.99M | 4.09M |