Jbt Marel reported revenue growth of 4.92% and asset growth of -2.99% for the quarter ended Jun 2026. These growth metrics cover 64 quarters of results from Sep 2010 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Growth Metrics | Sep2010 | Dec2010 | Mar2011 | Jun2011 | Sep2011 | Dec2011 | Mar2012 | Jun2012 | Sep2012 | Dec2012 | Mar2013 | Jun2013 | Sep2013 | Dec2013 | Mar2014 | Jun2014 | Sep2014 | Dec2014 | Mar2015 | Jun2015 | Sep2015 | Dec2015 | Mar2016 | Jun2016 | Sep2016 | Dec2016 | Mar2017 | Jun2017 | Sep2017 | Dec2017 | Mar2018 | Jun2018 | Sep2018 | Dec2018 | Mar2019 | Jun2019 | Sep2019 | Dec2019 | Mar2020 | Jun2020 | Sep2020 | Dec2020 | Mar2021 | Jun2021 | Sep2021 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Growth Ratios | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (1y) | 12.51% | 18.58% | 23.16% | 12.44% | 25.31% | 23.33% | 16.73% | 16.46% | 5.26% | 2.63% | 4.31% | 3.95% | 3.73% | 25.95% | 197.29% | 206.78% | 193.99% | 139.94% | 2.05% | -2.99% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (3y) | 10.25% | 14.08% | 13.25% | 5.13% | 10.01% | 11.31% | 11.04% | 12.43% | 14.06% | 14.49% | 14.46% | 10.83% | 11.01% | 16.82% | 53.54% | 54.86% | 47.51% | 45.83% | 46.81% | 45.71% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets Growth (5y) | 16.24% | 12.52% | 11.68% | 10.98% | 12.38% | 13.67% | 11.48% | 11.84% | 12.07% | 13.44% | 12.08% | 7.06% | 7.77% | 12.26% | 33.53% | 35.29% | 35.25% | 35.31% | 35.39% | 32.29% | ||||||||||||||||||||||||||||||||||||||||||||
| Assets (QoQ) | 3.15% | 5.05% | 3.20% | 0.55% | 14.96% | 3.39% | -2.32% | 0.32% | 3.90% | 0.80% | -0.73% | -0.02% | 3.68% | 22.40% | 134.32% | 3.17% | -0.64% | -0.10% | -0.34% | -1.92% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (1y)Capex Growth (1y) | 109.23% | 53.45% | 200.00% | 40.35% | 51.47% | 19.66% | -38.95% | 18.75% | -47.09% | -58.22% | -35.58% | -44.74% | -36.70% | 12.36% | 90.48% | 80.95% | 344.93% | 239.00% | 30.00% | 31.58% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (3y)Capex Growth (3y) | 11.54% | 16.35% | 52.02% | 16.19% | 21.80% | 34.78% | 21.00% | 39.49% | 18.81% | -8.45% | 5.67% | -2.70% | -20.24% | -17.49% | -9.18% | 5.90% | 14.22% | 16.75% | 16.84% | 9.58% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures Growth (5y)Capex Growth (5y) | 27.73% | 7.85% | 27.58% | 10.76% | 15.55% | 15.42% | 9.40% | 18.01% | 2.15% | -4.66% | 6.68% | 0.58% | -9.55% | 2.82% | 16.80% | 22.10% | 36.41% | 23.92% | 23.91% | 17.01% | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures (QoQ)Capex (QoQ) | 19.30% | 30.88% | 50.00% | -40.07% | 28.75% | 3.40% | -23.47% | 16.56% | -42.63% | -18.35% | 17.98% | 0.00% | -34.29% | 44.93% | 100.00% | -5.00% | 61.58% | 10.42% | -23.30% | -3.85% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (1y)Cash & Equiv. Growth (1y) | 15.02% | 65.89% | 46.43% | -66.34% | -9.62% | -9.01% | -45.72% | -37.15% | 663.69% | 574.06% | 948.14% | 1,008.18% | 33.06% | 154.17% | -79.12% | -76.39% | -78.50% | -86.32% | 111.00% | -16.96% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (3y)Cash & Equiv. Growth (3y) | 14.77% | 22.37% | 24.25% | 20.32% | 2.32% | 21.99% | -15.37% | -9.63% | 99.49% | 116.69% | 102.72% | 32.85% | 109.42% | 149.81% | 5.90% | 18.04% | 29.75% | 32.82% | 66.52% | 29.52% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents Growth (5y)Cash & Equiv. Growth (5y) | 3.97% | 18.87% | 14.44% | 20.96% | 6.50% | 16.09% | 8.35% | 3.35% | 59.84% | 62.24% | 61.28% | 64.73% | 61.20% | 98.86% | 5.81% | 14.07% | 17.82% | 28.74% | 29.69% | -14.40% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents (QoQ)Cash & Equiv. (QoQ) | -71.23% | 35.40% | 6.85% | -19.12% | -22.76% | 36.31% | -36.26% | -6.35% | 838.55% | 20.31% | -0.89% | -0.98% | 12.69% | 129.82% | -91.86% | 12.00% | 2.59% | 46.21% | 25.60% | -55.92% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (1y)Cash from Investing Growth (1y) | -2,510.00% | -371.68% | -11.57% | -50.49% | -91.35% | 60.41% | 35.93% | -13.55% | 285.24% | 652.61% | 58.38% | 11.93% | -101.41% | -108.15% | -24,427.78% | 9.68% | -243.96% | -234.74% | 98.92% | -64.29% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (3y)Cash from Investing Growth (3y) | -56.13% | -74.10% | 21.07% | 63.92% | -213.93% | -57.51% | -27.23% | -18.41% | 355.51% | 130.95% | 33.24% | -14.59% | 63.21% | 43.72% | -302.91% | 3.34% | 55.26% | -14.65% | -3.17% | -9.33% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities Growth (5y)Cash from Investing Growth (5y) | -125.98% | 26.02% | 16.96% | -8.94% | -47.13% | -14.55% | 9.82% | -19.24% | 72.99% | 68.40% | 33.39% | 45.76% | 4.24% | -11.96% | -191.44% | -5.72% | -34.92% | -22.99% | 4.72% | -17.43% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Investing Activities (QoQ)Cash from Investing (QoQ) | -1,673.79% | 70.83% | 49.34% | 42.59% | -2,155.48% | 93.96% | 18.01% | -1.73% | 3,779.55% | -82.00% | -106.17% | -115.28% | 41.29% | -4.40% | -18,489.47% | 99.21% | -123.57% | -1.60% | 40.25% | -21.05% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (1y)Cash from Ops. Growth (1y) | -45.09% | -87.24% | -54.38% | -19.51% | -63.64% | 315.52% | -70.84% | 42.62% | 175.00% | -144.40% | -8.77% | -57.81% | 117.88% | 701.40% | 226.92% | 376.85% | 21.42% | -8.78% | 250.00% | -0.97% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (3y)Cash from Ops. Growth (3y) | 42.10% | -55.08% | 169.39% | 47.88% | -18.29% | -13.89% | -6.17% | -16.26% | -18.11% | -30.75% | -50.49% | -21.47% | 29.64% | 123.04% | -4.55% | 42.10% | 93.77% | 34.55% | 118.55% | 25.83% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations Growth (5y)Cash from Ops. Growth (5y) | 4.72% | -22.32% | 10.25% | 29.43% | -29.15% | 5.37% | 34.65% | 20.93% | 23.47% | -16.73% | 39.06% | 14.24% | 26.72% | 11.26% | 19.76% | 3.39% | 7.75% | 5.25% | 6.79% | 17.99% | ||||||||||||||||||||||||||||||||||||||||||||
| Cash from Operations (QoQ)Cash from Ops. (QoQ) | -26.01% | -64.85% | 237.07% | -8.18% | -66.57% | 301.67% | -76.35% | 349.12% | -35.55% | -164.85% | 148.60% | 107.69% | 232.87% | 79.00% | -73.58% | 202.94% | -15.24% | 34.48% | 1.36% | -14.29% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (1y)Div. Cover Growth (1y) | 70.35% | -81.06% | 15.93% | -1.26% | 25.07% | 642.11% | -13.10% | 5.19% | 1,118.57% | 104.60% | -15.81% | -6.12% | -91.29% | -107.63% | -583.49% | -94.79% | 15.17% | 613.46% | 126.01% | 833.33% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (3y)Div. Cover Growth (3y) | 3.54% | -48.97% | 16.69% | -3.68% | 3.04% | -0.86% | -2.11% | -0.85% | 196.11% | 42.20% | -5.34% | -0.84% | 9.91% | -46.71% | -76.92% | -62.80% | 6.93% | -7.12% | 1.92% | -22.99% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio Growth (5y)Div. Cover Growth (5y) | 5.21% | -26.72% | 12.46% | 11.67% | 6.30% | 14.49% | 86.67% | 0.67% | 76.06% | 15.07% | 3.06% | -2.47% | 3.03% | -16.57% | -42.22% | -45.59% | 21.10% | 2.40% | 1.30% | -13.86% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividend Coverage Ratio (QoQ)Div. Cover (QoQ) | -6.94% | -81.14% | 466.28% | -0.68% | 17.88% | 11.93% | -33.69% | 20.22% | 1,265.58% | -81.21% | -72.71% | 34.06% | 26.71% | -116.45% | -1,630.00% | 101.45% | 2,700.00% | -26.65% | -12.36% | -48.15% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (1y)Div. Paid (Common) Growth (1y) | 0.00% | 0.00% | 0.00% | 12.90% | -3.13% | 0.00% | 0.00% | -8.57% | 6.45% | -6.06% | 0.00% | 0.00% | -3.03% | 12.90% | 56.25% | 87.50% | 46.88% | 48.57% | 0.00% | 0.00% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (3y)Div. Paid (Common) Growth (3y) | 0.00% | 0.00% | 0.00% | 4.13% | -1.05% | 1.03% | 0.00% | 1.06% | 1.03% | -2.06% | 0.00% | 1.06% | 0.00% | 1.98% | 16.04% | 19.68% | 14.88% | 16.37% | 16.04% | 23.31% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common Growth (5y)Div. Paid (Common) Growth (5y) | 1.99% | 2.62% | 0.00% | 1.81% | -0.63% | 1.26% | 0.00% | -1.21% | 0.62% | -1.24% | 0.00% | 0.64% | 0.00% | 1.81% | 9.34% | 14.12% | 7.99% | 9.52% | 9.34% | 14.12% | ||||||||||||||||||||||||||||||||||||||||||||
| Dividends Paid - Common (QoQ)Div. Paid (Common) (QoQ) | 3.23% | 3.13% | -3.03% | 9.38% | -11.43% | 6.45% | -3.03% | 0.00% | 3.13% | -6.06% | 3.23% | 0.00% | 0.00% | 9.38% | 42.86% | 20.00% | -21.67% | 10.64% | -3.85% | 20.00% | ||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (1y) | 173.00 | -46.00 | -183.00 | 24.00 | -128.00 | 289.00 | -59.00 | 269.00 | 11.00 | -465.00 | 218.00 | -904.00 | -1128.00 | -123.00 | -12.00 | 382.00 | 1,113.00 | -44.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (3y) | 89.00 | 140.00 | -141.00 | -120.00 | -177.00 | -224.00 | -56.00 | 138.00 | 249.00 | -163.00 | -358.00 | 183.00 | -1245.00 | -299.00 | 147.00 | -253.00 | -5.00 | -632.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin Growth (5y) | 5.00 | 272.00 | 51.00 | -130.00 | -93.00 | 587.00 | 242.00 | 54.00 | 139.00 | 23.00 | -316.00 | 38.00 | -812.00 | -1341.00 | -643.00 | 345.00 | -273.00 | -178.00 | -526.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBITDA Margin (QoQ) | -146.00 | -47.00 | 60.00 | 97.00 | -239.00 | 370.00 | -288.00 | 426.00 | -498.00 | -105.00 | 395.00 | -696.00 | -722.00 | 900.00 | 506.00 | -302.00 | 9.00 | -258.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (1y) | 43.11% | -19.05% | -32.35% | -14.07% | -7.19% | 38.44% | 6.03% | 28.74% | 2.46% | -39.50% | 26.83% | -71.51% | -213.40% | 79.10% | 118.16% | 360.51% | 306.06% | -4.17% | ||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (3y) | 3.43% | 0.66% | -12.03% | -10.54% | -11.90% | -13.38% | -2.37% | 9.25% | 8.20% | -8.35% | -17.25% | 4.94% | -45.47% | 14.47% | 43.16% | 19.10% | 33.78% | 1.26% | ||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Growth (5y) | 6.54% | 8.66% | 1.71% | -3.78% | -3.60% | 36.93% | 0.98% | 0.16% | -1.39% | -0.61% | -10.63% | -0.75% | -24.17% | -22.47% | 0.17% | 29.26% | 10.70% | 12.46% | -0.56% | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (1y) | 173.00 | -46.00 | -183.00 | 24.00 | -128.00 | 289.00 | -59.00 | 269.00 | 11.00 | -465.00 | 218.00 | -904.00 | -1128.00 | -123.00 | -12.00 | 382.00 | 1,113.00 | -44.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (3y) | 89.00 | 140.00 | -141.00 | -120.00 | -177.00 | -224.00 | -56.00 | 138.00 | 249.00 | -163.00 | -358.00 | 183.00 | -1245.00 | -299.00 | 147.00 | -253.00 | -5.00 | -632.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin Growth (5y) | 5.00 | 272.00 | 51.00 | -130.00 | -93.00 | 587.00 | 242.00 | 54.00 | 139.00 | 23.00 | -316.00 | 38.00 | -812.00 | -1341.00 | -643.00 | 345.00 | -273.00 | -178.00 | -526.00 | |||||||||||||||||||||||||||||||||||||||||||||
| EBIT Margin (QoQ) | -146.00 | -47.00 | 60.00 | 97.00 | -239.00 | 370.00 | -288.00 | 426.00 | -498.00 | -105.00 | 395.00 | -696.00 | -722.00 | 900.00 | 506.00 | -302.00 | 9.00 | -258.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| EBIT (QoQ) | -14.38% | 4.58% | 8.75% | 22.99% | -33.64% | 55.99% | -16.70% | 49.32% | -47.19% | -7.90% | 74.63% | -66.45% | -310.19% | 245.45% | 112.71% | -29.19% | -5.95% | -32.35% | ||||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (1y) | 57.61% | -99.25% | -20.17% | -33.85% | -17.75% | 12,366.67% | -23.86% | 23.75% | 13.65% | 56.68% | 42.40% | -25.95% | 32.96% | -117.92% | -808.74% | -59.85% | 75.84% | 685.71% | 127.40% | 218.18% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (3y) | 4.88% | -82.44% | 2.84% | -10.92% | -9.29% | -12.69% | -16.96% | -4.96% | 13.79% | 13.39% | -4.70% | -15.37% | 7.52% | -233.22% | -113.15% | -28.35% | 38.51% | 18.03% | 40.36% | -1.84% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Growth (5y) | 7.48% | -60.68% | 10.76% | 2.52% | -3.98% | -5.68% | 61.10% | -0.74% | 1.52% | 1.13% | 3.35% | -8.32% | 2.44% | -16.94% | -50.72% | -23.90% | 28.06% | 8.88% | 10.94% | -4.99% | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (1y) | 223.00 | -815.00 | -55.00 | -192.00 | -12.00 | 748.00 | -241.00 | 161.00 | -1.00 | 470.00 | 229.00 | -269.00 | 260.00 | -1543.00 | -3352.00 | -533.00 | -213.00 | 835.00 | 3,205.00 | 239.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (3y) | 113.00 | -931.00 | 172.00 | -99.00 | -72.00 | -183.00 | -269.00 | -128.00 | 209.00 | 403.00 | -67.00 | -300.00 | 247.00 | -324.00 | -3364.00 | -641.00 | 46.00 | -238.00 | 82.00 | -563.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin Growth (5y) | 39.00 | -688.00 | 304.00 | 75.00 | -127.00 | -188.00 | 510.00 | 138.00 | 100.00 | 287.00 | 160.00 | -207.00 | 187.00 | -1255.00 | -3392.00 | -930.00 | 256.00 | -305.00 | -213.00 | -594.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT Margin (QoQ) | -148.00 | -703.00 | 700.00 | -41.00 | 31.00 | 58.00 | -289.00 | 361.00 | -131.00 | 529.00 | -530.00 | -137.00 | 398.00 | -1273.00 | -2340.00 | 2,682.00 | 718.00 | -226.00 | 31.00 | -284.00 | ||||||||||||||||||||||||||||||||||||||||||||
| EBT (QoQ) | -15.27% | -99.22% | 9,400.00% | 4.91% | 5.35% | 18.73% | -41.98% | 70.51% | -3.24% | 63.69% | -47.27% | -11.33% | 73.72% | -122.06% | -1,985.71% | 105.02% | 660.91% | -26.52% | -2.44% | -41.67% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (1y) | 70.35% | -81.06% | 15.93% | 11.48% | 21.16% | 642.11% | -13.10% | -3.82% | 1,197.18% | 92.20% | -15.81% | -6.12% | -91.55% | -108.61% | -567.60% | -94.00% | 4.09% | 569.45% | 125.76% | 833.33% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (3y) | 3.43% | -49.03% | 16.44% | 0.19% | 1.85% | 0.05% | -2.22% | 0.20% | 199.16% | 39.26% | -5.34% | 0.22% | 9.91% | -47.79% | -75.67% | -62.16% | 4.48% | -8.07% | 0.47% | -19.28% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) Growth (5y) | 5.50% | -26.06% | 11.02% | 13.62% | 5.56% | 15.49% | 86.55% | -0.60% | 77.03% | 13.57% | 2.93% | -1.91% | 2.97% | -16.71% | -41.54% | -43.67% | 18.68% | 1.77% | 0.43% | -10.83% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) (QoQ) | -3.93% | -80.55% | 449.12% | 8.63% | 4.41% | 19.15% | -35.70% | 20.22% | 1,308.26% | -82.35% | -71.83% | 34.06% | 26.71% | -117.99% | -1,429.70% | 101.72% | 2,097.55% | -18.84% | -16.05% | -37.66% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (1y) | 70.35% | -81.06% | 15.93% | 11.48% | 21.16% | 642.11% | -13.10% | -3.82% | 1,193.15% | 92.20% | -16.07% | -6.41% | -91.55% | -108.58% | -570.52% | -93.97% | 4.14% | 572.38% | 125.66% | 833.33% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (3y) | 3.54% | -48.92% | 16.57% | 0.19% | 1.95% | 0.05% | -2.11% | 0.10% | 198.85% | 39.26% | -5.44% | 0.11% | 9.79% | -47.73% | -75.78% | -62.14% | 4.39% | -7.98% | 0.45% | -19.25% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) Growth (5y) | 5.72% | -25.91% | 11.24% | 13.83% | 5.76% | 15.79% | 87.02% | -0.54% | 77.03% | 13.71% | 2.93% | -1.97% | 2.97% | -16.71% | -41.66% | -43.70% | 18.62% | 1.83% | 0.42% | -10.81% | ||||||||||||||||||||||||||||||||||||||||||||
| EPS (Diluted) (QoQ) | -3.93% | -80.55% | 449.12% | 8.63% | 4.41% | 19.15% | -35.70% | 20.22% | 1,303.88% | -82.29% | -71.92% | 34.06% | 26.71% | -117.99% | -1,439.26% | 101.72% | 2,089.14% | -18.38% | -16.37% | -37.54% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (1y) | -872.00 | -3865.00 | -1490.00 | -193.00 | -622.00 | 2,670.00 | -474.00 | 295.00 | 703.00 | -1291.00 | 124.00 | -537.00 | 945.00 | 3,220.00 | 166.00 | 635.00 | -867.00 | -1710.00 | 830.00 | -113.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (3y) | 371.00 | -4232.00 | 482.00 | 487.00 | -432.00 | -615.00 | -227.00 | -1149.00 | -792.00 | -2486.00 | -1841.00 | -435.00 | 1,026.00 | 4,598.00 | -184.00 | 393.00 | 781.00 | 219.00 | 1,120.00 | -15.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin Growth (5y) | -229.00 | -2771.00 | -119.00 | 1,324.00 | -1575.00 | 58.00 | 243.00 | 566.00 | 452.00 | -2853.00 | 132.00 | 245.00 | 1,216.00 | 1,314.00 | 63.00 | -1051.00 | -713.00 | -976.00 | -845.00 | 87.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Margin (QoQ) | -292.00 | -2466.00 | 2,408.00 | 157.00 | -721.00 | 825.00 | -736.00 | 927.00 | -313.00 | -1169.00 | 679.00 | 266.00 | 1,169.00 | 1,106.00 | -2375.00 | 734.00 | -333.00 | 263.00 | 165.00 | -209.00 | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (1y)FCF Cover Growth (1y) | 176.29% | -1,379.03% | 519.35% | 88.36% | -318.53% | 123.05% | -353.06% | -43.50% | 141.42% | -183.40% | -4,800.00% | 190.09% | -67.03% | 128.82% | 101.12% | -75.22% | 68.67% | 111.20% | -84.95% | 9.09% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (3y)FCF Cover Growth (3y) | -55.58% | -175.11% | 34.84% | -62.90% | -47.27% | 36.81% | -43.24% | 36.99% | 35.74% | -64.59% | -816.57% | 45.61% | -33.17% | 27.14% | 11.44% | -25.95% | 30.65% | -20.23% | 27.70% | -7.79% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio Growth (5y)FCF Cover Growth (5y) | 4.78% | -48.76% | 5.36% | 30.17% | -53.22% | 1.11% | -25.24% | -19.59% | -39.76% | -41.23% | -123.69% | -39.11% | -30.42% | -9.25% | -12.48% | 13.07% | 6.82% | 8.40% | 5.23% | -3.55% | ||||||||||||||||||||||||||||||||||||||||||||
| FCF Payout Ratio (QoQ)FCF Cover (QoQ) | 76.65% | -422.68% | 148.48% | -31.85% | -304.95% | 134.03% | -632.34% | 115.22% | 50.25% | -168.52% | -31,177.42% | 100.90% | -82.92% | -40.11% | 1,111.22% | -80.00% | 16.25% | -25.00% | -13.67% | 44.94% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (1y)FCF Growth (1y) | -63.81% | -107.82% | -83.85% | -40.06% | -144.33% | 533.87% | -139.52% | 61.81% | 356.98% | -212.64% | 97.96% | -65.53% | 194.12% | 491.75% | 14,100.00% | 656.76% | -12.92% | -29.65% | 564.29% | -8.33% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (3y)FCF Growth (3y) | 125.14% | -27.10% | 61.53% | 180.67% | -41.14% | -26.15% | -45.26% | -26.23% | -25.57% | -33.55% | -26.02% | -30.59% | 49.64% | 176.53% | 4.13% | 61.61% | 104.73% | 45.87% | 175.80% | 33.72% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow Growth (5y)FCF Growth (5y) | -2.66% | -17.24% | -5.09% | 21.33% | -16.55% | 0.15% | 20.16% | 22.87% | 67.03% | -17.71% | 55.29% | 65.28% | 43.72% | 12.19% | 24.93% | 0.93% | 1.10% | 1.04% | 3.90% | 18.32% | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow (QoQ)FCF (QoQ) | -41.57% | -131.96% | 300.00% | 60.48% | -143.22% | 412.79% | -118.22% | 757.14% | -31.37% | -237.10% | 99.67% | 11,200.00% | 485.59% | 82.62% | -88.21% | 500.00% | -32.62% | 47.53% | 11.38% | -17.20% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (1y) | -125.00 | -2250.00 | -768.00 | -799.00 | -513.00 | 1,463.00 | 56.00 | -252.00 | 872.00 | 360.00 | 155.00 | 818.00 | -692.00 | 220.00 | -157.00 | -263.00 | -12.00 | -383.00 | 96.00 | 77.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (3y) | 1,135.00 | -4876.00 | 309.00 | 137.00 | 409.00 | -3363.00 | -610.00 | -1014.00 | 235.00 | -427.00 | -557.00 | -232.00 | -333.00 | 2,043.00 | 54.00 | 304.00 | 168.00 | 196.00 | 94.00 | 632.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin Growth (5y) | 1,246.00 | -5120.00 | 532.00 | 306.00 | 2,161.00 | -3774.00 | 889.00 | 172.00 | 1,494.00 | -3054.00 | 520.00 | 704.00 | 589.00 | -2783.00 | -612.00 | -458.00 | -469.00 | -591.00 | -619.00 | -418.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Margin (QoQ) | -140.00 | -2144.00 | 1,571.00 | -86.00 | 146.00 | -168.00 | 164.00 | -393.00 | 1,269.00 | -680.00 | -40.00 | 269.00 | -240.00 | 232.00 | -417.00 | 164.00 | 10.00 | -140.00 | 62.00 | 145.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (1y) | 10.39% | -96.96% | -30.57% | -33.37% | -27.34% | 2,561.11% | 10.84% | -5.73% | 42.75% | 11.90% | 5.57% | 32.92% | -16.10% | 11.57% | 108.13% | 106.92% | 119.93% | 94.04% | 12.67% | 7.16% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (3y) | 11.64% | -75.30% | -2.05% | -5.89% | -2.55% | -26.45% | -10.36% | -9.86% | 4.62% | -3.28% | -6.69% | -5.83% | -4.53% | 221.47% | 34.54% | 37.38% | 38.10% | 34.30% | 35.28% | 43.38% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit Growth (5y) | 14.85% | -54.60% | 4.20% | 2.39% | 20.76% | -15.83% | 5.11% | -2.79% | 7.62% | -14.81% | 1.92% | 0.87% | 2.08% | -13.06% | 9.62% | 15.04% | 16.14% | 14.39% | 13.76% | 13.11% | ||||||||||||||||||||||||||||||||||||||||||||
| Gross Profit (QoQ) | -3.04% | -97.13% | 2,120.37% | 7.76% | 5.73% | 5.20% | -7.52% | -8.35% | 60.10% | -17.54% | -12.75% | 15.40% | 1.05% | 9.66% | 62.76% | 14.73% | 7.40% | -3.25% | -5.49% | 9.12% | ||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (1y)Interest Cover Growth (1y) | 165.00% | 20.99% | 70.14% | -89.36% | -108.02% | -74.68% | -63.79% | 146.60% | 944.85% | 113.78% | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (3y)Interest Cover Growth (3y) | 33.84% | 39.03% | 117.27% | 21.55% | -13.16% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio Growth (5y)Interest Cover Growth (5y) | 18.88% | 20.91% | 27.62% | -0.55% | 16.24% | 19.37% | 21.90% | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Coverage Ratio (QoQ)Interest Cover (QoQ) | 42.67% | 24.19% | 164.93% | -43.54% | -34.86% | 74.63% | -83.43% | -142.55% | 305.64% | 149.74% | 12.84% | 45.78% | -47.96% | |||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (1y)NCF Growth (1y) | -1,682.50% | -327.69% | -60.87% | -87.02% | 79.17% | 96.76% | -897.78% | 21.93% | 1,364.98% | 9,744.44% | 91.92% | -118.42% | -85.07% | 711.18% | -38,210.34% | 361.90% | -93.05% | -92.50% | 104.14% | -1,200.00% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (3y)NCF Growth (3y) | -275.46% | -102.62% | 77.84% | 79.05% | -66.10% | 56.45% | -42.67% | 48.48% | 265.84% | 148.55% | -31.08% | -26.60% | 33.76% | 201.21% | -529.03% | -16.21% | 28.69% | 292.93% | 48.60% | -94.05% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow Growth (5y)NCF Growth (5y) | -67.84% | -16.96% | -13.14% | 25.61% | -34.34% | 25.42% | -56.70% | 21.82% | 166.40% | 81.56% | -41.26% | 3.43% | 37.29% | 131.57% | -97.42% | 21.19% | 19.99% | 58.88% | 31.95% | -23.21% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Cash Flow (QoQ)NCF (QoQ) | -198.96% | 80.50% | 116.19% | 315.56% | -258.82% | 96.97% | -3,888.89% | 163.51% | 1,547.81% | -76.90% | -103.34% | -44.83% | 1,435.71% | 1,155.08% | -257.79% | 100.99% | -64.55% | 1,253.85% | -12.88% | -363.04% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (1y) | 70.35% | -81.06% | 15.93% | 11.48% | 21.16% | 642.11% | -13.10% | -3.82% | 1,197.18% | 92.20% | -15.81% | -6.12% | -91.55% | -108.61% | -855.46% | -90.23% | 69.15% | 862.86% | 126.01% | 833.33% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (3y) | 3.54% | -48.97% | 16.69% | 0.30% | 1.95% | 0.16% | -2.11% | 0.20% | 199.16% | 39.26% | -5.34% | 0.22% | 9.91% | -47.79% | -95.98% | -55.48% | 22.84% | 8.08% | 18.27% | -5.04% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income Growth (5y) | 7.30% | -24.80% | 12.46% | 13.69% | 5.63% | 15.93% | 86.67% | -0.54% | 77.14% | 13.64% | 3.06% | -1.85% | 3.03% | -16.72% | -51.44% | -37.91% | 30.78% | 12.15% | 10.76% | -1.70% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income (QoQ) | -3.93% | -80.55% | 449.12% | 8.63% | 4.41% | 19.15% | -35.70% | 20.22% | 1,308.26% | -82.35% | -71.83% | 34.06% | 26.71% | -117.99% | -2,371.43% | 101.73% | 2,093.33% | -18.84% | -15.73% | -37.78% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (1y)Net Income Growth (1y) | 70.35% | -81.06% | 15.93% | 11.48% | 21.16% | 642.11% | -13.10% | -3.82% | 1,197.18% | 92.20% | -15.81% | -6.12% | -91.55% | -108.61% | -855.46% | -90.23% | 69.15% | 862.86% | 126.01% | 833.33% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (3y)Net Income Growth (3y) | 3.54% | -48.97% | 16.69% | 0.30% | 1.95% | 0.16% | -2.11% | 0.20% | 199.16% | 39.26% | -5.34% | 0.22% | 9.91% | -47.79% | -95.98% | -55.48% | 22.84% | 8.08% | 18.27% | -5.04% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders Growth (5y)Net Income Growth (5y) | 7.30% | -24.80% | 12.46% | 13.69% | 5.63% | 15.93% | 86.67% | -0.54% | 77.14% | 13.64% | 3.06% | -1.85% | 3.03% | -16.72% | -51.44% | -37.91% | 30.78% | 12.15% | 10.76% | -1.70% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income towards Common Stockholders (QoQ)Net Income (QoQ) | -3.93% | -80.55% | 449.12% | 8.63% | 4.41% | 19.15% | -35.70% | 20.22% | 1,308.26% | -82.35% | -71.83% | 34.06% | 26.71% | -117.99% | -2,371.43% | 101.73% | 2,093.33% | -18.84% | -15.73% | -37.78% | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (1y) | 203.00 | 1,209.00 | 232.00 | 222.00 | 276.00 | -935.00 | -178.00 | -50.00 | 9,257.00 | 870.00 | -116.00 | -84.00 | -9290.00 | -1978.00 | -2609.00 | -697.00 | -200.00 | 679.00 | 2,507.00 | 253.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (3y) | 66.00 | 1,095.00 | 407.00 | 180.00 | 206.00 | 187.00 | 67.00 | 23.00 | 9,737.00 | 1,144.00 | -63.00 | 88.00 | 243.00 | -2043.00 | -2904.00 | -831.00 | -233.00 | -429.00 | -219.00 | -527.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin Growth (5y) | 24.00 | 1,309.00 | 373.00 | 399.00 | 249.00 | 541.00 | 671.00 | 129.00 | 9,600.00 | 1,030.00 | 112.00 | 46.00 | 173.00 | -921.00 | -2659.00 | -758.00 | 247.00 | -155.00 | -165.00 | -356.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Net Margin (QoQ) | -28.00 | 1,280.00 | -1015.00 | -16.00 | 27.00 | 69.00 | -259.00 | 113.00 | 9,335.00 | -8319.00 | -1245.00 | 145.00 | 128.00 | -1007.00 | -1876.00 | 2,058.00 | 625.00 | -127.00 | -49.00 | -195.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (1y)Op. Inc Growth (1y) | 43.11% | -19.05% | -32.35% | -14.07% | -7.19% | 38.44% | 6.03% | 28.74% | 2.46% | -39.50% | 26.83% | -71.51% | -213.40% | 79.10% | 118.16% | 360.51% | 306.06% | -4.17% | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (3y)Op. Inc Growth (3y) | 3.43% | 0.66% | -12.03% | -10.54% | -11.90% | -13.38% | -2.37% | 9.25% | 8.20% | -8.35% | -17.25% | 4.94% | -45.47% | 14.47% | 43.16% | 19.10% | 33.78% | 1.26% | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income Growth (5y)Op. Inc Growth (5y) | 6.54% | 8.66% | 1.71% | -3.78% | -3.60% | 36.93% | 0.98% | 0.16% | -1.39% | -0.61% | -10.63% | -0.75% | -24.17% | -22.47% | 0.17% | 29.26% | 10.70% | 12.46% | -0.56% | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Income (QoQ)Op. Inc (QoQ) | -14.38% | 4.58% | 8.75% | 22.99% | -33.64% | 55.99% | -16.70% | 49.32% | -47.19% | -7.90% | 74.63% | -66.45% | -310.19% | 245.45% | 112.71% | -29.19% | -5.95% | -32.35% | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (1y) | 173.00 | -46.00 | -183.00 | 24.00 | -128.00 | 289.00 | -59.00 | 269.00 | 11.00 | -465.00 | 218.00 | -904.00 | -1128.00 | -123.00 | -12.00 | 382.00 | 1,113.00 | -44.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (3y) | 89.00 | 140.00 | -141.00 | -120.00 | -177.00 | -224.00 | -56.00 | 138.00 | 249.00 | -163.00 | -358.00 | 183.00 | -1245.00 | -299.00 | 147.00 | -253.00 | -5.00 | -632.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin Growth (5y) | 5.00 | 272.00 | 51.00 | -130.00 | -93.00 | 587.00 | 242.00 | 54.00 | 139.00 | 23.00 | -316.00 | 38.00 | -812.00 | -1341.00 | -643.00 | 345.00 | -273.00 | -178.00 | -526.00 | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Margin (QoQ) | -146.00 | -47.00 | 60.00 | 97.00 | -239.00 | 370.00 | -288.00 | 426.00 | -498.00 | -105.00 | 395.00 | -696.00 | -722.00 | 900.00 | 506.00 | -302.00 | 9.00 | -258.00 | ||||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (1y)PAT Growth (1y) | 70.35% | 7.31% | -4.81% | 12.79% | 23.89% | 26.93% | 5.84% | -4.94% | 1,116.53% | 97.80% | -16.18% | -6.12% | -91.19% | -108.63% | -1,060.53% | -64.17% | 71.72% | 858.57% | 127.40% | 218.18% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (3y)PAT Growth (3y) | 3.54% | -9.03% | 9.27% | 0.39% | 2.71% | -0.88% | -2.11% | 0.20% | 195.01% | 39.15% | -5.48% | 0.22% | 9.91% | -30.39% | -119.12% | -31.62% | 22.54% | 9.00% | 30.17% | 2.29% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax Growth (5y)PAT Growth (5y) | 7.30% | 6.66% | 7.87% | 13.45% | 6.58% | 15.67% | 76.23% | -0.54% | 75.66% | 13.58% | 2.97% | -2.02% | 3.03% | -16.72% | -57.04% | -19.48% | 31.17% | 12.02% | 17.32% | 2.79% | ||||||||||||||||||||||||||||||||||||||||||||
| Profit After Tax (QoQ)PAT (QoQ) | -3.93% | 10.24% | -20.43% | 33.85% | 5.52% | 12.95% | -33.66% | 20.22% | 1,250.46% | -81.63% | -71.89% | 34.65% | 26.71% | -117.99% | -3,028.57% | 105.02% | 507.27% | -20.51% | 12.99% | -41.67% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (1y)PP&E (Net) Growth (1y) | 2.44% | -0.15% | 2.24% | -1.64% | -2.27% | -8.30% | 1.45% | -6.38% | -6.52% | 1.06% | -9.67% | -1.87% | -0.73% | -5.77% | 201.13% | 232.11% | 228.36% | 239.32% | 4.86% | -3.82% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (3y)PP&E (Net) Growth (3y) | 3.94% | 3.74% | 4.26% | -0.25% | -0.29% | -2.60% | 1.48% | -2.02% | -2.19% | -2.55% | -2.15% | -3.32% | -3.21% | -4.41% | 40.27% | 45.04% | 44.97% | 47.84% | 41.82% | 46.35% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) Growth (5y)PP&E (Net) Growth (5y) | 7.42% | 4.95% | 4.42% | 3.60% | 2.57% | 1.04% | 2.37% | 0.99% | 0.51% | 0.68% | 0.76% | -1.83% | -1.66% | -2.53% | 23.24% | 25.11% | 24.99% | 24.23% | 24.23% | 23.62% | ||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net) (QoQ)PP&E (Net) (QoQ) | 0.19% | -0.26% | 0.60% | -2.15% | -0.46% | -6.41% | 11.29% | -9.70% | -0.61% | 1.18% | -0.52% | -1.91% | 0.54% | -3.95% | 217.89% | 8.18% | -0.60% | -0.74% | -1.77% | -0.77% | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (1y)ROA Growth (1y) | -83.00 | -159.00 | -148.00 | -103.00 | -136.00 | 108.00 | 88.00 | 80.00 | 1,687.00 | 1,678.00 | 1,680.00 | 1,680.00 | -1498.00 | -1953.00 | -2406.00 | -2383.00 | -770.00 | -338.00 | 398.00 | 408.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (3y)ROA Growth (3y) | 40.00 | -260.00 | -382.00 | -262.00 | -232.00 | -122.00 | -196.00 | -207.00 | 1,468.00 | 1,627.00 | 1,619.00 | 1,657.00 | 52.00 | -167.00 | -638.00 | -623.00 | -581.00 | -613.00 | -328.00 | -295.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] Growth (5y)ROA Growth (5y) | -105.00 | -194.00 | -210.00 | -162.00 | -181.00 | -35.00 | 74.00 | -18.00 | 1,590.00 | 1,526.00 | 1,385.00 | 1,498.00 | -43.00 | -397.00 | -922.00 | -910.00 | -800.00 | -663.00 | -389.00 | -318.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Assets [ROA] (QoQ)ROA (QoQ) | 26.00 | -140.00 | 2.00 | 8.00 | -7.00 | 105.00 | -18.00 | 0.00 | 1,600.00 | 96.00 | -17.00 | 1.00 | -1579.00 | -359.00 | -469.00 | 24.00 | 35.00 | 73.00 | 266.00 | 33.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (1y)ROCE Growth (1y) | -195.00 | -391.00 | -432.00 | -475.00 | -573.00 | -105.00 | -57.00 | 121.00 | 191.00 | 33.00 | 47.00 | -103.00 | -46.00 | -282.00 | -616.00 | -539.00 | -494.00 | -173.00 | 321.00 | 306.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (3y)ROCE Growth (3y) | -232.00 | -627.00 | -883.00 | -760.00 | -730.00 | -594.00 | -665.00 | -644.00 | -577.00 | -463.00 | -441.00 | -458.00 | -428.00 | -354.00 | -625.00 | -521.00 | -349.00 | -422.00 | -247.00 | -336.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] Growth (5y)ROCE Growth (5y) | -650.00 | -667.00 | -598.00 | -604.00 | -829.00 | -771.00 | -738.00 | -696.00 | -614.00 | -699.00 | -892.00 | -743.00 | -584.00 | -843.00 | -1233.00 | -1286.00 | -1117.00 | -919.00 | -736.00 | -690.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Capital Employed [ROCE] (QoQ)ROCE (QoQ) | 8.00 | -308.00 | -66.00 | -109.00 | -90.00 | 160.00 | -18.00 | 69.00 | -20.00 | 2.00 | -3.00 | -82.00 | 38.00 | -235.00 | -337.00 | -5.00 | 82.00 | 86.00 | 157.00 | -20.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (1y)ROIC Growth (1y) | -188.00 | -324.00 | -343.00 | -287.00 | -373.00 | -32.00 | -47.00 | 12.00 | 92.00 | 14.00 | 32.00 | -22.00 | -11.00 | -253.00 | -554.00 | -521.00 | -468.00 | -195.00 | 244.00 | 261.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (3y)ROIC Growth (3y) | -90.00 | -631.00 | -859.00 | -601.00 | -577.00 | -481.00 | -605.00 | -573.00 | -470.00 | -343.00 | -357.00 | -297.00 | -293.00 | -271.00 | -568.00 | -531.00 | -388.00 | -434.00 | -278.00 | -282.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] Growth (5y)ROIC Growth (5y) | -606.00 | -578.00 | -549.00 | -486.00 | -587.00 | -415.00 | -264.00 | -419.00 | -372.00 | -649.00 | -873.00 | -611.00 | -496.00 | -720.00 | -1127.00 | -1116.00 | -949.00 | -790.00 | -667.00 | -557.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Invested Capital [ROIC] (QoQ)ROIC (QoQ) | 7.00 | -234.00 | -30.00 | -30.00 | -79.00 | 108.00 | -45.00 | 28.00 | 0.00 | 30.00 | -26.00 | -26.00 | 11.00 | -212.00 | -327.00 | 7.00 | 63.00 | 62.00 | 111.00 | 25.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (1y)ROS Growth (1y) | 173.00 | -93.00 | -46.00 | -183.00 | 24.00 | 73.00 | -128.00 | 289.00 | -59.00 | 269.00 | 11.00 | -465.00 | 218.00 | -904.00 | -1128.00 | -123.00 | -12.00 | 382.00 | 1,113.00 | -44.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (3y)ROS Growth (3y) | 89.00 | -203.00 | 140.00 | -141.00 | -120.00 | -177.00 | -224.00 | -56.00 | 138.00 | 249.00 | -163.00 | -358.00 | 183.00 | -561.00 | -1245.00 | -299.00 | 147.00 | -253.00 | -5.00 | -632.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] Growth (5y)ROS Growth (5y) | 5.00 | 109.00 | 272.00 | 51.00 | -130.00 | -93.00 | 587.00 | 242.00 | 54.00 | 139.00 | 23.00 | -316.00 | 38.00 | -812.00 | -1341.00 | -643.00 | 345.00 | -273.00 | -178.00 | -526.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Return on Sales [ROS] (QoQ)ROS (QoQ) | -146.00 | 48.00 | -38.00 | -47.00 | 60.00 | 97.00 | -239.00 | 370.00 | -288.00 | 426.00 | -498.00 | -105.00 | 395.00 | -696.00 | -722.00 | 900.00 | 506.00 | -302.00 | 9.00 | -258.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (1y) | 13.88% | -93.15% | -14.72% | -17.14% | -16.46% | 1,365.78% | 9.04% | 2.11% | 13.79% | 0.77% | 0.98% | 4.65% | 0.00% | 5.17% | 117.69% | 122.09% | 120.65% | 115.57% | 9.60% | 4.92% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (3y) | -0.31% | -61.74% | -5.15% | -7.22% | -6.60% | -6.83% | -5.32% | -0.75% | 2.68% | 0.39% | -2.08% | -3.98% | -1.68% | 149.52% | 33.83% | 33.38% | 35.92% | 31.71% | 34.06% | 34.60% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue Growth (5y) | 6.43% | -40.54% | 0.68% | 0.41% | -1.07% | -1.82% | -1.03% | -3.92% | -1.19% | -3.72% | -1.24% | -3.12% | -1.50% | -3.03% | 13.29% | 17.84% | 19.02% | 18.06% | 17.51% | 15.59% | ||||||||||||||||||||||||||||||||||||||||||||
| Revenue (QoQ) | 0.40% | -93.70% | 1,083.72% | 10.58% | 1.22% | 10.63% | -11.94% | 3.55% | 12.80% | -2.03% | -11.76% | 7.32% | 7.79% | 3.04% | 82.63% | 9.48% | 7.09% | 0.67% | -7.14% | 4.81% | ||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (1y)Stock Comp. Growth (1y) | -5.56% | 0.00% | 0.00% | 350.00% | 35.29% | 0.00% | 4.17% | 72.00% | 82.61% | 56.52% | 44.00% | -23.26% | 90.48% | -72.22% | 125.00% | 84.85% | 12.50% | 900.00% | ||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (3y)Stock Comp. Growth (3y) | -50.79% | -13.21% | -15.41% | 44.22% | 4.35% | -2.74% | 113.02% | 32.64% | 16.11% | 14.47% | 74.35% | 67.58% | -24.24% | 50.00% | 34.63% | 57.58% | 63.21% | |||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation Growth (5y)Stock Comp. Growth (5y) | -1.59% | -18.71% | -29.12% | 20.11% | -0.85% | -22.45% | 43.77% | 10.07% | -1.08% | 35.10% | 8.45% | 26.19% | 39.77% | 37.97% | 34.17% | |||||||||||||||||||||||||||||||||||||||||||||||||
| Share-based Compensation (QoQ)Stock Comp. (QoQ) | 4.35% | -141.67% | 270.00% | 35.29% | 4.35% | 4.17% | -8.00% | 0.00% | 8.70% | 72.00% | -2.33% | -14.29% | 0.00% | -8.33% | 142.42% | -87.50% | 710.00% | -24.69% | 47.54% | 11.11% | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (1y) | -572.00 | -182512.00 | -1419.00 | -1848.00 | -509.00 | 181,310.00 | 1,102.00 | 920.00 | -556.00 | -337.00 | 502.00 | -3529.00 | 711.00 | 2,456.00 | -521.00 | 8,477.00 | 47.00 | -2111.00 | 400.00 | -5273.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (3y) | 302.00 | -182256.00 | -1463.00 | -557.00 | -220.00 | -1199.00 | -228.00 | -135.00 | -1637.00 | -1540.00 | 184.00 | -4457.00 | -354.00 | 183,429.00 | 1,083.00 | 5,868.00 | 202.00 | 7.00 | 380.00 | -324.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate Growth (5y) | 65.00 | -182665.00 | 1,310.00 | -1663.00 | -1319.00 | -4738.00 | 120.00 | 1,048.00 | -763.00 | -1284.00 | 140.00 | -3167.00 | -66.00 | 920.00 | -248.00 | 4,813.00 | -879.00 | -1195.00 | 63.00 | -1252.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Tax Rate (QoQ) | -902.00 | -182350.00 | 181,018.00 | 387.00 | 437.00 | -531.00 | 810.00 | 205.00 | -1039.00 | -312.00 | 1,649.00 | -3826.00 | 3,200.00 | 1,433.00 | -1328.00 | 5,172.00 | -5230.00 | -726.00 | 1,183.00 | -500.00 | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (1y) | 9.19% | 28.48% | 42.61% | 5.13% | 50.12% | 45.09% | 43.00% | 41.03% | -34.14% | -33.63% | -32.47% | -31.92% | 0.39% | 92.81% | 210.49% | 260.00% | 257.57% | 83.21% | 12.20% | -27.61% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (3y) | 10.34% | 20.28% | 14.34% | -4.49% | 8.38% | 11.85% | 9.29% | 13.67% | 2.59% | 7.35% | 11.26% | 0.31% | -0.25% | 22.91% | 44.20% | 51.20% | 33.21% | 32.84% | 33.00% | 21.06% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt Growth (5y) | 16.41% | 6.22% | 11.99% | 11.05% | 19.40% | 20.62% | 18.14% | 16.82% | 5.84% | 10.87% | 7.62% | -3.51% | -3.39% | 12.36% | 22.31% | 29.20% | 31.12% | 34.31% | 36.84% | 21.34% | ||||||||||||||||||||||||||||||||||||||||||||
| Total Debt (QoQ) | 1.79% | 3.25% | -0.65% | 0.69% | 45.36% | -0.21% | -2.08% | -0.70% | -32.12% | 0.56% | -0.37% | 0.11% | 0.09% | 93.14% | 60.44% | 16.07% | -0.58% | -1.04% | -1.74% | -25.11% |