|
Cash & Equivalents (Quarter)
|
4.57B | | | 5.07B | 5.61B | 4.83B | 2.52B | 3.56B | 4.57B | 3.29B | 3.47B |
|
Short-term Investments (Quarter)
|
| | | | 0.14B | | | 0.81B | 0.81B | 0.58B | 0.12B |
|
Cash & Current Investments (Quarter)
|
4.57B | | | 5.07B | 5.75B | 4.83B | 2.52B | 4.37B | 5.37B | 3.88B | 3.59B |
|
Receivables - Net (Quarter)
|
| | | | 3.74B | 3.50B | 3.65B | 3.85B | 4.23B | 3.88B | 3.56B |
|
Receivables - Other (Quarter)
|
0.10B | | | | 3.17B | | | 3.32B | 3.56B | 3.24B | 0.09B |
|
Receivables (Quarter)
|
| | | | 6.91B | 3.50B | 3.65B | 7.16B | 7.80B | 7.12B | 3.64B |
|
Raw Materials (Quarter)
|
| | | | 0.85B | | | 1.12B | 1.02B | 1.01B | |
|
Work In Process (Quarter)
|
| | | | 0.49B | | | 0.60B | 0.55B | 0.54B | |
|
Finished Goods (Quarter)
|
| | | | 3.02B | | | 4.17B | 3.86B | 4.51B | |
|
Inventory (Quarter)
|
| | | | 5.02B | 5.79B | 6.29B | 6.57B | 6.11B | 6.76B | 7.00B |
|
Prepaid Assets (Quarter)
|
| -0.06B | -0.20B | -0.36B | -0.52B | -0.19B | -0.40B | -0.57B | 0.43B | -0.18B | 0.55B |
|
Current Assets (Quarter)
|
| | | | 17.12B | 17.38B | 15.96B | 17.67B | 18.44B | 17.62B | 17.76B |
|
Construction in Progress (Quarter)
|
| | | | 0.28B | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
12.92B | | | 12.37B | 11.78B | 12.17B | | 26.51B | 26.72B | 27.56B | 28.08B |
|
Long-Term Investments (Quarter)
|
0.06B | | | 0.04B | 0.04B | 0.04B | 0.22B | 0.05B | 0.05B | 0.05B | 0.23B |
|
Goodwill (Quarter)
|
| | | | 5.42B | 5.62B | 5.86B | 5.90B | 5.85B | 5.97B | 5.98B |
|
Intangibles (Quarter)
|
1.99B | 13.18B | | 1.93B | 1.80B | 1.83B | 1.89B | 1.85B | 1.83B | 1.81B | 1.78B |
|
Goodwill & Intangibles (Quarter)
|
1.99B | 13.18B | | 1.93B | 7.22B | 7.45B | 7.75B | 7.75B | 7.68B | 7.77B | 7.77B |
|
Long-Term Deferred Tax (Quarter)
|
-0.85B | | | -0.79B | -0.73B | -0.73B | | 0.51B | 0.55B | 0.54B | 0.66B |
|
Other Non-Current Assets (Quarter)
|
42.58B | | | 41.59B | 40.69B | 41.71B | 41.82B | 44.19B | 45.16B | 45.18B | 0.56B |
|
Non-Current Assets (Quarter)
|
| | | | 2.93B | 24.33B | 25.86B | 26.51B | 26.72B | 27.56B | 28.08B |
|
Assets (Quarter)
|
9.81B | | | | 40.69B | 41.71B | 41.82B | 44.19B | 45.16B | 45.18B | 45.84B |
|
Accounts Payables (Quarter)
|
| | | | 5.47B | 4.82B | 5.02B | 5.45B | 6.20B | 5.45B | 5.85B |
|
Notes Payables (Quarter)
|
| | | | 0.17B | 0.28B | 0.39B | 0.45B | 0.16B | 0.13B | 1.33B |
|
Dividends payables (Quarter)
|
| | | | 0.36B | 1.04B | 0.00B | 0.00B | | 1.07B | 0.00B |
|
Payables (Quarter)
|
| | | | 5.99B | 6.15B | 5.41B | 5.90B | 6.35B | 6.65B | 7.19B |
|
Accumulated Expenses (Quarter)
|
| | | | 6.19B | | | 6.59B | 7.33B | 6.61B | 1.38B |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.46B | 0.63B | 0.75B | 0.68B | 0.70B | 0.86B | |
|
Short term Debt (Quarter)
|
| -0.67B | -1.73B | -2.64B | 2.08B | -1.75B | -4.68B | -8.47B | 20.26B | 20.52B | 1.33B |
|
Current Leases (Quarter)
|
| | | | 1.40B | 1.40B | 1.42B | 1.44B | 1.41B | 1.42B | 0.37B |
|
Current Taxes (Quarter)
|
| | | | 0.23B | 0.19B | 0.13B | 0.24B | 0.29B | 0.16B | 0.12B |
|
Total Current Liabilities (Quarter)
|
| | | | 11.66B | 10.71B | 10.35B | 11.03B | 11.54B | 11.72B | 11.58B |
|
Non-Current Debt (Quarter)
|
| | | | 19.33B | 19.13B | 18.46B | 19.77B | 20.26B | 20.52B | 21.32B |
|
Pension (Quarter)
|
| | | | 1.44B | 1.22B | 1.37B | 1.49B | 1.56B | 1.29B | 0.34B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | 1.10B | 1.06B | 1.09B | 1.07B | 1.17B | 1.20B | 1.18B |
|
Operating Leases (Quarter)
|
| | | | 1.40B | | | 1.44B | 1.41B | 1.42B | 1.79B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 0.08B | 0.05B | 0.05B | 0.11B | 0.04B | 0.05B | 0.05B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 20.89B | 22.74B | 22.22B | 23.64B | 24.09B | 24.40B | 25.20B |
|
Total Liabilities (Quarter)
|
9.81B | | | | 40.69B | 41.71B | 41.82B | 44.19B | 45.16B | 45.18B | 1.72B |
|
Total Debt (Quarter)
|
| -0.67B | -1.73B | -2.64B | 21.41B | 17.38B | 13.78B | 11.30B | 40.51B | 41.05B | 22.65B |
|
Common Equity (Quarter)
|
9.71B | | | 9.48B | 8.13B | 8.26B | 9.25B | 9.51B | 9.52B | 9.06B | 8.22B |
|
Liabilities and Shareholders Equity (Quarter)
|
9.81B | | | | 40.69B | 41.71B | 41.82B | 44.19B | 45.16B | 45.18B | 45.84B |
|
Retained Earnings (Quarter)
|
| | | | -6.08B | 0.50B | 1.09B | 1.67B | 6.58B | 7.97B | 0.12B |