Jabil Growth Metrics (2010-2025) | JBL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Feb2010 May2010 Aug2010 Nov2010 Feb2011 May2011 Aug2011 Nov2011 Feb2012 May2012 Aug2012 Nov2012 Feb2013 May2013 Aug2013 Nov2013 Feb2014 May2014 Aug2014 Nov2014 Feb2015 May2015 Aug2015 Nov2015 Feb2016 May2016 Aug2016 Nov2016 Feb2017 May2017 Aug2017 Nov2017 Feb2018 May2018 Aug2018 Nov2018 Feb2019 May2019 Aug2019 Nov2019 Feb2020 May2020 Aug2020 Nov2020 Feb2021 May2021 Aug2021 Nov2021 Feb2022 May2022 Aug2022 Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025
Growth Ratios
Assets Growth (1y) 10.84%12.76%8.38%6.00%10.56%13.70%15.08%10.32%17.31%10.31%-1.45%1.08%-7.36%-1.77%5.54%9.05%13.11%15.23%15.39%10.49%7.62%3.16%1.18%4.28%7.49%9.25%14.71%8.19%8.56%10.93%8.60%12.83%7.68%13.04%5.31%6.20%11.00%5.71%10.31%17.55%15.68%15.18%20.26%15.44%18.39%16.59%12.26%6.96%-1.49%-5.33%-12.49%-10.22%-10.67%-8.46%1.59%6.52%6.87%8.47%
Assets Growth (3y) 12.86%12.25%7.12%5.73%6.31%7.20%6.17%6.74%7.12%7.68%6.27%6.79%4.09%5.30%7.21%7.91%9.38%9.10%10.23%7.62%7.89%7.73%8.02%8.37%7.91%11.06%9.47%9.04%9.07%9.85%8.06%12.09%11.40%11.24%11.79%12.95%14.98%12.39%14.19%13.22%10.50%8.33%5.71%3.49%1.38%0.35%-0.07%0.76%-2.03%-2.04%
Assets Growth (5y) 8.54%9.87%8.40%7.33%7.90%7.93%6.92%6.98%7.29%7.07%6.85%6.56%5.64%7.19%8.95%8.93%8.87%10.25%8.90%8.35%8.46%8.36%7.93%9.70%10.04%10.78%11.72%11.96%12.19%12.22%11.24%11.70%10.03%8.72%6.54%6.71%5.99%4.23%5.77%6.78%5.19%4.77%
Assets (QoQ) 0.26%3.58%5.18%1.47%2.00%-0.45%2.87%5.84%4.90%0.76%-1.38%12.54%-1.36%-9.98%1.15%3.14%4.60%-3.29%4.52%6.98%6.56%-3.16%0.08%4.21%2.14%-5.02%3.14%7.42%3.82%-0.27%-2.72%7.79%6.08%-2.36%1.06%2.87%11.37%-9.04%1.91%7.51%6.06%-5.08%8.60%5.80%5.61%-0.90%4.25%8.51%4.00%-4.58%-0.67%-0.06%-0.05%-11.80%1.90%-0.56%2.42%-2.11%6.85%-0.24%3.95%
Capital Expenditures Growth (1y) 166.75%35.29%-11.75%-9.97%1.94%-27.16%-2.05%49.18%61.27%165.28%-26.75%37.86%21.93%-59.34%57.48%-26.26%-2.62%224.55%108.17%8.77%27.53%-24.62%-20.50%12.32%-35.00%-23.11%-23.73%-8.60%33.41%107.76%69.54%-6.96%5.90%-6.19%-8.25%-0.79%-0.48%-28.55%-20.59%54.82%53.22%41.04%8.40%-15.88%-20.40%37.34%67.74%12.81%11.74%-23.64%-38.74%-46.37%-8.28%-17.65%-52.47%-27.06%-66.32%-56.39%-18.87%36.29%-2.06%
Capital Expenditures Growth (3y) 63.68%37.76%-14.13%22.80%26.09%-7.72%4.16%14.89%24.18%51.84%33.91%3.41%14.83%-0.17%37.62%-3.42%-6.89%23.45%8.08%3.75%3.41%6.39%0.93%-1.52%-2.80%14.44%5.86%-5.51%12.03%11.67%7.29%12.64%17.32%-1.85%-7.57%8.92%6.67%11.44%13.03%13.68%10.87%13.94%3.66%-20.16%-6.56%-4.77%-21.24%-23.87%-29.85%-35.03%-38.18%-18.91%-32.87%
Capital Expenditures Growth (5y) 39.10%28.11%15.73%8.23%20.01%13.96%13.34%13.13%9.68%15.20%7.81%2.57%5.60%9.71%27.51%-5.19%2.66%29.67%14.45%0.61%3.11%-4.19%-5.62%7.97%6.96%8.60%0.42%1.90%11.39%21.95%17.57%6.28%7.51%-0.17%-4.09%-4.81%4.46%-2.74%-15.91%-10.49%-15.89%-11.88%-15.55%-12.74%-23.09%
Capital Expenditures (QoQ) 106.53%64.20%19.08%-33.94%4.75%7.11%21.48%-25.21%-25.15%44.02%85.02%-19.14%23.13%-60.23%248.21%-28.49%-58.94%54.01%63.06%-5.57%36.86%-1.21%-14.80%10.72%-19.11%4.19%20.36%-35.92%-4.31%3.35%44.23%-6.47%49.02%-15.66%-20.85%6.45%32.01%-17.52%-14.40%6.78%-5.22%-8.33%66.88%5.67%-12.75%-29.55%29.49%0.00%50.53%-13.95%-12.91%-0.95%2.87%-30.96%-23.77%69.41%-7.64%-60.15%16.98%-21.77%19.59%-25.86%96.51%-43.79%
Cash & Equivalents Growth (1y) -26.04%13.62%51.77%19.38%36.78%-21.61%-18.55%36.98%19.51%50.09%82.14%-16.91%-25.32%-36.41%-2.18%-1.10%19.80%43.15%-33.20%-8.63%22.66%-8.61%0.43%-0.21%-33.88%-14.51%-16.13%30.47%-0.15%24.59%-8.93%5.72%7.79%-20.38%2.45%-7.52%-10.51%-6.98%9.98%19.83%53.86%20.29%62.54%12.41%10.96%30.41%-13.76%-5.68%-0.98%9.79%38.32%22.06%27.36%113.83%66.01%22.01%32.77%-37.96%-38.01%-12.18%-23.62%
Cash & Equivalents Growth (3y) 6.53%10.16%31.07%10.76%6.87%-9.22%13.22%4.02%2.25%10.96%5.97%-9.11%3.15%-5.95%-13.10%-3.39%-0.95%3.80%-17.45%5.96%-6.79%-0.89%-8.46%11.24%-10.72%-5.34%-7.85%8.45%-1.25%-2.65%0.86%5.42%14.07%-3.78%22.35%7.60%15.18%13.42%15.52%8.31%19.13%19.87%24.69%8.97%11.85%45.21%25.58%11.99%18.75%13.36%12.49%9.36%8.91%
Cash & Equivalents Growth (5y) 1.58%4.00%8.03%4.19%12.40%-0.43%-0.54%0.52%-2.81%1.32%0.05%-0.45%-6.24%-2.39%-12.90%4.46%0.90%2.10%-12.09%3.07%-4.82%-6.33%-2.88%8.81%-0.41%-1.04%6.94%11.43%10.46%7.68%7.54%4.43%10.28%4.99%16.92%7.48%14.02%27.92%28.77%13.60%23.38%17.97%14.81%6.76%7.25%
Cash & Equivalents (QoQ) -6.80%-24.40%23.98%-15.34%43.19%0.98%-2.47%-3.01%-17.93%4.92%64.02%-15.38%3.07%27.32%-25.18%-23.94%-12.23%95.85%-24.35%-7.87%4.87%-8.61%3.48%23.68%-21.86%0.43%2.83%-18.05%1.03%-1.48%59.95%-37.28%26.07%-27.99%85.68%-36.05%-6.88%-7.34%67.61%-38.12%-3.21%9.56%82.62%-20.55%-24.33%48.04%26.30%-21.57%-11.07%-2.10%38.13%-17.66%-1.40%23.33%21.89%-14.08%65.55%-4.25%-10.42%-6.50%-22.64%-4.33%26.92%-18.68%
Cash from Investing Activities Growth (1y) -208.39%-48.38%39.25%36.64%12.72%-81.32%-36.31%-57.55%-73.94%-1.00%20.44%-355.40%-19.86%63.04%751.40%77.16%3.48%-254.98%-161.80%-54.24%-80.83%-27.54%40.20%10.67%52.22%58.30%16.00%1,004.20%282.97%416.22%177.21%-86.46%-143.63%-156.78%-341.07%-147.35%-148.17%11.12%60.53%-43.85%18.95%20.30%-58.73%14.30%72.35%-19.67%-64.47%-16.91%-141.10%-40.64%21.60%106.20%57.39%630.19%64.17%-873.33%-81.33%-122.47%17.58%-17.24%-32.35%
Cash from Investing Activities Growth (3y) -67.29%-39.54%12.99%-65.66%-22.08%12.20%108.50%-17.90%-26.25%-9.83%-47.41%-17.07%-27.89%-18.72%-34.02%31.98%5.87%-23.59%-32.20%143.62%52.99%54.41%33.66%45.71%27.48%9.20%-16.07%16.61%-25.59%-16.86%9.77%-27.90%-42.23%-33.93%-51.98%-37.22%17.76%5.36%-1.00%-12.96%18.55%-10.28%-26.96%27.28%34.26%121.88%22.70%17.56%-23.05%-18.78%38.60%17.48%-0.75%
Cash from Investing Activities Growth (5y) -40.20%-28.95%-21.54%-9.88%-26.00%-25.10%-21.16%-17.69%-11.70%6.76%-9.98%71.78%30.80%33.28%28.92%18.99%7.82%-27.65%-20.85%4.39%-11.35%3.23%18.08%5.72%5.16%11.92%0.41%6.49%14.99%-8.76%-13.91%-15.91%-20.92%-21.77%-31.60%-46.88%10.59%52.77%21.97%7.13%16.03%-9.83%9.58%10.85%7.37%
Cash from Investing Activities (QoQ) -116.04%-67.06%-59.60%46.46%-3.94%31.60%-66.47%26.25%-115.94%48.58%-92.41%18.58%-25.39%59.49%-1,001.29%78.57%61.34%813.95%-138.62%9.45%-42.19%-24.29%3.61%-6.15%-0.29%41.72%-43.98%43.22%12.48%-17.41%1,649.85%-88.51%51.25%-71.33%171.80%-137.02%-96.84%-21.73%46.61%-94.00%29.51%45.95%-94.61%-9.30%30.68%-7.65%-5.08%64.73%-200.00%-47.95%25.31%27.27%-75.00%17.53%105.91%-600.00%2,277.33%-105.57%-27.47%-17.24%-169.85%79.56%-81.33%-32.35%
Cash from Operations Growth (1y) -211.40%1,375.10%319.46%6.44%238.49%-124.28%18.80%45.82%32.59%240.63%170.53%-8.69%-22.52%-89.00%-45.48%-77.67%60.66%1,888.91%30.11%296.24%-23.06%-121.66%16.24%19.68%4.43%366.72%-55.04%-566.62%-527.57%-210.34%-374.22%113.56%85.89%193.05%100.95%298.86%122.84%-68.30%9,848.07%-36.48%210.35%-66.78%20.23%11.03%-170.77%1,071.43%-6.84%18.90%460.87%68.29%-14.13%-24.28%169.88%-47.34%10.04%-22.01%-30.36%53.21%-21.17%9.91%3.53%
Cash from Operations Growth (3y) 26.94%71.42%138.00%12.32%50.70%-66.51%20.56%-33.26%18.18%71.86%24.27%-6.87%-1.43%-35.24%-6.23%1.92%8.88%125.64%-12.07%-188.96%-75.82%-38.16%-50.85%-8.85%-38.04%67.96%-77.25%36.16%-48.34%-31.22%37.58%32.83%28.06%28.02%46.46%41.17%20.54%7.24%381.21%-5.70%99.38%87.09%-1.29%-0.01%90.31%118.15%-4.16%-11.12%106.32%10.73%-9.35%-13.42%24.84%
Cash from Operations Growth (5y) 20.55%61.59%57.08%4.63%30.32%-16.67%21.52%7.11%5.81%30.44%0.06%-45.46%-44.39%-27.69%-24.71%-7.69%-22.68%63.81%-55.32%64.29%-35.60%-28.41%6.36%13.92%-14.88%18.01%7.08%12.23%-18.15%4.84%23.88%19.66%17.67%31.49%23.85%20.43%47.09%1.79%153.79%-13.11%71.64%39.50%-3.56%-3.04%37.80%
Cash from Operations (QoQ) -58.89%22.45%662.98%-129.00%644.35%-65.18%93.60%-62.26%-195.44%270.38%137.63%-65.68%1.22%227.76%-19.80%-70.88%-85.63%1,524.91%-67.15%109.53%77.85%6.30%0.03%-59.32%-150.06%670.55%3.00%-64.50%27.86%-3.83%-1,169.00%67.47%67.00%-139.00%152.87%-133.85%317.53%-97.55%21,988.41%-98.06%201.86%669.61%41.05%-90.53%-67.69%2,685.71%30.26%-106.04%634.78%121.54%66.24%-81.68%149.40%13.04%46.58%-34.69%-51.34%136.24%3.88%-41.68%7.05%21.56%44.83%-45.07%
Dividends Paid - Common Growth (1y) 1.35%0.61%0.75%0.92%2.20%10.65%9.78%9.39%19.47%-2.55%2.58%-6.57%3.83%2.06%-3.68%3.96%-13.78%-6.41%-5.04%-3.33%-0.40%-1.40%-1.40%-1.30%-2.91%-2.45%-4.68%-5.91%1.07%-4.58%-5.25%-5.90%-10.49%-9.20%-11.05%-9.55%-5.49%-2.68%-1.49%-5.50%1.96%-4.37%-1.08%3.55%0.00%-8.33%0.00%-8.33%-14.29%0.00%-8.33%0.00%0.00%-9.09%-9.09%-9.09%-16.67%-10.00%-10.00%-20.00%0.00%
Dividends Paid - Common Growth (3y) 7.36%2.75%4.30%1.04%8.23%3.25%2.75%2.04%2.26%-2.36%-2.10%-2.08%-3.75%-1.98%-3.38%-0.27%-5.88%-3.44%-3.72%-3.53%-0.76%-2.82%-3.79%-4.39%-4.23%-5.45%-7.04%-7.14%-5.09%-5.52%-6.01%-7.00%-4.81%-5.46%-4.65%-3.99%-1.23%-5.16%-0.86%-3.56%-4.39%-4.30%-3.21%-1.72%-5.01%-5.90%-5.90%-5.90%-10.61%-6.47%-9.14%-10.07%-5.90%
Dividends Paid - Common Growth (5y) 2.07%0.72%0.74%0.72%1.71%0.31%0.31%0.28%0.67%-2.19%-2.48%-2.70%-2.64%-2.60%-4.02%-2.56%-5.48%-4.85%-5.54%-5.24%-3.73%-4.10%-4.84%-5.67%-3.28%-4.69%-4.78%-4.76%-2.71%-5.86%-3.86%-5.26%-5.86%-4.98%-4.49%-4.10%-3.75%-4.96%-4.08%-4.00%-6.14%-6.43%-5.80%-7.14%-6.51%
Dividends Paid - Common (QoQ) -0.42%0.34%-0.08%1.51%-1.15%0.48%0.09%2.80%7.03%-0.31%-0.27%12.27%-12.69%4.93%-9.16%24.76%-14.17%-0.97%-1.96%3.48%-6.84%0.48%-0.19%6.61%-7.78%0.48%-0.08%4.86%-7.34%-1.82%-1.38%12.64%-12.51%-2.51%-2.05%7.15%-11.25%-4.50%-0.41%11.96%-8.61%-3.33%-4.47%20.80%-14.29%0.00%0.00%16.67%-21.43%9.09%-8.33%9.09%-8.33%0.00%0.00%9.09%-16.67%0.00%0.00%0.00%-10.00%0.00%-11.11%25.00%
EBITDA Margin Growth (1y) 168.0061.0081.00120.0013.0088.008.00-171.00-28.00-35.00-146.00-55.00-9.00-309.00-226.00-46.00-40.00280.00315.00206.0094.0062.00-172.00-110.00-87.00-165.00-42.0023.00-63.0057.00111.0032.0072.009.0022.0021.00-130.00-106.00-136.00-18.00197.00198.00239.0088.008.0069.0053.0095.00-33.0027.0057.0068.00-14.001,230.00-57.00-65.00-80.00-1307.00129.00-48.0059.00
EBITDA Margin Growth (3y) 153.00114.00-57.00-106.00-24.00-256.00-365.00-272.00-77.00-65.00-58.00105.0045.0033.00-84.0051.00-33.00177.00101.00120.00-57.00-45.00-103.00-55.00-79.00-98.0091.0076.00-121.00-39.00-3.0035.00140.00101.00125.0091.0075.00161.00156.00165.00172.00293.00349.00251.00-40.001,326.0053.0099.00-127.00-50.00129.00-45.00-35.00
EBITDA Margin Growth (5y) 104.0084.0031.0055.0030.0085.00-223.00-175.00-70.00-167.00-272.0019.00-106.00-75.00-14.00106.00-25.00244.00234.00173.00-115.00-142.00-217.00-51.00-11.00-6.00194.00146.0084.00227.00289.00218.00115.00197.00235.00255.0028.001,418.00156.00169.0078.00216.00421.00138.00-60.00
EBITDA Margin (QoQ) -9.0074.00-13.00115.00-116.0094.0026.008.00-40.0014.00-152.00151.00-48.00-97.00-61.00197.00-348.00-14.00119.00203.00-28.0021.0011.0091.00-60.00-214.0073.00113.00-137.00-90.00138.0026.00-17.00-37.0059.0066.00-79.00-24.0058.00-85.00-56.00-54.00176.00131.00-55.00-13.0025.0051.006.00-29.0067.00-77.0066.001.0079.00-160.001,310.00-1286.0071.00-175.0082.00151.00-106.00-68.00
EBIT Growth (1y) 135.42%69.38%58.01%60.75%9.51%43.56%2.67%-56.57%-0.33%-11.43%-40.53%0.91%-8.74%-97.26%-101.73%-35.72%-6.85%3,329.03%8,495.66%222.41%48.18%24.09%-55.99%-37.62%-22.80%-46.31%-27.20%25.85%-11.99%55.72%160.40%30.36%48.68%18.88%24.74%23.06%-29.50%-41.14%-57.86%4.13%105.53%160.40%304.15%34.38%11.46%32.63%33.75%54.34%3.43%14.70%16.82%7.82%-16.30%215.04%-30.40%-27.89%-34.98%-78.34%54.41%5.97%43.65%
EBIT Growth (3y) 36.97%29.14%-1.19%-11.02%-0.13%-67.35%-26.21%-34.44%-5.37%-5.98%-4.73%27.88%8.00%5.21%-13.83%8.94%2.14%183.75%206.86%36.28%0.23%1.23%-5.86%0.77%0.34%-0.20%33.22%26.39%-2.65%2.90%11.03%18.65%29.15%22.14%28.55%19.86%17.33%26.67%31.58%29.26%33.32%58.22%84.84%30.77%-1.18%68.60%2.84%6.27%-17.43%-7.84%7.88%-6.25%-7.88%
EBIT Growth (5y) 16.92%15.11%7.00%7.87%6.58%8.16%-17.14%-10.74%-0.62%-11.15%-22.64%10.42%-3.06%-0.53%3.94%16.23%6.88%111.47%145.60%32.35%1.08%-6.21%-15.20%5.57%7.92%8.78%32.13%23.08%16.14%30.35%49.22%28.21%19.95%22.61%27.12%23.44%6.93%49.00%13.12%10.92%5.22%22.01%46.67%11.31%-2.06%
EBIT Margin Growth (1y) 168.0061.0081.00120.0013.0088.008.00-171.00-28.00-35.00-146.00-55.00-9.00-309.00-226.00-46.00-40.00280.00315.00206.0094.0062.00-172.00-110.00-87.00-165.00-42.0023.00-63.0057.00111.0032.0072.009.0022.0021.00-130.00-106.00-136.00-18.00197.00198.00239.0088.008.0069.0053.0095.00-33.0027.0057.0068.00-14.001,230.00-57.00-65.00-80.00-1307.00129.00-48.0059.00
EBIT Margin Growth (3y) 153.00114.00-57.00-106.00-24.00-256.00-365.00-272.00-77.00-65.00-58.00105.0045.0033.00-84.0051.00-33.00177.00101.00120.00-57.00-45.00-103.00-55.00-79.00-98.0091.0076.00-121.00-39.00-3.0035.00140.00101.00125.0091.0075.00161.00156.00165.00172.00293.00349.00251.00-40.001,326.0053.0099.00-127.00-50.00129.00-45.00-35.00
EBIT Margin Growth (5y) 104.0084.0031.0055.0030.0085.00-223.00-175.00-70.00-167.00-272.0019.00-106.00-75.00-14.00106.00-25.00244.00234.00173.00-115.00-142.00-217.00-51.00-11.00-6.00194.00146.0084.00227.00289.00218.00115.00197.00235.00255.0028.001,418.00156.00169.0078.00216.00421.00138.00-60.00
EBIT Margin (QoQ) -9.0074.00-13.00115.00-116.0094.0026.008.00-40.0014.00-152.00151.00-48.00-97.00-61.00197.00-348.00-14.00119.00203.00-28.0021.0011.0091.00-60.00-214.0073.00113.00-137.00-90.00138.0026.00-17.00-37.0059.0066.00-79.00-24.0058.00-85.00-56.00-54.00176.00131.00-55.00-13.0025.0051.006.00-29.0067.00-77.0066.001.0079.00-160.001,310.00-1286.0071.00-175.0082.00151.00-106.00-68.00
EBIT (QoQ) -6.77%56.26%6.69%51.47%-32.92%45.77%8.54%3.19%-12.07%4.25%-54.08%136.81%-21.87%-30.00%-22.09%114.17%-97.66%-144.30%2,991.69%210.35%-13.75%8.47%11.05%42.64%-27.77%-61.53%57.40%76.54%-49.77%-47.85%172.13%23.46%-11.13%-12.79%36.23%40.82%-28.95%-8.48%34.40%-19.33%-40.68%-34.48%232.09%59.22%-24.84%1.69%10.42%32.08%-10.57%2.56%27.41%-11.49%-0.83%4.46%17.60%-31.29%273.27%-76.92%21.84%-38.05%24.37%64.49%-16.38%-16.02%
EBT Growth (1y) 193.13%90.84%64.95%27.54%6.16%55.25%1.95%-15.29%-2.50%-15.99%-52.41%-8.13%-12.88%-128.94%-155.69%-26.99%-7.16%413.04%405.39%189.12%60.97%29.80%-76.75%-85.55%-28.18%-60.01%-117.38%35.53%-17.70%78.59%1,786.89%33.00%53.47%16.88%16.76%-5.84%-37.75%-71.16%-83.42%13.01%177.67%618.78%1,446.50%105.18%11.23%35.89%30.52%48.52%-5.68%1.06%10.07%5.11%-21.40%270.03%-34.31%-31.62%-40.85%-82.67%44.28%10.28%58.27%
EBT Growth (3y) 44.77%35.52%-7.16%-0.25%-3.39%-33.47%-31.43%-17.18%-7.61%-8.70%-6.81%24.70%9.19%5.55%-26.60%-32.69%2.38%53.61%50.21%-17.28%-1.65%-2.49%-11.99%-36.14%-3.20%-5.84%50.70%19.28%-7.70%-15.56%73.97%12.28%38.43%34.31%44.12%29.73%24.34%41.23%49.57%51.01%42.82%114.51%181.12%47.41%-6.23%71.92%-1.91%2.20%-24.03%-13.47%1.42%-7.45%-9.72%
EBT Growth (5y) 19.67%17.66%6.36%15.94%6.15%8.93%-28.12%-25.00%-1.83%-16.95%-15.24%-17.61%-5.10%-3.43%3.00%-11.28%6.27%40.07%34.68%-6.65%-1.89%-20.76%-33.31%-22.64%9.41%11.59%54.40%31.52%19.42%42.52%132.48%33.95%22.72%27.18%33.88%27.80%7.34%60.14%19.33%19.87%6.25%44.63%83.94%19.29%-5.05%
EBT Margin Growth (1y) 181.0063.0077.0078.001.0088.004.0053.00-30.00-42.00-157.00-209.00-21.00-330.00-237.00-82.00-32.00299.00330.00535.00101.0058.00-183.00-755.00-93.00-166.00-66.0027.00-63.0054.00140.0026.0061.003.005.00-33.00-117.00-119.00-114.003.00227.00259.00273.00162.006.0070.0039.0070.00-60.00-23.0027.0048.00-30.001,217.00-64.00-74.00-81.00-1296.0073.00-25.0066.00
EBT Margin Growth (3y) 152.00109.00-76.00-78.00-50.00-284.00-390.00-237.00-83.00-73.00-64.00244.0048.0028.00-90.00-302.00-24.00192.0081.00-193.00-56.00-53.00-109.00-702.00-96.00-108.0079.0020.00-119.00-61.0031.00-4.00171.00143.00164.00132.00117.00210.00198.00234.00174.00305.00339.00279.00-84.001,263.002.0043.00-171.00-103.0037.00-52.00-45.00
EBT Margin Growth (5y) 99.0079.0018.00375.0019.0074.00-243.00-457.00-75.00-180.00-313.00-484.00-109.00-84.00-15.00-249.00-27.00249.00226.00-200.00-111.00-168.00-218.00-732.0015.0032.00239.00184.00114.00267.00343.00227.00118.00190.00230.00249.0027.001,403.00162.00208.0062.00226.00349.00180.00-99.00
EBT Margin (QoQ) -12.0085.00293.00-185.00-130.0099.00294.00-262.00-42.0015.00343.00-345.00-55.00-100.00291.00-157.00-363.00-7.00446.00-107.00-32.0024.00651.00-541.00-75.00-218.0080.00120.00-147.00-118.00172.0030.00-30.00-32.0057.0065.00-87.00-31.0020.00-19.00-89.00-26.00137.00206.00-58.00-11.0025.0050.006.00-42.0056.00-79.0043.008.0076.00-157.001,289.00-1272.0066.00-165.0075.0097.00-32.00-73.00
EBT (QoQ) -10.32%85.85%159.39%-32.20%-41.61%60.64%100.57%-43.57%-14.62%5.49%66.65%-35.04%-26.43%-40.24%221.70%-38.40%-124.44%-14.98%521.78%-21.67%-17.59%12.17%299.32%-56.39%-33.55%-79.90%148.09%116.77%-63.00%-108.73%2,034.85%31.65%-19.71%-17.52%52.55%51.90%-38.85%-17.60%23.03%0.42%-71.67%-52.63%738.67%146.73%-26.67%1.91%11.27%33.76%-10.41%-2.11%26.62%-15.06%-4.01%6.62%20.92%-36.49%351.91%-81.07%25.87%-45.06%32.37%57.61%-3.79%-21.15%
Enterprise Value Growth (1y) 27.89%-11.58%-49.10%-19.50%-37.47%22.20%17.35%-39.35%-21.67%-53.73%-82.52%18.43%27.77%38.66%3.64%0.95%-21.61%-45.68%33.60%8.95%-23.14%8.66%-0.49%0.12%34.39%14.53%16.08%-31.63%-0.26%-25.60%8.71%-5.93%-8.14%20.59%-2.52%7.62%10.69%7.18%-10.04%-20.00%-54.76%-20.58%-65.23%-13.48%-12.35%-32.31%13.78%5.68%0.98%-9.80%-38.35%-22.07%-27.38%-114.01%-66.13%-22.07%-32.86%37.96%38.10%12.36%23.76%
Enterprise Value Growth (3y) -6.45%-10.10%-31.02%-10.75%-6.51%9.81%-13.28%-4.03%-2.24%-11.16%-5.31%9.73%-2.65%6.55%13.69%3.42%0.58%-4.38%17.58%-6.18%6.78%0.65%8.35%-11.67%10.73%5.18%7.74%-8.81%1.07%2.54%-0.99%-5.50%-14.33%3.85%-23.07%-7.95%-15.80%-13.98%-16.17%-8.70%-19.86%-20.55%-25.38%-9.32%-12.33%-45.95%-25.61%-12.01%-18.78%-13.39%-12.47%-9.31%-8.87%
Enterprise Value Growth (5y) -1.16%-3.58%-7.55%-4.14%-12.59%0.48%0.61%-0.47%2.89%-1.41%0.31%0.67%6.58%2.61%13.21%-4.66%-1.27%-2.55%12.12%-3.22%4.79%6.29%2.78%-9.08%0.34%0.93%-7.39%-11.90%-10.98%-8.11%-7.97%-4.68%-10.70%-5.25%-17.33%-7.69%-14.39%-28.33%-29.22%-13.86%-23.85%-18.39%-15.18%-6.93%-7.50%
Enterprise Value (QoQ) 6.80%24.40%-21.53%15.78%-44.21%-1.02%2.59%3.12%18.39%-7.32%-64.23%15.41%-3.12%-27.41%26.60%25.10%12.43%-100.16%24.55%8.04%-4.90%8.77%-3.46%-24.37%22.19%-0.37%-2.83%18.30%-1.36%1.45%-61.29%37.77%-26.97%28.37%-87.17%36.47%6.76%7.53%-68.66%38.59%3.09%-9.63%-83.92%20.80%24.49%-50.22%-26.31%21.58%11.07%2.11%-38.17%17.67%1.40%-23.35%-21.91%14.09%-65.66%4.25%10.42%6.50%22.64%4.46%-26.82%18.66%
EPS (Basic) Growth (1y) 284.62%85.71%104.17%92.86%10.00%80.77%0.00%-25.93%-5.45%-6.38%-48.98%57.50%11.54%-143.18%272.00%-119.05%-34.48%257.89%-60.22%-10,544.21%81.58%36.67%-91.89%101.59%-30.43%-73.17%-566.67%22.98%-25.00%90.91%278.57%-232.00%113.89%109.52%12.00%206.06%-66.23%-104.55%-221.43%28.57%411.54%5,150.00%435.29%166.67%26.32%53.47%35.96%90.83%-1.79%0.00%13.55%-48.03%-9.70%378.06%-38.64%11.76%-40.27%-85.56%89.81%49.69%53.93%
EPS (Basic) Growth (3y) 58.74%46.48%1.37%31.04%5.07%-39.77%23.81%-30.50%-11.60%-13.90%-8.94%-223.75%9.89%-2.33%-50.68%-31.41%-6.11%37.13%-29.08%59.83%-1.79%-11.21%-12.25%70.44%3.72%2.38%110.55%19.85%-18.48%-29.70%-34.42%21.64%54.59%68.80%65.83%77.96%29.70%52.16%76.90%87.03%85.14%329.99%92.89%38.29%3.86%94.31%-1.79%3.49%-19.09%-11.62%9.77%-4.56%-6.01%
EPS (Basic) Growth (5y) 23.93%16.47%9.04%-116.55%6.65%9.54%-42.80%-17.75%-2.69%-25.21%-17.98%-8.97%-7.09%-13.75%0.00%-20.34%5.83%33.97%-21.34%37.51%-7.31%-15.63%-23.89%15.27%14.03%19.76%106.99%42.63%28.47%69.74%67.21%55.73%35.59%49.15%47.75%41.17%14.11%75.90%30.99%30.60%27.90%123.28%51.68%34.64%0.59%
EPS (Basic) (QoQ) 7.69%71.43%16.67%78.57%-48.00%88.46%10.20%1.85%-14.55%4.26%-18.37%30.00%-15.38%-43.18%152.00%-7.94%-132.76%589.47%-112.90%416.67%-21.05%23.33%-3,552.18%105.40%-40.58%-92.68%577.63%136.12%-77.08%-227.27%278.57%44.00%-41.67%19.05%-232.00%333.33%-42.86%-36.36%25.00%-25.71%-107.69%-1,600.00%232.35%195.56%-24.06%12.87%5.26%40.00%-7.74%0.00%47.74%-27.95%-6.06%13.55%-32.39%25.21%397.32%-85.43%23.15%-33.08%20.22%91.59%-2.88%-31.19%
EPS (Weighted Average and Diluted) Growth (1y) 276.92%78.57%95.83%92.59%10.20%84.00%2.13%-23.08%-5.56%-6.52%-50.00%52.50%11.76%-144.19%287.50%-118.03%-35.09%252.63%-60.22%-11,374.66%83.78%41.38%-91.89%101.59%-30.88%-73.17%-566.67%19.51%-25.53%90.91%278.57%-233.33%117.14%104.76%12.00%206.25%-65.79%-104.65%-221.43%29.41%403.85%5,050.00%429.41%165.91%24.43%52.53%35.71%90.60%-1.23%0.66%13.16%-47.98%-8.70%380.92%-38.37%12.93%-40.14%-85.50%91.51%50.06%53.41%
EPS (Weighted Average and Diluted) Growth (3y) 57.72%45.36%0.00%31.22%5.17%-40.27%25.54%-30.29%-11.84%-14.25%-8.31%-222.54%10.06%-1.58%-50.00%-30.95%-6.23%37.13%-29.08%61.11%-1.84%-10.20%-12.25%70.62%3.78%1.60%110.55%19.18%-17.91%-29.70%-34.42%22.39%55.26%67.68%64.85%78.17%28.96%52.00%75.75%87.19%83.63%327.27%91.83%38.14%3.92%94.73%-1.82%3.84%-18.57%-11.13%10.12%-4.12%-5.70%
EPS (Weighted Average and Diluted) Growth (5y) 23.27%15.68%9.04%-117.57%6.77%10.40%-42.32%-17.33%-2.74%-24.88%-18.04%-9.71%-7.25%-13.35%0.82%-20.35%5.92%33.64%-21.34%38.47%-6.81%-15.65%-23.89%15.27%14.01%19.28%106.26%42.26%28.24%68.86%66.66%56.18%35.69%48.57%47.07%41.26%14.10%76.23%30.51%30.97%27.62%122.88%51.46%34.90%0.60%
EPS (Weighted Average and Diluted) (QoQ) 7.69%71.43%12.50%81.48%-48.98%88.00%10.64%3.85%-14.81%4.35%-16.67%27.50%-15.69%-44.19%154.17%-6.56%-133.33%589.47%-111.83%436.36%-21.62%27.59%-3,511.39%105.39%-39.71%-92.68%569.42%134.03%-76.60%-227.27%271.43%45.83%-40.00%19.05%-228.00%337.50%-43.42%-34.88%21.43%-23.53%-107.69%-1,600.00%229.41%197.73%-24.43%13.13%4.46%39.32%-7.36%0.66%46.71%-27.80%-5.59%13.16%-32.56%26.72%397.28%-85.50%23.58%-32.82%20.45%91.51%-3.17%-31.32%
FCF Margin Growth (1y) -568.001,036.00367.0045.00477.00-1317.0074.00325.00-58.00318.00830.00-445.00-165.00-63.00-620.00-560.00178.00338.00-180.00571.00-186.00-781.00264.00111.00181.00713.00-416.00-4830.00-1531.00-1103.00-1503.004,534.001,058.00844.001,045.001,223.00218.00-78.00855.00-833.00-89.00-167.0058.00167.00-14.00186.00-293.003.00228.00346.0072.00-42.00344.00-183.00315.00-20.00117.00395.00-196.00-82.00-33.00
FCF Margin Growth (3y) -149.0036.001,271.00-75.00254.00-1062.00285.00-680.00-45.00593.0031.00-434.00-173.00-506.00-536.00122.00173.00270.00-332.00-4148.00-1536.00-1172.00-1655.00-185.00-292.00453.00-874.00927.00-256.00-338.00397.004,924.001,187.00599.001,958.00557.00115.00-59.00620.00-663.00125.00365.00-163.00128.00558.00349.0095.00-59.00689.00558.00191.00-145.00428.00
FCF Margin Growth (5y) -136.00312.00471.00-64.00246.00-1505.00369.002.00-50.00525.00-121.00-5153.00-1523.00-896.00-2454.00-174.00-300.0011.00-790.001,609.00-260.00-406.00245.00205.00-163.00208.0039.00260.00-358.00-319.00162.005,094.001,401.001,131.001,737.00518.00688.00104.001,007.00-725.00586.00577.00-43.0025.00642.00
FCF Margin (QoQ) -277.00-105.00606.00-792.001,327.00-774.00285.00-361.00-467.00617.00535.00-743.00-92.001,130.00-740.00-463.0011.00572.00-680.00275.00172.0054.0071.00-482.00-424.001,100.00-82.00-412.00108.00-29.00-4496.002,887.00536.00-429.001,540.00-589.00322.00-228.001,718.00-1594.0026.00705.0031.00-850.00-53.00930.00139.00-1031.00147.00452.00435.00-806.00265.00177.00321.00-419.00-262.00676.00-14.00-283.0017.0085.0099.00-233.00
FCF Payout Ratio Growth (1y) -119.99%113.99%313.10%-19.59%1,758.36%-304.12%-36.79%-23.51%-192.97%-255.09%-81.79%83.83%82.26%21.33%177.98%-205.06%-757.54%194.52%54.04%188.61%91.99%-123.44%-56.18%-25.56%-767.86%820.85%681.96%-107.27%98.61%-106.62%-102.98%4,033.18%-140.45%-361.96%-183.23%-94.42%-45.85%33.40%185.03%131.95%25.85%48.31%-23.02%-24.18%11.93%-48.63%103.31%-25.14%-89.38%294.51%-32.28%14.15%192.50%-272.35%-45.54%14.13%-37.98%119.82%15.03%-21.53%-5.70%
FCF Payout Ratio Growth (3y) -71.93%-0.47%30.95%4.18%-39.84%-97.49%-31.60%-51.50%-50.58%66.80%-7.95%19.61%50.42%44.14%23.34%-11.51%-81.33%53.22%74.11%63.68%78.71%-28.30%-28.10%28.61%33.83%-30.13%-38.56%-45.76%63.49%-30.13%-58.44%92.15%-37.51%-16.73%56.79%-53.86%1.61%20.01%49.34%9.60%-7.34%51.75%1.96%-13.47%52.45%-70.80%-9.15%-0.83%45.60%38.63%-24.86%0.74%36.46%
FCF Payout Ratio Growth (5y) -46.24%22.46%24.99%1.03%-13.44%-26.69%-26.40%-0.52%-24.43%45.23%21.72%-15.91%57.01%39.19%-19.50%14.64%27.59%13.36%-19.58%16.05%49.19%-18.57%-24.46%-22.73%20.71%5.38%-15.45%-22.44%49.83%-16.61%-35.42%37.37%-34.11%45.84%35.41%-39.08%29.69%-11.40%20.02%11.39%22.06%20.21%-7.86%-10.31%23.75%
FCF Payout Ratio (QoQ) -175.50%47.42%169.20%-172.78%152.84%700.82%-73.89%1,401.05%-106.50%348.00%-68.41%-1,924.46%75.16%112.72%218.90%-276.05%-10.16%144.95%-220.53%-1,336.97%112.14%-26.75%-30.67%-229.93%64.48%236.94%17.79%-1,614.71%129.51%48.55%-101.09%-189.42%-40.63%33.10%1,544.41%-117.69%-170.19%58.98%128.48%-562.16%-23.38%152.37%-22.33%-247.74%13.99%177.99%-23.49%-271.61%-45.16%206.68%-71.83%-534.15%249.08%-62.86%-52.52%251.82%-377.78%111.74%-0.49%91.16%-11.24%-31.87%-32.11%129.71%
Free Cash Flow Growth (1y) -606.89%819.03%147.28%25.50%106.16%-154.21%73.67%43.02%-228.50%72.56%463.20%-49.18%-485.31%-29.74%-65.35%-198.95%89.95%199.02%-38.35%209.10%-1,143.23%-520.66%125.03%32.59%88.81%113.53%-87.81%-1,395.02%-7,180.41%-1,542.10%-3,279.45%102.39%62.78%80.34%68.59%1,519.86%35.20%-46.13%215.85%-59.26%-37.50%-84.98%28.50%36.56%-13.54%38.33%-50.82%22.45%54.74%151.41%35.36%-12.39%208.11%-152.75%66.94%-20.35%34.38%554.17%-21.76%1.95%6.05%
Free Cash Flow Growth (3y) -33.91%-2.27%87.81%-3.02%22.61%-29.92%50.21%-39.58%-40.21%33.00%6.36%-18.13%-94.13%-75.48%-21.67%12.70%48.10%36.86%-44.70%-165.59%-366.09%-116.94%-120.51%-25.66%-44.73%27.34%-47.63%71.21%-159.93%-83.14%126.17%29.22%30.78%19.00%35.13%108.10%-0.39%-18.57%39.80%-12.01%10.93%37.27%-5.07%13.57%36.72%44.90%3.58%-5.11%38.51%47.85%20.92%-10.73%52.41%
Free Cash Flow Growth (5y) -17.46%27.54%24.47%-0.31%10.34%-22.90%36.28%0.80%-25.00%17.09%-19.89%-62.76%-126.48%-60.18%-31.03%-15.01%-30.53%-9.83%-29.83%56.07%-89.48%-34.23%25.98%22.07%-21.99%-0.73%12.63%22.80%-93.91%-46.40%48.87%17.75%29.80%16.74%18.24%57.42%20.06%14.68%29.59%-13.82%24.79%27.77%2.24%3.53%22.79%
Free Cash Flow (QoQ) -231.90%-90.82%244.40%-239.47%287.10%-87.45%283.31%-93.15%-1,745.80%140.20%215.67%-106.15%-251.50%924.87%-71.51%-170.87%22.09%320.31%-181.34%92.80%867.27%37.16%43.97%-182.06%-159.61%173.37%-15.17%-106.92%414.06%-33.91%-9,111.73%61.08%37.79%-45.72%106.78%-705.56%67.15%-132.83%449.75%-124.23%25.92%284.58%22.99%-181.77%0.35%228.22%30.71%-167.98%45.87%202.26%225.41%-125.13%161.49%169.23%110.61%-68.99%-130.00%952.08%0.49%-47.69%1.40%46.79%30.94%-45.58%
Gross Margin Growth (1y) 10.0013.00-5.0024.0025.006.0022.00-260.00-30.00-68.00-66.00186.0014.00-97.00-139.00-49.0072.00258.00292.00158.0087.0054.00-117.00-74.00-83.00-93.00-18.00117.00-5.00-65.005.00-82.00-41.001.00-9.00-13.00-61.00-48.00-3.00-80.0073.00131.0067.00120.00-23.00-27.00-44.0015.00-17.006.0079.0098.00153.00118.0076.0046.00-58.00-75.00-29.00-3.0027.00
Gross Margin Growth (3y) 6.00-49.00-49.00-49.009.00-159.00-183.00-123.0056.0093.0088.00295.00172.00215.0036.0035.0076.00218.00157.00201.00-1.00-104.00-130.00-38.00-130.00-157.00-22.0022.00-107.00-112.00-7.00-175.00-30.0084.0055.0026.00-11.0057.0020.0055.0033.00110.00102.00233.00113.0098.00111.00160.0079.0050.00127.00142.00122.00
Gross Margin Growth (5y) 91.00112.00104.0060.00168.00153.00-8.00-39.0059.0054.00-48.00338.0084.0057.0023.0071.0029.00154.00153.00106.00-104.00-151.00-142.00-132.00-118.00-74.0042.0062.00-57.00-8.0016.00-40.00-69.0063.0090.00140.00125.00181.00175.00199.00129.00154.00150.00276.0083.00
Gross Margin (QoQ) -9.0017.00-14.0016.00-6.00-1.0016.0017.00-25.0014.00-265.00247.00-64.0017.00-14.0074.00-174.00-25.0076.00195.0012.009.00-58.00124.00-21.00-162.00-14.00115.00-31.00-87.00121.00-8.00-91.00-17.0034.0033.00-49.00-26.0029.00-15.00-36.0018.00-47.00138.0023.00-46.005.00-4.0018.00-63.0064.00-36.0041.0010.0083.0018.007.00-32.0053.00-86.00-10.0014.0079.00-55.00
Gross Profit Growth (1y) 34.00%33.07%21.46%14.50%9.47%8.69%3.44%-48.53%3.11%-10.44%-9.64%85.21%-4.66%-26.12%-27.43%-16.44%14.58%72.56%74.04%43.59%26.25%8.59%-14.57%-14.05%-10.76%-9.40%1.66%31.57%8.76%9.73%22.00%3.83%10.73%14.54%11.44%11.88%6.58%-5.44%2.78%-0.77%14.65%32.29%24.52%19.58%6.30%7.03%8.98%24.19%10.07%8.54%12.60%5.08%4.31%-4.69%-12.77%-13.45%-21.81%-8.57%12.01%18.10%22.44%
Gross Profit Growth (3y) 14.79%9.01%4.32%2.96%2.48%-10.41%-12.14%-7.30%4.05%4.52%4.50%30.50%11.31%11.45%2.57%1.03%8.89%19.30%14.76%17.54%7.01%2.59%1.95%5.50%2.43%4.43%11.39%15.19%8.68%5.93%11.80%4.85%10.61%12.73%12.57%9.91%9.11%10.22%11.73%13.80%10.29%15.40%15.18%15.99%6.87%3.45%2.29%4.14%-3.53%-1.84%3.23%2.41%-0.04%
Gross Profit Growth (5y) 10.57%10.55%7.47%5.55%9.26%6.15%0.17%-0.34%4.88%2.35%-0.18%20.24%6.00%6.60%6.00%7.10%9.23%16.37%15.50%13.53%7.66%3.18%3.95%5.45%5.60%7.33%12.08%12.65%9.36%10.97%13.65%11.35%9.63%10.73%11.85%11.62%8.32%6.73%6.50%6.03%1.82%6.01%8.34%9.79%3.16%
Gross Profit (QoQ) -3.90%17.67%9.69%8.03%-4.57%7.41%3.40%3.28%-5.25%2.22%-48.54%106.90%-17.71%3.14%5.47%6.50%-36.23%1.31%21.44%46.04%-3.96%2.18%0.20%28.40%-17.39%-19.61%0.80%33.33%-16.13%-9.81%30.45%10.21%-15.37%0.28%11.03%17.53%-12.47%-2.43%11.46%11.96%-22.34%6.05%7.62%29.36%-10.39%-0.18%3.35%14.99%-9.78%1.64%17.77%1.92%-11.04%5.45%9.90%1.17%-18.71%-3.49%9.05%-8.60%-4.95%18.23%14.98%-5.24%
Interest Coverage Ratio Growth (1y) 113.69%31.62%22.54%27.52%-4.89%40.58%-2.43%-61.54%-14.08%-20.08%-48.76%-11.16%-18.88%-97.49%-101.66%-34.10%-2.56%3,308.70%8,524.52%208.18%42.82%16.07%-60.01%-40.96%-22.35%-45.58%-27.68%19.00%-20.25%39.26%155.11%20.96%26.35%-2.66%-10.66%-1.95%-33.05%-41.17%-49.16%23.52%188.45%287.94%397.73%67.09%8.09%24.59%16.60%10.72%-44.05%-47.43%-45.11%
Interest Coverage Ratio Growth (3y) 20.42%13.93%-15.07%-24.19%-12.81%-69.58%-26.17%-39.16%-12.10%-11.95%-10.57%21.74%4.12%-0.29%-17.67%6.24%2.62%178.21%197.63%29.37%-4.01%-4.18%-9.64%-5.28%-7.85%-9.64%18.13%12.17%-12.29%-7.27%5.03%13.57%34.63%30.48%31.24%26.49%27.80%41.67%43.43%31.72%20.38%36.46%47.14%
Interest Coverage Ratio Growth (5y) 6.66%4.78%-3.08%-2.42%-1.60%2.18%-22.53%-16.34%-5.51%-15.48%-27.03%4.86%-6.91%-5.56%0.59%11.53%1.72%96.35%124.89%20.76%-5.64%-12.82%-19.64%0.58%8.61%10.98%33.06%23.84%16.03%30.97%46.40%22.07%8.09%7.79%7.67%
Interest Coverage Ratio (QoQ) -6.37%60.48%6.60%33.41%-42.33%49.41%10.94%-0.51%-14.75%3.70%-56.27%122.26%-20.70%-33.51%-24.18%102.94%-97.55%-143.96%3,115.87%200.07%-14.31%8.64%10.32%39.06%-30.36%-62.57%62.89%82.90%-51.19%-50.26%168.01%22.58%-14.77%-8.88%27.08%28.04%-34.35%-16.37%39.48%-12.57%-42.31%-27.73%238.89%104.17%-22.42%-7.28%13.76%32.08%-10.57%-13.22%8.03%-33.26%-15.98%-9.39%
Net Cash Flow Growth (1y) -260.78%747.87%106.11%-125.82%88.94%-160.00%436.46%1,531.83%-1,399.29%122.48%452.99%-171.74%-30.05%-359.72%113.74%3.21%72.11%160.37%-99.77%89.39%417.46%-523.97%-134.74%147.18%-174.71%98.94%-601.73%2,620.12%-173.07%7,557.26%-6,699.29%33.14%-4.28%-132.83%79.62%-18.62%3.65%75.63%275.15%34.16%35.25%-1,631.83%351.56%-50.10%-14.34%44.70%-109.25%30.09%23.24%83.56%859.46%-21.69%1.59%4,333.33%-139.15%-180.00%44.94%-145.96%20.00%258.85%-164.71%
Net Cash Flow Growth (3y) -81.54%42.18%56.21%-66.93%-29.20%-32.96%298.76%-115.02%-75.85%33.00%-69.82%-27.52%46.61%-105.26%-26.03%27.00%12.87%69.97%-26.11%49.80%-86.40%49.57%-451.50%167.25%-60.41%36.25%-359.88%208.89%-39.99%-81.37%197.29%13.28%13.35%-50.16%53.44%-18.33%10.65%-32.65%9.89%-4.50%17.17%-16.33%46.93%-20.19%4.77%80.17%-31.52%-41.20%25.36%-47.34%-33.48%-0.16%-12.77%
Net Cash Flow Growth (5y) -16.76%27.51%14.97%-17.84%31.35%-23.70%-15.45%20.09%-66.76%56.37%-15.63%-1.12%-18.63%39.31%-23.08%30.29%-13.50%7.89%-15.76%28.29%-45.44%-17.79%126.16%83.24%-27.18%-1.81%277.95%81.56%-15.23%-124.59%-58.93%-1.15%10.60%-16.28%25.66%-11.11%11.63%78.74%-16.81%-20.55%20.99%-98.26%-24.52%-8.37%-4.71%
Net Cash Flow (QoQ) -32.84%-299.88%175.75%-189.66%338.55%-96.23%-420.22%61.59%-1,194.11%133.70%754.68%-140.22%119.40%729.02%-210.87%27.08%61.25%782.26%-150.21%78.99%183.88%-97.37%-2,389.18%728.81%-212.02%99.78%3,209.42%-1,095.62%98.41%-42.82%12,153.08%-199.95%143.34%-230.22%336.02%-178.28%86.35%19.14%1,042.22%-192.68%96.55%681.09%621.75%-144.73%7.69%251.52%-20.25%-202.51%55.35%74.66%1,221.62%-160.48%90.44%1,270.83%15.66%-176.00%511.34%-110.83%-136.36%47.69%-243.38%81.16%569.32%-187.17%
Net Income Growth (1y) 271.91%86.84%97.94%30.40%5.93%76.33%-2.58%-15.50%-7.20%-86.97%-89.78%-93.21%-84.74%-169.98%2,223.88%-154.98%-110.00%38.48%-99.30%65.66%8,288.39%1,523.72%247.35%1,664.63%-34.28%-74.34%-540.13%18.94%-26.28%86.48%266.16%-222.95%94.11%80.15%3.11%194.13%-67.19%-103.82%-214.15%29.73%393.69%5,989.19%438.22%153.15%19.90%46.05%28.24%80.00%-7.47%-6.76%6.88%-50.79%-13.00%347.83%-44.64%-10.97%-48.45%-87.38%72.09%57.97%46.00%
Net Income Growth (3y) 54.05%-24.57%-41.81%-57.85%-46.87%-29.28%32.24%-26.65%-26.29%-27.16%-74.52%-26.26%7.70%83.01%-17.45%43.49%75.24%61.95%-28.19%103.21%246.71%106.55%193.96%-183.90%-2.02%-4.83%96.10%11.24%-22.27%-28.63%-25.06%14.51%46.51%59.40%58.49%72.03%24.77%48.63%70.44%80.81%76.27%334.80%87.91%30.88%-1.17%82.70%-8.79%-7.61%-25.41%-19.22%0.61%-11.55%-13.17%
Net Income Growth (5y) -15.50%-16.92%-49.79%-15.03%4.20%7.08%-43.81%-29.87%-5.29%-27.17%-17.64%-24.91%-9.55%24.01%32.70%-44.59%50.42%57.04%-28.83%56.53%93.71%14.07%-99.88%97.36%8.79%14.15%96.26%35.22%22.69%61.63%59.99%46.90%28.39%40.71%40.40%36.50%9.35%68.82%23.98%20.96%19.69%116.29%45.03%25.82%-6.19%
Net Income (QoQ) 3.26%76.67%232.21%-38.63%-48.13%87.17%118.86%-50.15%-13.65%3.41%89.85%-45.26%-87.88%-18.90%26.25%22.96%-155.58%2,793.42%-102.99%77.64%-241.96%130.51%-247.17%5,432.05%-40.54%-92.56%562.94%123.98%-76.79%-227.70%279.15%38.83%-41.29%13.79%-232.57%319.18%-45.51%-34.87%21.02%-23.59%-106.34%-1,847.42%237.54%190.76%-24.38%11.84%2.94%37.71%-7.88%-1.80%44.50%-29.21%-7.17%12.56%-33.48%25.16%377.84%-86.08%6.98%-27.54%17.00%89.74%-1.80%-33.03%
Net Income towards Common Stockholders Growth (1y) 217.49%32.48%67.53%30.40%24.09%148.68%15.10%-15.50%-7.20%-86.97%-89.78%-93.21%-84.74%-169.98%2,223.88%-154.98%-110.00%38.48%-99.30%65.66%8,288.39%1,523.72%247.35%1,664.63%-34.28%-74.34%-540.13%18.94%-26.28%86.48%266.16%-222.95%94.11%80.15%3.11%194.13%-67.19%-103.82%-214.15%29.73%393.69%5,989.19%438.22%153.15%19.90%46.05%28.24%80.00%-7.47%-6.76%6.88%-50.79%-13.00%347.83%-44.64%-10.97%-48.45%-87.38%72.09%57.97%46.00%
Net Income towards Common Stockholders Growth (3y) 54.05%-24.57%-41.81%-57.85%-43.99%-30.58%39.80%-26.65%-26.29%-27.16%-74.52%-26.26%7.70%83.01%-17.45%43.49%75.24%61.95%-28.19%103.21%246.71%106.55%193.96%-183.90%-2.02%-4.83%96.10%11.24%-22.27%-28.63%-25.06%14.51%46.51%59.40%58.49%72.03%24.77%48.63%70.44%80.81%76.27%334.80%87.91%30.88%-1.17%82.70%-8.79%-7.61%-25.41%-19.22%0.61%-11.55%-13.17%
Net Income towards Common Stockholders Growth (5y) -15.50%-16.92%-49.79%-15.03%7.54%14.70%-41.91%-29.87%-5.29%-27.17%-17.64%-24.91%-9.55%24.01%32.70%-44.59%50.42%57.04%-28.83%56.53%93.71%14.07%-99.88%97.36%8.79%14.15%96.26%35.22%22.69%61.63%59.99%46.90%28.39%40.71%40.40%36.50%9.35%68.82%23.98%20.96%19.69%116.29%45.03%25.82%-6.19%
Net Income towards Common Stockholders (QoQ) 3.26%76.67%232.21%-47.61%-56.91%123.42%158.58%-50.15%-13.65%3.41%89.85%-45.26%-87.88%-18.90%26.25%22.96%-155.58%2,793.42%-102.99%77.64%-241.96%130.51%-247.17%5,432.05%-40.54%-92.56%562.94%123.98%-76.79%-227.70%279.15%38.83%-41.29%13.79%-232.57%319.18%-45.51%-34.87%21.02%-23.59%-106.34%-1,847.42%237.54%190.76%-24.38%11.84%2.94%37.71%-7.88%-1.80%44.50%-29.21%-7.17%12.56%-33.48%25.16%377.84%-86.08%6.98%-27.54%17.00%89.74%-1.80%-33.03%
Net Margin Growth (1y) 131.001.0056.0080.0038.00131.0030.0047.00-35.00-201.00-214.00-551.00-191.00-56.00612.00-47.00-41.0012.00-633.0012.00257.00191.0010.0093.00-83.00-133.00-71.004.00-55.0026.00136.00-190.0076.0041.00-7.00179.00-136.00-116.00-151.0014.00202.00227.00315.00141.0025.0071.0026.00113.00-50.00-39.0013.00-166.000.001,115.00-84.0015.00-88.00-1196.0093.0066.0033.00
Net Margin Growth (3y) 134.00-69.00-128.00-424.00-188.00-126.00428.00-551.00-267.00-245.00-235.00-585.0026.00147.00-11.0058.00133.0070.00-694.00109.00118.0084.0075.00-93.00-63.00-67.0058.00-6.00-116.00-49.00-22.003.00142.00152.00157.00334.0091.00182.00190.00268.00177.00259.00354.0089.00-25.001,147.00-45.00-38.00-138.00-120.0022.00-85.00-56.00
Net Margin Growth (5y) -97.00-112.00-149.00-459.0029.0078.00-195.00-446.00-93.00-187.00-296.00-488.00-113.0040.0054.00-127.00154.00136.00-565.0099.0058.009.00-83.00100.003.0045.00222.00149.00111.00249.00319.00257.00117.00184.00196.00281.0041.001,258.00119.00117.0089.00178.00363.00169.00-81.00
Net Margin (QoQ) 6.0053.00301.00-229.00-124.00108.00324.00-270.00-31.007.00341.00-352.00-197.00-6.004.008.00-62.00662.00-655.0014.00-9.0017.00-9.00259.00-75.00-165.0074.0082.00-125.00-103.00149.0023.00-44.008.00-177.00289.00-79.00-40.009.00-27.00-58.00-75.00174.00162.00-34.0013.001.0045.0013.00-32.0087.00-117.0023.0020.00-92.0048.001,139.00-1179.007.00-55.0031.00110.00-19.00-88.00
Operating Income Growth (1y) 135.42%69.38%58.01%60.75%9.51%43.56%2.67%-56.57%-0.33%-11.43%-40.53%0.91%-8.74%-97.26%-101.73%-35.72%-6.85%3,329.03%8,495.66%222.41%48.18%24.09%-55.99%-37.62%-22.80%-46.31%-27.20%25.85%-11.99%55.72%160.40%30.36%48.68%18.88%24.74%23.06%-29.50%-41.14%-57.86%4.13%105.53%160.40%304.15%34.38%11.46%32.63%33.75%54.34%3.43%14.70%16.82%7.82%-16.30%215.04%-30.40%-27.89%-34.98%-78.34%54.41%5.97%43.65%
Operating Income Growth (3y) 36.97%29.14%-1.19%-11.02%-0.13%-67.35%-26.21%-34.44%-5.37%-5.98%-4.73%27.88%8.00%5.21%-13.83%8.94%2.14%183.75%206.86%36.28%0.23%1.23%-5.86%0.77%0.34%-0.20%33.22%26.39%-2.65%2.90%11.03%18.65%29.15%22.14%28.55%19.86%17.33%26.67%31.58%29.26%33.32%58.22%84.84%30.77%-1.18%68.60%2.84%6.27%-17.43%-7.84%7.88%-6.25%-7.88%
Operating Income Growth (5y) 16.92%15.11%7.00%7.87%6.58%8.16%-17.14%-10.74%-0.62%-11.15%-22.64%10.42%-3.06%-0.53%3.94%16.23%6.88%111.47%145.60%32.35%1.08%-6.21%-15.20%5.57%7.92%8.78%32.13%23.08%16.14%30.35%49.22%28.21%19.95%22.61%27.12%23.44%6.93%49.00%13.12%10.92%5.22%22.01%46.67%11.31%-2.06%
Operating Income (QoQ) -6.77%56.26%6.69%51.47%-32.92%45.77%8.54%3.19%-12.07%4.25%-54.08%136.81%-21.87%-30.00%-22.09%114.17%-97.66%-144.30%2,991.69%210.35%-13.75%8.47%11.05%42.64%-27.77%-61.53%57.40%76.54%-49.77%-47.85%172.13%23.46%-11.13%-12.79%36.23%40.82%-28.95%-8.48%34.40%-19.33%-40.68%-34.48%232.09%59.22%-24.84%1.69%10.42%32.08%-10.57%2.56%27.41%-11.49%-0.83%4.46%17.60%-31.29%273.27%-76.92%21.84%-38.05%24.37%64.49%-16.38%-16.02%
Operating Margin Growth (1y) 168.0061.0081.00120.0013.0088.008.00-171.00-28.00-35.00-146.00-55.00-9.00-309.00-226.00-46.00-40.00280.00315.00206.0094.0062.00-172.00-110.00-87.00-165.00-42.0023.00-63.0057.00111.0032.0072.009.0022.0021.00-130.00-106.00-136.00-18.00197.00198.00239.0088.008.0069.0053.0095.00-33.0027.0057.0068.00-14.001,230.00-57.00-65.00-80.00-1307.00129.00-48.0059.00
Operating Margin Growth (3y) 153.00114.00-57.00-106.00-24.00-256.00-365.00-272.00-77.00-65.00-58.00105.0045.0033.00-84.0051.00-33.00177.00101.00120.00-57.00-45.00-103.00-55.00-79.00-98.0091.0076.00-121.00-39.00-3.0035.00140.00101.00125.0091.0075.00161.00156.00165.00172.00293.00349.00251.00-40.001,326.0053.0099.00-127.00-50.00129.00-45.00-35.00
Operating Margin Growth (5y) 104.0084.0031.0055.0030.0085.00-223.00-175.00-70.00-167.00-272.0019.00-106.00-75.00-14.00106.00-25.00244.00234.00173.00-115.00-142.00-217.00-51.00-11.00-6.00194.00146.0084.00227.00289.00218.00115.00197.00235.00255.0028.001,418.00156.00169.0078.00216.00421.00138.00-60.00
Operating Margin (QoQ) -9.0074.00-13.00115.00-116.0094.0026.008.00-40.0014.00-152.00151.00-48.00-97.00-61.00197.00-348.00-14.00119.00203.00-28.0021.0011.0091.00-60.00-214.0073.00113.00-137.00-90.00138.0026.00-17.00-37.0059.0066.00-79.00-24.0058.00-85.00-56.00-54.00176.00131.00-55.00-13.0025.0051.006.00-29.0067.00-77.0066.001.0079.00-160.001,310.00-1286.0071.00-175.0082.00151.00-106.00-68.00
Profit After Tax Growth (1y) 271.91%86.79%98.71%94.59%5.93%76.33%-2.96%-28.63%-6.97%-9.89%-50.70%54.03%11.54%-143.68%275.99%-120.15%-38.06%249.43%-61.54%455.63%80.37%36.60%-91.94%-57.47%-33.27%-73.82%-540.13%18.01%-27.39%81.60%266.16%-223.93%94.11%80.15%3.11%194.13%-67.19%-104.86%-215.73%32.90%393.69%4,729.91%433.61%147.11%19.90%46.05%28.24%80.00%-7.47%-6.76%6.88%-50.79%-13.00%347.83%-44.64%-10.97%-48.45%-87.38%72.09%57.97%46.00%
Profit After Tax Growth (3y) 54.18%43.71%-1.68%28.85%3.20%-39.14%21.61%-30.48%-13.70%-16.22%-10.67%3.34%7.61%-3.75%-51.15%-32.71%-9.32%36.34%-28.80%55.84%-4.39%-13.40%-16.15%-37.89%-2.02%-5.03%96.10%11.24%-22.67%-29.24%-25.63%15.74%46.51%59.40%58.49%72.03%24.77%48.63%70.44%80.81%76.27%302.18%87.32%29.84%-1.17%82.70%-8.79%-7.61%-25.41%-19.22%0.61%-11.55%-13.17%
Profit After Tax Growth (5y) 20.42%14.14%6.57%8.92%4.20%7.21%-43.86%-19.64%-5.00%-26.79%-17.64%-11.14%-9.60%-15.77%-3.14%-19.59%1.00%30.25%-25.22%32.49%-11.05%-15.52%-22.01%-4.89%8.79%14.00%96.26%35.22%22.32%60.78%59.99%47.14%28.39%40.71%40.40%36.50%9.35%68.82%23.98%20.96%19.69%106.60%44.76%25.22%-6.19%
Profit After Tax (QoQ) 3.29%76.62%12.70%80.90%-48.13%87.90%10.36%-1.52%-13.65%3.41%-18.83%28.35%-16.36%-43.43%153.62%-7.05%-132.75%587.00%-113.59%385.77%-20.99%25.34%25.67%44.94%-40.17%-92.60%562.94%127.41%-76.52%-224.36%277.75%39.93%-41.29%13.79%-232.57%319.18%-45.51%-34.87%21.02%-23.59%-108.06%-1,452.18%238.98%183.82%-24.38%11.84%2.94%37.71%-7.88%-1.80%44.50%-29.21%-7.17%12.56%-33.48%25.16%377.84%-86.08%6.98%-27.54%17.00%89.74%-1.80%-33.03%
Property, Plant & Equipment (Net) Growth (1y) 13.09%9.66%7.18%4.15%8.40%14.14%18.27%16.89%29.80%33.10%18.89%14.08%-1.63%-6.47%4.45%17.20%23.45%24.29%30.56%24.09%18.81%14.02%-0.07%-0.25%-3.10%0.30%-1.13%-2.59%-0.95%-0.55%4.38%6.68%4.24%5.46%5.57%4.49%9.94%9.91%6.77%9.37%11.19%4.85%2.37%2.15%-2.97%-1.21%3.14%0.64%-20.66%-20.21%-21.98%-24.39%-3.60%-6.99%-5.42%-2.77%-5.85%-2.88%
Property, Plant & Equipment (Net) Growth (3y) 16.74%18.55%14.65%11.57%11.44%12.42%13.67%16.05%16.38%15.66%17.48%18.38%13.00%9.85%10.87%13.20%12.43%12.44%8.86%6.44%4.48%4.38%1.03%1.20%0.02%1.70%2.90%2.78%4.32%4.85%5.57%6.83%8.41%6.72%4.89%5.29%5.85%4.42%4.08%3.98%-5.05%-6.16%-6.26%-8.06%-9.46%-9.83%-8.70%-9.56%-10.37%-10.34%
Property, Plant & Equipment (Net) Growth (5y) 14.08%14.13%15.50%15.09%15.21%15.03%13.89%14.11%12.66%12.09%9.88%10.02%6.73%5.74%7.06%8.55%7.97%8.31%7.29%6.09%5.50%5.68%3.05%3.45%4.11%3.92%3.55%3.94%4.14%3.61%4.43%4.62%-0.38%-0.86%-1.47%-2.34%-1.93%-3.32%-3.61%-3.74%-4.93%-5.68%
Property, Plant & Equipment (Net) (QoQ) 2.34%4.18%2.97%3.01%-0.76%1.82%0.06%7.21%4.50%5.50%-1.10%19.05%7.15%-5.76%-5.11%2.66%1.88%5.24%6.48%8.13%2.58%10.55%1.20%3.53%-1.56%-3.11%1.02%0.58%1.89%-4.49%-0.47%2.27%2.30%0.24%1.72%-0.06%3.49%0.34%0.68%5.14%3.47%-2.52%3.13%6.89%-2.43%-4.83%2.91%1.54%-0.66%-0.64%0.41%-19.95%-0.10%-2.84%-2.69%2.06%-3.60%-1.20%0.03%-1.18%-0.56%
Return on Assets Growth (1y) 1.002.001.000.00-1.00-3.00-4.00-5.00-6.00-5.00-1.001.002.002.00-3.00-3.00-1.00-1.002.003.001.00-1.00-1.00-1.00-1.000.001.000.000.000.000.002.000.000.00-1.00-2.000.002.004.004.003.002.001.001.001.000.000.00-1.00-1.003.003.004.003.00-6.00-5.00-4.00-4.00
Return on Assets Growth (3y) -5.00-6.00-3.00-4.00-4.00-5.00-8.00-7.00-5.00-3.00-2.001.001.001.00-2.00-2.00-2.00-2.002.001.000.00-1.00-1.000.00-1.000.00-1.00-1.001.001.002.004.003.003.003.003.003.004.005.004.003.006.004.004.003.00-2.00-2.00-2.00-1.00
Return on Assets Growth (5y) -4.00-4.00-4.00-5.00-5.00-6.00-6.00-5.00-5.00-4.00-2.00-1.001.001.00-2.00-1.00-1.00-2.000.000.000.000.002.002.002.003.004.004.004.004.003.003.003.007.007.006.006.002.003.003.002.00
Return on Assets (QoQ) 0.001.001.000.001.000.00-1.000.00-1.00-1.00-2.00-1.000.003.000.000.000.00-3.000.001.001.000.000.00-1.00-1.000.000.000.000.001.00-1.000.000.000.001.00-1.00-1.00-1.000.001.001.001.000.000.000.000.000.000.000.000.00-1.000.004.000.000.00-1.00-5.000.000.000.00
Return on Capital Employed Growth (1y) 5.004.003.00-4.00-4.00-6.00-9.00-2.00-4.00-6.00-6.00-7.00-5.000.006.0010.0010.007.002.00-4.00-5.00-6.00-3.00-1.00-1.001.001.002.004.004.004.004.001.00-2.00-3.00-6.00-3.003.008.009.008.007.003.007.003.001.001.00-4.00-1.008.0014.0013.0014.00-10.00-7.00-11.00-8.00
Return on Capital Employed Growth (3y) -4.00-9.00-12.00-14.00-14.00-12.00-9.001.000.001.001.00-1.000.001.004.006.005.002.00-1.00-3.00-1.00-1.001.005.005.003.001.000.003.004.008.007.007.007.007.0010.009.0011.0011.0012.0010.0016.0018.0017.0016.00-1.008.00-2.005.00
Return on Capital Employed Growth (5y) 1.00-2.00-4.00-7.00-9.00-11.00-10.00-4.00-5.00-4.00-1.000.004.006.009.0011.0010.003.000.00-5.00-2.00-1.006.008.0011.0012.0012.0016.0015.0012.0012.0010.009.0017.0022.0019.0022.009.0018.0014.0016.00
Return on Capital Employed (QoQ) 1.001.002.000.000.001.00-5.000.00-1.00-2.001.00-2.00-3.00-2.000.000.002.004.004.000.00-1.00-1.00-1.00-1.00-2.001.001.00-1.000.001.002.002.00-1.001.002.00-1.00-5.000.00-1.002.001.005.000.002.00-1.001.005.00-2.00-3.001.000.000.007.007.00-1.001.00-18.0010.00-5.005.00
Return on Equity Growth (1y) 4.005.003.00-1.00-3.00-8.00-12.00-18.00-22.00-18.00-4.004.008.009.00-12.00-11.00-5.00-1.009.0011.003.00-2.00-4.00-5.00-4.00-1.003.00-1.003.004.001.0011.003.00-2.00-7.00-12.000.0011.0026.0029.0023.0017.009.009.005.001.000.00-12.00-10.0021.0021.0040.0049.00-25.00-13.00-22.00-29.00
Return on Equity Growth (3y) -20.00-21.00-13.00-16.00-17.00-18.00-27.00-25.00-19.00-11.00-6.004.006.005.00-6.00-5.00-5.00-5.009.005.002.001.001.005.002.001.00-3.00-2.007.0013.0019.0028.0026.0026.0027.0026.0028.0030.0034.0026.0018.0040.0029.0037.0044.00-3.007.005.0010.00
Return on Equity Growth (5y) -17.00-14.00-15.00-16.00-18.00-21.00-22.00-19.00-19.00-14.00-6.00-2.005.008.00-1.005.001.00-3.003.004.006.0010.0019.0022.0025.0029.0031.0036.0035.0032.0028.0025.0022.0049.0047.0054.0067.0025.0041.0044.0038.00
Return on Equity (QoQ) 0.001.002.001.001.00-1.00-2.00-1.00-4.00-5.00-8.00-4.00-1.0010.00-1.000.000.00-11.000.006.003.000.002.00-2.00-2.00-1.000.00-1.001.003.00-4.003.002.000.006.00-4.00-3.00-5.001.008.007.0010.005.001.002.001.005.00-2.00-2.00-1.00-7.000.0029.00-1.0012.009.00-45.0011.003.002.00
Return on Invested Capital Growth (1y) 1.006.00-3.00-6.00-4.00-5.00-2.0011.007.00-2.00-2.00-18.00-18.00-10.00-1.0013.0014.0010.002.00-5.00-7.00-9.00-9.00-7.00-7.00-2.003.00-2.001.000.00-5.006.002.00-1.00-4.00-7.00-1.005.0012.0013.009.007.004.006.005.004.002.00-4.00-4.0011.009.0016.0015.00-17.00-12.00-12.00-12.00
Return on Invested Capital Growth (3y) 4.00-1.00-7.00-14.00-15.00-17.00-5.005.003.00-1.00-1.00-11.00-10.00-9.00-7.000.000.00-1.00-3.00-14.00-13.00-11.00-10.00-3.00-4.00-4.00-5.00-3.002.003.004.0012.0011.0010.0013.0012.0013.0015.0019.0015.0010.0021.0016.0017.0016.00-3.000.00-1.000.00
Return on Invested Capital Growth (5y) 0.00-1.00-5.00-6.00-8.00-16.00-11.00-7.00-11.00-13.00-6.00-20.00-16.00-11.00-9.004.003.00-3.00-12.00-16.00-12.00-8.00-2.003.004.008.0011.0016.0016.0014.0010.0014.0012.0024.0024.0023.0025.009.0017.0018.0014.00
Return on Invested Capital (QoQ) 1.002.00-2.001.006.00-6.00-6.003.004.00-3.007.00-2.00-4.00-4.00-9.00-1.004.005.004.001.000.00-3.00-3.00-1.00-3.00-2.00-2.00-1.002.003.00-7.002.001.00-1.004.00-2.00-2.00-4.001.004.003.004.001.001.001.001.003.000.000.000.00-4.000.0014.00-1.003.000.00-18.004.002.001.00
Return on Sales Growth (1y) 2.000.001.001.000.001.000.000.000.00-2.00-2.00-6.00-2.00-1.006.000.000.000.00-6.000.003.002.000.001.00-1.00-1.00-1.000.00-1.000.001.00-2.001.000.000.002.00-1.00-1.00-2.000.002.002.003.001.000.001.000.001.000.000.000.00-2.000.0011.00-1.000.00-1.00-12.001.001.000.00
Return on Sales Growth (3y) 1.00-1.00-1.00-4.00-2.00-2.004.00-6.00-3.00-2.00-2.00-6.000.001.000.001.001.001.00-7.001.001.001.001.00-1.00-1.00-1.001.000.00-1.000.000.000.001.002.002.003.001.002.002.003.002.003.004.001.000.0011.000.000.00-1.00-1.000.00-1.00-1.00
Return on Sales Growth (5y) -1.00-1.00-1.00-5.000.000.00-2.00-4.00-1.00-2.00-3.00-5.00-1.000.001.00-1.002.001.00-6.001.001.000.00-1.001.000.000.002.001.001.002.003.003.001.002.002.003.000.0013.001.001.001.002.004.002.00-1.00
Return on Sales (QoQ) 0.001.003.00-2.00-1.001.003.00-3.000.000.003.00-4.00-2.000.000.000.00-1.007.00-7.000.000.000.000.003.00-1.00-2.001.001.00-1.00-1.001.000.000.000.00-2.003.00-1.000.000.000.00-1.00-1.002.002.000.000.000.000.000.000.001.00-1.000.000.00-1.000.0011.00-12.000.00-1.000.001.000.00-1.00
Revenue Growth (1y) 32.18%30.75%22.34%10.86%5.99%7.83%0.55%-22.28%7.17%-1.65%-1.29%35.67%-6.35%-14.14%-9.78%-10.13%4.78%20.46%15.13%15.40%14.45%2.19%-1.10%-5.34%-1.98%0.95%4.15%13.37%9.42%19.24%21.10%14.91%16.48%14.45%12.85%13.88%15.36%0.96%3.26%11.05%4.36%11.48%13.88%1.50%9.37%10.62%15.43%21.88%12.47%7.69%1.77%-6.33%-12.95%-16.81%-20.18%-17.66%-16.61%-0.58%15.71%18.50%18.74%
Revenue Growth (3y) 14.51%11.51%6.69%5.34%2.08%-3.07%-3.61%-1.78%1.69%0.57%0.84%12.05%3.95%1.86%0.90%-0.62%5.54%7.51%5.85%7.39%7.07%7.15%7.65%7.23%7.70%11.27%12.49%14.05%13.71%11.27%12.17%13.27%11.93%8.80%9.89%8.68%9.61%7.58%10.72%11.17%8.68%9.92%10.18%5.03%2.30%-0.30%-2.12%-2.04%-6.54%-3.78%-2.04%-2.96%-4.83%
Revenue Growth (5y) 8.06%7.48%4.75%3.93%4.99%2.31%0.39%0.69%3.36%0.97%1.10%8.59%3.79%4.94%5.32%5.04%8.42%11.14%10.14%10.14%10.53%7.29%7.77%9.29%8.51%9.17%10.85%10.83%10.91%11.18%13.15%12.45%11.52%8.94%9.28%7.94%5.21%2.21%1.97%1.16%-1.40%1.90%4.32%2.48%1.18%
Revenue (QoQ) -2.71%15.01%11.73%5.73%-3.76%7.61%1.24%1.09%-2.09%0.35%-21.74%39.38%-10.15%0.72%7.57%-3.79%-17.62%5.83%7.14%12.18%-5.30%1.14%7.39%11.26%-15.45%-2.11%2.78%15.21%-12.91%0.99%11.88%11.20%-5.09%2.56%6.16%12.72%-6.75%1.13%7.13%14.19%-18.39%3.44%15.21%7.31%-12.83%5.67%2.69%15.63%-11.84%10.26%8.43%6.70%-15.58%4.19%-0.20%-0.84%-19.32%-0.03%2.94%0.43%-3.80%16.35%5.42%0.64%
Share-based Compensation Growth (1y) 39.48%-23.43%-27.05%-55.29%-4.28%3.78%0.35%31.58%0.74%-15.94%-22.04%-24.90%-230.65%-5.45%2.49%-85.37%173.45%-10.61%24.98%299.62%37.41%35.41%-33.09%-94.80%-101.17%-24.42%36.48%2,982.72%15,554.98%-2.31%-18.04%3.43%-61.65%4.90%-3.54%-13.64%75.22%-3.75%16.38%53.42%10.98%57.61%11.15%24.51%
Share-based Compensation Growth (3y) 10.38%-12.58%-17.05%-23.84%-48.27%-6.22%-7.10%-47.52%-1.12%-10.77%-0.05%-24.00%9.65%4.60%-5.01%-68.79%77.20%-2.93%4.50%85.74%35.59%-0.01%-9.21%18.37%-11.39%-8.17%2.56%201.97%373.05%-0.46%-2.74%11.08%-9.31%16.75%7.66%18.16%
Share-based Compensation Growth (5y) 5.23%-10.80%-6.07%-23.72%4.92%-0.03%-7.68%-50.39%-15.05%-6.18%-1.83%-6.78%19.05%-3.31%-0.84%-0.62%21.99%-1.28%-2.04%41.75%10.87%0.19%-3.42%17.05%6.23%3.28%6.90%120.90%
Share-based Compensation (QoQ) 89.63%3.68%33.26%-46.76%4.11%-1.22%-18.34%13.98%12.88%-4.49%7.08%-12.74%-5.81%-11.42%3.15%-251.81%168.16%-3.98%-85.28%662.27%-17.04%34.25%-52.93%162.10%-18.25%-33.66%-96.34%-159.15%5,363.92%19.79%-17.35%196.53%-66.73%0.50%4.31%9.96%-9.00%-7.59%-6.60%123.08%-50.01%11.73%23.13%61.36%-29.00%-21.20%37.92%
Shareholder's Equity Growth (1y) 18.27%12.22%11.63%3.41%11.86%8.37%7.89%9.48%11.78%16.46%6.54%10.12%-4.04%-6.78%-2.43%-4.09%3.30%6.54%9.77%7.74%5.25%-0.39%-2.34%-6.71%-3.63%-1.98%-5.47%-6.71%-17.10%-18.73%-18.98%-14.57%-3.23%-2.95%-5.36%-11.88%-3.95%7.82%19.49%30.00%17.10%10.68%11.23%10.19%14.74%14.64%14.37%16.12%16.92%0.24%-0.60%-16.84%-39.41%-37.18%-48.91%-43.45%-12.67%-15.44%
Shareholder's Equity Growth (3y) 13.93%12.30%8.67%7.63%6.26%5.57%3.89%4.96%3.48%4.97%4.50%4.40%1.42%-0.36%1.51%-1.21%1.57%1.32%0.45%-2.12%-5.61%-7.42%-9.23%-9.41%-8.22%-8.22%-10.17%-11.11%-8.32%-5.26%-2.88%-0.72%2.86%5.02%7.94%8.07%8.87%11.01%14.98%18.49%16.25%8.35%8.14%2.09%-6.67%-10.30%-16.56%-18.27%-14.79%-18.95%
Shareholder's Equity Growth (5y) 7.95%7.06%6.56%5.20%5.46%4.54%3.75%3.05%2.36%2.46%1.05%-0.20%-3.58%-4.65%-4.34%-5.13%-3.41%-3.88%-4.92%-6.73%-4.81%-3.65%-3.29%-3.16%-2.76%-1.60%-0.75%0.12%0.70%1.53%3.11%4.60%7.87%5.88%7.41%4.04%-1.78%-2.94%-5.04%-4.79%-3.63%-7.54%
Shareholder's Equity (QoQ) 7.18%5.93%7.80%-3.36%1.69%5.38%-0.14%4.54%-1.48%4.91%1.33%6.73%2.64%-4.03%4.73%-6.99%-0.29%0.45%2.96%0.17%2.84%3.49%1.05%-2.14%-2.67%1.47%-3.47%1.09%-1.00%-2.15%-4.74%-10.17%-2.95%-2.45%0.45%1.76%-2.67%-4.87%-6.47%10.92%9.26%5.42%1.76%-0.09%3.28%5.94%0.81%4.03%3.18%5.69%2.36%4.75%-11.55%4.81%-14.37%-23.68%-8.29%-14.75%-5.23%17.87%-11.21%
Tax Rate Growth (1y) -1687.00152.00-1374.00-197.0017.00-961.00366.0021.00383.00705.001,483.00-10439.00-820.00-3524.00-9079.0011,687.001,906.004,645.008,551.00-1548.00-781.00-284.004,517.002,846.00616.002,327.00-58521.00787.00692.00-184.0054,926.0010,857.00-1575.00-2355.00701.00-10429.003,558.007,593.0041,794.00-771.00-3086.00-8160.00-44475.00-1399.00-550.00-544.00139.00-1565.00144.00604.00227.004,760.00-797.00-1516.001,196.00-1265.001,061.002,370.00-1237.00-2359.00558.00
Tax Rate Growth (3y) -1286.00-104.00475.00-10615.00-419.00-3779.00-7230.001,270.001,469.001,826.00955.00-300.00305.00837.003,989.0012,985.001,740.006,688.00-45454.002,084.00527.001,859.00921.0014,489.00-267.00-212.00-2895.001,215.002,675.005,054.0097,421.00-343.00-1103.00-2922.00-1980.00-12599.00-78.00-1112.00-2542.00-3735.00-3492.00-8100.00-44108.001,796.00-1203.00-1456.001,563.001,929.00408.001,458.00187.001,135.00822.00
Tax Rate Growth (5y) -200.001,017.00-53.00-475.00706.00581.005,838.002,567.001,304.003,869.00-53050.003,332.001,613.002,980.00393.0024,628.00858.004,149.0010,173.002,512.002,510.007,097.0043,416.003,289.00205.00-779.00-5576.00-956.00-961.00-3651.0053,085.00-3307.00-1509.00-2862.00-1613.00-9404.00-731.00-2023.00-1118.00-241.00-3228.00-7246.00-44149.00-1829.00416.00
Tax Rate (QoQ) -950.00357.00-1929.00835.00888.00-1169.00-752.001,050.00-90.00158.00-1097.001,412.00232.00936.00-13018.0011,030.00-2472.00-4619.007,748.001,249.00267.00-713.00-2351.002,016.00764.004,088.00-4022.00-214.002,475.00-56761.0055,286.00-308.001,599.00-1651.0011,217.00-12740.00819.001,405.0087.001,247.004,854.0035,606.00-42479.00-1068.00-220.00-708.00597.00-219.00-214.00-25.00-1107.001,491.00246.00-402.003,425.00-4066.00-473.002,311.00963.00-1740.00836.00-1296.00-158.001,177.00
Total Debt Growth (1y) 0.02%-7.86%12.60%20.96%41.26%39.23%26.49%15.61%13.69%7.77%4.13%4.91%-11.72%-6.53%-8.83%-4.09%-1.41%29.14%40.35%28.70%27.79%-2.58%-10.50%1.52%-3.28%0.45%5.03%12.14%22.85%18.52%20.33%19.73%-0.88%-0.88%2.51%-15.16%9.27%9.57%0.21%17.67%5.50%5.49%5.53%-1.77%-0.10%-0.10%0.66%10.40%0.00%0.00%-0.76%-9.29%0.17%0.21%0.17%0.17%0.17%0.17%
Total Debt Growth (3y) 17.11%11.40%14.04%13.63%12.34%11.93%6.29%5.17%-0.35%9.16%10.04%9.00%3.61%5.55%4.62%7.81%6.81%8.12%9.68%13.58%14.94%5.07%4.19%10.87%5.60%5.67%9.01%4.44%9.99%8.78%7.32%6.13%4.55%4.64%2.73%-0.65%4.82%4.91%2.11%8.47%1.76%1.76%1.78%-0.55%0.02%0.03%0.02%0.10%0.12%0.13%
Total Debt Growth (5y) 6.93%10.79%13.67%12.61%12.30%12.03%8.57%8.73%4.11%4.95%4.61%8.07%5.73%6.96%7.68%10.97%8.21%8.22%10.23%8.28%10.46%4.72%3.05%6.35%6.31%6.40%6.50%5.66%7.00%6.29%5.60%5.33%2.68%2.73%1.61%-0.36%2.90%2.96%1.14%3.00%1.13%1.13%
Total Debt (QoQ) 9.43%-4.65%-4.07%-0.07%0.81%16.52%3.05%16.69%-0.64%5.86%-5.81%14.75%-5.81%2.29%-5.11%-3.44%-0.28%-0.23%-0.17%-0.74%30.62%8.43%-8.45%-1.45%-0.42%-0.38%3.84%-6.10%3.42%4.16%10.87%2.86%-0.22%5.75%10.31%-14.85%-0.22%9.37%-8.70%9.68%0.04%0.03%7.21%-1.67%0.03%0.07%-0.21%0.00%0.03%0.83%9.45%-9.42%0.03%0.07%0.03%0.03%0.07%0.03%0.03%0.03%0.07%