Jack In The Box Growth Metrics (2009-2025) | JACK

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2009 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Sep2012 Jan2013 Apr2013 Jul2013 Sep2013 Jan2014 Apr2014 Jul2014 Sep2014 Jan2015 Apr2015 Jul2015 Sep2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Sep2018 Jan2019 Apr2019 Jul2019 Sep2019 Jan2020 Apr2020 Jul2020 Sep2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Sep2024 Jan2025 Apr2025 Jul2025 Sep2025
Growth Ratios
Assets Growth (1y) -3.35%1.68%1.79%5.11%4.11%5.73%2.19%-4.16%-4.04%-8.02%-9.87%-4.68%-6.23%-4.26%-3.68%-5.42%-3.95%-2.06%2.62%2.53%3.09%1.25%3.15%-1.14%-5.42%-2.81%-8.20%-8.02%-28.91%-29.94%-33.31%-28.40%-4.90%-5.48%16.41%103.93%123.67%126.97%98.91%13.21%-3.79%-5.26%-8.20%-8.10%57.68%60.21%66.99%65.30%2.82%3.07%2.69%-0.68%-0.15%-7.00%-8.85%-3.93%-11.02%-5.43%-5.20%
Assets Growth (3y) 0.18%-0.37%-2.13%-1.34%-2.16%-2.35%-3.91%-4.76%-4.75%-4.81%-3.78%-2.59%-2.44%-1.72%0.65%-1.40%-2.16%-1.22%-0.95%-2.31%-11.50%-11.66%-14.21%-13.33%-13.85%-13.66%-10.68%10.33%14.78%14.55%15.58%18.24%26.96%26.67%28.57%28.50%50.27%51.03%45.01%19.81%15.98%16.09%16.33%14.70%17.42%15.38%16.05%16.41%-2.97%-3.22%-3.90%
Assets Growth (5y) -2.69%-1.50%-1.51%-1.42%-1.49%-1.59%-1.25%-2.62%-3.37%-3.23%-3.35%-3.42%-8.99%-8.36%-9.00%-8.79%-8.74%-8.59%-5.48%6.36%8.07%8.14%7.89%8.49%6.59%6.72%5.41%6.92%18.06%17.94%18.81%20.22%27.11%27.40%29.52%28.35%28.35%26.99%23.34%10.41%6.74%6.59%6.35%
Assets (QoQ) 2.27%2.63%-0.30%2.38%1.65%1.25%-1.04%1.78%-2.95%-3.03%0.12%-0.91%-2.44%1.67%1.05%2.22%2.24%-0.76%4.14%-2.20%1.98%-1.63%-24.41%0.50%-6.37%0.40%-0.10%15.30%10.11%1.37%1.05%-6.42%-0.18%-2.09%60.57%1.42%2.05%-0.13%1.67%1.67%0.41%-5.30%-0.35%-7.01%0.64%-0.10%
Capital Expenditures Growth (1y) -3.75%63.28%95.76%29.76%-10.80%-42.53%-49.84%-38.49%-19.55%-20.60%49.00%3.98%11.35%-0.39%-51.44%-22.12%-37.50%-6.69%32.25%73.20%87.99%58.63%51.10%8.23%-201.01%-72.80%-64.49%-61.62%145.06%25.78%7.68%-18.73%-15.24%3.61%-7.23%-7.22%86.66%-35.60%-20.45%-42.20%-87.65%-1.75%184.34%208.89%109.56%32.86%-28.21%10.95%107.25%155.59%15.71%43.52%-72.58%61.60%-22.11%-7.01%621.32%-9.61%23.53%24.39%-25.24%
Capital Expenditures Growth (3y) -11.60%-9.35%13.52%-6.03%-7.20%-23.11%-28.67%-20.73%-17.58%-9.63%-1.46%11.93%9.37%13.82%-1.00%13.44%-47.16%-26.16%-10.81%-10.40%-5.06%-18.43%-16.71%-30.37%-27.20%-29.22%-29.21%-33.86%39.47%-5.67%-7.37%-24.19%-41.97%-13.13%28.03%18.32%-21.54%-5.62%17.54%25.59%-18.75%49.42%33.18%70.07%6.00%76.38%-13.51%13.98%60.04%55.13%3.64%18.41%13.93%
Capital Expenditures Growth (5y) -13.63%-7.09%-1.24%2.28%-1.25%-7.62%-6.22%-1.36%-25.09%-20.46%-12.48%-10.24%-9.85%-12.79%-17.99%-14.56%-14.64%-12.10%-6.65%-11.52%6.25%-18.38%-15.67%-28.95%-38.37%-25.84%-4.31%-12.38%16.92%1.84%10.16%8.35%-3.23%17.36%11.76%21.41%-22.78%28.27%7.92%21.46%1.19%37.27%17.84%41.58%45.06%
Capital Expenditures (QoQ) -51.54%40.42%71.11%-41.90%-6.92%17.63%-49.29%14.14%53.85%-4.83%-20.35%64.76%-53.61%27.75%32.24%-34.25%67.30%43.53%-37.37%19.83%-233.95%-18.25%29.51%57.28%-30.01%-2.26%64.05%-37.33%-2.25%230.04%-22.59%-28.99%-29.48%124.02%-22.86%-52.15%21.05%19.23%-10.63%-45.20%47.88%-82.93%-73.58%76.53%32.46%-63.90%77.77%-20.40%
Cash & Equivalents Growth (1y) 5.90%-78.45%32.16%18.06%-6.56%0.00%-17.46%-23.14%-10.07%-25.87%-30.06%-9.78%-9.54%13.87%4.10%-3.04%1.11%9.68%-11.33%4.99%78.99%67.73%-19.39%-15.28%-62.46%-21.63%-62.80%-67.88%43.47%-39.44%
Cash & Equivalents Growth (3y) -3.81%-45.74%-8.63%-6.45%-8.74%-5.49%-15.61%-12.39%-6.30%-2.53%-13.57%-2.80%17.86%27.96%-9.38%-4.81%-12.09%12.97%-35.70%-24.98%-24.51%-46.58%
Cash & Equivalents Growth (5y) -4.03%-27.55%-6.77%-3.58%6.59%9.20%-15.55%-9.77%-11.18%4.01%-27.99%-12.01%-16.87%-22.45%
Cash & Equivalents (QoQ) 336.12%-0.38%3.28%-11.24%-11.00%-18.26%-5.01%-17.12%-4.36%-21.69%6.92%-4.11%-1.42%-0.41%0.00%6.93%17.92%70.48%0.21%23.93%-24.46%109.21%
Cash from Investing Activities Growth (1y) -135.54%314.20%-1,367.27%-82.53%-213.46%-286.80%46.02%-432.49%101.91%37.41%17.74%135.89%1,901.86%19.57%92.20%-182.59%-409.66%30.26%-805.21%-378.49%-88.94%-99.84%-19.79%7.27%211.95%51.63%282.78%190.39%-22.34%86.21%-60.07%44.55%-9.21%-134.49%-129.71%-69.22%-159.39%859.18%28.81%-100.64%97.16%-101.97%-445.82%-17,696.55%1,316.90%-973.31%-3,821.13%39.81%404.93%329.40%98.99%353.63%-35.17%-333.19%-223.82%-178.91%-106.47%28.68%66.87%-139.01%-1,053.83%
Cash from Investing Activities Growth (3y) -72.28%-35.80%-96.84%-40.71%47.36%-43.26%67.41%-43.99%-5.83%29.45%16.58%-12.35%-392.03%-3.88%5.45%-78.26%87.10%12.32%179.43%81.82%53.87%48.92%42.18%47.54%40.77%46.12%39.93%33.93%-34.23%64.54%-27.74%-26.05%-26.31%29.50%-46.66%-32.94%-40.99%-17.05%-434.11%-38.96%55.33%-21.45%-29.16%549.26%247.15%-285.78%-8.53%-6.40%-30.29%-56.26%77.90%-68.49%-35.43%
Cash from Investing Activities Growth (5y) -27.13%-7.04%-42.96%-23.07%-47.66%-27.05%17.80%-44.83%35.14%19.44%26.75%26.10%152.10%40.47%21.21%36.79%35.80%26.26%-18.64%30.50%2.40%34.32%28.65%70.13%57.83%52.82%3.37%14.52%-32.05%12.31%-82.19%-18.17%-1.19%60.43%-19.68%-11.81%-7.62%-53.71%-37.79%-27.48%40.70%-22.92%-18.25%-248.27%-97.11%
Cash from Investing Activities (QoQ) 138.77%686.53%-115.16%-329.38%110.84%-372.06%33.72%33.22%101.56%12.90%129.13%-12.72%91.56%-208.66%-227.22%-9.58%-63.16%-29.20%34.32%-26.31%255.98%348.21%-37.53%34.01%818.59%126.17%-15.84%8.96%334.32%-262.40%-108.54%97.90%-624.14%-2,267.50%31.56%149.52%-8,549.19%98.95%515.37%-137.96%364.66%6.17%47.28%35.51%91.29%75.51%-365.30%57.95%
Cash from Operations Growth (1y) -58.49%413.34%103.35%-52.10%130.56%-39.33%15.97%312.84%-22.01%223.71%-24.30%8.78%25.59%-73.71%-13.72%37.84%175.77%100.18%59.61%17.87%-29.13%-5.15%-18.43%-10.75%-168.50%55.42%27.64%-112.76%163.79%-23.02%-153.90%456.02%65.67%-30.02%194.94%86.03%15.50%-39.66%56.11%-44.19%3.38%174.39%-55.04%128.34%-3.97%-45.30%107.31%-49.56%15.28%83.47%-6.34%144.45%-44.24%-136.30%-47.36%-48.52%-10.27%565.96%-320.76%31.91%14.14%
Cash from Operations Growth (3y) -9.29%116.03%21.31%29.09%31.20%-19.77%-8.84%83.62%39.27%19.43%1.40%20.91%34.90%-20.67%3.95%13.19%-49.46%43.44%18.45%-28.75%-32.34%4.31%-36.82%-25.99%-10.21%-5.75%-13.24%-5.46%47.68%-31.24%-7.22%78.59%25.53%5.03%38.67%33.34%4.67%-3.25%13.31%-13.70%4.60%40.16%-4.43%41.21%-14.86%-33.22%0.73%-14.06%-16.76%45.86%-45.63%18.41%-17.04%
Cash from Operations Growth (5y) 20.92%39.62%19.71%28.44%34.58%-0.39%-0.28%45.46%-27.06%20.22%1.65%-17.09%1.41%-9.80%-22.63%-8.01%7.19%9.72%-3.19%-2.33%-9.94%-13.68%-3.62%-15.89%-2.87%6.75%-14.44%1.49%26.28%-13.37%-5.73%44.30%16.97%3.06%26.92%23.93%-5.92%-21.09%-6.43%-4.15%-10.55%36.03%-24.69%13.84%-8.76%
Cash from Operations (QoQ) 98.62%19.82%-34.14%-21.32%-71.78%216.99%50.39%0.47%-40.12%-64.83%44.38%-30.86%15.42%130.66%38.32%-7.97%70.35%-16.83%-20.85%86.38%-163.83%-35.00%-118.63%419.14%-145.51%223.06%48.51%-38.26%141.12%-7.80%59.74%-13.79%70.79%-73.83%337.84%-28.17%-0.80%6.53%64.16%-49.36%178.05%-62.56%173.45%171.91%-34.74%-134.80%262.48%-43.53%
Dividends Paid - Common Growth (1y) 39.69%37.38%35.95%33.78%-12.66%-9.71%22.38%22.86%20.35%21.49%-9.18%-6.61%-4.09%-8.99%-12.36%-11.57%-8.23%-5.07%-8.65%-12.17%-11.66%-3.56%-0.29%4.02%1.85%2.52%-5.04%-2.52%-1.11%-2.19%-3.09%-5.50%-5.48%-6.08%-5.70%-4.06%-3.98%-2.45%-99.99%
Dividends Paid - Common Growth (3y) 13.66%14.65%14.75%15.36%0.27%-0.06%-0.87%0.49%1.94%1.63%-10.08%-10.15%-8.61%-8.26%-8.16%-4.64%-4.45%-3.55%-3.53%-3.55%-3.60%-0.97%0.00%-1.41%-1.63%-1.98%-4.62%-4.04%-3.54%-3.59%-95.23%
Dividends Paid - Common Growth (5y) 5.26%5.42%3.88%3.58%-3.49%-3.01%-2.33%0.02%-0.72%-6.51%-5.80%-4.61%-5.00%-4.91%-4.93%-4.41%-4.28%-3.46%-3.78%-3.89%-4.08%-2.49%-1.74%-83.84%
Dividends Paid - Common (QoQ) -1.30%-2.40%46.78%-2.93%-3.96%-4.18%0.35%-3.58%-6.14%1.30%-0.85%-3.61%-3.87%0.05%0.03%-0.56%-3.80%-0.53%7.91%-3.28%0.13%-0.05%-0.71%-0.96%-0.97%-3.19%-1.58%-0.58%-1.50%-0.02%
EBITDA Margin Growth (1y) -192.00-1142.00425.00-208.0043.001,053.00-469.00713.00-173.00-253.00352.00-303.00211.00194.00321.00174.00352.00-238.0078.00205.00168.00329.00-22.00293.00108.00302.00563.00786.00743.001,109.00581.00-16.001,808.00-579.00-467.00-48.00-1891.00184.00268.00-665.00380.00391.00353.001,003.00-50.00-115.00-488.00-1336.00-1198.00-373.00-224.00371.00299.00-683.00-284.00-74.00-4370.0050.00-50.00-6149.003,994.00-727.00
EBITDA Margin Growth (3y) -322.00-342.00308.00202.0082.00994.00204.00584.00391.00-297.00751.0076.00732.00285.00377.00671.00628.00393.00620.001,283.001,019.001,740.001,123.001,063.002,659.00832.00678.00723.00661.00714.00382.00-728.00298.00-3.00154.00291.00-1560.00460.00133.00-998.00-868.00-97.00-359.0038.00-950.00-1171.00-996.00-1039.00-5270.00-1006.00-558.00-5852.00-77.00-1360.00
EBITDA Margin Growth (5y) 242.00-386.00708.00581.00602.001,085.00260.001,081.00667.00334.001,293.001,154.001,582.001,696.001,522.001,441.003,179.00923.00735.001,220.00937.001,345.00924.00350.001,149.001,407.001,299.001,061.00991.00990.00248.00-1061.00-950.00-492.00-558.00-674.00-2460.00-596.00-375.00-701.00-4940.00-730.00-693.00-6185.00-1325.00-1848.00
EBITDA Margin (QoQ) 242.00-54.00212.00-708.00-687.00463.00302.00495.00-423.00222.00-160.0091.00204.00-306.00269.00-386.00-180.00233.00-225.00134.0048.00-31.00357.005.00335.00-241.001,829.00-2052.00179.00-14.0023.00-754.001,031.0034.00-104.00-22.00-32.00-953.00116.00794.00-357.0043.00-188.00-147.00-4253.004,232.00-6246.005,890.00-489.00
EBIT Growth (1y) -26.74%-92.23%26.43%-53.15%-20.73%710.58%-51.52%168.40%-28.47%-25.93%61.08%-29.93%30.16%17.96%32.49%19.79%39.23%-20.37%10.54%27.34%17.20%42.60%-1.14%26.08%10.54%41.36%6.84%13.21%-0.48%1.96%9.01%-21.65%37.70%-40.65%-19.89%0.65%-36.78%36.10%19.93%-30.31%28.03%36.04%27.13%97.58%9.05%4.17%-17.08%-41.06%-23.02%22.79%36.87%61.17%22.51%-37.64%-21.25%-12.08%-260.90%-2.92%-6.63%-389.87%139.90%-53.02%
EBIT Growth (3y) -25.38%-22.43%-0.42%-4.13%-9.63%92.04%1.14%31.09%9.03%-11.39%33.13%2.24%28.54%10.23%13.13%24.36%21.73%17.09%5.30%22.04%8.84%27.14%4.81%3.80%14.85%-5.07%-2.29%-3.71%-4.67%-6.27%1.55%-18.09%3.68%3.19%6.89%11.49%-4.08%24.48%8.13%-6.72%2.43%20.28%13.00%23.35%0.94%-7.26%-3.67%-5.83%-52.08%-9.42%0.21%-82.79%-7.70%-34.24%
EBIT Growth (5y) -5.52%-15.20%7.66%6.09%3.79%51.73%2.49%29.32%10.92%7.00%20.03%8.81%18.50%14.06%11.02%11.27%19.84%-0.58%0.39%7.46%2.34%10.67%2.04%-4.74%4.16%9.63%7.30%4.21%3.88%3.14%2.00%-8.54%-1.32%7.04%6.75%5.65%-3.60%8.11%6.39%2.83%-32.72%1.04%1.19%-46.65%-7.97%-18.31%
EBIT Margin Growth (1y) -192.00-1142.00425.00-208.0043.001,053.00-469.00713.00-173.00-253.00352.00-303.00211.00194.00321.00174.00352.00-238.0078.00205.00168.00329.00-22.00293.00108.00302.00563.00786.00743.001,109.00581.00-16.001,808.00-579.00-467.00-48.00-1891.00184.00268.00-665.00380.00391.00353.001,003.00-50.00-115.00-488.00-1336.00-1198.00-373.00-224.00371.00299.00-683.00-284.00-74.00-4370.0050.00-50.00-6149.003,994.00-727.00
EBIT Margin Growth (3y) -322.00-342.00308.00202.0082.00994.00204.00584.00391.00-297.00751.0076.00732.00285.00377.00671.00628.00393.00620.001,283.001,019.001,740.001,123.001,063.002,659.00832.00678.00723.00661.00714.00382.00-728.00298.00-3.00154.00291.00-1560.00460.00133.00-998.00-868.00-97.00-359.0038.00-950.00-1171.00-996.00-1039.00-5270.00-1006.00-558.00-5852.00-77.00-1360.00
EBIT Margin Growth (5y) 242.00-386.00708.00581.00602.001,085.00260.001,081.00667.00334.001,293.001,154.001,582.001,696.001,522.001,441.003,179.00923.00735.001,220.00937.001,345.00924.00350.001,149.001,407.001,299.001,061.00991.00990.00248.00-1061.00-950.00-492.00-558.00-674.00-2460.00-596.00-375.00-701.00-4940.00-730.00-693.00-6185.00-1325.00-1848.00
EBIT Margin (QoQ) 242.00-54.00212.00-708.00-687.00463.00302.00495.00-423.00222.00-160.0091.00204.00-306.00269.00-386.00-180.00233.00-225.00134.0048.00-31.00357.005.00335.00-241.001,829.00-2052.00179.00-14.0023.00-754.001,031.0034.00-104.00-22.00-32.00-953.00116.00794.00-357.0043.00-188.00-147.00-4253.004,232.00-6246.005,890.00-489.00
EBIT (QoQ) 16.71%-28.77%34.34%-87.62%-73.60%127.28%26.62%46.15%-39.43%31.12%-36.43%12.52%18.83%-42.52%30.78%-32.03%-33.79%20.37%-17.31%-15.56%5.53%5.75%-10.52%-7.23%8.35%-35.69%63.05%-53.30%-19.20%2.41%0.53%-53.05%88.14%6.82%-27.03%3.84%2.03%-48.14%35.62%62.76%-38.93%3.09%-17.16%-31.82%-288.66%149.98%-311.66%125.97%-41.14%
EBT Growth (1y) -25.25%-95.73%30.63%-62.88%-26.61%1,595.69%-63.62%223.99%-33.11%-39.90%107.76%-26.77%42.66%23.19%39.28%18.93%42.92%-22.60%10.18%31.78%16.28%41.92%-6.35%21.85%4.80%-48.63%3.76%10.57%-4.23%168.40%6.47%-28.22%42.15%-52.38%-32.54%-7.97%-82.55%25.59%-72.76%-49.50%290.44%63.31%515.78%192.29%16.61%5.34%-21.29%-76.36%-38.30%23.82%35.88%247.86%34.83%-49.33%-27.19%-16.39%-382.44%-5.36%-9.25%-619.84%117.61%-85.66%
EBT Growth (3y) -28.41%-24.25%-0.43%-4.15%-11.19%132.42%1.73%41.31%10.90%-16.94%47.18%4.70%33.34%10.61%12.85%24.07%20.31%-17.37%2.30%21.09%5.28%25.08%1.14%-1.11%12.57%-13.09%-9.34%-9.95%-38.07%17.09%-41.95%-30.65%-1.06%-0.78%4.20%10.75%-7.38%29.28%9.70%-29.59%41.10%28.67%87.44%33.96%-1.01%-12.90%-8.00%-11.74%-63.23%-15.95%-3.53%-157.73%-12.47%-59.03%
EBT Growth (5y) -5.64%-16.15%8.66%6.66%3.08%69.01%1.67%35.28%10.69%-16.02%25.38%9.11%18.93%13.28%9.69%8.67%18.84%-6.33%-5.12%3.24%-21.96%3.19%-28.25%-14.78%-0.57%6.13%4.56%1.52%1.58%22.53%-1.06%-25.43%-6.97%4.96%3.89%2.24%-7.95%6.27%5.49%0.30%-66.24%0.42%34.19%-65.58%-13.56%-38.27%
EBT Margin Growth (1y) -163.00-1111.00404.00-251.00-18.001,186.00-560.00652.00-189.00-454.00426.00-224.00242.00212.00338.00146.00344.00-239.0068.00213.00144.00287.00-84.00219.0027.00-565.00442.00637.00568.001,712.00442.00-172.001,611.00-824.00-646.00-182.00-2969.0010.00-1034.00-770.001,327.00569.001,648.001,140.0089.00-66.00-455.00-1560.00-1125.00-270.00-173.00665.00284.00-726.00-293.00-97.00-4401.008.00-62.00-6181.003,957.00-751.00
EBT Margin Growth (3y) -369.00-378.00270.00177.0035.00944.00204.00574.00397.00-481.00832.00136.00730.00260.00322.00578.00515.00-517.00426.001,070.00739.001,434.00800.00684.002,206.00322.00238.00283.00-790.00897.00-1238.00-1125.00-30.00-246.00-32.00187.00-1552.00513.00158.00-1190.00292.00233.001,020.00245.00-751.00-1061.00-921.00-992.00-5241.00-988.00-528.00-5613.00-159.00-1469.00
EBT Margin Growth (5y) 216.00-406.00676.00536.00523.00992.00188.001,006.00568.00-759.001,190.00992.001,325.001,407.001,206.001,044.002,694.00370.00223.00715.00-619.00619.00-880.00-268.00565.00901.00852.00653.00627.001,400.00-45.00-1545.00-1066.00-581.00-660.00-708.00-2392.00-482.00-308.00-622.00-3824.00-484.00664.00-6033.00-1195.00-1804.00
EBT Margin (QoQ) 242.00-47.00238.00-706.00-702.00471.00498.00509.00-369.00233.00-140.0096.00203.00-332.00294.00-380.00-187.00225.00-237.00116.0033.00-829.00311.00-36.00315.00-303.001,747.00-2121.00161.00-1039.00858.00424.001,058.0099.00-83.008.00-56.00-1188.00443.00799.00-350.0062.00-211.00-154.00-4241.004,198.00-6273.005,897.00-510.00
EBT (QoQ) 18.62%-28.77%44.54%-93.23%-79.76%185.83%56.40%80.25%-40.99%40.52%-36.47%14.96%21.35%-45.75%38.14%-34.28%-35.12%21.89%-19.79%-15.58%4.83%-60.69%-10.03%-9.20%10.18%-39.35%79.82%-63.09%-17.26%-65.90%165.64%53.41%163.63%11.11%-27.18%5.18%0.37%-78.13%174.47%101.42%-44.00%6.38%-24.31%-35.70%-459.38%125.36%-468.33%112.17%-79.35%
Enterprise Value Growth (1y) -17.21%6.94%-0.25%-23.28%10.79%-22.10%-20.66%-4.29%4.65%36.39%34.87%54.82%48.12%38.73%71.68%51.34%34.64%47.96%47.81%55.32%34.80%13.43%-19.33%-35.45%-14.30%7.71%36.23%33.03%2.80%-4.06%-20.25%-17.27%-13.41%-23.79%-25.19%-21.49%-15.37%1.21%-9.27%-51.65%-22.27%-22.83%17.40%164.85%50.41%19.97%-18.78%-26.68%-50.01%-28.33%-15.62%-7.00%40.78%-11.23%-0.93%-36.03%-46.27%-38.32%-53.77%-61.52%-61.81%-58.09%
Enterprise Value Growth (3y) -1.35%4.35%2.19%4.37%19.75%13.81%22.47%30.89%27.79%40.94%50.70%53.81%39.05%32.54%26.97%14.91%15.87%21.82%17.55%10.07%5.90%5.44%-4.30%-10.77%-8.63%-7.65%-6.68%-4.76%-9.01%-9.55%-18.50%-32.03%-17.10%-15.88%-7.29%0.17%-0.35%-2.15%-4.71%-2.08%-16.39%-12.78%-6.99%21.78%1.91%-8.61%-12.11%-24.16%-27.69%-26.79%-27.16%-38.83%-33.89%-38.78%
Enterprise Value Growth (5y) 13.87%18.45%22.05%21.72%25.53%19.86%16.98%17.59%19.25%27.88%30.34%25.59%18.82%19.19%17.34%10.80%6.72%5.74%-0.63%-2.83%-2.74%-2.00%-9.87%-23.06%-12.88%-9.26%-2.84%2.04%-2.51%-7.29%-12.39%-9.42%-15.60%-12.54%-11.39%-7.27%-6.98%-9.83%-6.27%-10.99%-15.06%-18.33%-18.10%-14.97%-26.32%-27.72%
Enterprise Value (QoQ) -13.07%15.88%-23.46%12.28%-10.87%10.53%-21.05%7.52%20.85%2.90%23.43%15.62%-3.62%8.80%2.87%5.91%14.33%-10.72%-10.89%-8.52%18.55%11.99%-10.67%-8.39%4.52%-7.33%-4.12%-8.00%-2.75%3.35%10.02%-48.18%66.18%9.22%16.90%-5.62%-12.89%5.54%-35.66%24.89%16.31%-2.60%-21.25%-24.90%-18.19%-9.60%-37.49%-18.80%-0.79%
EPS (Basic) Growth (1y) -24.14%-88.89%44.19%-56.25%-11.36%525.00%-56.45%250.00%-33.33%-44.00%77.78%-38.78%-150.00%89.29%58.33%26.67%576.92%-22.64%22.37%60.53%16.13%56.10%1.08%39.34%27.78%53.13%19.15%25.88%33.70%4.08%-63.39%53.27%31.71%-40.20%221.95%-40.85%-68.52%40.98%-75.00%-48.45%178.43%91.86%569.70%216.00%26.76%9.70%-16.29%-76.58%-40.00%19.89%37.84%245.95%31.48%-49.31%-23.92%-0.78%-542.96%0.91%-8.76%-688.19%118.44%-72.97%
EPS (Basic) Growth (3y) -23.47%-27.01%3.73%-2.13%-31.91%87.81%7.02%39.49%16.71%-6.40%51.02%7.57%40.43%31.73%25.11%41.50%108.60%22.74%13.80%41.21%25.65%35.50%-23.89%39.05%31.04%-1.59%11.98%4.50%-17.85%-4.26%-33.46%-22.40%4.90%17.39%75.34%-1.23%3.57%43.70%11.91%-27.48%28.42%36.14%97.70%36.80%0.00%-12.64%-4.25%-7.02%-76.46%-15.04%-1.46%-181.00%2.41%-48.29%
EPS (Basic) Growth (5y) 1.34%-10.65%16.68%13.77%10.35%51.57%8.68%43.44%18.73%14.41%32.91%16.91%36.45%29.51%-3.10%40.46%70.63%2.85%11.67%20.61%-3.83%15.97%-18.72%-3.90%14.55%20.85%18.65%13.20%14.37%13.06%10.56%-19.13%-2.57%16.30%44.13%-4.84%-2.60%12.52%8.01%5.54%-70.32%5.24%39.92%-76.11%-3.96%-28.89%
EPS (Basic) (QoQ) 24.14%-25.58%37.50%-81.82%-77.42%178.57%28.21%81.48%-46.94%7.69%-37.50%-143.33%507.69%-50.00%63.16%-33.87%-34.41%18.03%-11.11%-9.57%8.24%6.52%-4.46%14.95%-17.07%300.00%-1.22%-62.35%-26.52%-47.42%68.63%51.52%184.00%16.20%-28.51%13.92%0.56%-80.00%191.89%100.93%-49.80%10.94%-22.54%-34.54%-595.28%117.65%-522.03%115.53%-74.14%
EPS (Weighted Average and Diluted) Growth (1y) -22.81%-90.00%41.86%-59.38%-13.64%600.00%-55.74%269.23%-31.58%-44.90%74.07%-39.58%-146.15%88.89%57.45%27.59%608.33%-21.57%22.97%62.16%16.39%57.50%1.10%40.00%28.17%53.97%20.65%26.19%34.07%4.12%-63.06%52.83%31.15%-40.59%219.51%-40.74%-68.75%41.67%-74.81%-47.92%184.00%92.94%569.70%216.00%26.06%9.76%-16.29%-76.58%-39.66%20.00%37.30%243.24%30.56%-50.00%-24.02%-0.79%-543.97%0.93%-9.33%-692.86%118.37%-72.48%
EPS (Weighted Average and Diluted) Growth (3y) -23.02%-27.21%3.01%-3.23%-31.48%93.86%6.65%41.72%17.09%-6.54%49.93%7.72%39.77%32.64%25.09%42.55%112.41%23.90%14.47%42.03%25.99%36.17%-23.34%39.25%31.11%-1.61%12.50%4.55%-18.10%-4.31%-33.26%-22.16%5.19%17.54%75.34%-0.83%3.81%44.22%12.19%-27.23%29.27%36.46%97.44%36.44%-0.24%-13.00%-4.42%-7.27%-76.49%-15.40%-1.84%-181.00%2.12%-48.21%
EPS (Weighted Average and Diluted) Growth (5y) 1.37%-10.59%16.18%13.40%10.04%55.18%8.57%45.23%19.08%14.63%32.68%17.17%36.23%30.19%-2.69%41.07%72.63%3.30%12.10%21.01%-3.90%16.27%-18.36%-3.58%14.87%21.09%19.16%13.47%14.49%13.16%10.76%-18.98%-2.41%16.42%44.02%-4.75%-2.50%12.47%8.06%5.59%-70.76%5.10%39.61%-76.11%-4.13%-28.80%
EPS (Weighted Average and Diluted) (QoQ) 22.81%-25.58%37.50%-84.09%-78.69%192.31%28.95%77.78%-45.83%3.85%-38.30%-141.38%525.00%-50.00%64.86%-34.43%-34.07%18.33%-11.27%-8.70%8.33%6.59%-4.50%15.09%-17.21%295.12%-1.23%-62.50%-26.72%-47.92%70.00%51.52%184.00%15.49%-28.51%13.29%0.56%-80.00%191.89%100.00%-50.00%11.02%-23.40%-34.72%-596.83%117.41%-526.86%115.39%-73.91%
FCF Margin Growth (1y) -326.00270.00157.00-418.00411.0040.00556.001,131.00-33.001,490.00-460.0095.00111.00-1457.00186.00603.001,898.00534.00341.0012.00-1186.00-302.00-414.00-302.00-1122.001,449.001,005.00-1867.00812.00-275.00-2968.001,921.001,289.00-550.002,277.001,001.00-524.00-405.00667.00-1083.00669.001,126.00-1401.001,068.00-350.00-915.00678.00-1631.00-465.0014.00-228.001,163.00-371.00-1991.00-292.00-989.00-635.002,765.00-1643.00381.00325.00
FCF Margin Growth (3y) 52.001,800.00253.00809.00489.0073.00282.001,830.001,977.00567.0066.00711.00824.00-1225.00112.00313.00-409.001,681.00932.00-2157.00-1496.00872.00-2377.00-248.00979.00625.00314.001,055.001,576.00-1230.00-24.001,839.001,433.00172.001,543.00986.00-205.00-193.00-56.00-1647.00-145.00226.00-952.00599.00-1185.00-2891.00158.00-1457.00-1471.00788.00-2163.00555.00-681.00
FCF Margin Growth (5y) 2,062.00877.00780.001,424.001,202.00305.00208.001,540.00-331.001,714.00657.00-1458.00513.00-51.00-1851.00367.001,692.00856.00240.00765.00-731.00-83.00567.00-330.001,123.001,346.00-420.001,040.001,896.00-1018.00-748.001,275.00619.00-729.001,992.00517.00-1041.00-2170.00-576.00-1473.00-1152.001,000.00-2887.00-9.00-1495.00
FCF Margin (QoQ) 362.00-39.00-378.00250.00-615.00452.00766.00-40.00-713.00-1184.00516.00-697.00459.00934.00598.00266.00605.00-599.00153.00717.00-1419.00-291.00-2155.001,259.00-2984.002,734.00628.00-157.001,458.00-898.00915.00-293.00854.00-1613.002,176.00-564.00-20.00-132.00603.00-263.001,259.00-931.001,437.00561.00-577.00-2971.002,586.00-633.00
FCF Payout Ratio Growth (1y) 34.32%218.82%179.33%158.43%7.40%-358.96%-73.28%-49.42%-392.17%201.30%29.49%-211.91%174.07%-64.56%42.44%274.65%-57.58%6.62%55.84%-53.58%-49.33%-72.94%6,833.58%15.88%127.97%-97.98%150.39%-5.75%-36.59%18.62%-68.28%49.82%-159.08%171.15%137.64%410.10%183.70%-112.62%-100.00%
FCF Payout Ratio Growth (3y) -83.86%102.98%-1.13%-51.29%32.46%-2.40%-21.01%-0.38%-2.81%33.57%42.18%-3.19%-42.36%-15.62%287.56%-30.68%-14.45%-1.30%-13.39%25.28%-17.90%-26.86%18.41%17.84%-41.85%-59.81%23.58%93.12%-32.06%-34.00%-93.14%
FCF Payout Ratio Growth (5y) 5.78%25.88%16.49%3.47%-12.86%-26.96%99.77%-6.34%17.34%12.14%4.90%21.22%-26.87%-2.78%27.32%-23.35%-2.43%-18.74%15.88%8.19%33.43%-28.00%-20.76%-79.61%
FCF Payout Ratio (QoQ) -29.42%-12.12%-14.49%67.52%-18.69%-64.46%-503.91%53.90%-305.28%240.04%-233.01%235.87%-32.99%63.08%-67.00%68.43%-51.42%12,345.26%-99.19%25.95%10.20%-0.14%-52.59%106.16%-73.30%123.94%1,046.23%-76.60%380.68%-242.69%
Free Cash Flow Growth (1y) -1,759.66%94.53%131.07%-996.34%112.43%178.28%219.79%273.85%-52.30%7,995.75%-59.90%11.62%321.94%-96.58%54.38%70.85%1,347.05%1,072.59%75.14%3.99%-56.91%-51.33%-48.23%-18.68%-134.87%358.01%142.92%-141.19%219.93%-29.86%-183.45%229.49%156.80%-38.47%150.64%116.34%-10.96%-41.38%89.21%-44.47%74.34%256.31%-98.56%116.66%-10.23%-55.32%4,978.68%-62.08%3.42%55.96%-17.54%205.54%-36.92%-259.98%-65.36%-60.32%-81.19%214.72%-872.80%36.92%183.75%
Free Cash Flow Growth (3y) 45.85%76.14%43.63%159.10%31.04%60.89%25.56%74.52%207.68%218.87%2.73%25.64%197.42%-42.02%11.86%13.05%-61.01%196.78%30.11%-32.92%-43.52%16.06%-45.01%-24.30%2.40%25.50%0.87%4.89%68.01%-36.76%-7.19%52.63%58.56%8.72%26.28%37.56%11.69%-2.28%11.39%-23.01%17.41%35.41%-15.55%35.91%-16.34%-46.04%143.88%-22.82%-50.31%41.98%-61.44%18.41%-30.44%
Free Cash Flow Growth (5y) 133.43%27.64%51.61%98.61%28.91%70.37%12.41%36.87%-44.85%135.40%6.40%-21.65%61.54%-8.94%-37.06%-5.08%46.27%62.35%-1.43%-0.49%-16.25%-10.83%0.11%-12.22%10.76%32.78%-51.11%6.78%44.46%-16.63%-10.20%26.80%29.91%-2.19%20.84%24.71%-1.89%-34.05%-16.97%-11.17%-28.11%35.43%-29.29%6.40%-20.75%
Free Cash Flow (QoQ) 119.23%-55.50%-1,248.29%913.03%-272.60%115.92%3,221.37%-6.16%-95.63%-83.55%161.22%-83.49%643.55%189.09%39.84%11.06%71.65%-42.05%18.13%169.64%-124.84%-37.35%-145.72%172.33%-174.54%170.95%43.45%-38.65%203.12%-40.96%98.03%-11.03%85.34%-99.20%13,303.17%-23.21%-9.14%0.08%109.42%-51.96%270.86%-56.77%110.40%324.84%-79.51%-170.07%175.27%-57.54%
Gross Margin Growth (1y) 322.00476.00-929.00-1122.00-1088.0035.00343.00482.00807.00-434.00655.00439.00100.00159.00222.00256.00209.00152.0093.00198.00250.00185.0014.00-65.00-18.009,303.001,028.00866.00984.00-7924.00751.001,164.001,541.0012,731.001,654.001,424.00806.00-4003.001,591.001,546.001,580.00-5083.0063.0098.00-10.00-94.00-133.00-524.00-647.00-579.00-465.00-44.00176.00273.00239.00242.00222.00140.00215.00125.0070.00-56.00
Gross Margin Growth (3y) 40.0077.0069.00-201.00-182.00-240.001,221.001,178.001,115.00-124.00970.00893.00558.00496.00329.00389.00441.009,640.001,134.00999.001,216.001,564.001,793.001,965.002,507.0014,110.003,433.003,454.003,331.00805.003,996.004,134.003,927.003,645.003,307.003,068.002,376.00-9179.001,521.001,120.00923.00-5755.00-536.00-470.00-481.00-400.00-359.00-326.00-249.00-166.00-11.00323.00468.00357.00
Gross Margin Growth (5y) 349.00388.00384.00254.00277.0097.001,327.001,311.001,347.009,364.002,012.001,694.001,525.001,875.002,108.002,419.002,966.0014,447.003,539.003,587.003,563.0010,293.005,038.004,935.004,893.005,025.005,087.005,098.004,901.00-4372.003,926.003,709.003,270.002,973.002,709.002,500.001,905.00-9485.001,295.001,318.001,321.00-5343.00-81.00-103.00-189.00-316.00
Gross Margin (QoQ) -83.00224.0054.0072.0030.0087.001,195.00170.00412.00-46.00-46.0072.0014.00-13.0025.00-44.0093.0077.00-108.0014.00124.009,212.00-148.00242.00304.00265.00619.0011,495.0036.001.006,686.00-10.0035.0023.0026.00-74.00-60.00-365.00-197.008.0056.0024.00105.0059.004.0023.00-31.00-51.00-103.00
Gross Profit Growth (1y) -0.79%18.71%-43.81%-49.04%-46.12%-34.26%-2.22%10.27%16.36%-15.40%23.74%10.46%1.72%1.25%5.13%5.19%5.17%6.21%6.63%10.48%9.83%7.70%0.81%-0.78%2.18%273.92%-5.50%-10.33%-17.26%-76.43%-4.07%-2.11%-0.45%157.24%27.22%27.24%32.69%-2.89%28.59%21.06%32.14%-26.14%10.80%20.30%11.09%7.90%0.33%18.07%37.19%35.27%44.92%22.15%1.75%-4.49%-4.90%-5.05%-4.57%-4.72%-1.32%-6.52%-9.08%-7.21%
Gross Profit Growth (3y) -14.64%-12.92%-12.07%-14.70%-13.93%-17.42%8.35%8.61%7.57%-3.10%11.52%8.68%5.52%5.02%4.16%4.86%5.68%62.32%0.53%-0.57%-2.44%-1.72%-2.95%-4.50%-5.58%31.37%4.87%3.75%3.01%-16.18%16.21%14.67%20.40%22.66%21.93%22.83%24.89%-8.19%12.65%19.80%26.28%2.54%17.23%20.16%15.75%11.71%11.41%11.05%10.03%7.17%10.80%2.73%-4.07%-5.48%
Gross Profit Growth (5y) -7.83%-6.62%-5.29%-6.32%-5.93%-8.42%6.46%7.03%6.91%29.66%5.73%2.70%-0.13%0.41%0.49%0.24%-0.56%21.00%4.39%4.13%4.17%18.85%8.38%6.05%8.09%10.22%10.44%10.22%9.92%-14.04%11.77%16.45%21.61%21.91%21.39%21.72%22.15%0.00%14.53%14.80%14.35%-0.38%8.62%9.02%6.12%4.27%
Gross Profit (QoQ) -8.36%-17.37%0.19%9.65%-25.06%5.92%33.80%-15.49%11.77%-2.72%-24.55%2.92%-3.17%-24.51%2.90%-2.21%-21.78%2.29%-4.10%-23.02%5.34%250.93%-26.95%-2.80%-0.02%-25.47%-1.15%158.34%-25.46%3.09%89.07%-29.82%12.52%5.69%-23.81%3.91%2.65%-10.34%20.74%1.22%-24.42%0.58%-4.99%-24.55%1.09%-5.14%-28.53%-1.67%-3.19%
Interest Coverage Ratio Growth (1y) 32.31%-92.36%49.03%-54.00%
Interest Coverage Ratio (QoQ) 24.60%-0.04%114.92%-92.80%-69.15%
Net Cash Flow Growth (1y) -143.48%114.63%-185.55%-756.72%86.43%-62.52%-28.49%81.65%-289.70%-51.67%128.25%15.01%93.90%-73.53%-224.39%286.63%576.92%-724.30%291.23%842.20%-95.75%-498.48%5.35%-129.18%135,858.62%-6.16%5.86%-809.16%-83.58%73.32%-16,237.46%96.56%61.07%153.08%99.04%1,715.63%1,233.66%-7,201.88%4,930.18%155.40%-71.24%145.60%-237.36%-122.84%-172.17%-71.16%97.87%230.78%249.36%205.93%-1,433.58%614.61%-90.99%-326.80%42.91%-96.99%-12.30%148.82%-75.94%1,164.40%301.94%
Net Cash Flow Growth (3y) -30.65%26.55%-32.28%-44.62%68.17%-63.67%23.28%31.83%46.32%-40.92%38.77%156.85%26.25%-128.24%35.83%-72.48%552.43%-246.68%60.48%-199.99%111.76%-19.23%-466.68%-27.88%611.17%29.07%-53.81%91.75%52.24%-115.84%321.26%50.64%83.49%167.73%13.99%-111.23%-68.31%110.60%-12.25%-8.63%-32.32%33.93%-34.79%28.75%-54.03%-58.76%42.85%31.64%28.42%50.18%-148.81%39.57%-31.76%
Net Cash Flow Growth (5y) -41.79%46.51%-5.87%78.29%14.94%-30.55%23.81%4.35%132.20%-47.89%22.42%-108.76%36.62%-36.85%-236.29%-9.91%137.11%41.22%-26.98%69.24%189.68%-129.66%142.22%30.35%324.57%47.02%-156.35%-24.12%-22.27%27.14%-33.18%19.37%46.11%76.58%26.95%145.99%-17.92%-131.72%-65.41%-30.34%-52.37%19.58%-19.64%-4.08%-19.29%
Net Cash Flow (QoQ) 105.25%-80.75%-1,184.35%-130.69%-47.74%77.59%-205.23%78.90%-375.86%-38.49%-163.48%65.87%-389.08%195.25%-12.79%188.55%369.30%-99.61%115.59%-229.99%1,933.86%115.54%-1,216.33%133.13%-9,303.23%99.76%1,652.23%-269.91%500.63%1,181.33%215.56%-78.82%44.28%-448.08%96.48%-355.91%-125.73%316.07%420.71%-228.97%200.68%-93.43%67.54%105.31%91.41%-216.99%138.14%-39.15%
Net Income Growth (1y) 282.02%19,572.00%33.62%-61.53%-22.68%473.77%-63.12%218.02%-105.40%-124.13%-145.36%-108.30%-2,167.98%80.87%86.64%-37.21%93.80%0.47%-74.45%85.51%-7.58%50.35%46.48%3.08%61.16%3,116.80%304.29%592.49%950.25%-107.20%-150.62%1,227.70%-155.86%-49.35%525.89%-100.18%89.95%101.84%165.27%28,058.54%233.45%-123.68%544.03%213.48%10,461.48%432,700.00%-22.79%-78.30%-42.90%17.78%35.61%240.01%27.61%-52.16%-27.36%-5.76%-519.35%0.01%-12.92%-669.20%118.01%-73.79%
Net Income Growth (3y) 57.64%-545.98%-30.52%-28.09%-43.37%-31.32%-26.46%-33.18%-27.57%-26.95%-28.17%-26.34%-14.82%54.45%50.04%42.23%70.40%156.67%57.51%39.11%77.08%-2.56%17.90%302.84%-22.64%-48.05%85.70%50.88%21.85%-87.45%78.82%88.77%-57.84%81.33%321.27%16.68%152.84%175.17%136.28%477.05%335.30%964.66%88.93%32.24%325.36%1,246.22%-8.72%-11.41%-71.63%-17.40%-4.98%-172.52%-1.23%-49.95%
Net Income Growth (5y) 36.05%-119.82%-15.46%-15.10%-15.59%-16.34%-15.11%-15.45%-15.23%-7.21%-35.05%-39.84%47.57%27.14%33.61%70.96%34.22%-9.91%43.63%55.92%27.56%15.21%52.52%102.57%17.58%57.34%138.54%154.06%133.41%15.17%95.33%35.54%35.20%103.77%139.13%3.22%65.25%66.02%67.01%260.78%-236.38%256.70%33.66%-70.49%125.35%264.21%
Net Income (QoQ) 99.81%-27.09%37.12%-79.92%-79.01%175.58%49.01%81.02%-104.68%-565.91%66.88%-1,178.66%94.38%-240.19%42.18%9.90%71.73%-329.13%58.42%48.82%-71.97%3,329.75%23.39%196.89%-127.36%3,336.62%-112.49%26.86%-101.38%-592.68%113.38%45.16%-96.69%-102.37%-29.35%11.39%-2.73%-80.15%193.19%100.63%-50.23%10.04%-24.78%-35.42%-589.66%117.94%-522.10%115.49%-73.90%
Net Income towards Common Stockholders Growth (1y) 282.02%19,572.00%33.62%-61.53%-22.68%473.77%-63.12%218.02%-105.40%-124.13%-145.36%-108.30%-2,167.98%80.87%86.64%-37.21%93.80%0.47%-74.45%85.51%-7.58%50.35%46.48%3.08%61.16%3,116.80%304.29%592.49%950.25%-107.20%-150.62%1,227.70%-155.86%-49.35%525.89%-100.18%89.95%101.84%165.27%28,058.54%233.45%-123.68%544.03%213.48%10,461.48%432,700.00%-22.79%-78.30%-42.90%17.78%35.61%240.01%27.61%-52.16%-27.36%-5.76%-519.35%0.01%-12.92%-669.20%118.01%-73.79%
Net Income towards Common Stockholders Growth (3y) 57.64%-545.98%-30.52%-28.09%-43.37%-31.32%-26.46%-33.18%-27.57%-26.95%-28.17%-26.34%-14.82%54.45%50.04%42.23%70.40%156.67%57.51%39.11%77.08%-2.56%17.90%302.84%-22.64%-48.05%85.70%50.88%21.85%-87.45%78.82%88.77%-57.84%81.33%321.27%16.68%152.84%175.17%136.28%477.05%335.30%964.66%88.93%32.24%325.36%1,246.22%-8.72%-11.41%-71.63%-17.40%-4.98%-172.52%-1.23%-49.95%
Net Income towards Common Stockholders Growth (5y) 36.05%-119.82%-15.46%-15.10%-15.59%-16.34%-15.11%-15.45%-15.23%-7.21%-35.05%-39.84%47.57%27.14%33.61%70.96%34.22%-9.91%43.63%55.92%27.56%15.21%52.52%102.57%17.58%57.34%138.54%154.06%133.41%15.17%95.33%35.54%35.20%103.77%139.13%3.22%65.25%66.02%67.01%260.78%-236.38%256.70%33.66%-70.49%125.35%264.21%
Net Income towards Common Stockholders (QoQ) 99.81%-27.09%37.12%-79.92%-79.01%175.58%49.01%81.02%-104.68%-565.91%66.88%-1,178.66%94.38%-240.19%42.18%9.90%71.73%-329.13%58.42%48.82%-71.97%3,329.75%23.39%196.89%-127.36%3,336.62%-112.49%26.86%-101.38%-592.68%113.38%45.16%-96.69%-102.37%-29.35%11.39%-2.73%-80.15%193.19%100.63%-50.23%10.04%-24.78%-35.42%-589.66%117.94%-522.10%115.49%-73.90%
Net Margin Growth (1y) 695.0087.00270.00-157.0013.00675.00-359.00427.00-505.00-954.00-386.00-656.00-627.00155.00103.00-21.00614.001.00-11.0062.00-2.0019.0013.000.0026.00500.0053.0074.00222.00-542.00-63.001,014.00-356.00-57.00126.00-1080.00138.00118.00154.00532.0028.00-2.001,246.00867.001,470.001,399.00-363.00-1155.00-912.00-260.00-129.00428.00161.00-550.00-217.0014.00-4048.0039.00-76.00-4907.003,975.00-452.00
Net Margin Growth (3y) 203.00-193.00-475.00-385.00-1118.00-125.00-642.00-249.00-517.00-798.00-294.00-614.00-14.00175.00105.0042.00639.00520.0055.00136.00246.00-22.003.001,088.00-108.00-98.00117.008.003.00-481.00218.00466.00-190.0059.001,526.00319.001,636.001,515.001,037.00244.00587.001,137.00754.00139.00719.00589.00-709.00-713.00-4799.00-770.00-422.00-4465.0088.00-962.00
Net Margin Growth (5y) 190.00-37.00-383.00-344.00-506.00-104.00-640.00-187.00-492.00-279.00-228.00-540.00234.00134.0096.001,130.00505.00-78.00118.0070.0028.0039.00284.00540.0058.0018.001,517.001,407.001,502.00916.001,100.00178.00368.001,198.001,034.00-409.00885.00705.00691.00686.00-3301.00626.00461.00-4753.00646.00177.00
Net Margin (QoQ) 231.00-22.00129.00-377.00-448.00299.00285.00337.00-632.00-165.0068.00-603.00617.00-56.0031.004.0017.00-33.0025.005.00-7.00498.0025.00141.00-265.001,102.00-1229.0034.00-104.00-11.0014.00274.00-515.00-16.00-105.0088.00-87.00-897.00332.00565.00-341.0065.00-146.00-110.00-3997.003,941.00-4941.004,885.00-485.00
Operating Income Growth (1y) -26.74%-92.23%26.43%-53.15%-20.73%710.58%-51.52%168.40%-28.47%-25.93%61.08%-29.93%30.16%17.96%32.49%19.79%39.23%-20.37%10.54%27.34%17.20%42.60%-1.14%26.08%10.54%41.36%6.84%13.21%-0.48%1.96%9.01%-21.65%37.70%-40.65%-19.89%0.65%-36.78%36.10%19.93%-30.31%28.03%36.04%27.13%97.58%9.05%4.17%-17.08%-41.06%-23.02%22.79%36.87%61.17%22.51%-37.64%-21.25%-12.08%-260.90%-2.92%-6.63%-389.87%139.90%-53.02%
Operating Income Growth (3y) -25.38%-22.43%-0.42%-4.13%-9.63%92.04%1.14%31.09%9.03%-11.39%33.13%2.24%28.54%10.23%13.13%24.36%21.73%17.09%5.30%22.04%8.84%27.14%4.81%3.80%14.85%-5.07%-2.29%-3.71%-4.67%-6.27%1.55%-18.09%3.68%3.19%6.89%11.49%-4.08%24.48%8.13%-6.72%2.43%20.28%13.00%23.35%0.94%-7.26%-3.67%-5.83%-52.08%-9.42%0.21%-82.79%-7.70%-34.24%
Operating Income Growth (5y) -5.52%-15.20%7.66%6.09%3.79%51.73%2.49%29.32%10.92%7.00%20.03%8.81%18.50%14.06%11.02%11.27%19.84%-0.58%0.39%7.46%2.34%10.67%2.04%-4.74%4.16%9.63%7.30%4.21%3.88%3.14%2.00%-8.54%-1.32%7.04%6.75%5.65%-3.60%8.11%6.39%2.83%-32.72%1.04%1.19%-46.65%-7.97%-18.31%
Operating Income (QoQ) 16.71%-28.77%34.34%-87.62%-73.60%127.28%26.62%46.15%-39.43%31.12%-36.43%12.52%18.83%-42.52%30.78%-32.03%-33.79%20.37%-17.31%-15.56%5.53%5.75%-10.52%-7.23%8.35%-35.69%63.05%-53.30%-19.20%2.41%0.53%-53.05%88.14%6.82%-27.03%3.84%2.03%-48.14%35.62%62.76%-38.93%3.09%-17.16%-31.82%-288.66%149.98%-311.66%125.97%-41.14%
Operating Margin Growth (1y) -192.00-1142.00425.00-208.0043.001,053.00-469.00713.00-173.00-253.00352.00-303.00211.00194.00321.00174.00352.00-238.0078.00205.00168.00329.00-22.00293.00108.00302.00563.00786.00743.001,109.00581.00-16.001,808.00-579.00-467.00-48.00-1891.00184.00268.00-665.00380.00391.00353.001,003.00-50.00-115.00-488.00-1336.00-1198.00-373.00-224.00371.00299.00-683.00-284.00-74.00-4370.0050.00-50.00-6149.003,994.00-727.00
Operating Margin Growth (3y) -322.00-342.00308.00202.0082.00994.00204.00584.00391.00-297.00751.0076.00732.00285.00377.00671.00628.00393.00620.001,283.001,019.001,740.001,123.001,063.002,659.00832.00678.00723.00661.00714.00382.00-728.00298.00-3.00154.00291.00-1560.00460.00133.00-998.00-868.00-97.00-359.0038.00-950.00-1171.00-996.00-1039.00-5270.00-1006.00-558.00-5852.00-77.00-1360.00
Operating Margin Growth (5y) 242.00-386.00708.00581.00602.001,085.00260.001,081.00667.00334.001,293.001,154.001,582.001,696.001,522.001,441.003,179.00923.00735.001,220.00937.001,345.00924.00350.001,149.001,407.001,299.001,061.00991.00990.00248.00-1061.00-950.00-492.00-558.00-674.00-2460.00-596.00-375.00-701.00-4940.00-730.00-693.00-6185.00-1325.00-1848.00
Operating Margin (QoQ) 242.00-54.00212.00-708.00-687.00463.00302.00495.00-423.00222.00-160.0091.00204.00-306.00269.00-386.00-180.00233.00-225.00134.0048.00-31.00357.005.00335.00-241.001,829.00-2052.00179.00-14.0023.00-754.001,031.0034.00-104.00-22.00-32.00-953.00116.00794.00-357.0043.00-188.00-147.00-4253.004,232.00-6246.005,890.00-489.00
Profit After Tax Growth (1y) -26.26%-88.01%33.62%-61.53%-22.68%473.77%-63.12%218.02%-32.76%-31.20%73.13%-38.56%-144.87%18.80%56.05%18.88%536.76%-29.21%10.99%45.59%8.61%43.20%-7.29%24.68%12.52%38.20%8.15%15.38%20.41%-6.33%-66.07%43.85%24.64%-45.69%179.72%-47.30%-70.89%35.60%-76.84%-54.31%146.83%71.57%544.03%213.48%22.95%2.87%-22.79%-78.30%-42.90%17.78%35.61%240.01%27.61%-52.25%-27.36%-5.76%-519.30%0.21%-12.92%-669.37%118.01%-73.58%
Profit After Tax Growth (3y) -27.35%-22.08%-5.15%-9.07%-30.71%67.38%-0.12%32.44%9.64%-16.67%44.20%2.07%28.64%6.39%17.10%29.23%94.32%11.89%3.63%27.94%13.74%22.84%-30.19%27.43%19.08%-11.08%0.87%-4.36%-24.12%-11.64%-39.65%-29.77%-3.61%8.11%60.99%-8.95%-4.05%33.76%4.82%-32.27%20.12%27.62%88.93%32.24%-3.60%-16.67%-8.72%-11.41%-71.63%-17.40%-4.98%-172.54%-1.23%-49.82%
Profit After Tax Growth (5y) -5.56%-16.83%8.13%5.41%2.05%36.59%0.50%33.35%10.00%2.75%24.63%8.88%23.60%9.29%-10.04%29.07%58.52%-6.55%1.10%9.69%-11.80%6.42%-26.10%-13.00%3.94%10.34%8.89%4.61%5.80%4.01%1.79%-25.11%-8.86%8.89%34.30%-11.05%-8.43%6.12%2.56%-0.09%-62.33%-0.11%33.66%-70.50%-7.52%-31.29%
Profit After Tax (QoQ) 23.55%-27.09%37.12%-79.92%-79.01%175.58%49.01%81.02%-41.73%52.46%-35.76%-142.56%503.61%-51.06%56.34%-34.58%-35.80%16.63%-13.75%-13.66%5.25%5.94%-7.89%9.84%-17.59%290.53%-4.83%-64.09%-26.42%-47.43%67.27%45.16%184.00%16.26%-29.35%11.39%-2.73%-80.15%193.19%100.63%-50.23%10.04%-24.93%-35.42%-589.59%117.94%-522.22%115.49%-73.69%
Property, Plant & Equipment (Net) Growth (1y) -6.22%-3.35%-3.04%-2.42%-3.72%-3.29%-3.59%-5.27%-3.29%-7.59%-6.08%-4.91%-8.85%-5.01%-6.32%-7.24%-5.37%-2.85%0.85%1.87%2.73%1.91%-1.27%-2.84%-8.42%-11.50%-32.65%-33.61%-32.23%-31.92%-13.34%-11.85%-10.09%-9.80%-6.61%-11.46%-10.63%-11.75%-14.28%-9.22%-6.80%-3.68%-3.89%-4.13%39.49%33.24%29.50%34.96%-9.33%-6.04%-1.47%-2.05%-0.66%1.27%4.37%4.95%6.03%8.64%3.16%
Property, Plant & Equipment (Net) Growth (3y) -4.29%-4.77%-4.25%-4.21%-5.32%-5.32%-5.34%-5.81%-5.86%-5.17%-3.91%-3.51%-3.95%-2.02%-2.29%-2.81%-3.80%-4.31%-12.47%-13.06%-13.94%-15.00%-16.78%-17.15%-17.68%-18.39%-18.31%-19.68%-18.34%-18.47%-11.47%-10.85%-9.19%-8.47%-8.37%-8.32%5.13%4.24%2.18%5.51%5.64%6.44%7.04%8.22%7.90%8.23%10.02%11.53%-1.52%1.11%1.99%
Property, Plant & Equipment (Net) Growth (5y) -5.06%-4.44%-3.67%-3.64%-3.77%-3.42%-3.32%-3.73%-4.73%-5.11%-10.01%-10.33%-11.27%-10.74%-11.45%-11.68%-11.52%-11.66%-11.50%-12.50%-12.52%-13.34%-14.33%-14.49%-14.21%-14.31%-14.79%-14.72%-6.68%-7.01%-2.89%-1.72%-1.08%-0.82%-0.37%0.37%0.91%1.51%1.87%3.84%4.42%5.82%5.72%
Property, Plant & Equipment (Net) (QoQ) -0.59%0.16%-1.40%-0.27%-1.18%-0.97%-0.58%0.89%-5.38%1.05%-3.29%-1.40%-0.35%-1.33%1.23%3.44%-0.50%0.43%0.22%-6.22%-2.94%-23.74%-4.28%-2.49%-2.92%-2.37%-2.17%0.51%-1.46%-3.40%-2.37%1.17%-0.17%-2.58%47.19%-4.64%-5.32%-1.11%-1.18%-0.70%0.29%0.74%2.33%1.32%3.22%-2.83%
Return on Assets Growth (1y) 1.00-1.001.000.00-4.00-4.00-7.00-7.00-4.00-3.00-1.002.002.002.002.000.000.000.000.000.002.002.002.002.00-1.00-1.001.000.001.002.00-3.00-2.00-2.00-2.001.001.001.003.004.006.008.006.001.00-3.00-5.00-4.000.001.000.00-1.00-1.00-7.00-6.00-5.00-12.00-1.00-2.00
Return on Assets Growth (3y) -7.00-8.00-7.00-5.00-7.00-5.00-6.00-4.00-2.00-1.001.002.004.004.004.003.001.001.003.002.002.003.000.000.00-1.00-1.00-1.00-1.000.003.002.005.007.006.006.004.004.004.004.004.003.001.00-1.00-8.00-11.00-10.00-13.00-6.00-7.00
Return on Assets Growth (5y) -5.00-6.00-5.00-5.00-5.00-3.00-4.00-2.00-1.000.004.005.004.005.002.001.001.001.001.001.001.004.005.007.008.007.004.002.003.004.003.003.002.001.004.00-1.00-2.00-2.00-9.00-4.00-4.00
Return on Assets (QoQ) -1.000.002.001.00-1.00-2.00-2.00-2.000.000.002.000.000.000.000.000.000.002.000.000.00-2.002.000.000.00-3.000.000.001.000.000.001.002.002.00-3.00-2.000.001.000.00-1.000.00-5.000.00-6.005.00-1.00
Return on Capital Employed Growth (1y) 2.00-2.001.001.00-3.002.00-1.000.002.002.003.004.003.002.003.002.004.003.003.002.004.003.005.004.003.005.004.0013.0010.008.006.00-6.00-7.00-13.00-20.00-17.00-13.00-6.004.006.005.003.00-5.00-10.00-10.00-7.00-1.003.001.00-1.00-2.00-9.00-8.00-7.00-16.00-3.00-4.00
Return on Capital Employed Growth (3y) 1.002.003.006.002.006.005.007.008.007.009.008.0010.008.0010.009.0010.0011.0011.0019.0016.0016.0014.0011.005.000.00-10.00-10.00-10.00-11.00-10.00-17.00-15.00-15.00-20.00-21.00-17.00-10.00-2.00-1.00-3.00-5.00-8.00-16.00-17.00-15.00-19.00-9.00-11.00
Return on Capital Employed Growth (5y) 8.007.009.0010.009.0012.0012.0013.0015.0015.0017.0025.0022.0021.0020.0016.0012.006.00-3.00-4.00-4.00-3.00-1.000.00-2.00-3.00-11.00-14.00-14.00-15.00-15.00-24.00-23.00-24.00-23.00-27.00-24.00-18.00-20.00-14.00-16.00
Return on Capital Employed (QoQ) -1.00-1.003.002.00-1.00-1.00-1.001.001.000.001.000.001.001.001.001.000.002.002.000.000.001.009.00-2.000.00-3.00-3.00-7.000.001.003.001.001.00-5.00-3.001.001.001.00-1.000.00-7.000.00-9.006.00-1.00
Return on Equity Growth (1y) 7.001.005.001.00-14.00-14.00-22.00-22.00-13.00-8.00-3.007.005.003.004.00-2.00-4.0017.005.005.00-3.00-23.00-8.00-7.008.007.00-1.002.00-2.00-2.007.004.003.002.00-3.00-2.00-2.00-7.00-9.00-14.00-18.00-11.00-5.002.005.001.00-5.00-8.00-3.002.005.0027.0023.0021.0039.002.004.00
Return on Equity Growth (3y) -20.00-21.00-20.00-15.00-22.00-19.00-21.00-17.00-12.0012.006.0010.00-2.00-2.001.00-4.000.002.00-4.00-1.003.00-18.00-2.00-1.009.007.004.004.00-1.00-7.00-5.00-12.00-17.00-16.00-16.00-14.00-15.00-17.00-19.00-20.00-16.00-8.00-5.0021.0025.0024.0039.0021.0024.00
Return on Equity Growth (5y) -19.00-1.00-11.00-12.00-29.00-24.00-25.00-20.00-8.00-3.00-3.005.004.002.007.002.002.002.000.001.004.00-23.00-14.00-17.00-11.00-11.00-10.00-8.00-14.00-17.00-15.00-18.00-15.00-13.00-17.005.005.006.0025.009.0011.00
Return on Equity (QoQ) -2.000.007.003.00-5.00-8.00-5.00-5.001.00-1.005.000.000.00-1.00-3.00-12.00-1.00-10.002.000.004.00-5.003.001.004.000.000.00-1.000.000.00-3.00-5.00-4.003.002.00-1.00-3.00-1.004.000.0021.000.0018.00-16.002.00
Return on Invested Capital Growth (1y) 3.00-1.005.003.00-2.002.00-3.00-1.003.002.008.0014.005.007.0034.0046.009.0012.00-185.00-164.0018.0019.0079.0047.00-89.00-93.0013.005.00865.00-334.006.006.00309.00245.00-77.0055.00-1101.00162.00141.0011.0010.007.00-13.00-23.00-16.0016.0033.0043.0029.00-4.00-6.00-144.00
Return on Invested Capital Growth (3y) 3.002.009.0017.006.0011.0038.0060.0017.0021.00-144.00-104.0031.0038.00-72.00-71.00-63.00-63.00-93.00-112.00794.00-409.0098.0058.001,085.00-183.00-58.0066.0073.0072.0071.0072.00-782.00413.0052.0043.00-1106.00184.00162.0031.0024.0019.0014.00-117.00-4.00-21.00
Return on Invested Capital Growth (5y) 17.0022.00-142.00-101.0032.0042.00-68.00-57.00-55.00-54.00-52.00-51.00807.00-390.00-53.00-60.001,112.00-152.00-164.00-51.001.00-3.00162.00124.00-6.00-15.0071.0054.0068.0094.0091.0092.00-768.00425.0079.0012.00-16.00-26.00
Return on Invested Capital (QoQ) 2.000.00-1.009.00-2.00-7.003.001.00-3.009.008.00-13.0036.0021.00-50.00-161.0041.00132.00-101.009.00-5.005.001.00856.00345.001.001,159.0024.00133.002.004.003.002.00-15.00-7.009.002.003.00-5.000.00106.00-8.00
Return on Sales Growth (1y) 2.000.002.000.002.001.00-3.00-4.00-6.00-6.00-4.00-2.00-1.002.002.001.002.000.000.000.000.000.001.002.002.002.000.00-1.001.000.001.002.00-3.00-2.00-2.00-2.002.002.002.005.006.009.0013.007.002.00-3.00-7.00-6.00-2.001.000.00-1.00-2.00-11.00-10.00-10.00-21.00-2.00-3.00
Return on Sales Growth (3y) -2.00-5.00-5.00-6.00-5.00-4.00-6.00-5.00-5.00-4.00-2.00-1.001.002.003.003.003.003.001.001.003.002.002.003.000.000.00-1.00-1.000.000.001.006.005.009.0013.0011.0011.008.008.007.007.007.006.001.00-1.00-14.00-17.00-16.00-24.00-12.00-13.00
Return on Sales Growth (5y) -2.00-3.00-3.00-4.00-4.00-4.00-4.00-3.00-4.00-2.00-1.000.004.004.004.004.002.000.001.001.002.002.002.006.008.0011.0013.0012.009.006.007.007.006.007.006.005.007.00-2.00-3.00-3.00-16.00-6.00-7.00
Return on Sales (QoQ) 2.000.000.000.002.001.00-1.00-2.00-2.00-1.000.000.001.000.000.000.000.000.000.001.000.001.00-2.002.00-1.000.00-3.000.000.001.000.000.002.003.003.00-3.00-2.000.001.000.00-1.000.00-9.000.00-11.009.00-1.00
Revenue Growth (1y) -9.11%4.24%-23.97%-27.55%-24.79%-34.85%-13.50%-6.65%-10.04%-4.92%1.39%-3.08%-1.05%-3.13%-0.94%-1.83%-0.52%1.98%4.12%5.06%3.16%2.72%0.47%0.85%2.62%12.53%-24.99%-26.38%-33.29%-41.74%-16.63%-21.10%-23.62%-23.54%-1.25%2.84%18.29%24.66%5.81%0.20%8.96%15.44%10.03%19.00%11.22%9.03%1.82%25.30%47.82%44.65%52.91%22.79%-0.34%-7.51%-7.51%-7.68%-7.00%-6.24%-3.70%-7.84%-9.80%-6.61%
Revenue Growth (3y) -14.96%-13.56%-12.63%-13.13%-12.52%-15.65%-4.58%-3.87%-3.97%-2.07%1.50%-0.01%0.51%0.49%1.20%1.32%1.74%5.64%-7.76%-7.95%-10.95%-12.35%-14.35%-16.33%-19.44%-20.56%-14.84%-15.78%-15.53%-17.81%-4.49%-6.67%-0.52%3.24%4.76%7.03%12.75%16.20%5.83%14.32%21.45%22.11%19.66%22.33%17.89%13.41%12.92%12.41%11.07%7.85%10.84%1.47%-5.80%-6.79%
Revenue Growth (5y) -9.55%-8.60%-7.21%-7.53%-7.23%-8.87%-1.89%-1.21%-1.28%1.66%-4.65%-5.79%-7.02%-7.83%-8.31%-9.59%-11.71%-12.09%-8.37%-8.74%-8.59%-8.49%-8.07%-9.60%-7.59%-6.32%-6.38%-6.56%-6.09%-6.91%-0.48%3.92%10.11%11.65%12.35%13.54%16.12%15.99%10.89%11.11%10.67%9.56%8.82%9.27%6.57%5.01%
Revenue (QoQ) -6.15%-22.25%-1.21%7.63%-25.92%2.55%-6.76%-20.05%-1.17%-1.46%-23.58%0.89%-3.52%-24.26%2.24%-1.09%-23.58%0.39%-1.51%-23.29%2.16%7.99%-24.72%-7.44%-5.68%-28.76%-10.39%-5.59%-25.81%3.07%-0.51%-29.74%12.08%5.42%-24.02%4.76%3.34%-6.50%23.58%1.12%-24.92%0.30%-6.15%-25.06%1.05%-5.39%-28.28%-1.10%-2.04%
Share-based Compensation Growth (1y) 25.92%-4.96%-14.43%-13.61%-57.02%-24.16%-33.22%-19.29%43.99%100.89%129.68%70.26%-28.64%-6.43%-27.99%-27.31%66.05%2.21%36.71%50.14%6.68%5.23%9.51%-50.67%-11.43%-9.81%-32.26%45.11%16.42%-20.34%24.31%-12.12%-46.35%-35.00%-12.83%11.83%12.84%66.79%-4.22%-7.12%-316.70%-61.34%-40.13%-71.27%122.06%-17.30%81.68%220.12%122.68%247.15%-17.76%28.13%103.29%36.39%60.18%14.47%-23.68%-23.46%-74.07%-9.76%-41.87%
Share-based Compensation Growth (3y) -7.98%13.14%9.49%5.88%-23.85%12.55%3.37%-0.04%19.49%24.32%31.25%22.94%8.12%0.21%2.54%-18.65%16.20%-1.01%0.47%2.43%3.23%-8.90%-2.66%-14.32%-17.91%-22.42%-9.79%12.56%-11.01%-4.77%1.25%-3.00%-49.06%-25.16%-20.64%-33.17%-18.59%-18.91%1.37%-5.11%2.11%3.54%-3.65%5.63%44.21%57.61%33.76%67.45%51.17%53.60%-30.10%9.80%-3.38%
Share-based Compensation Growth (5y) -1.58%6.73%5.26%5.32%-4.79%8.93%10.58%-5.85%10.02%12.77%10.90%5.87%5.44%-6.28%-1.92%-7.25%-0.41%-12.87%1.90%1.10%-7.81%-3.90%-5.09%-8.16%-27.37%-21.34%-15.89%-17.57%-19.55%-22.69%2.45%-3.44%-8.41%3.77%-5.67%4.13%19.55%20.35%6.53%4.62%10.56%2.99%-17.97%4.01%19.56%
Share-based Compensation (QoQ) -3.92%-23.41%47.34%-13.50%-22.68%-26.70%-23.84%-6.56%30.79%-12.92%-30.73%-45.18%-32.99%-30.07%25.21%-10.37%-23.21%-11.03%-6.73%-65.41%59.74%-29.94%-25.90%28.16%9.33%-47.62%-21.76%46.62%-32.80%-21.05%-15.80%-34.84%-284.20%30.38%-68.72%41.43%186.44%-44.89%-1.62%-32.14%-14.14%56.10%-20.31%-38.64%4.07%-73.00%113.55%-32.96%
Shareholder's Equity Growth (1y) -0.77%-19.04%-22.00%-18.47%-11.06%-3.97%1.48%2.06%3.10%-4.58%14.58%7.10%-20.92%-24.88%-45.36%-53.40%-54.88%-66.12%-93.81%-128.33%-216.98%-257.70%-1,461.54%-354.50%-146.26%-162.13%-78.69%-37.08%8.20%-11.73%-52.45%-62.14%-37.50%-18.37%-24.66%-38.51%-48.00%-42.44%-7.56%10.94%10.99%1.86%-3.09%-4.93%-0.39%5.39%9.99%10.56%10.49%8.13%2.43%-0.72%-0.17%-19.90%-18.58%-16.80%-38.94%-12.51%-10.15%
Shareholder's Equity Growth (3y) -7.74%-9.47%-3.20%-3.77%-10.16%-11.70%-14.03%-20.14%-28.35%-37.61%-66.17%-28.89%-34.21%-33.91%-35.00%-37.51%-48.88%-50.38%-51.90%-55.57%-66.85%-87.75%-239.38%-116.17%-45.94%-51.34%-50.31%-45.47%-23.16%-23.50%-26.91%-25.99%-21.90%-18.28%-11.39%-8.98%-9.77%-9.77%0.06%5.80%7.17%5.16%3.26%1.86%3.45%-1.39%-1.36%-1.71%-7.60%-7.41%-8.42%
Shareholder's Equity Growth (5y) -13.23%-28.35%-50.19%-16.19%-18.96%-18.81%-20.45%-21.57%-25.07%-24.61%-24.09%-23.57%-24.10%-26.00%-26.61%-27.23%-29.49%-30.96%-37.19%-42.93%-49.15%-57.81%-120.17%-65.62%-32.57%-37.11%-30.37%-23.53%-10.79%-11.83%-13.66%-13.42%-10.24%-7.54%-3.95%-3.12%-3.47%-7.82%-2.92%0.34%-2.17%-2.85%-3.41%
Shareholder's Equity (QoQ) -7.45%-2.53%-8.58%-10.84%6.33%-1.29%-5.79%7.41%-8.64%13.13%-20.69%-13.21%-17.72%-23.21%-34.83%-84.98%-217.07%12.14%-29.69%-71.80%6.48%11.59%-15.04%-13.82%-20.64%2.43%2.02%-27.05%-4.25%5.70%4.06%-4.20%-3.98%-0.77%0.31%2.01%4.12%0.23%-0.57%-1.83%0.78%-20.38%-0.71%-18.02%2.52%1.40%
Tax Rate Growth (1y) 84.00-145.00-237.00-329.00-90.00124.00-33.001,539.00-339.00315.00248.00-2564.00637.00-113.00-357.00472.00-125.00188.00440.001,133.00156.00-122.00-221.00-1158.00110.00139.00-393.00575.003,981.00-673.00-558.00-1411.00-5538.00-639.00331.00526.00726.00-382.00-329.00-491.00-482.00181.00142.00598.00573.00363.0014.00150.00381.00395.0017.00-829.00-380.00296.00-698.00
Tax Rate Growth (3y) -279.001,859.00-574.00201.00-115.00209.00326.00-142.00-554.00173.00390.00331.00-960.00667.00-47.00-138.00446.00140.00205.00-174.00549.004,246.00-656.00-1172.00-1994.00-1447.00-1173.00-506.00-1032.00-586.00-419.00-1462.00-5341.00-404.00-343.00130.00340.00833.00163.00-172.00258.00472.00940.00174.00-80.00379.00327.00-1376.00
Tax Rate Growth (5y) -388.00-234.00-62.00276.00-32.00239.00391.0077.00-579.00439.00406.00-283.00-1544.004,758.00-581.00-1089.00-390.00-1417.00-1107.00-531.00-766.00-569.00-1033.00-2045.00-1250.00-938.00-1294.00-706.00-1218.00-479.00-328.00-918.00-5184.00345.00612.00889.00371.00155.00178.00141.00-1268.00
Tax Rate (QoQ) -259.00-150.00333.00-242.00241.00306.00-28.0084.001,879.00625.0017.00-934.00-125.00-227.00-105.00188.0025.00587.00-90.00-73.00-350.00-61.00-606.00618.00-4714.00-491.00-235.00185.00385.00-439.00-425.00223.00-429.00238.00678.00-455.0028.00815.00-224.0042.00-31.00-1024.00
Total Debt Growth (1y) -13.84%25.31%27.86%32.33%18.45%0.96%-10.09%-19.83%-19.03%-15.80%-12.09%6.07%30.47%40.63%37.16%33.02%18.47%23.09%40.83%40.71%54.94%36.10%38.59%32.51%27.30%32.21%15.42%6.11%-20.80%-15.95%-6.51%-4.44%12.11%1.88%19.20%20.86%30.72%36.01%8.04%8.04%-7.96%-7.73%-7.51%-7.50%45.16%44.22%43.58%42.94%-4.32%-4.08%-4.09%-4.10%-1.39%-1.44%-1.12%-1.46%-1.47%-1.48%-1.81%
Total Debt Growth (3y) -0.32%2.13%0.35%4.01%7.76%6.13%2.73%4.19%7.76%13.38%19.30%25.68%33.79%33.06%38.85%35.36%32.70%30.35%31.09%25.54%16.03%14.78%14.36%10.35%4.16%4.22%8.76%7.02%5.09%5.21%6.39%7.66%10.49%8.53%6.01%6.50%20.43%21.86%12.79%12.62%8.53%8.47%8.40%8.24%11.05%10.88%10.84%10.54%-2.41%-2.34%-2.35%
Total Debt Growth (5y) 3.62%13.02%14.31%16.07%18.09%14.90%16.17%16.10%19.81%21.27%22.12%22.79%19.28%21.22%23.64%20.26%15.71%13.66%20.22%17.97%18.01%15.95%14.01%11.90%6.34%7.27%5.15%4.14%9.17%9.16%9.84%10.53%13.38%12.08%10.41%10.61%10.50%11.34%6.36%6.18%4.43%4.38%4.34%
Total Debt (QoQ) 2.59%9.16%9.86%4.68%-2.29%-6.36%-6.78%-1.32%-2.62%-2.67%21.38%4.96%-5.07%8.11%9.05%8.61%19.04%-4.21%10.60%14.36%-0.52%-3.44%-14.65%5.59%7.41%0.12%-4.05%25.67%8.28%-0.16%-0.16%-7.75%0.08%0.08%44.77%-0.57%-0.36%-3.10%-0.32%-0.37%-0.36%-0.37%-0.04%-0.38%-0.38%-0.37%