IZEA Worldwide, Inc. (NASDAQ: IZEA)

Sector: Communication Services Industry: Internet Content & Information CIK: 0001495231
Market Cap 70.42 Mn
P/B 1.41
P/E -20.63
P/S 1.95
ROIC (Qtr) -6.91
Div Yield % 0.00
Rev 1y % (Qtr) -8.60
Total Debt (Qtr) 0.00
Debt/Equity (Qtr) 0.00

About

IZEA Worldwide, Inc., a Nevada-based company known by the stock symbol IZEA, operates in the marketing technology industry. The company specializes in providing cutting-edge software and professional services, enabling brands to engage and transact with a diverse range of social influencers and content creators. IZEA's mission is to empower individuals from various backgrounds to monetize their digital content, creativity, and influence. IZEA's primary business activities revolve around influencer marketing, custom generated content, and custom...

Read more

Price action

Investment thesis

Bull case

  • Tangible assets of 55.58M provide exceptional 13.46x coverage of deferred revenue 4.13M, showing strong service capability backing.
  • Cash reserves of 51.39M provide ample 698.93x coverage of acquisition spending 73528, enabling strategic growth opportunities.
  • Tangible assets of 55.58M provide robust 8.36x coverage of other current liabilities 6.65M, indicating strong asset backing.
  • Strong cash position of 51.39M provides 7.73x coverage of other current liabilities 6.65M, indicating excellent liquidity.
  • Strong tangible asset base of 55.58M provides 755.93x coverage of acquisition spending 73528, enabling strategic growth.

Bear case

  • Operating cash flow of (363971) barely covers its investment activities of 7.97M, with a coverage ratio of -0.05, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of (363971) provides insufficient coverage of deferred revenue obligations of 4.13M, which is -0.09x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (363971) shows concerning coverage of stock compensation expenses of 1.50M, with a -0.24 ratio indicating potential earnings quality issues.
  • Operating cash flow of (363971) provides minimal 1.43x coverage of tax expenses of (253947), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Free cash flow of (1.08M) provides weak coverage of capital expenditures of 715446, with a -1.51 ratio suggesting additional external financing needs for growth initiatives.

Product and Service Breakdown of Revenue (2024)

Geographical Breakdown of Revenue (2024)

Peer comparison

Companies in the Internet Content & Information
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GOOGL Alphabet Inc. 4,538.16 Bn 131.46 27.23 33.71 Bn
2 META Meta Platforms, Inc. 1,747.49 Bn 74.30 23.25 51.06 Bn
3 SPOT Spotify Technology S.A. 103.00 Bn 62.32 5.18 2.57 Bn
4 BIDU Baidu, Inc. 62.73 Bn 49.63 3.42 13.66 Bn
5 RDDT Reddit, Inc. 32.18 Bn 92.16 16.90 0.03 Bn
6 NBIS Nebius Group N.V. 27.81 Bn 127.53 81.80 4.51 Bn
7 TME Tencent Music Entertainment Group 24.66 Bn 15.77 5.54 0.54 Bn
8 PINS Pinterest, Inc. 16.95 Bn 8.53 4.18 0.21 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.34 1.10
EV to Cash from Ops. EV/CFO -54.34 -3.08
EV to Debt EV to Debt 0.00 28.98
EV to EBIT EV/EBIT -5.40 -26.54
EV to EBITDA EV/EBITDA -7.98 9.30
EV to Free Cash Flow [EV/FCF] EV/FCF -18.32 -67.01
EV to Market Cap EV to Market Cap 0.28 0.90
EV to Revenue EV/Rev 0.55 61.25
Price to Book Value [P/B] P/B 1.41 1.56
Price to Earnings [P/E] P/E -20.63 2.92
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 0.33
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 -8.92
Dividend per Basic Share Div per Share (Qtr) 0.00 0.31
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 2.58
Interest Coverage Int. cover (Qtr) -483.63 -202.56
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 23.19 -24.06
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 11.82 175.36
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.94
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 78.37 31.53
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 85.99 -472.14
EBIT Growth (1y) % EBIT 1y % (Qtr) 76.98 32.66
EBT Growth (1y) % EBT 1y % (Qtr) 76.94 -25.80
EPS Growth (1y) % EPS 1y % (Qtr) 79.35 -18.36
FCF Growth (1y) % FCF 1y % (Qtr) 87.65 20.83
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 11.52 19.58
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.63 0.74
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 6.42 1.54
Current Ratio Curr Ratio (Qtr) 6.94 3.38
Debt to Equity Ratio Debt/Equity (Qtr) 0.00 -0.39
Interest Cover Ratio Int Coverage (Qtr) -483.63 -202.56
Times Interest Earned Times Interest Earned (Qtr) -483.63 -202.56
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -7.50 -4,283.87
EBIT Margin % EBIT Margin % (Qtr) -10.12 -4,786.62
EBT Margin % EBT Margin % (Qtr) -10.14 -5,002.12
Gross Margin % Gross Margin % (Qtr) 45.30 58.65
Net Profit Margin % Net Margin % (Qtr) -9.40 -5,003.08