|
Cash & Equivalents
|
126.47M | 121.95M | 181.82M | 200.64M | 189.39M | 147.88M | 106.87M | 69.35M | 48.08M | 34.91M | 84.97M |
|
Cash & Current Investments
|
126.47M | 121.95M | 181.82M | 200.64M | 189.39M | 147.88M | 106.87M | 69.35M | 48.08M | 34.91M | 84.97M |
|
Receivables - Net
|
| | | | | 2.90M | 8.20M | 10.91M | 8.56M | 8.70M | 9.85M |
|
Receivables - Other
|
0.53M | 0.47M | 0.71M | 0.93M | 0.88M | 0.64M | 0.46M | 0.26M | 0.19M | 0.11M | 0.28M |
|
Receivables
|
| | | | | 3.54M | 8.66M | 11.17M | 8.75M | 8.81M | 10.13M |
|
Inventory
|
| | | | 0.11M | 5.33M | 27.07M | | | | |
|
Prepaid Assets
|
11.20M | 11.56M | 5.22M | 24.24M | 20.39M | 16.91M | 9.01M | 20.43M | 19.19M | 15.68M | 14.95M |
|
Current Assets
|
344.62M | 309.99M | 270.10M | 224.88M | 209.88M | 173.01M | 151.10M | 100.68M | 75.83M | 59.28M | 109.77M |
|
Property, Plant & Equipment (Net)
|
2.25M | 2.12M | 2.00M | 1.90M | 1.90M | 1.77M | 1.64M | 1.51M | 1.52M | 1.39M | 1.26M |
|
Long-Term Deferred Tax
|
| | | 201.08M | | | | 244.95M | | | |
|
Other Non-Current Assets
|
0.29M | 0.29M | 0.19M | 0.17M | 1.86M | 1.78M | 7.45M | 0.03M | 0.02M | 0.01M | 0.01M |
|
Non-Current Assets
|
5.94M | 5.43M | 4.81M | 4.30M | 5.58M | 4.33M | 10.82M | 28.83M | 27.92M | 29.86M | 29.39M |
|
Assets
|
350.56M | 315.41M | 274.92M | 229.18M | 215.47M | 177.35M | 161.92M | 129.51M | 103.74M | 89.14M | 139.16M |
|
Accounts Payables
|
5.91M | 4.11M | 9.17M | 7.95M | 1.17M | 7.50M | 17.71M | 10.45M | 8.74M | 18.05M | 18.10M |
|
Payables
|
5.91M | 4.11M | 9.17M | 7.95M | 1.17M | 7.50M | 17.71M | 10.45M | 8.74M | 18.05M | 18.10M |
|
Accumulated Expenses
|
14.50M | 26.74M | 15.96M | 40.86M | 34.00M | 26.82M | 59.40M | 50.20M | 39.93M | 25.31M | 25.28M |
|
Other Accumulated Expenses
|
0.06M | 0.04M | 0.03M | 0.04M | 0.04M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M |
|
Current Leases
|
1.58M | 1.61M | 1.64M | 1.44M | 1.13M | 0.70M | 1.41M | 1.30M | 0.90M | 1.10M | 1.10M |
|
Current Deferred Revenue
|
| | | | | 1.68M | | | | | |
|
Total Current Liabilities
|
22.06M | 32.51M | 26.79M | 50.29M | 36.34M | 36.70M | 78.54M | 61.98M | 49.59M | 44.45M | 44.50M |
|
Non-Current Deferred Tax Liability
|
| | | 0.70M | | | | 0.49M | | | |
|
Operating Leases
|
1.76M | 1.35M | 0.93M | 1.73M | 0.62M | | 0.22M | | 0.42M | 1.90M | 1.60M |
|
Other Non-Current Liabilities
|
| | 0.70M | 0.70M | | | | | | | |
|
Total Non-Current Liabilities
|
| | 27.72M | 51.01M | | | | | | | |
|
Total Liabilities
|
23.82M | 33.85M | 28.42M | 51.71M | 36.97M | 36.70M | 78.76M | 61.98M | 49.59M | 46.35M | 46.09M |
|
Common Equity
|
326.75M | 281.56M | 246.50M | 177.47M | 178.50M | 140.64M | 83.16M | 67.54M | 54.15M | 42.79M | 93.07M |
|
Shareholder's Equity
|
326.75M | 281.56M | 246.50M | 177.47M | 178.50M | 140.64M | 83.16M | 67.54M | 54.15M | 42.79M | 93.07M |
|
Liabilities and Shareholders Equity
|
350.56M | 315.41M | 274.92M | 229.18M | 215.47M | 177.35M | 161.92M | 129.51M | 103.74M | 89.14M | 139.16M |
|
Retained Earnings
|
-568.75M | -619.00M | -658.41M | -732.07M | -775.60M | -822.81M | -883.60M | -901.99M | -918.30M | -932.94M | -943.41M |