| Income Statement | Dec2018 | Dec2019 | Dec2020 | Dec2021 | Dec2022 | Oct2023 | Dec2023 | Dec2024 | Dec2025 |
|---|---|---|---|---|---|---|---|---|---|
| Net income details | |||||||||
| Profit After Tax (Quarter) | -0.95M | ||||||||
| Equity Income (Quarter) | -2.17M | ||||||||
| Additional items | |||||||||
| Shares Outstanding (Weighted Average) (Quarter) | 25.40M | 29.72M | 46.06M | 46.76M | 42.99M | 6.37M | 56.07M | 1.02M | 2.25M |
| Shares Outstanding (Diluted Average) (Quarter) | 23.45M | 26.03M | 40.39M | 44.81M | 42.29M | 48.80M | 63.88M | 217.45M |