|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | 0.51M | 0.55M | 0.73M | 0.84M | 0.29M | 0.32M | 0.26M | 0.27M | 0.28M | 0.29M | 0.30M | 0.31M | 0.32M | 0.32M | 0.33M | 0.33M | 0.34M | 0.30M | 0.31M | 0.09M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | 3.36M | 3.22M | 3.25M | 3.19M | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | 14.51M | 66.64M | 36.57M | 35.98M | 27.45M | 31.36M | 9.21M | 20.49M | 21.09M | 16.83M | 13.73M | 4.82M | 6.07M | 7.39M | 4.98M | 13.41M | 24.12M | 12.65M | 13.03M | 11.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | 0.09M | 0.26M | 0.14M | 0.29M | 0.10M | 0.12M | 0.08M | 0.06M | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.95M | 1.15M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | 6.90M | 3.69M | 4.93M | 0.95M | 0.06M | 0.26M | 1.22M | 1.89M | 0.59M | 0.29M | 0.21M | 2.63M | 0.09M | 0.13M | 0.19M | 0.55M | 0.61M | 0.33M | 0.56M | 1.13M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | 21.47M | 104.23M | 96.40M | 90.21M | 83.27M | 76.38M | 70.93M | 66.65M | 62.44M | 54.25M | 47.65M | 38.53M | 25.60M | 19.05M | 13.70M | 15.85M | 24.79M | 13.51M | 14.89M | 13.73M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | 0.42M | 0.39M | 0.20M | 8.14M | 0.09M | 7.62M | 0.05M | 0.03M | 0.07M | 3.84M | 0.07M | 0.06M | 0.05M | 0.04M | 0.45M | 0.03M | 0.02M | 0.02M | 0.01M | 0.02M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.44M | 3.01M | 2.58M | 2.15M | 1.72M | 1.29M | 0.86M | 0.43M | | | | | 19.75M | 19.40M | 19.06M | 18.71M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.44M | 3.01M | 2.58M | 2.15M | 1.72M | 1.29M | 0.86M | 0.43M | | | | | 19.75M | 19.40M | 19.06M | 18.71M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | 30.26M | | | | 33.22M | | | | 36.06M | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 0.25M | 0.07M | 0.06M | 8.01M | 0.06M | 4.55M | 0.03M | 0.03M | 2.57M | 0.03M | 2.40M | 0.03M | 0.58M | 0.03M | 0.03M | 0.01M | 0.01M | 0.03M | 0.03M | 0.02M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 11.32M | 10.93M | 9.65M | 8.21M | 8.24M | 7.68M | 5.76M | 4.90M | 4.39M | 3.87M | 3.37M | 1.20M | 0.66M | 0.57M | 0.48M | 0.07M | 19.81M | 19.46M | 19.12M | 18.78M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | 32.79M | 115.17M | 106.05M | 98.42M | 91.51M | 84.06M | 76.69M | 71.56M | 66.83M | 58.12M | 51.02M | 39.73M | 26.26M | 19.62M | 14.17M | 15.92M | 44.59M | 32.98M | 34.01M | 32.50M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | 0.82M | 1.85M | 1.94M | 0.28M | 0.88M | 0.68M | 0.79M | 1.23M | 2.77M | 2.23M | 3.71M | 5.51M | 5.00M | 2.97M | 0.82M | 0.83M | 0.25M | 0.41M | 1.19M | 0.58M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | 28.86M | 28.87M | 21.86M | 9.18M | 6.06M | 4.45M | 1.62M | 0.61M | 0.20M | 0.19M | 0.15M | 0.07M | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | 29.68M | 30.72M | 23.81M | 9.46M | 6.94M | 5.13M | 2.41M | 1.84M | 2.97M | 2.42M | 3.87M | 5.59M | 5.00M | 2.97M | 0.82M | 0.83M | 0.25M | 0.41M | 1.19M | 0.58M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.97M | 2.08M | 0.52M | 0.77M | 0.77M | 1.97M | 1.82M | 3.73M | 4.35M | 3.60M | 1.41M | 9.05M | 2.74M | 1.14M | 1.35M | 3.49M | 2.65M | 2.88M | 0.61M | 5.22M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.61M | 1.19M | 4.26M | 0.42M | 0.26M | 2.33M | 0.40M | 0.24M | 0.22M | 0.32M | 0.19M | 0.22M | 0.76M | 0.76M | 0.49M | 0.67M | 0.24M | 0.20M | 0.20M | 0.24M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | 6.37M | 6.43M | 4.84M | 3.24M | 1.63M | | | | | | | | | 12.20M | 12.95M | 13.71M | 14.46M | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | 0.10M | 0.16M | | 0.14M | 0.22M | 0.65M | 0.09M | | | | | 0.05M | | 0.01M | | | | 0.01M | 0.01M | 0.02M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 41.70M | 43.81M | 34.38M | 17.83M | 12.94M | 10.08M | 7.49M | 7.51M | 9.06M | 7.80M | 10.83M | 16.40M | 13.52M | 17.79M | 16.77M | 18.70M | 17.61M | 3.63M | 5.53M | 6.43M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | 22.46M | 6.09M | 5.34M | 6.13M | 6.93M | 7.71M | 8.50M | 9.30M | 10.09M | 10.88M | 11.67M | 12.46M | 11.45M | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 11.45M | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 5.80M | 4.95M | 3.82M | 3.61M | 3.44M | 3.24M | 1.74M | 1.28M | 1.30M | 1.23M | 1.15M | 0.31M | 0.19M | 0.09M | 0.02M | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 77.55M | 78.70M | 55.03M | 42.37M | 37.84M | 32.19M | 31.07M | 37.72M | 37.53M | 37.93M | 42.75M | 35.99M | 32.47M | 25.68M | 25.07M | | 48.68M | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | 83.35M | 83.65M | 58.85M | 45.97M | 41.27M | 35.43M | 32.80M | 39.01M | 38.83M | 39.16M | 43.89M | 36.30M | 32.66M | 25.77M | 25.09M | 27.43M | 48.68M | 35.53M | 37.90M | 39.88M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | 28.84M | 12.53M | 10.18M | 9.38M | 8.56M | 7.71M | 8.50M | 9.30M | 10.09M | 10.88M | 11.67M | 12.46M | 11.45M | 12.20M | 12.95M | 13.71M | 14.46M | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | -50.56M | 31.52M | 47.20M | 52.45M | 50.23M | 48.63M | 43.89M | 32.55M | 28.00M | 18.96M | 7.13M | 3.43M | -6.40M | -6.15M | -10.91M | -11.51M | -4.08M | -2.55M | -3.89M | -7.38M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | 32.79M | 115.17M | 106.05M | 98.42M | 91.51M | 84.06M | 76.69M | 71.56M | 66.83M | 58.12M | 51.02M | 39.73M | 26.26M | 19.62M | 14.17M | 15.92M | 44.59M | 32.98M | 34.01M | 32.50M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | -286.93M | -385.85M | -378.05M | -374.31M | -378.49M | -381.99M | -388.73M | -417.84M | -0.35M | -432.82M | -0.03M | -448.94M | 0.00M | -468.40M | -473.40M | -479.49M | 481.68M | 488.05M | 493.16M | 498.58M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | 0.07M | 1.20M | 1.32M | 0.03M | 0.03M | 1.24M | 1.85M | 0.03M | 0.13M | 0.09M | 0.04M | 0.03M | 0.02M | 0.02M | | | | | | |