|
Revenue
|
| 0.16M | 0.35M | 0.19M | 0.18M | 0.25M | 0.24M | 0.04M | | | | | | | | | | | | | | | |
|
Research & Development
|
5.29M | 7.43M | 8.24M | 10.88M | 13.72M | 22.58M | 21.46M | 17.39M | 24.44M | 28.07M | 20.88M | 9.74M | 5.04M | 3.94M | 2.35M | 2.45M | 2.71M | 1.84M | 3.70M | 3.44M | 3.98M | 4.35M | 5.84M |
|
Selling, General & Administrative
|
1.12M | 1.02M | 1.31M | 1.51M | 1.89M | 2.66M | 2.72M | 3.12M | 2.94M | 2.93M | 2.30M | 3.15M | 3.21M | 2.40M | 2.29M | 3.40M | 4.27M | 3.03M | 3.13M | 3.93M | 4.07M | 2.68M | 2.09M |
|
Other Operating Expenses
|
| | | | | | 0.00M | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
6.41M | 8.46M | 9.55M | 12.39M | 15.61M | 25.24M | 24.18M | 20.50M | 27.38M | 31.00M | 23.18M | 12.89M | 8.25M | 6.33M | 4.64M | 5.85M | 6.99M | 4.87M | 6.83M | 7.37M | 8.05M | 7.03M | 7.93M |
|
Operating Income
|
-6.41M | -8.30M | -9.20M | -12.20M | -15.43M | -24.99M | -23.94M | -20.47M | -27.38M | -31.00M | -23.18M | -12.89M | -8.25M | -6.33M | -4.64M | -5.85M | -6.99M | -4.87M | -6.83M | -7.37M | -8.05M | -7.03M | -7.93M |
|
EBIT
|
-6.41M | -8.30M | -9.20M | -12.20M | -15.43M | -24.99M | -23.94M | -20.47M | -27.38M | -31.00M | -23.18M | -12.89M | -8.25M | -6.33M | -4.64M | -5.85M | -6.99M | -4.87M | -6.83M | -7.37M | -8.05M | -7.03M | -7.93M |
|
Interest & Investment Income
|
0.05M | 0.12M | 0.11M | 0.09M | -0.08M | -0.14M | -0.33M | -0.10M | -0.14M | -0.22M | -0.41M | -2.60M | -4.08M | -4.18M | -4.24M | -2.95M | -0.98M | -0.85M | -0.77M | -1.04M | -0.77M | -0.64M | 0.08M |
|
Other Non Operating Income
|
0.17M | 0.09M | 0.03M | 0.06M | -0.18M | 0.33M | 0.22M | 0.12M | 0.03M | 0.05M | -0.01M | 1.68M | -0.01M | -0.64M | -2.77M | -90.10M | 15.79M | 9.78M | 3.56M | 5.18M | 2.15M | -4.83M | 2.96M |
|
Non Operating Income
|
0.21M | 0.21M | 0.14M | 0.15M | -0.25M | 0.33M | 0.22M | 0.12M | -0.10M | -0.17M | -0.41M | -3.08M | -4.09M | -5.44M | -6.52M | -93.01M | 14.91M | 8.97M | 2.82M | 4.30M | 1.66M | -22.64M | 2.94M |
|
EBT
|
-6.20M | -8.08M | -9.07M | -12.06M | -15.68M | -24.80M | -24.05M | -20.45M | -27.48M | -31.17M | -24.08M | -15.98M | -12.34M | -11.78M | -11.86M | -98.86M | 7.92M | 4.09M | -4.01M | -3.07M | -6.39M | -29.68M | -4.99M |
|
Tax Provisions
|
0.08M | 0.09M | 0.05M | 0.09M | 0.07M | 0.11M | 0.21M | 0.13M | 0.16M | 0.10M | 0.05M | 0.12M | 0.18M | 0.42M | 0.02M | 0.06M | 0.12M | 0.35M | 0.17M | 0.43M | 0.34M | -0.57M | 0.10M |
|
Profit After Tax
|
-6.28M | -8.17M | -9.12M | -12.15M | -15.75M | -24.91M | -24.26M | -20.58M | -27.64M | -31.27M | -23.64M | -16.10M | -12.52M | -12.20M | -11.19M | -98.92M | 7.80M | 3.74M | -4.18M | -3.50M | -6.74M | -29.11M | -5.09M |
|
Income from Continuing Operations
|
-6.28M | -8.17M | -9.12M | -12.15M | -15.75M | -24.91M | -24.26M | -20.58M | -27.64M | -31.27M | -24.12M | -16.10M | -12.52M | -12.20M | -11.88M | -98.92M | 7.80M | 3.74M | -4.18M | -3.50M | -6.74M | -29.11M | -5.09M |
|
Consolidated Net Income
|
-6.28M | -8.17M | -9.12M | -12.15M | -15.75M | -24.91M | -24.26M | -20.58M | -27.64M | -31.27M | -24.12M | -16.10M | -12.52M | -12.20M | -11.88M | -98.92M | 7.80M | 3.74M | -4.18M | -3.50M | -6.74M | -29.11M | -5.09M |
|
Income towards Parent Company
|
-6.28M | -8.17M | -9.12M | -12.15M | -15.75M | -24.91M | -24.26M | -20.58M | -27.64M | -31.27M | -24.12M | -16.10M | -12.52M | -12.20M | -11.88M | -98.92M | 7.80M | 3.74M | -4.18M | -3.50M | -6.74M | -29.11M | -5.09M |
|
Net Income towards Common Stockholders
|
-6.28M | -8.17M | -9.12M | -12.15M | -15.75M | -24.91M | -24.26M | -20.58M | -27.64M | -31.27M | -23.64M | -16.10M | -12.52M | -12.20M | -11.19M | -98.92M | 7.80M | 3.74M | -4.18M | -3.50M | -6.74M | -29.11M | -5.09M |
|
EPS (Basic)
|
-39.44 | -44.16 | -43.42 | -61.36 | -2.22 | -1.77 | -2.78 | -1.44 | -1.93 | -2.15 | -1.63 | -1.08 | -0.80 | -0.60 | -6.99 | -0.81 | 0.04 | 0.31 | -0.01 | -0.29 | -0.55 | -2.38 | -0.41 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | -0.80 | -0.60 | -30.10 | | 0.04 | 0.28 | -0.01 | -0.29 | -0.55 | -2.38 | -0.41 |
|
Shares Outstanding (Weighted Average)
|
0.16M | 0.19M | 0.17M | 0.20M | 7.09M | 14.03M | 8.73M | 14.29M | 14.34M | 14.57M | 14.52M | 14.87M | 15.61M | 20.39M | 1.60M | 121.55M | 180.02M | 12.18M | 10.89M | 12.19M | 12.22M | 12.23M | |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | 15.61M | 20.39M | 1.60M | | 204.60M | 13.48M | 10.89M | 12.19M | 12.22M | 12.23M | |
|
EBITDA
|
-6.41M | -8.30M | -9.20M | -12.20M | -15.43M | -24.99M | -23.94M | -20.47M | -27.38M | -31.00M | -23.18M | -12.89M | -8.25M | -6.33M | -4.64M | -5.85M | -6.99M | -4.87M | -6.83M | -7.37M | -8.05M | -7.03M | -7.93M |
|
Tax Rate
|
-1.26% | -1.09% | -0.56% | -0.74% | -0.43% | -0.44% | -0.86% | -0.66% | -0.57% | -0.33% | -0.20% | -0.76% | -1.44% | -3.57% | -0.20% | -0.06% | 1.54% | 8.60% | -4.26% | -13.90% | -5.37% | 1.92% | -2.02% |