Inspirato Balance Sheet (2020-2025) | ISPO

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 80.23M133.10M121.32M82.08M80.28M59.92M44.38M49.69M36.60M22.63M18.82M13.50M21.84M16.45M16.72M13.71M
Short-term Investments 2.72M1.98M1.74M1.66M1.70M1.66M1.66M1.66M5.70M10.70M10.70M10.70M13.20M13.02M13.04M13.10M
Cash & Current Investments 82.95M135.08M123.06M83.74M81.98M61.58M46.05M51.36M42.30M33.33M29.52M24.20M35.05M29.46M29.77M26.82M
Receivables - Net 2.39M1.99M1.78M2.46M3.14M6.02M3.45M1.27M3.31M2.24M2.82M2.52M3.77M3.13M3.45M2.94M
Receivables - Other 2.39M1.99M1.78M2.46M19.91M0.40M3.45M1.27M1.05M18.84M17.58M14.48M1.55M1.53M1.55M1.53M
Receivables 4.78M3.98M3.55M4.92M23.05M6.42M6.91M2.54M4.36M21.08M20.40M17.01M5.32M4.66M5.00M4.48M
Inventory 1.37M1.36M1.54M1.47M1.44M1.39M1.36M0.70M0.64M0.51M0.50M0.47M
Prepaid Assets 0.51M0.47M0.37M0.26M11.10M11.46M9.97M9.25M10.92M11.13M12.05M5.97M6.13M4.34M5.89M3.98M3.12M2.73M3.32M2.49M
Current Assets 1.75M1.29M0.91M0.65M114.77M169.20M160.61M115.08M116.88M104.71M85.05M79.93M74.84M61.51M58.97M47.87M58.38M55.09M50.60M45.87M
Non-Current Assets
Property, Plant & Equipment (Net) 8.70M9.03M11.90M15.00M18.30M18.36M18.71M19.69M19.50M18.48M17.72M15.87M14.08M11.99M10.83M9.85M
Long-Term Investments 175.95M175.98M175.98M175.99M175.99M
Goodwill 21.23M21.23M21.23M21.23M21.23M21.23M21.23M21.23M21.23M21.23M21.23M21.23M21.23M21.23M21.23M21.23M
Goodwill & Intangibles 21.23M21.23M21.23M21.23M21.23M21.23M21.23M21.23M21.23M21.23M21.23M21.23M21.23M21.23M21.23M21.23M
Long-Term Deferred Tax 33.18M55.65M
Other Non-Current Assets 1.07M1.18M1.13M1.20M2.25M4.00M5.76M5.58M5.45M4.99M4.84M4.95M4.96M4.63M4.44M4.01M
Non-Current Assets 175.95M175.98M175.98M175.99M8.70M246.24M293.98M292.60M290.00M301.57M280.38M273.40M255.89M251.53M242.70M225.46M215.50M215.04M202.04M182.42M
Assets 0.22M177.70M177.27M176.89M176.64M145.77M415.44M454.59M407.68M430.37M406.28M365.42M353.33M330.73M313.04M301.67M273.32M273.88M270.13M252.64M228.29M
Liabilities
Current Liabilities
Accounts Payables 0.03M0.30M0.09M0.27M0.51M33.14M31.67M32.44M31.01M36.09M32.04M31.26M25.77M22.75M21.85M20.57M26.40M23.02M23.97M25.11M25.34M
Payables 0.03M0.30M0.09M0.27M0.51M33.14M31.67M32.44M31.01M36.09M32.04M31.26M25.77M22.75M21.85M20.57M26.40M23.02M23.97M25.11M25.34M
Accumulated Expenses 0.10M0.07M0.07M0.07M0.07M6.04M4.57M5.12M5.41M5.47M1.49M1.67M4.25M3.79M3.50M3.43M3.75M
Other Accumulated Expenses 0.03M0.08M0.10M0.13M0.17M0.46M7.23M14.48M6.82M5.96M6.19M5.80M
Short term Debt 13.27M13.27M14.00M
Current Leases 69.21M74.25M70.57M74.30M67.06M65.91M64.86M61.95M62.95M61.30M55.28M53.49M55.32M52.17M50.05M
Current Deferred Revenue 191.26M190.16M191.62M171.73M186.05M182.28M160.02M153.03M177.52M162.88M148.77M135.79M171.49M159.09M154.54M152.74M
Total Current Liabilities 0.17M0.45M0.26M0.48M0.75M229.71M292.22M301.65M266.13M278.12M263.91M258.85M243.66M245.19M227.61M230.65M217.46M211.86M200.07M193.26M193.35M
Non-Current Liabilities
Non-Current Debt 0.09M
Convertible Debt 25.00M23.85M20.18M20.99M21.64M22.34M22.40M23.23M24.08M
Non-Current Deffered Revenue 6.90M6.90M6.90M6.90M14.45M16.66M15.78M12.58M18.32M18.96M19.08M19.27M17.03M20.06M24.39M28.27M36.15M38.41M38.75M35.07M
Preferred Stock Liabilities 175.95M175.95M175.95M175.95M83.28M
Minority Interest -76.56M-79.53M-81.20M-86.72M-88.36M-110.93M-117.46M-124.46M-122.38M-127.36M
Non-Current Deferred Tax Liability 2.90M3.00M
Operating Leases 152.60M191.99M190.66M208.16M202.56M209.91M204.09M196.88M192.18M185.20M137.36M130.24M186.53M176.04M156.53M
Other Non-Current Liabilities 7.47M16.73M5.61M2.09M0.76M0.86M0.48M2.65M2.48M2.87M3.03M3.17M3.16M3.19M3.23M3.28M
Total Non-Current Liabilities 244.71M461.47M509.42M469.38M504.60M485.42M487.85M492.25M482.95M460.02M461.22M404.74M400.58M392.09M379.11M358.98M
Total Liabilities 0.25M23.22M16.71M27.99M25.82M252.18M478.20M515.02M471.47M505.36M486.28M488.33M494.89M485.43M462.89M464.25M407.90M403.74M395.29M382.34M362.26M
Shareholder's Equity
Total Debt 0.09M13.27M13.27M14.00M
Common Equity -0.03M-21.47M-15.39M-27.05M-25.13M-189.69M-62.77M-60.44M-63.78M-74.99M-80.00M-122.91M-141.56M-154.70M-149.85M-162.58M-134.58M-129.85M-125.16M-129.70M-133.98M
Shareholder's Equity -0.03M-21.47M-15.39M-27.05M-25.13M-189.69M-62.77M-60.44M-63.78M-74.99M-80.00M-122.91M-141.56M-154.70M-149.85M-162.58M-134.58M-129.85M-125.16M-129.70M-133.98M
Liabilities and Shareholders Equity 0.22M177.70M177.27M176.89M176.64M145.77M415.44M454.59M407.68M430.37M406.28M365.42M353.33M330.73M313.04M301.67M273.32M273.88M270.13M252.64M228.29M
Retained Earnings -0.05M-21.47M-18.51M-27.05M-25.13M-211.17M-223.65M-225.72M-231.29M-233.93M-236.92M-260.34M-277.00M-285.78M-284.52M-293.23M-288.89M-291.18M-289.55M-294.87M-299.39M
Preferred Shares 21.48M
Treasury Shares 0.28M0.95M0.93M0.76M0.73M0.55M0.70M0.83M0.96M1.08M0.97M0.65M