|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.62M | 4.69M | 4.79M | 4.73M | 5.29M | 5.89M | 6.32M | 5.32M | 4.63M | 4.41M | 3.80M | 3.13M | 3.48M | 3.28M | 4.00M | 3.95M | 5.03M | 5.24M | 4.69M | 4.99M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.56M | 0.55M | 0.54M | 0.54M | 0.51M | 0.48M | 0.48M | 0.52M | 0.49M | 0.50M | 0.51M | 0.52M | 0.53M | 0.53M | 0.54M | 0.54M | 0.53M | 0.54M | 0.56M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.32M | 0.09M | 0.15M | -0.07M | 0.27M | 0.26M | 0.35M | 0.21M | 0.14M | 0.09M | 0.24M | 0.08M | 0.08M | 0.07M | 0.17M | 0.05M | 0.06M | 0.06M | 0.17M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.95M | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23M | | 0.41M | -0.30M | -0.23M | 0.57M | -0.57M | 0.61M | | | 0.01M | 0.00M | | 1.69M | 0.33M | 3.77M | | | -1.57M | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.62M | 12.88M | 7.95M | 8.06M | 5.87M | 7.00M | 2.43M | 1.79M | 2.06M | 3.62M | 2.88M | 1.36M | 2.32M | 2.12M | 2.94M | 1.19M | 2.09M | 1.22M | 3.37M | 1.67M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.79M | 5.30M | 4.34M | 5.63M | 9.15M | 5.65M | 6.46M | 7.57M | 7.37M | 3.84M | 5.41M | 3.44M | 5.53M | 3.55M | 7.12M | 4.65M | 7.90M | 2.75M | 11.53M | 3.78M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.45M | -0.44M | -0.55M | 0.56M | -1.58M | -0.45M | 0.04M | -0.78M | -0.38M | -0.35M | -0.35M | -0.34M | -0.33M | -0.32M | -0.31M | -0.24M | -0.23M | -0.20M | -0.19M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.56M | 0.55M | 0.54M | 0.54M | 0.51M | 0.48M | 0.48M | 0.52M | 0.49M | 0.50M | 0.51M | 0.52M | 0.53M | 0.53M | 0.54M | 0.54M | 0.53M | 0.54M | 0.56M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.36M | 1.25M | -0.47M | 0.80M | -0.06M | -0.48M | 0.24M | 1.27M | 1.53M | 0.87M | -0.78M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 15.17M | 16.35M | 16.72M | 44.07M | -0.29M | -55.58M | 28.52M | 35.06M | 104.34M | 22.92M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.67M | 0.40M | 0.46M | 0.36M | 1.45M | 0.93M | 1.23M | 0.59M | 1.06M | 1.18M | 0.82M | 0.41M | 0.36M | 0.52M | 0.98M | 0.60M | 1.02M | 0.88M | 0.54M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.16M | 0.25M | 0.04M | 0.04M | 0.03M | 0.14M | 0.07M | 0.21M | 0.14M | 0.15M | 0.10M | 0.09M | | | 0.06M | | | | 0.38M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -79.02M | | | | 12.91M | 4.14M | 13.94M | | -26.72M | 7.28M | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -91.67M | -95.24M | -53.18M | 7.14M | -77.82M | -13.10M | -22.43M | 11.80M | -34.15M | 4.96M | -8.86M | -9.89M | -4.83M | -34.52M | 11.38M | 28.16M | -12.70M | -42.69M | -88.65M | -18.41M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.08M | 55.81M | 18.02M | 53.82M | -4.29M | 31.17M | -46.76M | 69.25M | -98.58M | 54.53M | -45.78M | 44.61M | -46.01M | 59.53M | -34.77M | 50.85M | 51.47M | 76.23M | -105.95M | 40.19M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.11M | -0.01M | | -10.00M | | -10.00M | | | 55.00M | 10.00M | -25.00M | -40.00M | 45.00M | -30.00M | 15.00M | -30.00M | | | 45.00M | -45.00M |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.31M | 5.25M | -17.36M | 1.19M | -4.11M | 5.23M | 5.29M | -25.78M | 5.11M | 15.23M | -5.53M | -3.80M | 1.20M | 8.24M | 1.13M | -6.26M | -4.10M | 18.81M | 5.98M | 45.53M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42M | 0.39M | 0.40M | 0.44M | 0.47M | 0.44M | 0.42M | 0.46M | 0.38M | 0.36M | 0.41M | 0.45M | 0.39M | 0.35M | 0.33M | 0.42M | 0.34M | 0.27M | 0.30M | 0.43M |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 0.51M | 0.74M | 0.66M | 1.02M | 0.66M | 1.15M | 1.50M | 0.61M | 1.45M | 0.40M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.15M | 2.09M | 2.00M | 2.03M | 1.98M | 2.00M | 2.07M | 2.07M | 2.04M | 2.06M | 2.05M | 2.10M | 1.99M | 2.02M | 2.04M | 2.03M | 2.02M | 2.02M | 2.01M | 2.05M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.51M | 48.23M | -52.31M | 43.09M | -10.50M | 24.34M | -44.02M | 40.43M | -42.07M | 77.21M | -78.75M | -2.00M | -2.35M | 34.79M | -21.34M | 11.83M | 44.18M | 92.69M | -58.13M | 38.70M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -73.38M | -41.71M | -101.15M | 55.86M | -79.17M | 16.89M | -59.99M | 59.80M | -68.84M | 86.00M | -82.21M | -8.45M | -1.66M | 3.82M | -2.84M | 44.64M | 39.38M | 52.75M | -135.26M | 24.06M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.62M | 4.63M | 3.94M | 5.17M | 8.79M | 4.20M | 5.53M | 6.34M | 6.78M | 2.77M | 4.23M | 2.62M | 5.12M | 3.19M | 6.61M | 3.66M | 7.30M | 1.73M | 10.65M | 3.24M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -73.38M | -41.71M | -101.15M | 55.86M | -79.17M | 16.89M | -59.99M | 59.80M | -68.84M | 86.00M | -82.21M | -8.45M | -1.66M | 3.82M | -2.84M | 44.64M | 39.38M | 52.75M | -135.26M | 24.06M |