|
Assets Growth (1y)
|
| | | | 2.80% | -5.19% | -6.35% | -3.73% | -3.55% | 0.63% | -5.85% | -6.18% | -5.14% | -1.10% | 5.25% | 3.48% | 4.07% | 0.84% | 3.92% | 6.49% | 6.32% | 4.01% | -1.27% | -5.67% | -5.29% | -0.49% | -2.65% | 1.52% | 52.71% | 49.98% | 49.38% | 50.60% | 0.76% | 3.58% | 15.69% | 24.05% | 20.40% | 15.12% | 8.03% | 14.14% | 16.11% | 14.95% | 16.53% | -0.93% | 4.71% | 0.78% | 2.41% | 2.79% | -0.37% | 4.03% | 2.13% | 12.07% | 9.14% | 10.26% | 11.70% | 5.36% | 6.76% | 7.53% | 8.26% | 8.28% | 7.72% | 9.44% | 7.12% | 8.60% | 12.30% | 11.71% | 12.86% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | -2.02% | -1.92% | -2.46% | -2.23% | -1.62% | 0.12% | 0.98% | 1.11% | 1.62% | 1.23% | 2.59% | 1.30% | 1.57% | 1.44% | -0.04% | 0.65% | 15.42% | 15.79% | 12.81% | 12.98% | 13.37% | 15.63% | 18.94% | 23.78% | 22.82% | 21.38% | 23.14% | 28.71% | 12.10% | 11.08% | 13.35% | 11.94% | 13.55% | 10.07% | 8.84% | 5.14% | 6.60% | 6.42% | 6.81% | 4.50% | 4.42% | 4.95% | 5.32% | 6.67% | 5.10% | 7.24% | 7.29% | 8.54% | 7.87% | 9.07% | 9.01% | 7.40% | 8.90% | 9.55% | 9.39% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.80% | -0.21% | -0.98% | -1.25% | -0.84% | 0.76% | -0.21% | -0.20% | 8.71% | 9.13% | 9.45% | 9.71% | 10.03% | 10.15% | 11.54% | 13.76% | 13.28% | 13.10% | 12.41% | 15.35% | 15.29% | 15.39% | 16.20% | 16.48% | 17.63% | 15.68% | 17.38% | 16.77% | 8.00% | 7.52% | 8.78% | 10.07% | 9.74% | 8.87% | 8.02% | 6.54% | 7.13% | 7.40% | 8.06% | 5.42% | 5.54% | 6.35% | 6.26% | 7.37% | 7.03% | 8.56% | 8.35% |
|
Assets (QoQ)
|
| 3.61% | 2.16% | -1.64% | -1.26% | -4.44% | 0.91% | 1.11% | -1.08% | -0.30% | -5.58% | 0.75% | 0.01% | 3.95% | 0.49% | -0.95% | 0.58% | 0.73% | 3.55% | 1.50% | 0.43% | -1.47% | -1.70% | -3.02% | 0.83% | 3.53% | -3.84% | 1.13% | 51.68% | 1.68% | -4.22% | 1.95% | 1.47% | 4.54% | 6.97% | 9.32% | -1.51% | -0.05% | 0.39% | 15.49% | 0.19% | -1.05% | 1.77% | -1.81% | 5.91% | -4.77% | 3.41% | -1.45% | 2.65% | -0.56% | 1.51% | 8.15% | -0.04% | 0.46% | 2.84% | 2.01% | 1.29% | 1.19% | 3.54% | 2.04% | 0.77% | 2.80% | 1.34% | 3.45% | 4.21% | 2.26% | 2.39% |
|
Capital Expenditures Growth (1y)
|
| | | 13.94% | -15.04% | -28.32% | -4.17% | -36.29% | -10.75% | -16.92% | -251.51% | -59.46% | 9.51% | 18.78% | 313.21% | 24.93% | 22.11% | -320.00% | 15.40% | 307.90% | 28.76% | 169.35% | -67.09% | -30.67% | -20.16% | -28.67% | 3.70% | 8.13% | 28.23% | 30.27% | -5.81% | -9.46% | 11.10% | -4.64% | 20.36% | 30.60% | 32.60% | 43.05% | 30.91% | 93.26% | 49.49% | 48.18% | 22.49% | -47.42% | -43.51% | -34.53% | -18.99% | 49.81% | 45.67% | 13.20% | 48.80% | 10.67% | 12.74% | 116.05% | 45.01% | 65.11% | 97.94% | 35.62% | 35.31% | 43.34% | 18.49% | 9.55% | 63.85% | 77.04% | 40.33% | 32.27% | -16.41% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | -33.48% | -6.01% | -10.90% | 45.74% | -31.41% | 6.07% | -60.97% | 55.06% | 27.36% | 19.86% | 21.92% | 41.11% | 52.30% | 7.87% | 2.86% | -26.70% | 45.14% | 9.65% | 38.28% | -31.50% | -12.12% | 4.39% | -3.95% | 5.54% | 8.54% | 23.62% | 21.12% | 14.07% | 31.72% | 30.10% | 26.44% | 24.51% | 9.89% | 3.84% | 11.55% | 9.11% | 15.03% | 7.14% | 3.17% | 13.87% | -4.48% | -2.47% | 16.99% | 20.46% | 39.88% | 48.13% | 49.13% | 42.93% | 37.84% | 38.28% | 47.51% | 47.59% | 61.21% | 48.75% | 25.26% | 22.83% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.44% | 5.48% | 1.54% | 3.29% | -1.82% | 4.17% | 1.44% | 4.93% | 9.14% | 12.01% | 10.98% | 22.79% | 28.17% | 12.33% | 6.21% | -14.89% | 29.31% | 14.19% | 23.55% | -12.72% | 11.37% | 17.66% | 13.43% | 13.52% | 5.37% | 9.79% | 11.51% | 8.05% | 12.47% | 12.62% | 8.42% | 18.40% | 17.08% | 12.95% | 27.69% | 22.89% | 22.70% | 22.38% | 26.33% | 23.71% | 15.58% | 16.82% | 18.93% | 31.12% | 47.35% | 40.14% | 36.88% | 31.94% |
|
Capital Expenditures (QoQ)
|
-13.86% | 32.58% | -12.46% | 13.97% | -35.77% | 11.85% | 17.04% | -24.23% | -10.02% | 4.13% | -313.44% | 120.27% | 143.05% | 12.94% | 283.13% | -88.12% | 137.58% | -303.47% | 300.97% | -58.01% | -25.00% | 9.58% | -4.63% | -11.55% | -13.64% | -2.10% | 38.66% | -7.77% | 2.43% | -0.54% | 0.25% | -11.35% | 25.69% | -14.64% | 26.54% | -3.80% | 27.60% | -7.91% | 15.80% | 42.01% | -1.30% | -8.71% | -4.27% | -39.04% | 6.04% | 5.81% | 18.44% | 12.72% | 3.11% | -17.77% | 55.69% | -16.17% | 5.04% | 57.58% | 4.50% | -4.55% | 25.93% | 7.97% | 4.26% | 1.12% | 4.10% | -0.17% | 55.93% | 9.26% | -17.49% | -5.91% | -1.45% |
|
Cash & Equivalents Growth (1y)
|
| | | | 7.73% | -59.01% | -42.08% | -41.67% | -20.28% | 161.10% | -30.48% | -6.07% | -37.28% | -30.42% | 35.35% | 29.00% | 52.07% | -48.58% | -50.49% | -26.13% | -43.85% | 6.95% | 32.58% | -29.61% | -19.43% | 167.90% | -19.66% | -1.39% | 102.39% | -7.05% | 84.20% | 150.65% | 22.80% | -26.25% | 291.44% | 49.68% | -35.33% | -41.50% | -82.12% | -63.51% | -13.92% | -5.51% | 16.96% | -5.44% | 460.00% | -18.63% | 5.95% | -9.00% | -65.17% | 6.23% | 24.76% | 40.82% | -54.18% | -3.85% | -44.57% | -25.15% | 3.28% | 9.84% | 57.12% | 30.87% | -3.50% | -1.17% | -30.11% | -18.95% | 51.11% | 15.84% | 1.81% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | -18.64% | -9.36% | -18.32% | -10.92% | -8.73% | -2.25% | -22.48% | -3.63% | -18.80% | -27.40% | -3.86% | -12.46% | -11.72% | 13.78% | -19.21% | -19.96% | -2.90% | 38.61% | 25.19% | 20.28% | 26.04% | 22.46% | 79.60% | 54.66% | 17.13% | -26.26% | 8.83% | 11.04% | -11.91% | -25.85% | -6.46% | -19.77% | 46.08% | -23.38% | -39.49% | -32.03% | 18.85% | -6.53% | 15.63% | 6.61% | -3.68% | -5.98% | -9.85% | -1.38% | -45.18% | 3.91% | 2.80% | 11.32% | -23.00% | 1.44% | -15.25% | -7.40% | 14.62% | 7.94% | 3.79% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -14.39% | -16.35% | -18.58% | -18.14% | -19.22% | 21.76% | -13.08% | -9.08% | -2.68% | -0.96% | 5.63% | 10.64% | 11.32% | 0.20% | 30.62% | 13.98% | -6.18% | 2.82% | 6.55% | -1.01% | 2.19% | 0.30% | 3.91% | 5.00% | 50.60% | -20.97% | 9.82% | 3.33% | 5.92% | -18.83% | 1.58% | -7.92% | -13.04% | -14.41% | -31.29% | -19.84% | -4.50% | -2.91% | 6.13% | 3.49% | -2.29% | -2.04% | -4.26% | 0.35% | -24.81% | 5.14% | -5.02% |
|
Cash & Equivalents (QoQ)
|
| 42.15% | -0.58% | -27.14% | 4.63% | -45.91% | 40.46% | -26.62% | 42.99% | 77.17% | -62.60% | -0.86% | -4.52% | 96.55% | -27.25% | -5.51% | 12.55% | -33.54% | -29.94% | 40.97% | -14.46% | 26.59% | -13.15% | -25.15% | -2.10% | 320.93% | -73.95% | -8.13% | 100.93% | 93.31% | -48.38% | 25.01% | -1.56% | 16.10% | 173.97% | -52.20% | -57.47% | 5.04% | -16.28% | -2.42% | 0.32% | 15.30% | 3.63% | -21.12% | 494.16% | -83.25% | 34.93% | -32.24% | 127.38% | -48.90% | 58.47% | -23.52% | -26.02% | 7.24% | -8.65% | 3.28% | 2.08% | 14.05% | 30.67% | -13.97% | -24.73% | 16.82% | -7.60% | -0.24% | 40.33% | -10.45% | -18.79% |
|
Cash from Investing Activities Growth (1y)
|
| | | -214.94% | 10.58% | 27.69% | 20.22% | 57.61% | 607.64% | -588.56% | 17.77% | 32.28% | -155.80% | 84.84% | -62.27% | -49.94% | 28.25% | -101.23% | -172.23% | -28.25% | 8.71% | 25.85% | 48.91% | 40.90% | 29.66% | 17.98% | -52.55% | -40.83% | -296.82% | -31.89% | 44.63% | 2.78% | 60.50% | -151.19% | 7.59% | -1,397.57% | -208.13% | 30.92% | -9.73% | 80.08% | 54.51% | 8.46% | 25.20% | 25.72% | 30.87% | 90.41% | 388.39% | 31.38% | 233.83% | -1,862.53% | -155.89% | -460.90% | -166.99% | -0.07% | -132.31% | 69.37% | -267.78% | -24.67% | -14.75% | -92.85% | -16.47% | -23.67% | -69.80% | -45.88% | -34.53% | -28.08% | 12.80% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | 3.31% | -36.32% | 8.94% | -2.11% | 24.50% | -26.67% | -28.08% | -53.72% | -9.20% | -33.24% | 39.06% | -31.17% | -4.36% | 22.76% | -6.97% | -28.50% | -2.20% | -36.59% | 7.09% | 24.43% | 6.82% | -3.31% | -39.54% | 7.93% | -173.70% | -69.03% | -31.78% | 17.51% | -42.62% | 17.89% | -16.68% | 8.80% | -30.38% | 1.05% | 60.71% | 63.45% | 53.34% | 34.27% | -19.89% | -6.43% | -41.93% | 14.74% | -23.51% | -55.29% | -5.64% | -48.84% | -190.38% | -51.68% | -49.08% | -69.50% | -15.55% | -65.42% | 4.84% | -79.28% | -25.46% | -19.32% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.69% | -10.66% | -2.41% | -8.17% | 20.07% | -5.47% | -5.03% | -23.14% | -1.62% | -24.74% | 24.53% | -13.77% | -9.25% | 6.30% | -32.31% | -1.66% | -73.10% | -25.41% | -6.84% | 15.24% | -19.28% | -9.10% | -11.44% | 8.52% | -24.86% | -8.72% | 27.45% | 26.28% | -8.14% | 20.23% | -24.49% | -4.10% | -53.53% | 2.78% | -3.56% | -25.18% | 29.47% | -0.73% | -16.54% | -26.30% | -11.05% | -21.57% | -23.77% | -48.80% | -27.10% | -38.88% | -107.84% | -33.28% |
|
Cash from Investing Activities (QoQ)
|
14.00% | -34.43% | -17.14% | -132.58% | 75.58% | -8.71% | -29.24% | -23.56% | 392.43% | -247.45% | 84.57% | -1.75% | -140.99% | 59.93% | -65.16% | 5.98% | -15.32% | -12.38% | -123.44% | 55.71% | 17.92% | 8.72% | -53.95% | 48.76% | 2.29% | -6.43% | -186.33% | 52.70% | -175.32% | 64.63% | -20.20% | 16.94% | -11.85% | -124.94% | 55.78% | -1,246.02% | 76.99% | 49.57% | 29.76% | -144.41% | 47.46% | -1.50% | 42.61% | -142.70% | 51.10% | 85.92% | 1,825.45% | -157.75% | 195.37% | -306.53% | 50.86% | -479.54% | 88.61% | -208.50% | -14.07% | 23.59% | -36.76% | -4.58% | -5.00% | -28.43% | 17.40% | -11.04% | -44.15% | -10.34% | 23.83% | -5.72% | 1.86% |
|
Cash from Operations Growth (1y)
|
| | | 2.88% | 15.21% | -5.87% | -1.59% | -9.02% | -11.10% | 19.12% | 17.91% | -33.75% | 11.38% | -54.44% | -37.84% | 34.84% | -22.13% | 27.30% | 31.03% | -47.81% | 30.44% | -11.96% | -1.08% | -90.09% | 24.48% | 32.10% | 29.56% | 1,371.66% | -27.89% | 53.78% | -45.28% | 50.61% | 59.09% | -7.22% | 66.50% | -25.05% | 51.22% | 15.72% | 53.99% | 27.85% | 3.45% | -5.75% | 2.41% | 7.13% | 0.32% | -13.86% | 13.16% | -45.12% | 2.14% | -60.60% | -18.00% | -20.81% | -9.04% | 189.24% | 24.28% | 136.32% | 8.88% | 2.73% | 21.74% | 0.95% | 20.45% | 14.81% | -3.49% | 51.72% | -1.84% | 5.80% | 15.85% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -14.72% | 4.49% | -20.06% | -10.32% | -6.68% | -8.30% | -11.60% | -1.34% | -22.46% | 4.20% | -20.07% | -6.95% | -58.84% | 8.13% | 13.98% | 18.86% | -8.71% | 5.40% | 21.39% | -11.15% | 29.98% | 12.61% | 23.52% | 5.69% | 155.16% | 20.16% | 18.19% | 11.95% | 13.01% | 35.52% | 0.40% | 37.96% | 0.88% | 16.21% | -2.06% | 21.30% | -9.08% | 1.96% | -31.61% | -1.68% | -22.49% | -2.32% | -0.61% | 4.87% | 0.89% | 0.38% | 5.40% | 7.45% | 23.62% | 6.06% | 50.54% | 13.45% | 53.54% | 8.78% | 7.66% | 10.82% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.28% | 2.99% | -10.56% | -1.34% | -46.95% | 4.60% | -4.28% | 4.24% | -7.43% | 0.31% | 0.73% | -10.60% | 9.10% | 7.72% | 16.13% | 8.88% | -3.00% | 23.01% | 13.94% | 12.45% | 16.04% | 17.44% | 15.50% | 13.23% | 86.81% | 12.48% | 6.04% | 10.21% | -3.23% | 20.59% | -19.24% | 19.50% | -14.91% | 7.83% | 1.38% | 12.71% | 7.06% | 0.98% | -1.01% | 7.53% | 2.12% | 4.10% | 2.98% | 6.26% | 9.49% | 3.64% | 7.30% | 6.76% |
|
Cash from Operations (QoQ)
|
-5.25% | 53.64% | -1.39% | -28.33% | 6.10% | 25.53% | 3.09% | -33.74% | 3.67% | 68.20% | 2.05% | -62.77% | 74.30% | -31.20% | 39.24% | -19.24% | 0.65% | 12.47% | 43.32% | -67.83% | 151.54% | -24.08% | 61.03% | -96.78% | 3,060.85% | -19.44% | 57.93% | -63.41% | 54.88% | 71.80% | -43.80% | 0.72% | 63.59% | 0.19% | 0.86% | -54.66% | 230.07% | -23.33% | 34.21% | -62.36% | 167.08% | -30.14% | 45.83% | -60.62% | 150.10% | -40.02% | 91.58% | -80.90% | 365.46% | -76.86% | 298.68% | -81.56% | 434.65% | -26.42% | 71.31% | -64.93% | 146.32% | -30.57% | 103.01% | -70.92% | 193.90% | -33.82% | 70.64% | -54.28% | 90.13% | -28.67% | 86.86% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | 301.04% | 274.06% | 15.10% | 14.02% | -8.60% | 1,509.72% | 19.64% | 23.58% | 12.55% | -93.08% | 2.08% | -1.43% | 77.74% | 1,530.73% | 94.44% | 93.17% | 8.12% | -87.93% | 2.33% | 26.79% | 27.47% | 41.50% | 38.59% | 14.60% | 15.55% | 14.91% | 16.24% | 15.66% | 14.63% | 5.34% | 5.31% | 4.39% | 4.42% | 1.54% | 1.84% | 1.53% | 1.70% | 0.45% | -0.17% | 0.79% | 0.51% | 0.77% | 1.86% | 0.24% | 0.43% | 1.68% | 1.17% | 0.51% | 4.14% | 4.06% | 6.17% | 5.51% | 11.95% | 10.54% | 21.85% | 21.63% | 10.55% | 21.67% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | 60.38% | 60.90% | 12.02% | 11.57% | 22.28% | 162.86% | 33.41% | 33.01% | 29.32% | -48.55% | 26.64% | 34.15% | 34.80% | 40.71% | 40.23% | 41.06% | 16.77% | -41.88% | 18.13% | 18.89% | 19.07% | 19.65% | 19.27% | 11.43% | 11.42% | 7.12% | 7.63% | 7.02% | 6.78% | 2.42% | 2.30% | 2.23% | 2.20% | 0.92% | 1.17% | 0.85% | 0.88% | 0.97% | 0.95% | 0.51% | 1.68% | 2.16% | 3.04% | 2.06% | 5.40% | 5.36% | 9.38% | 8.85% | 8.83% | 11.86% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 51.30% | 52.33% | 22.84% | 27.74% | 20.30% | 25.42% | 27.49% | 27.87% | 26.08% | -26.03% | 26.76% | 26.19% | 26.54% | 27.53% | 27.55% | 27.65% | 13.77% | -26.81% | 12.07% | 12.24% | 12.39% | 11.81% | 11.52% | 7.20% | 7.17% | 4.47% | 4.86% | 4.37% | 4.21% | 1.94% | 1.99% | 1.48% | 2.23% | 1.69% | 2.15% | 1.70% | 3.66% | 3.44% | 5.88% | 5.44% | 5.40% | 7.48% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | -0.86% | 199.35% | 0.04% | 35.08% | -7.53% | -7.89% | -0.90% | 8.28% | 1,528.52% | -93.15% | 2.36% | -1.39% | 0.11% | 1.01% | -1.15% | 77.82% | 818.50% | -87.96% | -1.80% | -0.47% | 2.58% | 2.08% | 21.67% | 0.06% | 13.87% | -0.02% | 0.60% | 0.89% | 13.25% | 1.13% | 0.10% | -0.01% | 4.08% | 1.10% | -0.78% | 0.01% | 1.21% | 1.40% | -1.08% | 0.19% | -0.04% | 0.77% | -0.13% | -0.09% | 0.21% | 1.86% | -1.72% | 0.10% | 1.46% | 1.35% | -2.36% | 3.72% | 1.38% | 3.40% | -2.97% | 10.06% | 0.11% | 13.98% | -3.14% | 0.03% | 10.17% |
|
Dividends payables Growth (1y)
|
| | | | | | | | | | | | | | 22.84% | | | | 3.96% | | | | -88.79% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | -47.69% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | -99.22% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | 249.00 | 448.00 | 569.00 | 303.00 | 903.00 | -327.00 | 234.00 | 78.00 | 12.00 | 125.00 | 332.00 | -755.00 | -260.00 | -390.00 | -1147.00 | -1016.00 | 113.00 | 198.00 | 935.00 | 1,366.00 | 240.00 | -135.00 | -78.00 | 2.00 | -196.00 | -556.00 | -230.00 | -87.00 | -102.00 | 717.00 | 392.00 | 60.00 | -39.00 | 81.00 | 37.00 | 870.00 | -2.00 | -74.00 | 213.00 | -456.00 | -243.00 | -385.00 | 239.00 | 2,059.00 | 282.00 | 1,246.00 | -691.00 | -2368.00 | 112.00 | -558.00 | 437.00 | 234.00 | 0.00 | -624.00 | -436.00 | -343.00 | -109.00 | -18.00 | -3.00 | 212.00 | -19.00 | 36.00 | 171.00 | 114.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 1,164.00 | 246.00 | 1,135.00 | -374.00 | 655.00 | -592.00 | -581.00 | -1693.00 | -135.00 | -67.00 | 120.00 | -405.00 | 93.00 | -327.00 | -290.00 | 352.00 | 157.00 | -493.00 | 627.00 | 1,281.00 | -58.00 | 26.00 | 84.00 | -25.00 | -337.00 | 242.00 | 199.00 | 844.00 | -144.00 | 724.00 | 642.00 | 474.00 | -284.00 | -378.00 | 489.00 | 2,473.00 | 37.00 | 787.00 | -239.00 | -765.00 | 151.00 | 303.00 | -15.00 | -75.00 | 394.00 | 64.00 | -690.00 | -2477.00 | 3.00 | -1200.00 | -2.00 | 103.00 | -128.00 | -606.00 | -268.00 | -17.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1,017.00 | 53.00 | 923.00 | -24.00 | 1,008.00 | -529.00 | 276.00 | -325.00 | -91.00 | -759.00 | -188.00 | -490.00 | -205.00 | -166.00 | -128.00 | 325.00 | 16.00 | 305.00 | 1,056.00 | 2,211.00 | -99.00 | 33.00 | 334.00 | 389.00 | -582.00 | -217.00 | 651.00 | 2,446.00 | -104.00 | 1,585.00 | 190.00 | 165.00 | 110.00 | 309.00 | 235.00 | 339.00 | 149.00 | -396.00 | -238.00 | -874.00 | 43.00 | -339.00 | -454.00 | -206.00 | 266.00 | 82.00 | -522.00 | -2151.00 |
|
EBITDA Margin (QoQ)
|
1,114.00 | -925.00 | 789.00 | -729.00 | 1,313.00 | -803.00 | 522.00 | -129.00 | 83.00 | -242.00 | 366.00 | -195.00 | 196.00 | -35.00 | -721.00 | 300.00 | 65.00 | -792.00 | -589.00 | 1,428.00 | 151.00 | -55.00 | -159.00 | 303.00 | -225.00 | 2.00 | -79.00 | 106.00 | -585.00 | 328.00 | 65.00 | 90.00 | 235.00 | 3.00 | -267.00 | -10.00 | 355.00 | -41.00 | 566.00 | -882.00 | 283.00 | 246.00 | -103.00 | -668.00 | 140.00 | 870.00 | 1,717.00 | -2445.00 | 1,104.00 | -1067.00 | 39.00 | 35.00 | 434.00 | -71.00 | -163.00 | -199.00 | -190.00 | 117.00 | -70.00 | 35.00 | -99.00 | 131.00 | 145.00 | -196.00 | -44.00 | 266.00 | 87.00 |
|
EBIT Growth (1y)
|
| | | 14.15% | 13.92% | -25.91% | 2.04% | -0.54% | -5.30% | 27.93% | 2.20% | 3.06% | 6.55% | 13.88% | -31.38% | -13.61% | -18.27% | -9.10% | -5.35% | 8.24% | 13.56% | 1.08% | 31.75% | 9.29% | -12.08% | -10.36% | -3.62% | -10.26% | -25.39% | 6.81% | 13.13% | 13.60% | 76.14% | 30.49% | 10.72% | 6.34% | 18.37% | 10.68% | 64.54% | 0.99% | -4.14% | 14.23% | -18.89% | -13.34% | -31.79% | 7.51% | 106.38% | 23.93% | 132.25% | -24.48% | -53.82% | 30.35% | -3.97% | 57.50% | 26.37% | 8.34% | -27.66% | -16.77% | -7.03% | 2.06% | 8.36% | 5.61% | 22.40% | 3.53% | 12.85% | 22.86% | 20.75% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 5.38% | 4.75% | 2.58% | -10.56% | -3.97% | -6.22% | 9.81% | -12.77% | -1.22% | -0.37% | 1.52% | -5.06% | 0.73% | -6.55% | -6.26% | 6.32% | 2.01% | -9.35% | -1.08% | 12.84% | 3.67% | 4.94% | 7.70% | 6.48% | 2.73% | 15.87% | 15.54% | 27.26% | 6.85% | 25.96% | 18.16% | 13.90% | -2.37% | -8.19% | 10.77% | 40.18% | 2.74% | 14.94% | -2.48% | -8.22% | 11.87% | 15.01% | 8.54% | 6.40% | 20.51% | 17.29% | -0.34% | -18.44% | 12.96% | -9.03% | 11.45% | 12.87% | 4.61% | -4.00% | 2.59% | 11.17% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.82% | 1.30% | -0.17% | -2.25% | 0.94% | -3.81% | 3.71% | -3.36% | -1.12% | -8.29% | 0.04% | -1.38% | 0.82% | 1.41% | 2.80% | 8.53% | 5.10% | 9.21% | 6.93% | 21.22% | 3.65% | 5.57% | 9.57% | 10.01% | -1.05% | 0.34% | 13.63% | 28.11% | 5.55% | 25.92% | 6.02% | 7.09% | 8.50% | 11.54% | 10.08% | 9.96% | 8.90% | 1.08% | 3.98% | -1.91% | 9.13% | 3.58% | 2.36% | 6.51% | 13.09% | 14.56% | 5.13% | -4.32% |
|
EBIT Margin Growth (1y)
|
| | | 249.00 | 338.00 | -409.00 | -648.00 | -80.00 | -225.00 | 303.00 | 9.00 | 55.00 | 146.00 | 298.00 | -663.00 | -259.00 | -391.00 | -205.00 | -89.00 | 81.00 | 153.00 | -45.00 | 380.00 | 212.00 | -167.00 | -109.00 | -6.00 | -202.00 | -611.00 | -262.00 | -145.00 | -159.00 | 699.00 | 394.00 | 65.00 | -67.00 | 107.00 | 13.00 | 836.00 | -2.00 | -89.00 | 260.00 | -485.00 | -219.00 | -469.00 | 214.00 | 2,105.00 | 288.00 | 1,391.00 | -712.00 | -2320.00 | 205.00 | -454.00 | 615.00 | 247.00 | 51.00 | -713.00 | -507.00 | -315.00 | -168.00 | -64.00 | -101.00 | 161.00 | -66.00 | 17.00 | 146.00 | 64.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 224.00 | 259.00 | 193.00 | -1301.00 | -283.00 | -470.00 | 397.00 | -742.00 | -122.00 | -92.00 | 48.00 | -371.00 | 35.00 | -405.00 | -359.00 | 286.00 | 92.00 | -626.00 | -416.00 | 229.00 | -148.00 | -80.00 | 23.00 | -86.00 | -427.00 | 195.00 | 145.00 | 755.00 | -227.00 | 717.00 | 667.00 | 416.00 | -287.00 | -451.00 | 487.00 | 2,456.00 | 68.00 | 833.00 | -238.00 | -700.00 | 274.00 | 468.00 | 117.00 | 32.00 | 544.00 | 224.00 | -604.00 | -2388.00 | 88.00 | -1231.00 | 7.00 | 92.00 | -183.00 | -760.00 | -461.00 | -90.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 46.00 | 21.00 | -57.00 | -1010.00 | 10.00 | -484.00 | 242.00 | -367.00 | -112.00 | -870.00 | -323.00 | -522.00 | -326.00 | -318.00 | -228.00 | 205.00 | -134.00 | 180.00 | -9.00 | 1,130.00 | -216.00 | -62.00 | 296.00 | 265.00 | -648.00 | -363.00 | 619.00 | 2,375.00 | -158.00 | 1,639.00 | 169.00 | 201.00 | 206.00 | 486.00 | 390.00 | 383.00 | 324.00 | -334.00 | -131.00 | -768.00 | 157.00 | -309.00 | -491.00 | -123.00 | 310.00 | 177.00 | -558.00 | -2163.00 |
|
EBIT Margin (QoQ)
|
175.00 | 14.00 | 789.00 | -729.00 | 265.00 | -732.00 | 549.00 | -161.00 | 119.00 | -204.00 | 255.00 | -115.00 | 210.00 | -52.00 | -706.00 | 289.00 | 78.00 | 134.00 | -589.00 | 458.00 | 150.00 | -64.00 | -164.00 | 290.00 | -230.00 | -6.00 | -61.00 | 94.00 | -639.00 | 343.00 | 56.00 | 81.00 | 218.00 | 39.00 | -273.00 | -51.00 | 392.00 | -55.00 | 549.00 | -888.00 | 304.00 | 294.00 | -195.00 | -622.00 | 54.00 | 977.00 | 1,696.00 | -2439.00 | 1,157.00 | -1127.00 | 88.00 | 86.00 | 498.00 | -58.00 | -280.00 | -109.00 | -266.00 | 148.00 | -88.00 | 38.00 | -162.00 | 112.00 | 173.00 | -189.00 | -79.00 | 241.00 | 91.00 |
|
EBIT (QoQ)
|
13.91% | 3.33% | 0.47% | -3.48% | 13.69% | -32.80% | 38.37% | -5.91% | 8.24% | -9.22% | 10.55% | -5.12% | 11.90% | -2.98% | -33.39% | 19.46% | 5.86% | 7.91% | -30.64% | 36.61% | 11.07% | -3.95% | -9.60% | 13.32% | -10.65% | -2.07% | -2.80% | 5.51% | -25.71% | 40.18% | 2.96% | 5.95% | 15.19% | 3.86% | -12.65% | 1.76% | 28.22% | -2.89% | 29.86% | -37.54% | 21.70% | 15.72% | -7.79% | -33.28% | -4.20% | 82.40% | 77.01% | -59.93% | 79.53% | -40.69% | 8.25% | 13.10% | 32.26% | -2.73% | -13.15% | -3.04% | -11.69% | 11.91% | -2.98% | 6.44% | -6.24% | 9.06% | 12.45% | -9.96% | 2.20% | 18.74% | 10.52% |
|
EBT Growth (1y)
|
| | | 15.02% | -0.07% | -30.55% | -5.70% | 45.51% | -3.45% | 20.64% | -9.27% | -11.85% | -7.48% | 23.81% | -180.74% | -34.07% | -41.07% | -64.82% | -6.70% | 30.79% | 68.78% | 162.21% | 171.83% | 94.68% | 44.01% | 62.06% | 124.49% | -10.26% | -25.39% | 6.81% | 13.13% | 13.60% | 76.14% | 30.49% | 10.72% | 6.34% | -30.48% | -48.31% | 64.54% | -73.89% | -12.95% | 42.51% | -18.89% | 81.77% | -97.50% | -59.68% | 17.95% | -17.84% | 14,955.95% | 83.11% | -65.16% | -15.48% | -43.16% | 125.60% | 68.93% | 58.91% | -97.55% | -53.29% | -73.29% | 13.78% | 788.11% | -120.99% | 225.10% | -66.82% | -156.41% | 583.59% | -16.02% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 13.84% | -3.71% | 1.23% | -39.09% | -5.43% | -19.25% | -19.31% | -40.64% | -8.74% | -2.73% | 4.53% | -14.78% | 18.85% | 12.73% | 14.34% | 54.96% | 31.71% | 21.95% | 65.57% | 56.38% | 25.67% | 23.69% | 31.21% | 41.15% | 2.73% | -2.97% | -10.35% | 27.26% | -31.93% | 2.15% | -1.31% | 13.90% | -20.38% | -75.28% | -33.28% | 16.33% | -26.94% | 48.43% | 1.71% | -30.67% | 8.07% | 28.78% | 18.53% | -11.46% | 3.34% | 28.07% | 24.50% | -46.03% | 15.18% | -50.15% | -30.48% | 13.63% | -15.66% | -28.52% | -22.02% | -9.99% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.93% | -2.35% | -0.88% | -11.94% | 16.58% | 5.06% | 17.43% | 4.74% | 5.84% | -0.22% | 14.60% | 9.47% | 11.35% | 13.49% | 15.81% | 32.96% | 22.52% | 17.30% | 25.08% | 39.71% | -11.23% | 2.75% | 10.72% | 30.28% | -12.44% | -54.34% | -16.17% | 14.54% | -13.98% | 31.98% | -6.63% | -9.50% | -18.92% | 5.26% | 4.17% | -1.52% | -12.13% | -46.07% | 2.08% | -31.54% | 17.94% | -14.18% | -16.69% | -9.63% | -16.07% | -65.78% | 14.39% | -15.56% |
|
EBT Margin Growth (1y)
|
| | | 127.00 | 51.00 | -287.00 | -579.00 | 377.00 | -120.00 | 109.00 | -145.00 | -156.00 | -86.00 | 242.00 | -2141.00 | -394.00 | -496.00 | -739.00 | -51.00 | 204.00 | 437.00 | 605.00 | 1,701.00 | 968.00 | 562.00 | 699.00 | 932.00 | -202.00 | -611.00 | -262.00 | -145.00 | -159.00 | 699.00 | 394.00 | 65.00 | -67.00 | -677.00 | -969.00 | 836.00 | -1118.00 | -150.00 | 365.00 | -485.00 | 309.00 | -939.00 | -719.00 | 385.00 | -132.00 | 3,429.00 | 344.00 | -1564.00 | -151.00 | -1750.00 | 835.00 | 388.00 | 211.00 | -1666.00 | -955.00 | -849.00 | 8.00 | 273.00 | -866.00 | 516.00 | -439.00 | -470.00 | 723.00 | -220.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 347.00 | -156.00 | 65.00 | -2864.00 | -174.00 | -702.00 | -388.00 | -2336.00 | -346.00 | -145.00 | 108.00 | -490.00 | 778.00 | 503.00 | 565.00 | 2,583.00 | 970.00 | 387.00 | 1,042.00 | 2,488.00 | 607.00 | 649.00 | 831.00 | 852.00 | -427.00 | -589.00 | -838.00 | 755.00 | -1343.00 | -128.00 | -211.00 | 416.00 | -876.00 | -1766.00 | -1324.00 | 736.00 | -941.00 | 2,340.00 | -11.00 | -1663.00 | 26.00 | 740.00 | 459.00 | -790.00 | -72.00 | 14.00 | 223.00 | -2025.00 | 68.00 | -3143.00 | -987.00 | 55.00 | -220.00 | -1864.00 | -1099.00 | -552.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 158.00 | -215.00 | -69.00 | -1214.00 | 998.00 | 296.00 | 916.00 | 297.00 | 420.00 | -195.00 | 545.00 | 297.00 | 417.00 | 590.00 | 696.00 | 2,502.00 | 745.00 | 409.00 | 466.00 | 3,388.00 | -577.00 | -177.00 | 226.00 | 1,203.00 | -1236.00 | -1678.00 | -1192.00 | 655.00 | -1166.00 | 2,362.00 | -586.00 | -763.00 | -1159.00 | -86.00 | -145.00 | -439.00 | -881.00 | -1076.00 | -131.00 | -2124.00 | 245.00 | -653.00 | -1362.00 | -1123.00 | -503.00 | -184.00 | 80.00 | -1728.00 |
|
EBT Margin (QoQ)
|
548.00 | -288.00 | 851.00 | -984.00 | 472.00 | -626.00 | 558.00 | -28.00 | -25.00 | -396.00 | 304.00 | -40.00 | 45.00 | -68.00 | -2079.00 | 1,707.00 | -56.00 | -311.00 | -1390.00 | 1,962.00 | 176.00 | -143.00 | -294.00 | 1,228.00 | -230.00 | -6.00 | -61.00 | 94.00 | -639.00 | 343.00 | 56.00 | 81.00 | 218.00 | 39.00 | -273.00 | -51.00 | -392.00 | -254.00 | 1,532.00 | -2004.00 | 576.00 | 261.00 | 683.00 | -1211.00 | -672.00 | 480.00 | 1,787.00 | -1728.00 | 2,889.00 | -2605.00 | -120.00 | -315.00 | 1,291.00 | -20.00 | -567.00 | -492.00 | -586.00 | 690.00 | -461.00 | 365.00 | -322.00 | -449.00 | 922.00 | -591.00 | -353.00 | 744.00 | -20.00 |
|
EBT (QoQ)
|
73.05% | -19.24% | 26.78% | -35.09% | 50.35% | -43.87% | 72.16% | 0.16% | -0.23% | -29.87% | 29.49% | -2.70% | 4.72% | -6.16% | -184.44% | 179.46% | -6.40% | -43.98% | -356.13% | 197.39% | 20.79% | -12.98% | -29.83% | 163.94% | -10.65% | -2.07% | -2.80% | 5.51% | -25.71% | 40.18% | 2.96% | 5.95% | 15.19% | 3.86% | -12.65% | 1.76% | -24.69% | -22.78% | 178.04% | -83.85% | 151.02% | 26.43% | 58.26% | -63.81% | -96.55% | 1,942.65% | 363.01% | -74.79% | 531.52% | -75.16% | -11.91% | -38.84% | 324.70% | -1.40% | -34.04% | -42.47% | -93.44% | 1,776.68% | -62.28% | 145.04% | -48.80% | -144.36% | 684.19% | -74.99% | -187.05% | 480.25% | 1.45% |
|
Enterprise Value Growth (1y)
|
| | | | -6.86% | 60.49% | 42.66% | 43.58% | 21.18% | -166.76% | 32.51% | 6.73% | 40.08% | 31.86% | -34.83% | -28.01% | -53.96% | 50.85% | 47.81% | 25.37% | 44.49% | -8.52% | -32.58% | 34.41% | 23.96% | -179.10% | 19.66% | 12.04% | -104.55% | 9.94% | -41.60% | -144.98% | -5.14% | 37.48% | -358.93% | -53.12% | 58.35% | 61.94% | 88.62% | 74.72% | 4.27% | -15.30% | -32.56% | -2.44% | -849.19% | 25.59% | -15.40% | 14.56% | 70.22% | -13.30% | -26.27% | -58.04% | 79.79% | 38.63% | 74.57% | 58.43% | 10.54% | 88.22% | 3.85% | 75.53% | 189.37% | -1,254.78% | 195.29% | 429.02% | -147.83% | 103.67% | 164.77% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | 20.38% | 10.45% | 19.49% | 12.34% | 10.07% | 3.69% | 21.98% | 3.77% | 20.00% | 28.64% | 2.29% | 14.43% | 13.38% | -14.18% | 17.78% | 24.49% | 4.78% | -39.72% | -14.68% | -12.22% | -17.81% | -16.26% | -73.48% | -48.87% | 3.60% | 40.16% | 9.57% | 1.76% | 25.16% | 35.02% | 11.53% | 26.54% | -55.83% | 31.14% | 44.16% | 39.52% | -39.35% | 0.94% | -24.54% | -11.42% | 17.02% | 19.72% | 28.18% | 17.51% | 62.24% | 56.57% | 32.42% | 45.63% | 29.30% | 0.69% | 30.71% | 32.66% | 27.41% | 27.21% | 64.19% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.48% | 17.46% | 18.43% | 19.90% | 21.04% | -22.03% | 12.74% | 12.46% | 4.45% | 1.79% | -1.20% | -6.19% | -6.92% | 3.47% | -29.29% | -10.06% | 17.68% | 8.28% | 4.66% | 11.37% | 8.20% | 7.16% | 4.66% | 3.10% | -52.09% | 28.73% | -2.50% | 3.66% | -3.45% | 25.38% | -0.18% | 11.75% | 25.61% | 25.66% | 43.83% | 32.01% | 13.32% | 41.20% | 13.93% | 32.45% | 19.69% | 3.76% | 18.53% | 19.65% | 52.96% | 15.33% | 22.68% |
|
Enterprise Value (QoQ)
|
| -42.15% | 1.49% | 27.39% | -5.11% | 47.45% | -42.97% | 28.55% | -46.83% | -77.86% | 63.83% | 1.27% | 5.67% | -102.28% | 28.43% | 6.26% | -13.45% | 35.43% | 24.00% | -34.04% | 15.61% | -26.24% | 7.15% | 33.69% | 2.17% | -363.37% | 73.27% | 27.40% | -127.51% | -104.01% | 57.97% | -25.60% | 2.36% | -21.32% | -208.47% | 58.09% | 73.44% | -10.85% | 7.75% | 6.93% | -0.58% | -33.52% | -6.06% | 28.08% | -831.95% | 89.53% | -64.49% | 46.75% | -224.87% | 60.18% | -83.33% | 33.36% | 58.45% | -20.90% | 24.05% | -8.95% | 10.58% | 84.08% | -520.05% | 72.27% | 426.59% | -341.30% | 143.61% | -4.27% | -147.48% | 118.53% | 3,042.81% |
|
EPS (Basic) Growth (1y)
|
| | | 14.29% | -44.19% | -466.67% | -56.46% | 156.25% | 420.83% | 133.77% | 63.91% | -12.20% | -80.80% | 19.23% | -42.31% | -72.22% | -41.67% | -90.32% | 64.26% | 120.00% | 914.29% | -98.86% | -73.50% | -9.09% | -81.69% | 32,126.67% | -58.54% | 50.00% | -123.08% | -72.73% | 634.41% | -26.67% | 616.67% | 233.33% | -57.02% | -36.36% | 3.23% | 170.00% | 546.07% | -28.57% | 0.00% | 37.04% | -76.20% | 120.00% | -106.25% | -64.86% | 554.63% | -27.27% | 4,850.00% | 76.92% | -74.42% | -6.25% | -27.37% | 186.96% | 95.45% | 46.67% | -99.94% | -53.03% | -76.74% | 13.64% | 30,618.42% | -135.48% | 250.00% | -80.00% | -225.00% | 354.55% | -14.29% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 37.00% | -17.67% | 13.86% | -25.60% | -14.50% | -16.45% | 26.80% | 15.81% | -18.74% | 4.34% | -89.05% | -36.91% | -17.79% | 2.70% | -29.20% | -43.49% | 44.22% | -34.42% | 0.00% | -6.91% | 0.00% | -39.79% | 564.16% | 9.39% | -11.21% | 7.17% | 34.89% | 173.22% | -30.66% | 94.28% | 131.04% | -12.90% | 0.00% | -27.33% | 9.14% | 115.90% | 4.55% | 43.72% | -5.20% | -26.41% | 14.47% | 29.19% | 21.28% | 48.48% | 0.00% | 26.40% | 33.60% | -51.19% | 16.04% | -49.83% | -35.33% | 16.74% | -30.66% | -30.40% | -24.86% | -11.31% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.46% | 26.99% | -72.32% | -29.10% | 4.56% | 1.61% | 16.47% | -29.79% | -6.06% | -15.42% | -35.07% | -5.23% | -9.38% | 5.25% | -20.25% | -10.64% | 6.96% | 17.98% | 55.18% | 17.51% | -14.59% | -25.77% | 304.58% | 15.01% | 1.92% | -15.74% | 3.40% | 99.71% | -11.81% | 77.93% | 50.29% | 2.05% | -7.37% | 17.35% | 45.85% | 38.15% | 9.46% | -73.86% | 2.80% | -28.94% | 20.11% | -17.81% | -18.10% | 21.65% | -25.65% | -49.63% | 16.59% | -18.99% |
|
EPS (Basic) (QoQ)
|
207.14% | -51.16% | 73.48% | -56.08% | 50.00% | -420.83% | 120.60% | 158.48% | 204.88% | -79.20% | 0.00% | 38.46% | -33.33% | 29.17% | -51.61% | -33.33% | 40.00% | -78.57% | 721.30% | -10.71% | 545.45% | -99.98% | 19,026.94% | 206.34% | 30.00% | -57.69% | -75.39% | 1,008.31% | -120.00% | 150.00% | 562.64% | 10.67% | 40.91% | -67.74% | -14.55% | 63.84% | 128.57% | -15.63% | 104.47% | -81.89% | 220.00% | 15.63% | -64.49% | 67.46% | -109.09% | 750.00% | 561.54% | -81.40% | 493.75% | -75.79% | -4.35% | -31.82% | 360.00% | -4.35% | -34.85% | -48.84% | -99.82% | 79,255.92% | -67.74% | 150.00% | -52.00% | -191.67% | 418.18% | -85.71% | -400.00% | 286.67% | 7.14% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 14.29% | -44.19% | -466.67% | -56.15% | 150.00% | 416.67% | 133.77% | 63.91% | -12.50% | -80.65% | 19.23% | -42.31% | -71.43% | -41.67% | -90.32% | 63.05% | 120.00% | 907.14% | -98.87% | -73.51% | -9.09% | -82.27% | 32,384.17% | -58.49% | 50.00% | -124.00% | -72.73% | 635.87% | -26.67% | 600.00% | 233.33% | -56.98% | -36.36% | 6.67% | 170.00% | 546.70% | -28.57% | 0.00% | 37.04% | -76.20% | 120.00% | -106.25% | -64.86% | 556.26% | -27.27% | 4,850.00% | 76.92% | -75.58% | -12.50% | -28.42% | 186.96% | 95.24% | 57.14% | -99.94% | -53.03% | -75.61% | 13.64% | 30,797.58% | -135.48% | 250.00% | -80.00% | -225.00% | 354.55% | -14.29% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 35.72% | -17.67% | 13.86% | -25.43% | -14.50% | -16.45% | 26.80% | 15.53% | -18.07% | 4.38% | -89.08% | -37.07% | -17.02% | 1.37% | -29.20% | -43.61% | 44.22% | -34.42% | 0.00% | -6.81% | 0.00% | -40.30% | 565.93% | 9.53% | -11.21% | 8.58% | 34.89% | 173.57% | -30.66% | 94.28% | 131.04% | -12.84% | 0.00% | -27.38% | 9.14% | 116.16% | 4.55% | 43.72% | -5.20% | -27.48% | 11.87% | 28.56% | 21.28% | 46.26% | 0.00% | 26.40% | 33.60% | -51.19% | 16.04% | -49.83% | -35.33% | 18.56% | -29.05% | -30.46% | -24.86% | -9.89% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.46% | 26.81% | -72.36% | -29.10% | 4.56% | 0.82% | 16.47% | -29.88% | -5.59% | -15.42% | -35.07% | -5.31% | -8.87% | 4.56% | -20.25% | -10.71% | 6.96% | 17.98% | 55.18% | 17.62% | -14.59% | -25.67% | 305.22% | 15.13% | 1.92% | -15.77% | 3.40% | 99.97% | -11.81% | 77.93% | 50.29% | 1.19% | -8.64% | 17.78% | 45.85% | 36.94% | 9.46% | -73.89% | 2.80% | -28.91% | 20.11% | -17.81% | -18.10% | 21.71% | -25.65% | -49.63% | 16.59% | -18.99% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
207.14% | -51.16% | 72.24% | -55.76% | 50.00% | -420.83% | 120.60% | 152.17% | 210.00% | -79.03% | 0.00% | 34.62% | -31.43% | 29.17% | -51.61% | -33.33% | 40.00% | -78.57% | 715.25% | -10.05% | 540.91% | -99.98% | 19,035.61% | 208.65% | 25.00% | -56.00% | -75.55% | 1,015.43% | -120.00% | 150.00% | 559.72% | 11.16% | 36.36% | -66.67% | -14.85% | 64.42% | 128.57% | -15.63% | 103.94% | -81.84% | 220.00% | 15.63% | -64.58% | 67.88% | -109.09% | 750.00% | 561.54% | -81.40% | 493.75% | -75.79% | -8.70% | -33.33% | 385.71% | -2.94% | -37.88% | -46.34% | -99.82% | 79,718.75% | -67.74% | 150.00% | -52.00% | -191.67% | 418.18% | -85.71% | -400.00% | 286.67% | 7.14% |
|
FCF Margin Growth (1y)
|
| | | -84.00 | 416.00 | 243.00 | -532.00 | 215.00 | -193.00 | 476.00 | 2,745.00 | -124.00 | 136.00 | -1581.00 | -5465.00 | 298.00 | -559.00 | 2,800.00 | 102.00 | -1752.00 | 161.00 | -3065.00 | 2,205.00 | -246.00 | 693.00 | 808.00 | 668.00 | 928.00 | -959.00 | 383.00 | -1366.00 | 518.00 | 651.00 | -155.00 | 620.00 | -560.00 | 563.00 | -135.00 | 669.00 | -604.00 | -478.00 | -636.00 | -230.00 | 907.00 | 923.00 | 275.00 | 709.00 | -973.00 | -624.00 | -1199.00 | -1291.00 | -145.00 | -573.00 | 31.00 | -198.00 | -189.00 | -1077.00 | -612.00 | -199.00 | -657.00 | 34.00 | 98.00 | -1671.00 | -1298.00 | -966.00 | -542.00 | 1,088.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | 7.00 | 359.00 | -862.00 | -3252.00 | 389.00 | -615.00 | 1,694.00 | -2617.00 | -1578.00 | -261.00 | -1847.00 | -3157.00 | -1700.00 | 295.00 | 543.00 | 2,975.00 | -1070.00 | -105.00 | -1874.00 | 1,507.00 | 1,200.00 | 385.00 | 1,035.00 | -78.00 | 886.00 | 256.00 | 92.00 | -77.00 | -646.00 | 737.00 | -927.00 | 1,060.00 | -257.00 | 1,009.00 | -497.00 | 1,148.00 | -670.00 | -178.00 | -1561.00 | -812.00 | -211.00 | -273.00 | -894.00 | -780.00 | -1308.00 | -2274.00 | -1781.00 | -1688.00 | -991.00 | -1616.00 | -483.00 | -2069.00 | -2144.00 | -2009.00 | -1056.00 | -782.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1446.00 | -38.00 | -1128.00 | -945.00 | -1609.00 | 239.00 | -563.00 | 256.00 | -896.00 | -527.00 | -656.00 | -3855.00 | -254.00 | -12.00 | 770.00 | 2,229.00 | -1112.00 | 1,110.00 | -2165.00 | 2,796.00 | 36.00 | 471.00 | 264.00 | 361.00 | 1,189.00 | 701.00 | -270.00 | 402.00 | -712.00 | 1,036.00 | -1852.00 | 478.00 | -1375.00 | -188.00 | -1666.00 | -341.00 | -1004.00 | -1828.00 | -2143.00 | -1209.00 | -1058.00 | -1316.00 | -1408.00 | -2650.00 | -3263.00 | -3205.00 | -2224.00 | -2271.00 |
|
FCF Margin (QoQ)
|
21.00 | 564.00 | 705.00 | -1373.00 | 520.00 | 392.00 | -71.00 | -625.00 | 112.00 | 1,060.00 | 2,198.00 | -3495.00 | 373.00 | -658.00 | -1685.00 | 2,268.00 | -484.00 | 2,701.00 | -4382.00 | 414.00 | 1,429.00 | -526.00 | 888.00 | -2037.00 | 2,368.00 | -410.00 | 748.00 | -1777.00 | 481.00 | 931.00 | -1001.00 | 107.00 | 614.00 | 125.00 | -225.00 | -1074.00 | 1,738.00 | -574.00 | 579.00 | -2347.00 | 1,864.00 | -732.00 | 985.00 | -1210.00 | 1,880.00 | -1381.00 | 1,420.00 | -2892.00 | 2,230.00 | -1957.00 | 1,328.00 | -1746.00 | 1,802.00 | -1353.00 | 1,099.00 | -1737.00 | 914.00 | -888.00 | 1,512.00 | -2195.00 | 1,605.00 | -824.00 | -257.00 | -1822.00 | 1,937.00 | -400.00 | 1,373.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | 191.81% | 31.31% | 33.47% | 1.33% | 296.47% | -5,727.92% | -13.59% | 139.95% | -83.38% | 92.53% | -256.71% | -25.79% | 2,408.17% | 1,680.88% | -46.58% | 4.07% | -75.32% | -92.20% | 26,746.53% | 224.67% | -26.34% | 389.57% | -99.25% | -54.51% | 26.72% | -56.62% | -1,510.08% | -30.79% | 16.86% | -40.26% | 93.72% | 44.41% | 140.04% | 15.42% | 343.87% | -37.20% | -33.26% | -30.90% | -136.80% | 24.66% | -261.50% | 125.32% | 26.67% | 39.66% | 5.14% | 18.52% | 21.38% | -799.45% | 61.55% | 31.45% | 42.04% | -27.12% | -10.47% | -141.76% | 35.92% | 90.24% | 38.25% | -1,292.98% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | 24.35% | -95.92% | -56.15% | 21.74% | 154.72% | 305.07% | -58.54% | 22.83% | 0.96% | 27.90% | 749.07% | 35.86% | 65.83% | 100.30% | 70.31% | 15.41% | -38.70% | -45.08% | -204.69% | 0.74% | 2.94% | 8.26% | -26.13% | -23.10% | 52.62% | -33.12% | 29.26% | -14.38% | 23.25% | -21.89% | 61.66% | 4.17% | -66.16% | 21.58% | 13.02% | 3.02% | -44.58% | 22.66% | -30.30% | -142.03% | -37.31% | 51.98% | 30.61% | -143.39% | 26.14% | -38.39% | 33.65% | -42.08% | 35.99% | -112.87% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 64.11% | 46.75% | 271.32% | 43.56% | 24.61% | 90.94% | 31.83% | 22.31% | -0.80% | 17.03% | -131.84% | -4.62% | 46.52% | 28.94% | -21.09% | 8.97% | -8.36% | -35.20% | 44.65% | -1.50% | 11.81% | 0.24% | -14.94% | -18.66% | -42.28% | -14.17% | -20.90% | 1.79% | -37.24% | 4.94% | 49.61% | -67.14% | -24.10% | 22.87% | 21.41% | -63.60% | -19.47% | -24.68% | -15.76% | -28.56% | -19.15% | -86.26% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | 3.26% | 395.86% | -12.49% | -34.87% | -53.53% | 404.01% | -33.56% | 154.80% | -759.60% | 107.74% | 84.50% | -82.35% | -396.48% | -62.33% | 187.37% | 496.48% | 86.87% | -115.05% | 162.03% | 41.48% | -40.95% | 51,321.06% | -99.24% | -67.90% | 292.45% | -20.93% | -54.32% | -10.59% | 34.36% | -2,669.90% | 102.24% | 50.96% | -31.32% | -370.16% | 151.55% | 150.94% | -66.97% | 470.81% | -86.72% | 166.66% | -65.80% | -403.95% | 144.98% | -445.48% | 147.71% | -198.91% | 185.66% | -334.66% | 159.61% | -165.62% | -662.06% | 87.10% | 303.81% | -128.93% | -1,571.29% | 88.79% | 22.96% | 55.59% | -154.62% | 29.11% | -1,637.87% |
|
Free Cash Flow Growth (1y)
|
| | | -11.43% | 47.06% | 11.95% | 0.07% | 36.39% | -11.31% | 37.43% | 184.87% | -13.76% | 12.52% | -76.95% | -128.60% | 38.47% | -48.50% | 577.17% | 7.38% | -165.14% | 32.82% | -92.91% | 203.15% | -32.65% | 85.62% | 338.00% | 54.81% | 100.38% | -60.95% | 73.05% | -71.10% | 18,310.53% | 151.90% | -8.82% | 164.88% | -108.24% | 67.11% | -1.92% | 76.34% | -1,576.94% | -27.71% | -56.50% | -12.03% | 141.76% | 61.66% | 52.39% | 45.37% | -371.30% | -19.15% | -162.24% | -55.28% | -38.91% | -28.22% | -5.88% | -14.20% | -28.68% | -114.37% | -170.86% | -20.84% | -83.16% | 17.00% | -1.34% | -364.74% | -90.15% | -1,145.83% | -79.03% | 91.27% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | 1.37% | 13.64% | -29.21% | -41.20% | 17.66% | -19.90% | 28.98% | -40.18% | -40.57% | -8.35% | -51.99% | -35.11% | -47.31% | 8.29% | 28.10% | 51.52% | -85.08% | -1.26% | -18.71% | 35.02% | 43.22% | 22.23% | 90.48% | 5.83% | 61.23% | 18.02% | 15.67% | 10.52% | -535.38% | 44.91% | -27.00% | 60.17% | -16.73% | 25.00% | -13.37% | 31.14% | -166.84% | -1.87% | -34.12% | -16.99% | -16.32% | -2.10% | -44.29% | -17.68% | -89.91% | -27.72% | -55.84% | -32.78% | -48.49% | -27.76% | -42.71% | -56.02% | -64.87% | -51.62% | -70.02% | -29.72% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -24.07% | 0.08% | -29.82% | -4.87% | -27.79% | 4.85% | -7.81% | 3.80% | -66.92% | -11.01% | -3.46% | -34.32% | -3.29% | 4.55% | 27.10% | 25.65% | -15.44% | 32.30% | -13.64% | 32.96% | -5.33% | 17.14% | 24.15% | 12.95% | 19.22% | 13.95% | 0.52% | 11.54% | -210.87% | 31.80% | -18.83% | 21.72% | -33.09% | 2.54% | -19.42% | -2.85% | -102.39% | -15.97% | -26.06% | -17.23% | -29.97% | -16.13% | -36.60% | -25.95% | -79.99% | -23.41% | -39.26% | -15.67% |
|
Free Cash Flow (QoQ)
|
5.89% | 75.82% | 7.40% | -55.71% | 75.81% | 33.85% | -3.99% | -39.63% | 14.32% | 107.41% | 99.00% | -81.72% | 49.16% | -57.50% | -346.89% | 188.48% | -44.52% | 458.76% | -133.77% | 37.77% | 213.13% | -70.19% | 391.53% | -180.02% | 258.30% | -29.65% | 73.72% | -99.80% | 15,997.37% | 211.73% | -70.98% | 26.45% | 120.25% | 12.84% | -15.72% | -103.94% | 4,564.75% | -33.77% | 51.53% | -137.42% | 292.47% | -60.14% | 206.45% | -82.24% | 645.09% | -62.43% | 192.31% | -133.15% | 322.06% | -128.92% | 310.05% | -202.98% | 214.74% | -142.66% | 270.21% | -254.45% | 87.19% | -704.14% | 149.74% | -457.38% | 94.19% | -881.92% | -29.94% | -156.68% | 61.96% | -41.10% | 93.66% |
|
Gross Margin Growth (1y)
|
| | | -141.00 | 90.00 | 74.00 | 700.00 | 288.00 | 46.00 | 142.00 | -308.00 | 12.00 | -107.00 | -161.00 | -211.00 | -76.00 | -94.00 | 35.00 | 87.00 | -52.00 | -26.00 | -173.00 | 43.00 | 59.00 | -13.00 | 31.00 | 20.00 | -51.00 | -182.00 | -304.00 | -144.00 | -201.00 | 115.00 | 227.00 | 364.00 | 240.00 | 106.00 | 109.00 | -108.00 | -67.00 | -91.00 | -8.00 | -57.00 | 2.00 | 207.00 | 39.00 | 17.00 | 192.00 | -98.00 | -71.00 | 108.00 | -203.00 | -77.00 | 19.00 | -90.00 | 31.00 | -49.00 | -23.00 | -13.00 | -74.00 | -41.00 | -90.00 | -122.00 | -36.00 | -4.00 | -159.00 | -106.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 158.00 | 29.00 | 55.00 | 180.00 | 224.00 | -155.00 | 16.00 | -432.00 | -117.00 | -227.00 | -299.00 | -82.00 | -69.00 | -133.00 | -107.00 | 150.00 | -44.00 | -221.00 | -446.00 | -80.00 | -193.00 | -80.00 | -45.00 | 241.00 | -12.00 | 39.00 | 33.00 | 112.00 | -27.00 | 130.00 | 328.00 | 199.00 | 176.00 | 221.00 | 141.00 | -148.00 | 128.00 | 18.00 | -39.00 | 68.00 | -9.00 | 32.00 | -12.00 | 34.00 | 20.00 | -224.00 | -75.00 | 4.00 | -247.00 | -167.00 | -94.00 | -225.00 | -80.00 | -94.00 | -272.00 | -241.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 30.00 | -91.00 | -84.00 | 310.00 | 231.00 | -194.00 | -126.00 | -369.00 | -109.00 | -422.00 | -571.00 | -205.00 | -321.00 | -200.00 | -184.00 | 371.00 | -5.00 | 0.00 | -110.00 | 176.00 | -19.00 | -65.00 | 56.00 | 76.00 | -76.00 | 154.00 | 64.00 | 72.00 | 168.00 | 239.00 | 297.00 | 324.00 | 165.00 | 46.00 | 89.00 | -131.00 | -45.00 | -109.00 | -43.00 | -36.00 | -52.00 | -58.00 | -126.00 | -101.00 | -91.00 | -269.00 | -323.00 | -223.00 |
|
Gross Margin (QoQ)
|
191.00 | -11.00 | -439.00 | 119.00 | 422.00 | -28.00 | 187.00 | -293.00 | 180.00 | 67.00 | -263.00 | 27.00 | 62.00 | 14.00 | -313.00 | 162.00 | 44.00 | 143.00 | -262.00 | 23.00 | 70.00 | -4.00 | -46.00 | 39.00 | -2.00 | 40.00 | -57.00 | -32.00 | -133.00 | -82.00 | 103.00 | -90.00 | 183.00 | 30.00 | 241.00 | -214.00 | 49.00 | 33.00 | 23.00 | -172.00 | 24.00 | 117.00 | -26.00 | -113.00 | 228.00 | -51.00 | -48.00 | 63.00 | -62.00 | -24.00 | 130.00 | -248.00 | 64.00 | 72.00 | 21.00 | -127.00 | -15.00 | 98.00 | 31.00 | -188.00 | 18.00 | 49.00 | -1.00 | -103.00 | 50.00 | -106.00 | 52.00 |
|
Gross Profit Growth (1y)
|
| | | -3.10% | -2.19% | -3.92% | 52.62% | 9.22% | 6.40% | 8.43% | -3.43% | 0.27% | -2.63% | -5.23% | -1.52% | -1.29% | -1.31% | 1.57% | 2.87% | 2.20% | 3.83% | 0.57% | 2.04% | -1.69% | -3.66% | -4.10% | -2.94% | -0.71% | 12.61% | 19.62% | 21.02% | 20.63% | 9.72% | 6.69% | 13.08% | 15.93% | 13.79% | 11.99% | 5.12% | -0.09% | -1.03% | -0.02% | 0.71% | 1.45% | -4.57% | -1.75% | -1.56% | 4.71% | 12.10% | 7.70% | 11.48% | 11.31% | 13.62% | 14.25% | 8.61% | 5.89% | 4.40% | 7.43% | 10.75% | 10.89% | 12.17% | 10.43% | 9.02% | 7.13% | 11.49% | 9.46% | 14.38% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 2.00% | 0.44% | -0.43% | 13.22% | 2.63% | 0.74% | 1.44% | -0.73% | 0.38% | -0.08% | -1.08% | 1.11% | -0.28% | -0.43% | -0.68% | 0.63% | -0.08% | 4.05% | 4.88% | 6.23% | 5.60% | 5.98% | 6.97% | 9.93% | 11.56% | 12.02% | 12.64% | 12.89% | 11.79% | 7.31% | 6.11% | 6.18% | 5.52% | 2.43% | 3.23% | 1.39% | 2.00% | 1.92% | 1.89% | 3.39% | 5.74% | 6.72% | 6.53% | 6.02% | 7.26% | 9.96% | 9.75% | 10.27% | 9.34% | 9.99% | 10.67% | 9.45% | 7.95% | 9.30% | 9.10% | 11.36% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.37% | 0.75% | 0.17% | 8.79% | 1.66% | 0.45% | 0.13% | -0.63% | -0.26% | 1.59% | 2.12% | 3.96% | 3.50% | 4.05% | 4.57% | 6.88% | 6.88% | 7.06% | 6.63% | 7.34% | 6.40% | 6.03% | 6.51% | 7.06% | 7.07% | 5.83% | 7.02% | 7.36% | 8.22% | 5.74% | 4.80% | 5.61% | 6.49% | 6.48% | 6.24% | 4.76% | 4.58% | 4.66% | 5.36% | 5.86% | 6.78% | 7.32% | 7.48% | 7.55% | 7.95% | 10.71% | 9.83% | 10.83% |
|
Gross Profit (QoQ)
|
6.64% | 2.33% | -34.73% | 36.06% | 7.64% | 0.51% | 3.68% | -2.64% | 4.86% | 2.43% | -7.67% | 1.09% | 1.83% | -0.30% | -4.05% | 1.33% | 1.81% | 2.61% | -2.82% | 0.66% | 3.44% | -0.61% | -1.39% | -3.02% | 1.36% | -1.06% | -0.20% | -0.80% | 14.96% | 5.10% | 0.97% | -1.12% | 4.56% | 2.21% | 7.01% | 1.37% | 2.63% | 0.59% | 0.45% | -3.66% | 1.67% | 1.62% | 1.18% | -2.95% | -4.36% | 4.62% | 1.38% | 3.23% | 2.39% | 0.51% | 4.94% | 3.07% | 4.51% | 1.07% | -0.25% | 0.49% | 3.04% | 4.01% | 2.83% | 0.62% | 4.23% | 2.39% | 1.52% | -1.12% | 8.48% | 0.53% | 6.08% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | -15.36% | -7.94% | 15.72% | 2.52% | 33.06% | -17.21% | -14.76% | -11.05% | -7.15% | -38.04% | -19.62% | -24.46% | -13.47% | -4.31% | 9.75% | 15.00% | 3.11% | 14.66% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | 1.50% | -22.13% | -7.45% | -11.68% | 2.25% | -21.12% | -9.06% | -8.23% | -6.08% | -12.07% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1.38% | -12.32% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | 40.99% | -27.68% | 22.21% | -32.08% | 53.35% | -9.10% | 8.27% | -11.84% | -4.59% | -6.40% | 12.99% | -7.98% | -36.33% | 21.42% | 6.18% | 5.41% | -29.58% | 39.26% | 11.26% | -5.50% | -21.69% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | -4,210.57% | -53.36% | -227.23% | 1,618.52% | 41.26% | 302.95% | 28.89% | -502.02% | 97.05% | -103.15% | 243.86% | 69.54% | -286.23% | 1,383.05% | -151.77% | 45.02% | 695.38% | -182.92% | 151.78% | -5.78% | -103.79% | 83.11% | 755.34% | -659.44% | -282.38% | 2,831.34% | -37.26% | 19.78% | 890.10% | -112.14% | -82.95% | 282.63% | -989.72% | -1,519.89% | -48.04% | -106.02% | 98.68% | 100.21% | 56.47% | 112.50% | -398.88% | 144,884.99% | -2,362.26% | 1,163.18% | -88.48% | -76.98% | 80.72% | 77.71% | -5.61% | -123.06% | 112.57% | -108.67% | 109.68% | 111.33% | 34.59% | 797.35% | -642.85% | -1,100.89% | 66.13% | -143.22% | 127.98% | 312.46% | -177.43% | -52.01% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 9.30% | -27.22% | 9.18% | -164.93% | 59.41% | 17.60% | 19.10% | -38.79% | 38.86% | -32.66% | 33.62% | 43.83% | 4.45% | -21.58% | 31.86% | -64.08% | 4.77% | 56.40% | 68.43% | -86.09% | 4.65% | 17.57% | -2.92% | 135.89% | -545.38% | -277.30% | -61.84% | 55.49% | 2.41% | -83.94% | -48.25% | 26.28% | -37.27% | 271.88% | -173.20% | -54.36% | 50.09% | 39.29% | -106.64% | 68.76% | -114.94% | -329.02% | -18.15% | -58.01% | 29.92% | -81.81% | 26.67% | 2.40% | 17.82% | -31.26% | 31.64% | -31.25% | 29.01% | 63.98% | -55.10% | -66.09% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 80.50% | -21.33% | -18.99% | -61.00% | 56.77% | -17.38% | 34.15% | -49.26% | 37.12% | 9.08% | 32.40% | -1.54% | 95.22% | -42.90% | -24.50% | 53.32% | -127.33% | -56.95% | 17.57% | 6.66% | -16.38% | 15.09% | -5.75% | 15.82% | -77.72% | 177.95% | -31.74% | 16.43% | -54.27% | 6.68% | -21.10% | 18.21% | -25.94% | -21.28% | -14.92% | -15.04% | 15.02% | 15.08% | 2.92% | 29.88% | -39.16% | -145.55% | 4.16% | -51.05% | 18.05% | -33.72% | 46.97% | -22.03% |
|
Net Cash Flow (QoQ)
|
1,640.14% | 199.89% | -103.79% | -2,359.51% | 116.66% | -918.10% | 145.29% | -195.14% | 214.31% | -244.37% | -156.06% | 99.30% | -22.04% | 6,701.54% | -154.22% | 91.16% | 505.42% | -366.35% | 42.41% | 195.74% | -156.46% | 266.32% | -217.66% | 96.57% | -151.41% | 8,521.13% | -204.46% | 98.27% | 1,895.83% | 93.44% | -233.57% | 117.03% | -127.59% | 371.70% | 1,330.59% | -182.96% | 49.76% | 108.71% | -265.76% | 81.78% | 108.00% | 6,378.56% | -86.75% | -826.90% | 2,424.44% | -201.09% | 107.40% | -208.46% | 383.90% | -184.65% | 168.18% | -164.46% | 38.01% | 146.15% | -147.00% | 172.01% | -27.46% | 448.27% | 143.49% | -156.05% | -33.75% | 191.00% | -163.34% | 136.29% | 915.68% | -133.17% | -24.36% |
|
Net Income Growth (1y)
|
| | | -4.10% | -108.20% | -93.44% | -135.93% | -125.38% | 2,686.22% | -539.98% | 49.60% | 22.33% | -101.02% | 100.26% | 91.97% | 142.88% | 94.80% | -1,884.38% | 36.31% | -128.02% | -232.65% | | 206.58% | | | | | | | | | | -227.66% | -151.84% | -943.64% | -37.09% | 82.23% | -996.88% | | 94.81% | 135.56% | | | | | | | | | | | -10.56% | -27.00% | 183.26% | 104.44% | 57.13% | -99.43% | -52.63% | -76.77% | 17.53% | 2,928.96% | -136.84% | 262.01% | -78.93% | -225.18% | 356.17% | -11.89% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -29.84% | -26.44% | -90.95% | -26.30% | -56.11% | 76.10% | -30.09% | 70.46% | 54.64% | -26.03% | | 27.13% | | | | | | 163.01% | 77.31% | 26.19% | 18.04% | -83.85% | | -81.07% | | | | | | -56.79% | | | | | | | 368.65% | 816.61% | 98.90% | | 1,102.72% | 1,063.98% | | | | | | | 18.21% | -49.97% | -35.62% | 19.80% | -26.99% | -30.35% | -23.54% | -9.51% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -15.13% | -14.91% | | -60.30% | | | | | | -61.42% | 16.69% | 54.02% | 41.91% | -1.45% | -103.69% | -21.72% | -17.20% | -29.72% | -82.64% | | 47.68% | 19.06% | | | | | | | | 180.69% | 101.69% | 195.55% | 162.97% | 152.00% | 183.88% | 114.85% | 170.14% | 38.93% | 58.09% | | 402.73% | 206.50% | | | | | | |
|
Net Income (QoQ)
|
224.79% | -50.66% | 71.12% | -65.03% | -127.77% | 139.49% | -1,036.77% | 75.30% | 2,930.36% | -106.72% | -7.31% | 61.94% | 62.99% | 101.70% | -3,456.25% | 303.35% | -104.49% | -482.65% | -19.79% | 10.53% | 46.73% | | | | | | | | | 28.61% | -113.47% | -22.55% | -501.19% | 47.78% | -171.27% | 83.90% | 22.08% | -3,123.61% | | | 633.33% | | | | | | | | 493.00% | -75.37% | -9.76% | -32.14% | 383.99% | -4.42% | -34.87% | -47.84% | -98.26% | 7,895.71% | -68.06% | 163.84% | -55.05% | -197.24% | 413.93% | -84.64% | -366.99% | 298.99% | 7.98% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -8.31% | -53.88% | -458.26% | -56.63% | 197.36% | 526.12% | 124.14% | 0.05% | -24.65% | -84.94% | 41.43% | -20.47% | -65.33% | -30.72% | -92.71% | 84.59% | 117.15% | 930.25% | -98.29% | -72.91% | -1.37% | -80.37% | 34,915.15% | -55.25% | 52.75% | -126.19% | -69.36% | 757.81% | -7.41% | 662.93% | 243.86% | -53.57% | -33.83% | 16.70% | 170.56% | 594.71% | -23.14% | 0.74% | 63.47% | -76.12% | 116.42% | -107.67% | -64.34% | 556.26% | -28.72% | 3,984.91% | 76.29% | -75.08% | -7.25% | -27.32% | 183.92% | 98.61% | 52.71% | -99.94% | -52.62% | -76.74% | 14.65% | 31,288.60% | -136.93% | 264.90% | -78.46% | -225.54% | 350.71% | -14.11% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 27.12% | -24.24% | 6.94% | -29.86% | -8.08% | -13.23% | 26.51% | 13.67% | -17.22% | 2.44% | -87.91% | -26.46% | -9.45% | 11.91% | -24.08% | -39.29% | 48.45% | -36.26% | 22.53% | 1.31% | 11.74% | -33.85% | 617.17% | 21.24% | -2.19% | 19.83% | 41.78% | 202.45% | -22.20% | 105.02% | 147.76% | -8.33% | 3.25% | -27.86% | 16.40% | 121.65% | 5.84% | 44.23% | 0.91% | -26.90% | 12.69% | 29.35% | 21.30% | 48.09% | 0.32% | 26.33% | 33.35% | -51.35% | 17.54% | -49.34% | -35.66% | 19.02% | -27.75% | -30.54% | -24.02% | -10.00% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 9.11% | 25.43% | -72.66% | -29.63% | 10.71% | 5.73% | 16.54% | -29.19% | -3.10% | -15.50% | -28.29% | 8.83% | 0.98% | 15.62% | -14.35% | -2.28% | 14.92% | 28.33% | 76.47% | 27.38% | -6.63% | -19.39% | 339.05% | 24.21% | 9.26% | -16.36% | 10.69% | 112.54% | -6.19% | 85.07% | 57.07% | 4.73% | -6.16% | 20.54% | 51.17% | 40.05% | 10.93% | -73.77% | 6.69% | -29.00% | 20.16% | -17.29% | -18.25% | 22.48% | -24.25% | -44.68% | 17.03% | -18.44% |
|
Net Income towards Common Stockholders (QoQ)
|
224.79% | -50.66% | 71.12% | -66.56% | 63.36% | -483.30% | 120.71% | 129.28% | 243.97% | -85.22% | -14.15% | 72.67% | -31.25% | 38.77% | -51.72% | -24.74% | 37.41% | -85.40% | 1,122.63% | -11.46% | 551.92% | -99.98% | 19,216.67% | 222.35% | 29.77% | -56.67% | -75.31% | 1,000.33% | -122.25% | 150.69% | 591.21% | 18.77% | 35.28% | -69.04% | -6.67% | 69.27% | 138.59% | -28.22% | 139.63% | -81.27% | 212.71% | 16.48% | -64.99% | 69.69% | -111.08% | 641.83% | 544.40% | -81.57% | 503.66% | -75.41% | -8.92% | -31.39% | 373.02% | -3.96% | -36.29% | -47.24% | -99.82% | 79,762.28% | -68.72% | 160.03% | -51.68% | -193.96% | 409.14% | -84.65% | -381.60% | 287.64% | 5.91% |
|
Net Margin Growth (1y)
|
| | | -29.00 | -611.00 | -2696.00 | -929.00 | 641.00 | 2,769.00 | 2,618.00 | -7.00 | -243.00 | -2825.00 | 220.00 | -96.00 | -484.00 | -156.00 | -655.00 | 276.00 | 284.00 | 3,103.00 | -50.00 | -449.00 | 7.00 | -2750.00 | 309.00 | -88.00 | 288.00 | -860.00 | -234.00 | 448.00 | -217.00 | 986.00 | 177.00 | -295.00 | -250.00 | 37.00 | 369.00 | 1,258.00 | -88.00 | 1.00 | 393.00 | -1138.00 | 318.00 | -939.00 | -643.00 | 1,986.00 | -177.00 | 2,531.00 | 229.00 | -1803.00 | -83.00 | -907.00 | 894.00 | 426.00 | 153.00 | -1551.00 | -837.00 | -757.00 | 10.00 | 232.00 | -872.00 | 457.00 | -401.00 | -496.00 | 696.00 | -173.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 369.00 | -667.00 | 141.00 | -1032.00 | -87.00 | -212.00 | 2,183.00 | 173.00 | -444.00 | 121.00 | -485.00 | -268.00 | -193.00 | 196.00 | -396.00 | -260.00 | 579.00 | -508.00 | 24.00 | -89.00 | 78.00 | -2624.00 | 251.00 | 65.00 | -180.00 | 163.00 | 311.00 | 1,411.00 | -556.00 | 1,024.00 | 939.00 | -175.00 | -20.00 | -900.00 | 118.00 | 2,106.00 | 53.00 | 1,593.00 | -22.00 | -955.00 | 58.00 | 685.00 | 480.00 | 608.00 | -107.00 | 73.00 | 285.00 | -2134.00 | 80.00 | -2225.00 | -815.00 | 126.00 | -239.00 | -1814.00 | -1013.00 | -473.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 169.00 | 2,279.00 | -564.00 | -1204.00 | 205.00 | 140.00 | 2,441.00 | -364.00 | -148.00 | -3489.00 | -411.00 | 92.00 | -122.00 | 322.00 | -454.00 | -107.00 | 112.00 | 516.00 | 570.00 | 874.00 | -261.00 | -2586.00 | 1,013.00 | 185.00 | 50.00 | -774.00 | 61.00 | 2,259.00 | -415.00 | 2,616.00 | 524.00 | 8.00 | -280.00 | 724.00 | 1,241.00 | 728.00 | 123.00 | -864.00 | 35.00 | -1286.00 | 221.00 | -633.00 | -1230.00 | 308.00 | -498.00 | -190.00 | 110.00 | -1850.00 |
|
Net Margin (QoQ)
|
801.00 | -609.00 | 803.00 | -1024.00 | 218.00 | -2693.00 | 2,571.00 | 545.00 | 2,346.00 | -2845.00 | -54.00 | 309.00 | -236.00 | 200.00 | -370.00 | -79.00 | 93.00 | -299.00 | 562.00 | -72.00 | 2,911.00 | -3451.00 | 163.00 | 385.00 | 153.00 | -392.00 | -234.00 | 760.00 | -994.00 | 233.00 | 449.00 | 95.00 | 209.00 | -576.00 | -23.00 | 140.00 | 496.00 | -244.00 | 866.00 | -1207.00 | 586.00 | 147.00 | -664.00 | 249.00 | -671.00 | 443.00 | 1,964.00 | -1913.00 | 2,037.00 | -1860.00 | -67.00 | -193.00 | 1,213.00 | -58.00 | -536.00 | -466.00 | -491.00 | 655.00 | -455.00 | 301.00 | -268.00 | -449.00 | 873.00 | -557.00 | -363.00 | 743.00 | 4.00 |
|
Operating Income Growth (1y)
|
| | | 14.15% | 13.92% | -25.91% | 2.04% | -0.54% | -5.30% | 27.93% | 2.20% | 3.06% | 6.55% | 13.88% | -31.38% | -13.61% | -18.27% | -9.10% | -5.35% | 8.24% | 13.56% | 1.08% | 31.75% | 9.29% | -12.08% | -10.36% | -3.62% | -10.26% | -25.39% | 6.81% | 13.13% | 13.60% | 76.14% | 30.49% | 10.72% | 6.34% | 18.37% | 10.68% | 64.54% | 0.99% | -4.14% | 14.23% | -18.89% | -13.34% | -31.79% | 7.51% | 106.38% | 23.93% | 132.25% | -24.48% | -53.82% | 30.35% | -3.97% | 57.50% | 26.37% | 8.34% | -27.66% | -16.77% | -7.03% | 2.06% | 8.36% | 5.61% | 22.40% | 3.53% | 12.85% | 22.86% | 20.75% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 5.38% | 4.75% | 2.58% | -10.56% | -3.97% | -6.22% | 9.81% | -12.77% | -1.22% | -0.37% | 1.52% | -5.06% | 0.73% | -6.55% | -6.26% | 6.32% | 2.01% | -9.35% | -1.08% | 12.84% | 3.67% | 4.94% | 7.70% | 6.48% | 2.73% | 15.87% | 15.54% | 27.26% | 6.85% | 25.96% | 18.16% | 13.90% | -2.37% | -8.19% | 10.77% | 40.18% | 2.74% | 14.94% | -2.48% | -8.22% | 11.87% | 15.01% | 8.54% | 6.40% | 20.51% | 17.29% | -0.34% | -18.44% | 12.96% | -9.03% | 11.45% | 12.87% | 4.61% | -4.00% | 2.59% | 11.17% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.82% | 1.30% | -0.17% | -2.25% | 0.94% | -3.81% | 3.71% | -3.36% | -1.12% | -8.29% | 0.04% | -1.38% | 0.82% | 1.41% | 2.80% | 8.53% | 5.10% | 9.21% | 6.93% | 21.22% | 3.65% | 5.57% | 9.57% | 10.01% | -1.05% | 0.34% | 13.63% | 28.11% | 5.55% | 25.92% | 6.02% | 7.09% | 8.50% | 11.54% | 10.08% | 9.96% | 8.90% | 1.08% | 3.98% | -1.91% | 9.13% | 3.58% | 2.36% | 6.51% | 13.09% | 14.56% | 5.13% | -4.32% |
|
Operating Income (QoQ)
|
13.91% | 3.33% | 0.47% | -3.48% | 13.69% | -32.80% | 38.37% | -5.91% | 8.24% | -9.22% | 10.55% | -5.12% | 11.90% | -2.98% | -33.39% | 19.46% | 5.86% | 7.91% | -30.64% | 36.61% | 11.07% | -3.95% | -9.60% | 13.32% | -10.65% | -2.07% | -2.80% | 5.51% | -25.71% | 40.18% | 2.96% | 5.95% | 15.19% | 3.86% | -12.65% | 1.76% | 28.22% | -2.89% | 29.86% | -37.54% | 21.70% | 15.72% | -7.79% | -33.28% | -4.20% | 82.40% | 77.01% | -59.93% | 79.53% | -40.69% | 8.25% | 13.10% | 32.26% | -2.73% | -13.15% | -3.04% | -11.69% | 11.91% | -2.98% | 6.44% | -6.24% | 9.06% | 12.45% | -9.96% | 2.20% | 18.74% | 10.52% |
|
Operating Margin Growth (1y)
|
| | | 249.00 | 338.00 | -409.00 | -648.00 | -80.00 | -225.00 | 303.00 | 9.00 | 55.00 | 146.00 | 298.00 | -663.00 | -259.00 | -391.00 | -205.00 | -89.00 | 81.00 | 153.00 | -45.00 | 380.00 | 212.00 | -167.00 | -109.00 | -6.00 | -202.00 | -611.00 | -262.00 | -145.00 | -159.00 | 699.00 | 394.00 | 65.00 | -67.00 | 107.00 | 13.00 | 836.00 | -2.00 | -89.00 | 260.00 | -485.00 | -219.00 | -469.00 | 214.00 | 2,105.00 | 288.00 | 1,391.00 | -712.00 | -2320.00 | 205.00 | -454.00 | 615.00 | 247.00 | 51.00 | -713.00 | -507.00 | -315.00 | -168.00 | -64.00 | -101.00 | 161.00 | -66.00 | 17.00 | 146.00 | 64.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 224.00 | 259.00 | 193.00 | -1301.00 | -283.00 | -470.00 | 397.00 | -742.00 | -122.00 | -92.00 | 48.00 | -371.00 | 35.00 | -405.00 | -359.00 | 286.00 | 92.00 | -626.00 | -416.00 | 229.00 | -148.00 | -80.00 | 23.00 | -86.00 | -427.00 | 195.00 | 145.00 | 755.00 | -227.00 | 717.00 | 667.00 | 416.00 | -287.00 | -451.00 | 487.00 | 2,456.00 | 68.00 | 833.00 | -238.00 | -700.00 | 274.00 | 468.00 | 117.00 | 32.00 | 544.00 | 224.00 | -604.00 | -2388.00 | 88.00 | -1231.00 | 7.00 | 92.00 | -183.00 | -760.00 | -461.00 | -90.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 46.00 | 21.00 | -57.00 | -1010.00 | 10.00 | -484.00 | 242.00 | -367.00 | -112.00 | -870.00 | -323.00 | -522.00 | -326.00 | -318.00 | -228.00 | 205.00 | -134.00 | 180.00 | -9.00 | 1,130.00 | -216.00 | -62.00 | 296.00 | 265.00 | -648.00 | -363.00 | 619.00 | 2,375.00 | -158.00 | 1,639.00 | 169.00 | 201.00 | 206.00 | 486.00 | 390.00 | 383.00 | 324.00 | -334.00 | -131.00 | -768.00 | 157.00 | -309.00 | -491.00 | -123.00 | 310.00 | 177.00 | -558.00 | -2163.00 |
|
Operating Margin (QoQ)
|
175.00 | 14.00 | 789.00 | -729.00 | 265.00 | -732.00 | 549.00 | -161.00 | 119.00 | -204.00 | 255.00 | -115.00 | 210.00 | -52.00 | -706.00 | 289.00 | 78.00 | 134.00 | -589.00 | 458.00 | 150.00 | -64.00 | -164.00 | 290.00 | -230.00 | -6.00 | -61.00 | 94.00 | -639.00 | 343.00 | 56.00 | 81.00 | 218.00 | 39.00 | -273.00 | -51.00 | 392.00 | -55.00 | 549.00 | -888.00 | 304.00 | 294.00 | -195.00 | -622.00 | 54.00 | 977.00 | 1,696.00 | -2439.00 | 1,157.00 | -1127.00 | 88.00 | 86.00 | 498.00 | -58.00 | -280.00 | -109.00 | -266.00 | 148.00 | -88.00 | 38.00 | -162.00 | 112.00 | 173.00 | -189.00 | -79.00 | 241.00 | 91.00 |
|
Profit After Tax Growth (1y)
|
| | | 12.35% | -43.80% | -451.34% | -19.42% | 150.89% | 413.78% | 133.21% | -18.21% | -24.76% | -83.62% | 6.66% | -42.47% | -66.70% | -34.03% | -90.08% | 77.33% | 110.08% | 897.45% | -83.90% | -72.27% | -2.30% | -80.20% | 2,640.91% | -55.68% | 51.04% | -127.26% | -66.83% | 738.38% | -6.66% | 664.86% | 225.41% | -51.11% | -33.06% | 10.96% | 204.74% | 551.18% | -22.63% | 0.23% | 39.99% | -76.60% | 112.93% | -107.69% | -64.39% | 565.04% | -28.14% | 3,987.56% | 76.63% | -75.09% | -10.56% | -27.00% | 183.26% | 104.44% | 57.13% | -99.43% | -52.63% | -76.77% | 17.53% | 2,928.96% | -136.84% | 262.01% | -78.93% | -225.18% | 356.17% | -11.89% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 28.48% | -22.09% | 7.57% | -27.62% | -14.34% | -17.82% | 26.73% | -5.85% | -19.26% | 2.52% | -74.27% | -34.36% | -11.92% | 9.23% | -24.08% | -39.82% | 45.81% | -36.41% | 13.53% | 1.00% | 11.26% | -32.69% | 209.28% | 22.02% | -1.91% | 19.54% | 48.72% | 198.86% | -21.52% | 102.33% | 140.34% | -9.34% | 3.31% | -27.76% | 14.96% | 116.40% | 5.79% | 44.18% | -4.15% | -27.09% | 11.02% | 29.72% | 21.23% | 50.17% | 0.33% | 29.28% | 33.33% | -50.91% | 18.21% | -49.97% | -35.62% | 19.80% | -26.99% | -30.35% | -23.54% | -9.51% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 8.21% | 25.49% | -54.33% | -28.53% | 5.23% | 1.86% | 16.60% | -36.59% | -4.93% | -15.53% | -31.14% | 1.00% | -0.74% | 14.94% | -13.93% | -2.23% | 14.14% | 27.54% | 70.74% | 26.82% | -6.53% | -19.45% | 163.16% | 22.59% | 9.23% | -16.34% | 10.40% | 110.72% | -5.85% | 83.46% | 54.25% | 4.30% | -6.65% | 19.41% | 50.03% | 38.85% | 10.72% | -58.45% | 3.39% | -28.71% | 20.37% | -17.84% | -18.24% | 23.29% | -24.20% | -43.54% | 17.47% | -17.71% |
|
Profit After Tax (QoQ)
|
204.31% | -50.72% | 66.48% | -55.00% | 52.22% | -408.06% | 138.18% | 40.13% | 211.73% | -80.09% | -5.98% | 28.89% | -32.15% | 29.70% | -49.28% | -25.40% | 34.44% | -80.50% | 806.92% | -11.62% | 538.33% | -99.69% | 1,462.12% | 211.42% | 29.39% | -56.46% | -74.74% | 961.30% | -123.35% | 152.99% | 538.46% | 18.16% | 41.30% | -69.47% | -4.07% | 61.77% | 134.24% | -16.16% | 104.99% | -80.78% | 203.44% | 17.10% | -65.73% | 74.89% | -110.96% | 642.13% | 539.89% | -81.10% | 493.00% | -75.37% | -9.76% | -32.14% | 383.99% | -4.42% | -34.87% | -47.84% | -98.26% | 7,895.71% | -68.06% | 163.84% | -55.05% | -197.24% | 413.93% | -84.64% | -366.99% | 298.99% | 7.98% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | | -3.89% | 0.76% | 0.87% | -4.12% | -2.48% | -4.91% | -4.11% | 0.59% | 2.93% | 3.14% | 3.20% | 3.98% | 4.06% | 3.38% | 6.30% | 2.18% | -1.07% | -3.32% | -4.37% | -5.15% | -2.10% | 2.52% | 28.21% | 30.38% | 23.47% | 22.54% | -0.65% | 5.62% | 10.84% | 40.29% | 38.77% | 32.30% | 31.36% | 3.67% | 3.45% | 2.98% | 2.97% | -0.10% | -0.50% | -2.14% | -2.61% | -1.20% | -1.77% | 2.91% | 3.68% | 4.57% | 3.65% | 3.09% | 9.58% | 14.39% | 21.34% | 24.54% | 23.45% | 22.38% | 21.23% | 22.12% | 20.85% | 26.17% | 29.17% | 27.00% | 25.09% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | | -1.19% | -0.40% | -0.06% | 0.09% | 1.46% | 0.46% | 1.70% | 2.24% | 1.95% | 1.02% | 1.61% | 0.26% | 0.26% | 0.82% | 9.23% | 8.11% | 6.14% | 6.70% | 6.80% | 9.31% | 10.24% | 20.79% | 20.91% | 22.13% | 21.60% | 21.24% | 12.56% | 12.90% | 14.46% | 13.26% | 12.62% | 10.06% | 9.62% | 0.77% | 0.37% | 1.22% | 1.31% | 1.06% | 0.43% | 1.26% | 3.43% | 5.72% | 7.30% | 9.73% | 11.94% | 13.54% | 15.09% | 16.17% | 17.80% | 20.88% | 23.86% | 24.54% | 23.12% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -0.14% | -0.25% | 0.29% | -0.57% | 0.23% | 0.10% | 5.22% | 5.74% | 5.08% | 5.31% | 5.97% | 6.77% | 6.64% | 11.99% | 12.44% | 12.04% | 11.73% | 12.05% | 11.83% | 12.22% | 12.63% | 12.79% | 12.72% | 12.92% | 12.51% | 11.96% | 6.87% | 7.70% | 8.65% | 8.46% | 7.78% | 7.18% | 8.40% | 4.12% | 4.92% | 5.89% | 7.06% | 7.64% | 8.30% | 9.56% | 10.54% | 12.78% | 14.11% | 15.43% | 16.22% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | -2.35% | -2.03% | 1.71% | -1.23% | 2.37% | -1.92% | -3.32% | 0.46% | -0.18% | -1.10% | 1.42% | 2.80% | 0.02% | -1.04% | 2.19% | 2.88% | -0.64% | 1.76% | -1.77% | -0.39% | -2.90% | 0.65% | -2.58% | 2.82% | 1.69% | 25.87% | -0.93% | -2.63% | 0.92% | 2.05% | 5.32% | 2.19% | 27.73% | 0.94% | 0.41% | 1.47% | 0.80% | 0.73% | -0.04% | 1.46% | -2.21% | 0.32% | -1.69% | 0.97% | -0.80% | -0.25% | 2.99% | 1.73% | 0.05% | -1.12% | 2.43% | 8.14% | 4.44% | 4.88% | 5.14% | 7.19% | 3.54% | 3.90% | 5.91% | 6.07% | 8.09% | 6.37% | 4.13% | 4.47% |
|
Return on Assets Growth (1y)
|
| | | | | | -3.00 | -4.00 | 0.00 | 1.00 | 3.00 | 3.00 | -3.00 | -3.00 | -3.00 | -3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | 0.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | 0.00 | | | | 3.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | -4.00 | -3.00 | -2.00 | -1.00 | 0.00 | 1.00 | -2.00 | -2.00 | -2.00 | -3.00 | 1.00 | 0.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | | | | 0.00 | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 | 3.00 | 4.00 | 4.00 | | | | 1.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -2.00 | -3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -3.00 | -3.00 | -2.00 | -1.00 | | | -2.00 | -2.00 | -2.00 | -3.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | 2.00 | 3.00 | 3.00 | 3.00 | 2.00 | 3.00 | 4.00 | 4.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | | | |
|
Return on Assets (QoQ)
|
| | | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | 3.00 | 0.00 | 0.00 | 0.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | -3.00 | -4.00 | -4.00 | -3.00 | 0.00 | 2.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 2.00 | 3.00 | 3.00 | -1.00 | -1.00 | -3.00 | -2.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -1.00 | -3.00 | -3.00 | -3.00 | -2.00 | -2.00 | -3.00 | -3.00 | -3.00 | -3.00 | -3.00 | -1.00 | -2.00 | 0.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | 1.00 | 2.00 | 3.00 | 2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -2.00 | -3.00 | -3.00 | 0.00 | -1.00 | 0.00 | -1.00 | -1.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -3.00 | -5.00 | -5.00 | -5.00 | -4.00 | -4.00 | -3.00 | -3.00 | -3.00 | -2.00 | -1.00 | -1.00 | -2.00 | -3.00 | -3.00 | -4.00 | -4.00 | -4.00 | -1.00 | -1.00 | 3.00 | 3.00 | 1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 |
|
Return on Capital Employed (QoQ)
|
| | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 1.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -11.00 | -13.00 | 1.00 | 3.00 | 11.00 | 14.00 | -10.00 | -9.00 | -11.00 | -12.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | 0.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | | | | 4.00 | | | | 51.00 | 22.00 | 47.00 | 47.00 | 44.00 | 27.00 | 0.00 | -17.00 | 73.00 | -487.00 | -175.00 | -140.00 | -193.00 | 401.00 | 71.00 | 44.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | -12.00 | -11.00 | -6.00 | -5.00 | 0.00 | 2.00 | -8.00 | -8.00 | -10.00 | -12.00 | 3.00 | 2.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | | | -1.00 | 0.00 | 0.00 | 0.00 | | | | 5.00 | 31.00 | 38.00 | 50.00 | 56.00 | 54.00 | 84.00 | 96.00 | 99.00 | | | | 168.00 | -438.00 | -128.00 | -110.00 | -76.00 | -59.00 | -104.00 | -112.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -11.00 | -11.00 | -6.00 | -5.00 | | | -8.00 | -7.00 | -10.00 | -12.00 | 3.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | 31.00 | 37.00 | 49.00 | 55.00 | 53.00 | 84.00 | 96.00 | 99.00 | 80.00 | 84.00 | 80.00 | 173.00 | -406.00 | -91.00 | -61.00 | -20.00 | | | |
|
Return on Equity (QoQ)
|
| | | 0.00 | -4.00 | -2.00 | -5.00 | -2.00 | 10.00 | 0.00 | 3.00 | 2.00 | -15.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | | | | | 26.00 | 6.00 | 13.00 | 6.00 | -3.00 | 31.00 | 12.00 | 3.00 | -19.00 | 3.00 | -5.00 | 94.00 | -580.00 | 316.00 | 30.00 | 40.00 | 14.00 | -14.00 | 4.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | -4.00 | 0.00 | 2.00 | 6.00 | 20.00 | 19.00 | 16.00 | 14.00 | -9.00 | -20.00 | -21.00 | -43.00 | -17.00 | -4.00 | 30.00 | 46.00 | 24.00 | 8.00 | -27.00 | -21.00 | -16.00 | -5.00 | -2.00 | -4.00 | -3.00 | -3.00 | 0.00 | 2.00 | 1.00 | 1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | -2.00 | 2.00 | 2.00 | 4.00 | 3.00 | -3.00 | -3.00 | -3.00 | -1.00 | 2.00 | 2.00 | 1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -2.00 | -1.00 | -1.00 | -3.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | 7.00 | -1.00 | -3.00 | -22.00 | -5.00 | -4.00 | 25.00 | 17.00 | -2.00 | -15.00 | -19.00 | -17.00 | -8.00 | 0.00 | 0.00 | 22.00 | 5.00 | 0.00 | -29.00 | -22.00 | -17.00 | -7.00 | -2.00 | -2.00 | -1.00 | -2.00 | 1.00 | 2.00 | 1.00 | 1.00 | -1.00 | -1.00 | 2.00 | 2.00 | 3.00 | 2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | -2.00 | -3.00 | -3.00 | -4.00 | 0.00 | -1.00 | -4.00 | -3.00 | -3.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 14.00 | 4.00 | 0.00 | 3.00 | 3.00 | -1.00 | -4.00 | -7.00 | -20.00 | -23.00 | -20.00 | -19.00 | -10.00 | -2.00 | 1.00 | 23.00 | 7.00 | 2.00 | -28.00 | -22.00 | -17.00 | -7.00 | -2.00 | -3.00 | 0.00 | 0.00 | 3.00 | 4.00 | 1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -1.00 | -2.00 | -3.00 | -1.00 | -3.00 |
|
Return on Invested Capital (QoQ)
|
| | | 0.00 | -1.00 | -3.00 | 0.00 | 4.00 | 1.00 | 2.00 | 14.00 | 3.00 | -2.00 | 0.00 | -9.00 | -8.00 | -3.00 | -23.00 | 17.00 | 5.00 | 30.00 | -6.00 | -5.00 | -11.00 | -5.00 | 1.00 | 0.00 | 0.00 | -2.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 3.00 | 0.00 | 1.00 | -1.00 | -3.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | -1.00 | -2.00 | 2.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | 0.00 | -13.00 | -5.00 | -17.00 | -4.00 | 25.00 | -2.00 | 2.00 | 0.00 | -25.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 0.00 | 0.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | | | | 4.00 | | | | -1.00 | -9.00 | 9.00 | 5.00 | 2.00 | -16.00 | -8.00 | -8.00 | 0.00 | 2.00 | -9.00 | 5.00 | -4.00 | -5.00 | 7.00 | -2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -4.00 | -12.00 | -6.00 | -14.00 | -3.00 | 1.00 | 0.00 | 4.00 | 1.00 | -25.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | | | 0.00 | 0.00 | 0.00 | 0.00 | | | | 4.00 | 25.00 | 7.00 | 6.00 | 3.00 | 16.00 | 15.00 | 10.00 | 5.00 | | | | 1.00 | -22.00 | -8.00 | 1.00 | -2.00 | -18.00 | -10.00 | -5.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -4.00 | -12.00 | -6.00 | -14.00 | -4.00 | 1.00 | 0.00 | | | -24.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | 25.00 | 6.00 | 5.00 | 3.00 | 16.00 | 15.00 | 10.00 | 5.00 | 0.00 | 8.00 | 2.00 | 5.00 | 2.00 | -2.00 | 7.00 | 1.00 | | | |
|
Return on Sales (QoQ)
|
8.00 | -6.00 | 8.00 | -10.00 | -5.00 | 1.00 | -4.00 | 3.00 | 25.00 | -26.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | 20.00 | -19.00 | -1.00 | -2.00 | 12.00 | -1.00 | -5.00 | -5.00 | -5.00 | 6.00 | -5.00 | 3.00 | -3.00 | -4.00 | 9.00 | -6.00 | -4.00 | 7.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | -0.60% | -3.69% | -5.13% | 35.00% | 3.76% | 5.57% | 5.88% | 1.74% | 0.07% | -0.84% | -2.63% | 2.24% | 0.03% | 0.30% | 0.96% | 1.28% | 3.14% | 4.31% | 3.63% | 1.27% | -2.71% | -3.45% | -4.62% | -3.28% | 0.19% | 16.32% | 26.29% | 24.16% | 25.07% | 7.47% | 2.42% | 6.11% | 11.03% | 11.69% | 9.87% | 7.09% | 1.09% | 0.57% | 0.12% | 1.71% | 1.41% | -7.94% | -2.41% | -1.85% | 1.25% | 14.00% | 9.02% | 9.43% | 15.34% | 15.16% | 13.87% | 10.30% | 5.31% | 5.30% | 7.87% | 11.01% | 12.36% | 13.00% | 12.19% | 11.37% | 7.83% | 11.57% | 12.63% | 16.56% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 1.06% | 0.27% | -0.74% | 11.98% | 1.27% | 1.64% | 1.34% | 1.75% | 1.07% | 1.23% | 0.62% | 1.60% | 0.12% | 0.33% | -0.07% | -0.27% | 0.18% | 5.42% | 7.67% | 6.74% | 6.83% | 6.47% | 7.25% | 8.41% | 11.64% | 11.77% | 12.43% | 12.15% | 11.97% | 6.48% | 4.05% | 4.94% | 4.41% | 1.13% | 2.39% | 2.25% | 1.25% | 1.82% | 2.13% | 2.99% | 5.80% | 6.52% | 6.61% | 5.81% | 7.14% | 11.40% | 10.22% | 10.24% | 10.93% | 11.07% | 11.28% | 10.89% | 8.46% | 9.91% | 10.87% | 12.95% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.26% | 1.07% | 0.46% | 7.57% | 0.83% | 1.12% | 0.57% | 0.63% | 0.13% | 3.10% | 4.18% | 4.72% | 4.69% | 4.78% | 5.24% | 5.50% | 6.90% | 7.06% | 7.03% | 6.68% | 6.47% | 6.28% | 6.30% | 6.77% | 7.36% | 5.27% | 6.79% | 7.09% | 7.59% | 4.85% | 3.69% | 4.42% | 5.86% | 6.31% | 5.91% | 5.23% | 4.74% | 5.06% | 5.52% | 5.99% | 6.98% | 7.54% | 7.95% | 7.93% | 8.30% | 11.75% | 11.09% | 11.71% |
|
Revenue (QoQ)
|
3.14% | 2.53% | -29.38% | 33.12% | -0.06% | 0.99% | 0.48% | 2.31% | 1.68% | 1.29% | -3.45% | 0.63% | 0.76% | -0.54% | 1.38% | -1.55% | 1.03% | 0.12% | 1.71% | 0.25% | 2.18% | -0.53% | -0.60% | -3.69% | 1.39% | -1.74% | 0.79% | -0.23% | 17.72% | 6.68% | -0.92% | 0.50% | 1.16% | 1.67% | 2.65% | 5.17% | 1.76% | 0.02% | 0.05% | -0.72% | 1.24% | -0.44% | 1.63% | -1.01% | -8.09% | 5.54% | 2.22% | 2.11% | 3.49% | 0.93% | 2.60% | 7.63% | 3.32% | -0.20% | -0.61% | 2.76% | 3.32% | 2.23% | 2.28% | 4.02% | 3.90% | 1.50% | 1.54% | 0.71% | 7.50% | 2.46% | 5.08% |
|
Share-based Compensation Growth (1y)
|
| | | 10.99% | 24.71% | -2.08% | 2.18% | 6.47% | -46.30% | -7.31% | 5.17% | 94.71% | 93.42% | 6.34% | 88.65% | -41.73% | 24.79% | 101.26% | -23.25% | 25.06% | -7.18% | -7.98% | -11.49% | -3.99% | 8.25% | -28.97% | 2.37% | 0.42% | 13.98% | -3.28% | 6.87% | -4.88% | -5.37% | 30.28% | 0.84% | 12.75% | 1.71% | -6.21% | 9.06% | 15.37% | 43.87% | -2.18% | -3.85% | -23.38% | 61.15% | 25.65% | -72.64% | 67.81% | 12.68% | 47.55% | 588.18% | 3.54% | -10.76% | 8.53% | -22.69% | 10.30% | 10.45% | 27.83% | 88.37% | 12.23% | 33.59% | 61.43% | 116.69% | 85.87% | 101.93% | 8.74% | -51.43% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 32.02% | 9.01% | -1.18% | 26.56% | 6.50% | 9.03% | 25.65% | 15.05% | 12.37% | 30.85% | 25.34% | 8.62% | -11.23% | 7.83% | 9.57% | -11.40% | 6.44% | 4.62% | -14.18% | -1.07% | -2.84% | 5.30% | -3.63% | 3.33% | 2.50% | 3.13% | 5.73% | 5.53% | 7.36% | 11.46% | 6.12% | 1.88% | -0.11% | 33.10% | 4.85% | -34.04% | 14.05% | 37.72% | 21.95% | 21.88% | 10.01% | 17.45% | 26.25% | 13.33% | 24.21% | 3.56% | 26.97% | 115.60% | 8.63% | 9.61% | 30.84% | 46.67% | 32.02% | 43.90% | 30.92% | 25.62% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 10.89% | 8.45% | 12.32% | 6.61% | 7.72% | 5.43% | 5.33% | 6.65% | 6.47% | 22.55% | 6.23% | 6.99% | -7.75% | 6.22% | 10.64% | -5.60% | 5.28% | 1.97% | -5.03% | 1.27% | 3.59% | 11.31% | -3.86% | 2.96% | -0.98% | 20.53% | 7.75% | -20.92% | 9.73% | 20.25% | 17.25% | 14.77% | 11.61% | 18.85% | 13.04% | 8.83% | 11.12% | 20.82% | 20.26% | 21.40% | 10.51% | 19.05% | 32.94% | 42.82% | 31.94% | 24.54% | 29.15% | 60.19% |
|
Share-based Compensation (QoQ)
|
14.51% | -0.53% | -2.78% | 0.23% | 28.67% | -21.90% | 1.45% | 4.44% | -35.11% | 34.81% | 15.10% | 93.37% | -35.54% | -25.88% | 104.21% | -40.28% | 38.06% | 19.54% | -22.13% | -2.68% | 2.46% | 18.50% | -25.10% | 5.56% | 15.53% | -22.24% | 7.96% | 3.55% | 31.13% | -34.02% | 19.29% | -7.84% | 30.45% | -9.15% | -7.67% | 3.04% | 17.67% | -16.23% | 7.36% | 9.01% | 46.74% | -43.04% | 5.53% | -13.14% | 208.64% | -55.59% | -77.02% | 432.73% | 107.24% | -41.85% | 7.19% | -19.85% | 78.61% | -29.28% | -23.65% | 14.36% | 78.86% | -18.15% | 12.51% | -31.86% | 112.90% | -1.09% | 51.02% | -41.55% | 131.29% | -46.74% | -32.54% |
|
Shareholder's Equity Growth (1y)
|
| | | 17.58% | 7.75% | -4.61% | -9.20% | -6.24% | -3.04% | -13.42% | -36.00% | -37.11% | -39.06% | -23.73% | -7.41% | -11.09% | -13.00% | -17.92% | -9.11% | -7.36% | 19.24% | -56.14% | -17.28% | -27.61% | -44.32% | 32.53% | -39.24% | -31.11% | 210.99% | 246.94% | 266.37% | 265.31% | -17.31% | -13.10% | 17.99% | 18.78% | 9.61% | 2.54% | -18.50% | -23.16% | -18.51% | -21.09% | -21.38% | -35.32% | -38.26% | -38.00% | -22.37% | -14.60% | 12.05% | 4.03% | -24.60% | -20.94% | -43.21% | -45.26% | -25.70% | -28.10% | -36.12% | -50.80% | -66.74% | -96.58% | -131.88% | -138.99% | -337.58% | -3,843.41% | -478.11% | -761.22% | -94.98% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | -11.50% | -13.97% | -14.28% | -18.67% | -19.37% | -19.89% | -18.47% | -18.64% | -19.69% | -14.17% | -35.00% | -11.37% | -15.83% | -16.72% | -21.86% | -22.98% | -22.70% | 27.34% | 26.34% | 22.57% | 22.13% | 12.71% | 58.68% | 37.98% | 44.05% | 41.26% | 45.68% | 52.17% | 49.39% | -9.61% | -11.08% | -8.90% | -16.11% | -17.99% | -20.54% | -20.77% | -24.85% | -17.39% | -20.16% | -22.80% | -24.13% | -26.76% | -29.32% | -24.24% | -21.41% | -25.93% | -34.56% | -42.89% | -73.11% | -28.38% | -28.16% | -37.28% | -42.94% | -47.01% | -54.00% | -52.41% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.60% | -7.96% | -25.68% | -16.56% | -18.87% | -19.35% | -20.63% | -23.00% | -23.72% | 1.83% | 4.77% | 9.16% | 8.45% | 8.24% | 7.54% | 14.58% | 14.92% | 13.35% | 12.44% | 12.11% | 10.70% | 5.04% | 26.45% | 10.97% | 8.24% | 7.24% | 8.63% | 16.55% | 12.99% | -12.56% | -14.63% | -15.04% | -16.80% | -18.90% | -22.16% | -22.55% | -24.75% | -27.20% | -32.80% | -35.26% | -59.62% | -15.77% | -15.64% | -18.57% | -21.26% | -22.42% | -24.08% | -23.41% |
|
Shareholder's Equity (QoQ)
|
7.30% | 5.02% | 4.29% | 0.05% | -1.67% | -7.03% | -0.73% | 3.31% | 1.69% | -16.98% | -26.63% | 1.53% | -1.46% | 3.90% | -10.93% | -2.51% | -3.57% | -1.98% | -1.36% | -0.63% | 24.12% | -63.95% | 86.02% | -13.04% | -4.53% | -14.19% | -14.71% | -1.41% | 330.98% | -4.26% | -9.93% | -1.70% | -2.44% | 0.61% | 22.29% | -1.04% | -9.97% | -5.89% | -2.80% | -6.70% | -4.53% | -8.87% | -3.15% | -23.25% | -8.85% | -8.49% | 21.27% | -15.57% | 19.59% | -15.04% | -12.11% | -11.47% | -14.10% | -18.09% | 19.29% | -14.32% | -23.69% | -36.92% | -19.36% | -91.19% | -811.41% | 22.86% | -391.29% | -38.84% | -9.87% | -14.92% | -11.23% |
|
Tax Rate Growth (1y)
|
| | | 765.00 | 3,807.00 | 439.00 | 1,286.00 | -4450.00 | -2069.00 | -2515.00 | 499.00 | 1,214.00 | 2,320.00 | 1,023.00 | -5911.00 | 3,850.00 | -547.00 | 4,437.00 | 4,654.00 | -2782.00 | -25193.00 | -1091.00 | -3244.00 | -2894.00 | 20,897.00 | -6717.00 | 699.00 | -185.00 | 550.00 | 1,431.00 | -946.00 | -291.00 | -64.00 | -1601.00 | -336.00 | -550.00 | 1,144.00 | 1,406.00 | 533.00 | 2,498.00 | -1169.00 | 149.00 | 705.00 | -1273.00 | 36,643.00 | 970.00 | -967.00 | 1,090.00 | -34823.00 | 260.00 | 2,894.00 | -443.00 | -2031.00 | -1811.00 | -1526.00 | 90.00 | 7,060.00 | -125.00 | 1,144.00 | -263.00 | -5104.00 | -6810.00 | -867.00 | 3,001.00 | -8804.00 | 7,445.00 | -418.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | -2470.00 | 4,057.00 | -1053.00 | -4126.00 | 615.00 | -297.00 | 2,945.00 | -758.00 | 2,282.00 | -23421.00 | 4,369.00 | -4500.00 | -1826.00 | -4844.00 | -3371.00 | 2,110.00 | -5861.00 | -3747.00 | -6376.00 | -3491.00 | -3370.00 | 21,383.00 | -6886.00 | -583.00 | -1026.00 | 1,631.00 | 1,237.00 | -749.00 | 1,657.00 | -88.00 | -45.00 | 902.00 | 675.00 | 36,619.00 | 2,526.00 | 271.00 | 2,315.00 | 651.00 | 1,380.00 | 2,632.00 | -626.00 | -211.00 | -580.00 | 400.00 | 737.00 | -29794.00 | -1676.00 | 2,512.00 | -616.00 | -75.00 | -8746.00 | -1249.00 | 2,829.00 | -6848.00 | 510.00 | -141.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1402.00 | -21684.00 | 2,293.00 | -2715.00 | -5061.00 | -4594.00 | -4863.00 | -3302.00 | -797.00 | -1974.00 | -917.00 | -4747.00 | -2302.00 | -4358.00 | -3540.00 | 827.00 | -6702.00 | -2666.00 | -6570.00 | -3293.00 | -1422.00 | 21,358.00 | -5330.00 | 656.00 | 199.00 | 37,105.00 | 2,357.00 | -1011.00 | 1,474.00 | 1,732.00 | 1,186.00 | 2,829.00 | 1,322.00 | -236.00 | 975.00 | 1,639.00 | 1,962.00 | 5,680.00 | -556.00 | 2,250.00 | -798.00 | 1,745.00 | -7515.00 | 677.00 | 3,476.00 | -43703.00 | -1041.00 | 1,226.00 |
|
Tax Rate (QoQ)
|
-4037.00 | 3,362.00 | -1846.00 | 3,286.00 | -996.00 | -5.00 | -999.00 | -2450.00 | 1,384.00 | -451.00 | 2,014.00 | -1734.00 | 2,490.00 | -1748.00 | -4919.00 | 8,027.00 | -1908.00 | 3,237.00 | -4702.00 | 590.00 | -24319.00 | 27,339.00 | -6855.00 | 941.00 | -529.00 | -274.00 | 561.00 | 56.00 | 207.00 | 607.00 | -1816.00 | 711.00 | 434.00 | -930.00 | -552.00 | 498.00 | 2,128.00 | -668.00 | -1425.00 | 2,462.00 | -1538.00 | 650.00 | -869.00 | 483.00 | 36,378.00 | -35023.00 | -2806.00 | 2,541.00 | 464.00 | 61.00 | -173.00 | -795.00 | -1124.00 | 281.00 | 112.00 | 821.00 | 5,846.00 | -6904.00 | 1,382.00 | -586.00 | 1,004.00 | -8609.00 | 7,324.00 | 3,282.00 | -10801.00 | 7,639.00 | -539.00 |
|
Total Debt Growth (1y)
|
| | | | | | -7.49% | -6.69% | -7.38% | 10.32% | 11.48% | 14.91% | 19.09% | 12.62% | 14.06% | 11.47% | 12.76% | 7.65% | 9.06% | 12.83% | 10.56% | 9.12% | 10.66% | 8.71% | 9.98% | 17.80% | 4.97% | 6.34% | 29.78% | 24.83% | 29.01% | 26.34% | 3.81% | 6.52% | 12.67% | 28.60% | 25.31% | 19.63% | 15.61% | 4.08% | 5.29% | 4.67% | 6.41% | 4.06% | 13.12% | 4.60% | 0.45% | 0.91% | -7.93% | 1.35% | 6.53% | 14.78% | 13.68% | 12.88% | 13.99% | 7.13% | 11.58% | 13.06% | 12.91% | 15.90% | 15.05% | 14.81% | 14.97% | 17.37% | 20.53% | 21.01% | 19.77% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | 5.56% | 6.12% | 7.54% | 10.18% | 11.52% | 13.06% | 14.08% | 9.78% | 11.24% | 10.99% | 11.09% | 11.43% | 8.20% | 9.26% | 16.42% | 17.07% | 14.43% | 13.46% | 14.00% | 16.14% | 15.12% | 19.99% | 19.07% | 16.73% | 18.89% | 19.14% | 11.06% | 10.08% | 11.50% | 11.68% | 14.28% | 9.41% | 7.31% | 3.01% | 3.12% | 3.53% | 4.42% | 6.42% | 5.79% | 6.17% | 6.85% | 7.46% | 5.31% | 8.96% | 11.09% | 12.54% | 13.43% | 13.58% | 13.95% | 13.38% | 15.66% | 16.24% | 15.85% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 7.26% | 7.95% | 8.62% | 11.45% | 10.00% | 10.81% | 16.21% | 14.23% | 13.26% | 12.93% | 13.06% | 12.97% | 12.99% | 16.21% | 15.47% | 15.38% | 14.31% | 14.35% | 14.35% | 14.42% | 13.42% | 13.35% | 14.99% | 11.73% | 12.43% | 12.17% | 7.36% | 7.17% | 8.20% | 10.04% | 9.33% | 8.42% | 8.46% | 6.09% | 6.82% | 7.21% | 7.94% | 8.40% | 8.73% | 9.21% | 9.63% | 11.04% | 10.12% | 12.44% | 13.55% |
|
Total Debt (QoQ)
|
| | | -0.94% | -1.69% | -4.96% | -0.05% | -0.08% | -2.41% | 13.20% | 1.00% | 2.98% | 1.14% | 7.06% | 2.29% | 0.65% | 2.31% | 2.20% | 3.64% | 4.12% | 0.25% | 0.87% | 5.10% | 2.28% | 1.43% | 8.04% | -6.35% | 3.62% | 23.78% | 3.92% | -3.22% | 1.48% | 1.71% | 6.64% | 2.37% | 15.83% | -0.89% | 1.80% | -1.07% | 4.27% | 0.27% | 1.19% | 0.57% | 1.97% | 8.99% | -6.43% | -3.42% | 2.45% | -0.55% | 3.00% | 1.52% | 10.38% | -1.51% | 2.28% | 2.51% | 3.74% | 2.58% | 3.64% | 2.38% | 6.49% | 1.83% | 3.42% | 2.52% | 8.71% | 4.57% | 3.83% | 1.47% |