IRM Growth Metrics (2009-2025) | IRM

Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 2.80%-5.19%-6.35%-3.73%-3.55%0.63%-5.85%-6.18%-5.14%-1.10%5.25%3.48%4.07%0.84%3.92%6.49%6.32%4.01%-1.27%-5.67%-5.29%-0.49%-2.65%1.52%52.71%49.98%49.38%50.60%0.76%3.58%15.69%24.05%20.40%15.12%8.03%14.14%16.11%14.95%16.53%-0.93%4.71%0.78%2.41%2.79%-0.37%4.03%2.13%12.07%9.14%10.26%11.70%5.36%6.76%7.53%8.26%8.28%7.72%9.44%7.12%8.60%12.30%11.71%12.86%
Assets Growth (3y) (Quarter) -2.02%-1.92%-2.46%-2.23%-1.62%0.12%0.98%1.11%1.62%1.23%2.59%1.30%1.57%1.44%-0.04%0.65%15.42%15.79%12.81%12.98%13.37%15.63%18.94%23.78%22.82%21.38%23.14%28.71%12.10%11.08%13.35%11.94%13.55%10.07%8.84%5.14%6.60%6.42%6.81%4.50%4.42%4.95%5.32%6.67%5.10%7.24%7.29%8.54%7.87%9.07%9.01%7.40%8.90%9.55%9.39%
Assets Growth (5y) (Quarter) 0.80%-0.21%-0.98%-1.25%-0.84%0.76%-0.21%-0.20%8.71%9.13%9.45%9.71%10.03%10.15%11.54%13.76%13.28%13.10%12.41%15.35%15.29%15.39%16.20%16.48%17.63%15.68%17.38%16.77%8.00%7.52%8.78%10.07%9.74%8.87%8.02%6.54%7.13%7.40%8.06%5.42%5.54%6.35%6.26%7.37%7.03%8.56%8.35%
Assets (QoQ) (Quarter) 3.61%2.16%-1.64%-1.26%-4.44%0.91%1.11%-1.08%-0.30%-5.58%0.75%0.01%3.95%0.49%-0.95%0.58%0.73%3.55%1.50%0.43%-1.47%-1.70%-3.02%0.83%3.53%-3.84%1.13%51.68%1.68%-4.22%1.95%1.47%4.54%6.97%9.32%-1.51%-0.05%0.39%15.49%0.19%-1.05%1.77%-1.81%5.91%-4.77%3.41%-1.45%2.65%-0.56%1.51%8.15%-0.04%0.46%2.84%2.01%1.29%1.19%3.54%2.04%0.77%2.80%1.34%3.45%4.21%2.26%2.39%
Capital Expenditures Growth (1y) (Quarter) 220.11%-15.04%-28.32%-10.34%-36.29%-10.75%-16.92%-144.82%-59.46%9.51%18.78%131.64%24.93%22.11%-320.00%47.53%36.56%28.76%169.35%580.10%22.78%-20.16%-28.67%-145.48%82.37%28.23%30.27%286.22%-21.27%11.10%-4.64%-64.59%50.19%32.60%43.05%302.48%93.26%49.49%48.18%53.66%-47.42%-43.51%-95.59%-94.57%-38.76%-113.42%4,983.21%475.98%170.72%1,323.65%-28.59%-320.82%28.80%-109.00%188.88%-71.61%83.75%2,705.44%-48.57%184.84%77.04%-209.01%282.03%-16.41%
Capital Expenditures Growth (3y) (Quarter) -6.14%-6.01%-10.90%-49.72%-31.41%6.07%-60.97%-40.64%-11.56%19.86%21.92%72.97%27.95%7.87%2.86%-87.23%45.14%9.65%38.28%79.26%20.80%4.39%-3.95%-33.07%29.19%23.62%21.12%66.95%31.72%30.10%26.44%29.86%15.13%3.84%-54.61%-30.51%-14.63%-28.33%49.22%-21.69%-4.48%-2.47%16.99%-39.08%28.77%-29.02%371.56%-187.75%85.73%213.12%1.99%47.59%61.21%-65.79%78.38%47.62%
Capital Expenditures Growth (5y) (Quarter) 7.12%5.48%1.54%4.99%-11.56%4.17%1.44%-21.49%9.14%12.01%10.98%36.21%24.63%12.33%6.21%24.64%29.31%14.19%23.55%52.35%38.61%17.66%13.43%13.15%16.99%9.79%-34.99%17.31%-5.95%-16.73%35.29%-7.30%20.40%12.95%27.69%-44.35%16.76%-16.27%46.96%-30.74%15.58%16.82%18.93%0.10%47.35%-44.03%190.26%72.96%
Capital Expenditures (QoQ) (Quarter) 142.01%32.58%216.31%-68.46%-35.77%11.85%295.67%-77.59%-10.02%4.13%-313.44%120.27%143.05%12.94%-43.15%-19.95%137.58%-303.47%138.13%-25.90%124.01%9.58%273.91%-86.62%45.66%-2.10%-338.41%153.64%2.43%-0.54%240.81%-77.32%44.54%-14.64%26.54%-3.80%27.60%-7.91%256.02%-53.81%-1.30%-8.71%269.20%-84.20%6.04%-92.87%354.15%78.36%-123.24%2,800.26%-48.54%-16.17%5.04%57.58%-259.13%148.90%-107.34%5,157.11%-194.53%152.36%4.10%-0.17%55.93%9.26%-164.10%449.86%-65.88%
Cash & Equivalents Growth (1y) (Quarter) 19.71%7.73%-59.01%-42.08%-41.67%-20.28%161.10%-30.48%-6.07%-37.28%-30.42%35.35%29.00%52.07%-48.58%-50.49%-26.13%-43.85%6.95%32.58%-29.61%-19.43%167.90%-19.66%-1.39%102.39%-7.05%84.20%150.65%22.80%-26.25%291.44%49.68%-35.33%-41.50%-82.12%-63.51%-13.92%-5.51%16.96%-5.44%460.00%-18.63%5.95%-9.00%-65.17%6.23%24.76%40.82%-54.18%-3.85%-44.57%-25.15%3.28%9.84%57.12%30.87%-3.50%-1.17%-30.11%-18.95%51.11%15.84%1.81%
Cash & Equivalents Growth (3y) (Quarter) -13.11%-18.64%-9.36%-18.32%-10.92%-8.73%-2.25%-22.48%-3.63%-18.80%-27.40%-3.86%-12.46%-11.72%13.78%-19.21%-19.96%-2.90%38.61%25.19%20.28%26.04%22.46%79.60%54.66%17.13%-26.26%8.83%11.04%-11.91%-25.85%-6.46%-19.77%46.08%-23.38%-39.49%-32.03%18.85%-6.53%15.63%6.61%-3.68%-5.98%-9.85%-1.38%-45.18%3.91%2.80%11.32%-23.00%1.44%-15.25%-7.40%14.62%7.94%3.79%
Cash & Equivalents Growth (5y) (Quarter) -8.97%-14.39%-16.35%-18.58%-18.14%-19.22%21.76%-13.08%-9.08%-2.68%-0.96%5.63%10.64%11.32%0.20%30.62%13.98%-6.18%2.82%6.55%-1.01%2.19%0.30%3.91%5.00%50.60%-20.97%9.82%3.33%5.92%-18.83%1.58%-7.92%-13.04%-14.41%-31.29%-19.84%-4.50%-2.91%6.13%3.49%-2.29%-2.04%-4.26%0.35%-24.81%5.14%-5.02%
Cash & Equivalents (QoQ) (Quarter) 16.27%42.15%-0.58%-27.14%4.63%-45.91%40.46%-26.62%42.99%77.17%-62.60%-0.86%-4.52%96.55%-27.25%-5.51%12.55%-33.54%-29.94%40.97%-14.46%26.59%-13.15%-25.15%-2.10%320.93%-73.95%-8.13%100.93%93.31%-48.38%25.01%-1.56%16.10%173.97%-52.20%-57.47%5.04%-16.28%-2.42%0.32%15.30%3.63%-21.12%494.16%-83.25%34.93%-32.24%127.38%-48.90%58.47%-23.52%-26.02%7.24%-8.65%3.28%2.08%14.05%30.67%-13.97%-24.73%16.82%-7.60%-0.24%40.33%-10.45%-18.79%
Cash from Investing Activities Growth (1y) (Quarter) -214.94%195.82%-110.11%-6.75%57.61%-242.18%278.02%-445.45%33.44%-80.20%-122.10%75.54%-52.54%25.96%-76.84%-176.85%-28.25%8.71%22.93%49.76%40.90%29.66%17.98%-52.55%-40.83%-296.70%-31.99%44.63%2.78%60.49%-151.00%7.60%-1,397.57%-208.13%30.92%-9.73%80.08%54.51%11.25%21.22%25.72%30.87%90.11%373.84%31.38%233.83%-1,862.53%-155.89%-460.90%-166.99%-0.07%-132.31%69.37%-267.78%-24.67%-14.75%-92.85%-16.47%-23.67%-69.80%-45.88%-34.53%-28.08%12.80%
Cash from Investing Activities Growth (3y) (Quarter) 3.86%-34.90%6.15%-12.52%24.50%-57.36%11.39%-54.59%-9.20%-6.79%-32.02%30.19%-4.96%21.95%-3.78%-28.50%-2.20%-36.58%5.86%24.85%6.82%-3.31%-39.54%7.93%-173.70%-69.03%-31.78%17.51%-42.62%17.88%-15.45%7.22%-30.38%1.05%60.71%63.45%53.34%34.27%-19.89%-6.43%-41.93%14.74%-24.79%-52.63%-5.64%-48.84%-190.38%-51.68%-49.08%-69.50%-15.55%-65.42%4.84%-79.28%-25.46%-19.32%
Cash from Investing Activities Growth (5y) (Quarter) -11.69%-10.66%-2.41%-14.65%20.07%-26.33%15.15%-23.14%-1.62%-27.72%-18.39%22.07%-9.62%5.71%-29.93%-1.66%-73.10%-25.41%-7.67%15.52%-19.28%-9.10%-10.75%7.57%-24.86%-8.72%27.45%26.28%-8.14%20.23%-24.48%-4.10%-53.53%2.78%-3.56%-25.18%29.47%-0.73%-16.54%-26.30%-11.05%-21.57%-24.54%-47.27%-27.10%-38.88%-107.84%-33.28%
Cash from Investing Activities (QoQ) (Quarter) 14.00%-34.43%12.45%-211.19%126.16%-394.77%55.52%-23.56%12.24%469.08%-236.29%84.92%-137.58%54.73%-50.86%5.98%-15.32%-8.12%-136.18%56.45%17.92%8.72%-53.95%48.76%2.29%-6.43%-186.33%52.70%-175.23%64.59%-20.12%16.95%-11.85%-124.94%55.78%-1,246.02%76.99%49.57%29.76%-144.41%47.46%1.60%37.66%-130.45%51.10%85.92%1,825.45%-157.75%195.37%-306.53%50.86%-479.54%88.61%-208.50%-14.07%23.59%-36.76%-4.58%-5.00%-28.43%17.40%-11.04%-44.15%-10.34%23.83%-5.72%1.86%
Cash from Operations Growth (1y) (Quarter) 2.88%13.35%-12.38%6.23%-15.82%-4.48%29.10%-15.50%-32.18%4.98%-57.82%-19.65%41.20%-21.92%36.29%31.03%-47.38%30.54%-11.96%-1.08%-90.09%24.48%32.10%29.56%1,371.66%-27.89%-46.49%50.20%57.48%73.14%-24.84%52.53%2,938.19%50.94%27.85%3.61%-5.94%2.74%7.13%0.32%-13.86%13.16%-45.12%2.14%-60.60%-18.00%-20.81%-9.04%189.24%24.28%136.32%8.88%2.73%21.74%0.95%20.45%14.81%-3.49%51.72%-1.84%5.80%15.85%
Cash from Operations Growth (3y) (Quarter) -16.25%4.36%-21.86%-10.32%-6.93%-7.83%-9.46%-3.82%-20.42%2.28%-20.31%1.36%-58.09%8.26%16.60%18.86%-8.46%5.43%-11.81%29.86%12.23%-58.41%6.28%155.16%20.09%18.27%11.83%13.01%35.52%38.99%0.97%16.60%190.90%20.62%-9.08%2.02%-31.65%-1.58%-22.49%-2.32%-0.61%4.87%0.89%0.38%5.40%7.45%23.62%6.06%50.54%13.45%53.54%8.78%7.66%10.82%
Cash from Operations Growth (5y) (Quarter) -15.28%2.99%-10.56%-1.34%-46.95%4.94%-2.90%2.66%-5.98%-0.80%-6.31%10.22%7.58%-38.73%9.25%-2.84%22.99%13.99%12.38%16.04%17.44%15.50%13.23%86.81%12.48%6.04%10.21%-3.23%20.59%20.03%-14.86%8.05%94.81%12.33%7.06%1.01%-1.05%7.60%2.12%4.10%2.98%6.26%9.49%3.64%7.30%6.76%
Cash from Operations (QoQ) (Quarter) -5.25%53.64%-1.39%-28.33%4.39%18.76%19.57%-43.21%18.45%60.51%-21.74%-54.42%83.36%-35.51%49.07%-19.90%1.40%12.56%43.32%-67.83%151.54%-24.08%61.03%-96.78%3,060.85%-19.44%57.93%-63.41%54.88%2.71%62.38%-96.14%2,587.30%-55.42%229.55%-23.05%33.51%-62.24%167.08%-30.14%45.83%-60.62%150.10%-40.02%91.58%-80.90%365.46%-76.86%298.68%-81.56%434.65%-26.42%71.31%-64.93%146.32%-30.57%103.01%-70.92%193.90%-33.82%70.64%-54.28%90.13%-28.67%86.86%
Dividends Paid - Common Growth (1y) (Quarter) 301.04%274.06%15.10%297.93%19.64%-72.48%2.08%-51.34%476.50%-99.26%80,716.94%35.59%26,944.07%27.47%-99.89%-97.56%-99.86%46.09%-78.10%201,336.90%92,351.37%26,102.68%31,354.55%4.39%4.42%-0.70%2.74%1.53%1.70%1.67%-99.66%0.79%0.51%301.63%9.66%0.24%0.43%1.69%49.63%0.51%4.14%-174.91%18,986.95%5.51%11.95%244.83%24.05%21.63%10.55%-70.52%
Dividends Paid - Common Growth (3y) (Quarter) 60.01%12.02%-86.56%-86.53%84.82%-79.21%29.09%26.64%-79.23%-63.51%-2.63%13.85%-86.86%13.08%19.07%-24.01%18.92%11.42%624.38%313.63%1,187.66%893.91%541.93%3.45%2.23%2.20%59.46%-84.31%0.85%0.88%60.73%-82.22%0.51%1.68%-71.67%579.11%2.06%5.40%3.33%607.61%8.85%8.83%-31.61%
Dividends Paid - Common Growth (5y) (Quarter) 51.30%100.03%22.84%20.30%-60.34%-43.16%-67.54%-59.53%290.23%27.95%27.32%354.58%327.31%-9.99%241.91%12.39%-15.03%-64.15%7.17%334.69%-23.28%364.27%297.40%304.31%12.68%1.48%2.23%-38.46%1.97%1.70%3.66%35.12%5.88%5.44%5.40%5.49%
Dividends Paid - Common (QoQ) (Quarter) -0.86%199.35%-0.19%35.39%-7.53%-7.89%-72.30%-99.64%2.72%-99.83%36.26%238,579.03%-99.87%300.45%-73.85%-99.64%456.96%-96.72%117.86%267.21%-16.52%30,061.68%-0.01%4.08%0.21%0.10%0.01%-1.03%3.69%-1.08%0.19%-1.07%-99.65%29,007.89%-0.09%295.31%-99.90%26,507.49%0.10%300.24%-99.86%17,771.74%3.72%-387.90%135.77%-1.21%10.06%272.44%-69.36%-3.14%0.03%-0.68%
Dividends payables Growth (1y) (Quarter) 22.84%3.96%-88.79%
Dividends payables Growth (3y) (Quarter) -47.69%
Dividends payables (QoQ) (Quarter) -99.22%
EBITDA Margin Growth (1y) (Quarter) 249.00448.00569.008,160.00903.00-327.00234.0078.0012.00125.00332.00-755.00-260.00-390.00-1147.00-1016.00113.00198.00935.001,366.00240.00-135.00-78.002.00-1793.00-2833.00-2520.00-87.0025.001,034.00458.0060.001,431.002,042.002,261.00870.00-2.004,767.00213.00-456.003,928.00-5226.00-6537.00-1292.00-3889.007,931.006,085.00983.00112.00-7243.00437.00234.000.00-624.00-436.00-343.00-109.00-18.00-3.00212.00-19.0036.00171.00114.00
EBITDA Margin Growth (3y) (Quarter) 1,164.00246.001,135.007,483.00655.00-592.00-581.00-1693.00-135.00-67.00120.00-405.0093.00-327.00-290.00352.00-1440.00-2770.00-1663.001,281.00-1528.00-1934.00-2140.00-25.00-337.00242.00199.00844.001,454.007,842.002,932.00474.005,358.001,582.00-4064.00-878.0037.007,472.00-239.00-765.00151.00-4538.00-15.00-75.00-3777.0064.006,086.00874.003.00-7885.00-2.00103.00-128.00-606.00-268.00-17.00
EBITDA Margin Growth (5y) (Quarter) 1,017.0053.00923.007,833.001,008.00-529.00276.00-325.00-1688.00-3036.00-2478.00-490.00-1675.00-2127.00-2352.00325.0016.00305.001,056.002,211.00-99.004,874.00334.00389.003,589.00-217.00-6125.00-905.001,493.0010,547.002,480.00165.001,580.002,270.002,459.00339.00149.00-396.00-238.00-874.0043.00-5180.00-454.00-206.00-3905.0082.006,255.001,200.00
EBITDA Margin (QoQ) (Quarter) 1,114.00-925.00-7068.007,128.001,313.00-803.00522.00-129.0083.00-242.00366.00-195.00196.00-35.00-721.00300.0065.00-792.00-589.001,428.00151.00-55.00-159.00303.00-225.002.00-79.00-1492.00-1265.00316.002,354.00-1380.00-256.00-260.001,957.00-10.00355.00-41.00566.00-882.005,124.00-4595.00-103.003,503.00-4031.00-5906.005,142.00906.007,789.00-7752.0039.0035.00434.00-71.00-163.00-199.00-190.00117.00-70.0035.00-99.00131.00145.00-196.00-44.00266.0087.00
EBIT Growth (1y) (Quarter) 14.15%13.92%-25.91%152.03%-0.54%-5.30%27.93%2.20%3.06%6.55%13.88%-31.38%-13.61%-18.27%-9.10%-5.35%8.24%13.56%1.08%31.75%9.29%-12.08%-10.36%-3.62%-10.26%-25.39%6.81%13.13%13.60%76.14%30.49%10.72%6.34%18.37%10.68%64.54%0.99%-4.14%14.23%-18.89%-13.34%-31.79%7.51%106.38%23.93%132.25%-24.48%-53.82%30.35%-3.97%57.50%26.37%8.34%-27.66%-16.77%-7.03%2.06%8.36%5.61%22.40%3.53%12.85%22.86%20.75%
EBIT Growth (3y) (Quarter) 5.38%4.75%2.58%33.23%-3.97%-6.22%9.81%-12.77%-1.22%-0.37%1.52%-5.06%0.73%-6.55%-6.26%6.32%2.01%-9.35%-1.08%12.84%3.67%4.94%7.70%6.48%2.73%15.87%15.54%27.26%6.85%25.96%18.16%13.90%-2.37%-8.19%10.77%40.18%2.74%14.94%-2.48%-8.22%11.87%15.01%8.54%6.40%20.51%17.29%-0.34%-18.44%12.96%-9.03%11.45%12.87%4.61%-4.00%2.59%11.17%
EBIT Growth (5y) (Quarter) 1.82%1.30%-0.17%19.68%0.94%-3.81%3.71%-3.36%-1.12%-8.29%0.04%-1.38%0.82%1.41%2.80%8.53%5.10%9.21%6.93%21.22%3.65%5.57%9.57%10.01%-1.05%0.34%13.63%28.11%5.55%25.92%6.02%7.09%8.50%11.54%10.08%9.96%8.90%1.08%3.98%-1.91%9.13%3.58%2.36%6.51%13.09%14.56%5.13%-4.32%
EBIT Margin Growth (1y) (Quarter) 249.00338.00-409.007,209.00-80.00-225.00303.009.0055.00146.00298.00-663.00-259.00-391.00-205.00-89.0081.00153.00-45.00380.00212.00-167.00-109.00-6.00-202.00-611.00-262.00-145.00-159.00699.00394.0065.00-67.00107.0013.00836.00-2.002,958.00260.00-485.002,064.00-3516.00-4459.00-544.00-1995.006,279.003,961.00329.00205.00-5342.00615.00247.0051.00-713.00-507.00-315.00-168.00-64.00-101.00161.00-66.0017.00146.0064.00
EBIT Margin Growth (3y) (Quarter) 224.00259.00193.006,556.00-283.00-470.00397.00-742.00-122.00-92.0048.00-371.0035.00-405.00-359.00286.0092.00-626.00-416.00229.00-148.00-80.0023.00-86.00-427.00195.00145.00755.00-227.003,763.00667.00416.001,996.00-451.00-4186.00-193.0068.005,721.00-238.00-700.00274.00-2579.00117.0032.00-1739.00224.004,068.00261.0088.00-6119.007.0092.00-183.00-760.00-461.00-90.00
EBIT Margin Growth (5y) (Quarter) 46.0021.00-57.006,847.0010.00-484.00242.00-367.00-112.00-870.00-323.00-522.00-326.00-318.00-228.00205.00-134.00180.00-9.001,130.00-216.002,985.00296.00265.001,635.00-363.00-4054.00-274.00-158.006,527.00169.00201.00206.00486.00390.00383.00324.00-334.00-131.00-768.00157.00-3356.00-491.00-123.00-1973.00177.004,114.00486.00
EBIT Margin (QoQ) (Quarter) 175.0014.00-7068.007,128.00265.00-732.00549.00-161.00119.00-204.00255.00-115.00210.00-52.00-706.00289.0078.00134.00-589.00458.00150.00-64.00-164.00290.00-230.00-6.00-61.0094.00-639.00343.0056.0081.00218.0039.00-273.00-51.00392.00-55.00549.00-888.003,351.00-2753.00-195.001,661.00-2229.00-3696.003,720.00210.006,045.00-6015.0088.0086.00498.00-58.00-280.00-109.00-266.00148.00-88.0038.00-162.00112.00173.00-189.00-79.00241.0091.00
EBIT (QoQ) (Quarter) 13.91%3.33%-297.02%149.22%13.69%-32.80%38.37%-5.91%8.24%-9.22%10.55%-5.12%11.90%-2.98%-33.39%19.46%5.86%7.91%-30.64%36.61%11.07%-3.95%-9.60%13.32%-10.65%-2.07%-2.80%5.51%-25.71%40.18%2.96%5.95%15.19%3.86%-12.65%1.76%28.22%-2.89%29.86%-37.54%21.70%15.72%-7.79%-33.28%-4.20%82.40%77.01%-59.93%79.53%-40.69%8.25%13.10%32.26%-2.73%-13.15%-3.04%-11.69%11.91%-2.98%6.44%-6.24%9.06%12.45%-9.96%2.20%18.74%10.52%
EBT Growth (1y) (Quarter) 15.02%-0.07%-30.55%-64.93%45.51%-3.45%20.64%35.70%-11.85%-7.48%23.81%-245.14%-34.07%-41.07%-64.82%-16.51%30.79%68.78%162.21%165.79%94.68%44.01%62.06%124.49%-10.26%-25.39%6.81%13.13%13.60%76.14%30.49%10.72%6.34%-30.48%-48.31%64.54%-73.89%-12.95%42.51%-18.89%81.77%-97.50%-59.68%17.95%-17.84%14,955.95%83.11%-65.16%-15.48%-43.16%125.60%68.93%58.91%-97.55%-53.29%-73.29%13.78%788.11%-120.99%225.10%-66.82%-156.41%583.59%-16.02%
EBT Growth (3y) (Quarter) 13.84%-3.71%1.23%-39.09%-5.43%-19.25%-19.31%-62.55%-8.74%-2.73%4.53%3.62%18.85%12.73%14.34%54.96%31.71%21.95%65.57%54.26%25.67%23.69%31.21%41.15%2.73%-2.97%-10.35%27.26%-31.93%2.15%-1.31%13.90%-20.38%-75.28%-33.28%16.33%-26.94%48.43%1.71%-30.67%8.07%28.78%18.53%-11.46%3.34%28.07%24.50%-46.03%15.18%-50.15%-30.48%13.63%-15.66%-28.52%-22.02%-9.99%
EBT Growth (5y) (Quarter) 4.93%-2.35%-0.88%-11.94%16.58%5.06%17.43%27.65%5.84%-0.22%14.60%23.09%11.35%13.49%15.81%32.96%22.52%17.30%25.08%38.21%-11.23%2.75%10.72%30.28%-12.44%-54.34%-16.17%14.54%-13.98%31.98%-6.63%-9.50%-18.92%5.26%4.17%-1.52%-12.13%-46.07%2.08%-31.54%17.94%-14.18%-16.69%-9.63%-16.07%-65.78%14.39%-15.56%
EBT Margin Growth (1y) (Quarter) 127.0051.00-287.00-1421.00377.00-120.00109.00167.00-156.00-86.00242.00-1610.00-394.00-496.00-739.00-142.00204.00437.00605.001,792.00968.00562.00699.00932.00-202.00-611.00-262.00-145.00-159.00699.00394.0065.00-67.00-677.00-969.00836.00-1118.001,475.00365.00-485.001,547.00-2564.00-1740.00-1129.00-1370.009,612.001,365.00-50.00-151.00-7932.00835.00388.00211.00-1666.00-955.00-849.008.00273.00-866.00516.00-439.00-470.00723.00-220.00
EBT Margin Growth (3y) (Quarter) 347.00-156.0065.00-2864.00-174.00-702.00-388.00-1585.00-346.00-145.00108.0040.00778.00503.00565.002,583.00970.00387.001,042.002,579.00607.00649.00831.00852.00-427.00-589.00-838.00755.00-1343.001,497.00-211.00416.00362.00-1766.00-2345.00-778.00-941.008,522.00-11.00-1663.0026.00-885.00459.00-790.00-1310.0014.001,244.00-511.0068.00-9325.00-987.0055.00-220.00-1864.00-1099.00-552.00
EBT Margin Growth (5y) (Quarter) 158.00-215.00-69.00-1214.00998.00296.00916.001,139.00420.00-195.00545.00828.00417.00590.00696.002,502.00745.00409.00466.003,480.00-577.001,447.00226.001,203.002.00-1678.00-2213.00-858.00-1166.008,544.00-586.00-763.00-1159.00-86.00-145.00-439.00-881.00-1076.00-131.00-2124.00245.00-2278.00-1362.00-1123.00-1741.00-184.001,101.00-214.00
EBT Margin (QoQ) (Quarter) 548.00-288.00851.00-984.00472.00-626.00-284.00814.00-25.00-396.00-227.00491.0045.00-68.00-2079.001,707.00-56.00-311.00-1482.002,053.00176.00-143.00-294.001,228.00-230.00-6.00-61.0094.00-639.00343.0056.0081.00218.0039.00-273.00-51.00-392.00-254.001,532.00-2004.002,201.00-1364.00683.0027.00-1910.00-541.001,295.00-214.009,071.00-8787.00-120.00-315.001,291.00-20.00-567.00-492.00-586.00690.00-461.00365.00-322.00-449.00922.00-591.00-353.00744.00-20.00
EBT (QoQ) (Quarter) 73.05%-19.24%26.78%-35.09%50.35%-43.87%-35.97%169.28%-0.23%-29.87%-27.97%74.92%4.72%-6.16%-184.44%179.46%-6.40%-43.98%-379.67%189.19%20.79%-12.98%-29.83%163.94%-10.65%-2.07%-2.80%5.51%-25.71%40.18%2.96%5.95%15.19%3.86%-12.65%1.76%-24.69%-22.78%178.04%-83.85%151.02%26.43%58.26%-63.81%-96.55%1,942.65%363.01%-74.79%531.52%-75.16%-11.91%-38.84%324.70%-1.40%-34.04%-42.47%-93.44%1,776.68%-62.28%145.04%-48.80%-144.36%684.19%-74.99%-187.05%480.25%1.45%
Enterprise Value Growth (1y) (Quarter) -18.21%-6.86%60.49%42.66%43.58%21.18%-166.76%32.51%6.73%40.08%31.86%-34.83%-28.01%-53.96%50.85%47.81%25.37%44.49%-8.52%-32.58%34.41%23.96%-179.10%19.66%12.04%-104.55%9.94%-41.60%-144.98%-5.14%37.48%-358.93%-53.12%58.35%61.94%88.62%74.72%4.27%-15.30%-32.56%-2.44%-849.19%25.59%-15.40%14.56%70.22%-13.30%-26.27%-58.04%79.79%38.63%74.57%58.43%10.54%88.22%3.85%75.53%189.37%-804.52%-72.93%-520.13%-447.59%105.50%-21.36%
Enterprise Value Growth (3y) (Quarter) 14.63%20.38%10.45%19.49%12.34%10.07%3.69%21.98%3.77%20.00%28.64%2.29%14.43%13.38%-14.18%17.78%24.49%4.78%-39.72%-14.68%-12.22%-17.81%-16.26%-73.48%-48.87%3.60%40.16%9.57%1.76%25.16%35.02%11.53%26.54%-55.83%31.14%44.16%39.52%-39.35%0.94%-24.54%-11.42%17.02%19.72%28.18%17.51%62.24%56.57%32.42%45.63%29.30%13.21%24.95%14.24%-40.59%27.21%-26.37%
Enterprise Value Growth (5y) (Quarter) 9.88%15.48%17.46%18.43%19.90%21.04%-22.03%12.74%12.46%4.45%1.79%-1.20%-6.19%-6.92%3.47%-29.29%-10.06%17.68%8.28%4.66%11.37%8.20%7.16%4.66%3.10%-52.09%28.73%-2.50%3.66%-3.45%25.38%-0.18%11.75%25.61%25.66%43.83%32.01%13.32%41.20%13.93%32.45%19.69%11.23%9.23%3.16%30.06%15.33%8.31%
Enterprise Value (QoQ) (Quarter) -16.27%-42.15%1.49%27.39%-5.11%47.45%-42.97%28.55%-46.83%-77.86%63.83%1.27%5.67%-102.28%28.43%6.26%-13.45%35.43%24.00%-34.04%15.61%-26.24%7.15%33.69%2.17%-363.37%73.27%27.40%-127.51%-104.01%57.97%-25.60%2.36%-21.32%-208.47%58.09%73.44%-10.85%7.75%6.93%-0.58%-33.52%-6.06%28.08%-831.95%89.53%-64.49%46.75%-224.87%60.18%-83.33%33.36%58.45%-20.90%24.05%-8.95%10.58%84.08%-520.05%72.27%426.59%-261.10%-18.54%0.57%-83.06%102.55%-2,714.22%
EPS (Basic) Growth (1y) (Quarter) 14.29%-44.19%-33.33%-42.86%131.25%37.50%85.71%12.50%-2.70%-27.27%19.23%-16.67%-72.22%-41.67%-90.32%66.67%120.00%914.29%-76.00%-9.09%-81.69%-50.00%50.00%-123.08%-72.73%533.33%-26.67%600.00%200.00%-52.63%-40.91%6.67%155.56%511.11%-23.08%0.00%60.87%-76.36%120.00%-106.25%-64.86%561.54%-27.27%4,850.00%76.92%-74.42%-6.25%-27.37%186.96%95.45%46.67%-99.94%-53.03%-76.74%13.64%30,618.42%-135.48%250.00%-80.00%-225.00%354.55%-14.29%
EPS (Basic) Growth (3y) (Quarter) 37.00%-17.67%13.86%-18.78%-14.50%-16.45%-40.16%16.04%-15.91%62.65%-30.66%-17.79%2.70%-29.20%-41.52%44.22%-34.42%0.00%-8.74%0.00%-40.44%14.47%-13.38%7.17%27.87%163.68%-30.66%94.28%131.04%-11.88%0.00%-27.38%13.04%112.20%7.17%43.72%0.00%-26.32%14.47%29.19%21.28%49.00%0.00%26.40%33.60%-51.19%16.04%-49.83%-35.33%16.74%-30.66%-30.40%-24.86%-11.31%
EPS (Basic) Growth (5y) (Quarter) 9.46%26.99%-26.52%4.56%1.61%-4.71%-28.45%-4.11%-16.89%-35.07%1.09%-9.38%4.56%-21.91%-9.71%5.39%17.98%50.29%17.08%-14.59%-25.77%16.72%1.92%-15.74%3.40%95.65%-11.81%77.93%50.29%2.98%-7.37%18.13%48.96%36.72%11.10%-73.86%6.15%-28.89%20.11%-17.81%-18.10%21.91%-25.65%-49.63%16.59%-18.99%
EPS (Basic) (QoQ) (Quarter) 207.14%-51.16%33.33%-42.86%50.00%-41.67%14.29%131.25%-10.81%-21.21%-30.77%100.00%-33.33%29.17%-51.61%-33.33%40.00%-78.57%733.33%-12.00%545.45%233.33%30.00%-57.69%-72.73%900.00%-120.00%150.00%533.33%15.79%36.36%-70.00%0.00%44.44%146.15%-28.13%139.13%-81.82%220.00%15.63%-64.86%69.23%-109.09%750.00%561.54%-81.40%493.75%-75.79%-4.35%-31.82%360.00%-4.35%-34.85%-48.84%-99.82%79,255.92%-67.74%150.00%-52.00%-191.67%418.18%-85.71%-400.00%286.67%7.14%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -14.29%-53.49%-33.33%-44.83%233.33%520.00%35.71%12.50%-12.50%-80.65%63.16%-22.22%-71.43%-41.67%-93.55%78.57%120.00%900.00%-76.00%-9.09%-82.14%-50.00%50.00%-124.00%-81.82%533.33%-26.67%600.00%350.00%-57.89%-40.91%6.67%200.00%587.50%-23.08%0.00%37.04%-76.36%120.00%-106.25%-64.86%561.54%-27.27%4,850.00%76.92%-75.58%-12.50%-28.42%186.96%95.24%57.14%-99.94%-53.03%-75.61%13.64%30,772.42%-135.48%250.00%-80.00%-225.00%354.55%-14.29%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 35.72%-17.67%13.86%-21.55%-5.90%-11.21%-47.72%16.04%-18.07%4.13%-30.66%-17.02%1.37%-29.20%-40.16%44.22%-34.42%0.00%-8.74%0.00%-40.16%10.06%-13.38%8.58%34.89%163.68%-30.66%94.28%164.48%-11.88%0.00%-27.38%13.04%120.70%7.17%43.72%-5.20%-27.45%11.87%28.56%21.28%46.65%0.00%26.40%33.60%-51.19%16.04%-49.83%-35.33%18.56%-29.05%-30.46%-24.86%-9.89%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 9.46%26.63%-27.03%10.76%4.56%-4.71%-28.45%-5.59%-15.42%-36.25%1.09%-8.87%4.56%-21.91%-10.59%5.39%17.98%68.29%17.08%-14.59%-25.56%16.72%1.92%-15.77%3.40%95.65%-11.81%77.93%62.98%2.02%-8.64%17.78%48.96%38.66%11.10%-73.88%2.80%-28.89%20.11%-17.81%-18.10%21.91%-25.65%-49.63%16.59%-18.99%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 207.14%-51.16%38.10%-58.62%66.67%-30.00%14.29%150.00%210.00%-84.68%-5.26%94.44%-31.43%29.17%-54.84%-28.57%40.00%-85.71%1,150.00%-12.00%536.36%233.33%25.00%-56.00%-72.73%900.00%-120.00%133.33%850.00%15.79%36.36%-70.00%-11.11%62.50%146.15%-15.63%103.70%-81.82%220.00%15.63%-64.86%69.23%-109.09%750.00%561.54%-81.40%493.75%-75.79%-8.70%-33.33%385.71%-2.94%-37.88%-46.34%-99.82%79,653.75%-67.74%150.00%-52.00%-191.67%418.18%-85.71%-400.00%286.67%7.14%
FCF Margin Growth (1y) (Quarter) -724.00384.0077.00893.0096.00-68.00666.004,150.00-61.0037.00-1689.00-2317.00342.00-553.002,883.00312.00-808.00162.00-3065.00-3678.00-772.00693.00808.007,010.00522.00-959.00-1907.00-6684.00616.00630.00139.002,804.00-658.00580.001,864.00-1917.00-604.001,582.00-641.00-1895.001,376.00-1132.00-2261.003,793.00-648.006,180.00-875.00-157.00-940.00-7376.002,242.005,296.00256.001,501.00-3555.002,088.00-1102.00-2544.003,042.00-9453.00-1298.004,813.00-6182.001,088.00
FCF Margin Growth (3y) (Quarter) -689.00353.00-946.002,726.00377.00-585.001,860.002,145.00-527.00-354.00-1871.00-5683.00-1238.00302.00626.003,645.00-1058.00-104.00-4164.00-3352.00366.00364.00-959.003,130.00479.00251.0096.00-5797.00-646.002,792.001,362.00-1008.00114.001,030.00-1038.00-20.00125.006,629.00-3777.001,740.00-211.00-2329.00-894.008,932.00-1332.00304.00-2188.007,227.00-1787.00-8419.001,728.00-2069.00-2144.003,770.00-6696.00-6277.00
FCF Margin Growth (5y) (Quarter) -1155.00-38.00-1128.00-639.00-1203.00270.00-396.005,478.00-777.00-620.00-2969.00-5357.00-100.00-27.00-1141.00-235.00-1101.001,106.00-2160.00-2465.00-896.002,526.00264.00-682.001,252.00701.00-2805.00-3900.0083.007,840.00-1774.002,627.00-1473.00-166.00329.005,119.00-559.00754.00-5090.009,125.00-1058.00-3372.00-1408.001,567.00-3732.002,573.00-5328.00-1138.00
FCF Margin (QoQ) (Quarter) -620.00564.00-2774.002,106.00489.00256.00-1958.001,309.00325.00991.001,526.00-2902.00422.00-735.00898.00-243.00-473.002,702.00-1673.00-1364.00497.00-526.00-2286.001,543.001,961.00-410.003,916.00-4946.00481.00-1358.00-861.002,355.00495.00-1848.001,804.00-1108.001,733.00-565.00-1977.00205.003,919.00-2788.00-3232.003,477.001,411.00-3917.002,822.00-963.008,238.00-10971.003,539.00-1746.001,802.00-1353.006,594.00-6787.003,047.00-6409.0012,238.00-9977.001,605.00-824.00-257.00-1822.007,716.00-11818.007,013.00
FCF Payout Ratio Growth (1y) (Quarter) 158.37%153.62%24.73%980.38%-18.95%-78.08%314.42%-63.43%-546.65%-100.37%18,351.31%158.38%3,947,212.83%-219.37%-100.26%-99.99%99.83%323.36%-415.58%118,494.14%54,785.43%-30,966.16%-1,775.71%44.03%141.00%69.83%346.03%-37.20%-70.79%192.05%-98.96%-36.47%-160.74%1,169.74%-109.61%174.04%-476.18%-86.71%-102.79%-63.05%90.12%-150.45%-5,875.77%-2,506.34%-329.97%-814.95%34.76%102.20%87.29%-237.53%
FCF Payout Ratio Growth (3y) (Quarter) 48.43%61.21%-84.89%-71.83%-132.57%-26.25%-17.00%745.98%-26.14%-74.64%-19.83%-33.26%26.06%-140.47%2.80%-56.26%-26.13%61.26%-492.52%426.13%923.67%628.74%340.94%35.33%-16.86%-34.40%76.80%86.52%3.02%-44.58%52.60%-26.03%-13.68%-32.87%-41.80%-138.98%-197.63%-34.76%-37.75%-329.19%-41.99%62.21%-160.03%
FCF Payout Ratio Growth (5y) (Quarter) 60.53%39.65%260.88%-47.26%-15.06%-44.06%-67.99%-17.22%195.01%-46.44%-24.28%288.06%244.20%20.39%264.53%-5.22%-12.80%-82.41%17.20%375.60%-16.49%351.08%-322.57%170.45%37.78%-10.26%-17.54%25.05%21.55%-63.60%-19.47%-48.29%-15.76%-19.41%-16.96%-95.14%
FCF Payout Ratio (QoQ) (Quarter) -366.99%298.08%-30.68%-29.52%-44.59%360.74%-65.43%-99.35%553.37%-99.94%357.08%-26,313.25%99.46%-17.06%36,506.42%99.82%1,651.53%-98.20%-425.22%345.59%-2,292.10%777.34%49.96%-238.62%-33.21%152.01%150.94%-117.35%1,186.21%-86.72%16.72%-45.31%-87.76%713.41%-211.61%1,243.12%-100.09%23,289.49%-334.66%126.37%-101.41%4,325.45%-162.73%-34.70%-67.38%-1,601.52%88.79%-186.63%88.06%157.26%-164.86%-7,514.20%
Free Cash Flow Growth (1y) (Quarter) -51.69%43.25%0.27%49.84%18.27%-0.56%55.22%797.55%-7.72%2.44%-81.09%-63.17%47.61%-48.30%716.21%25.53%-75.37%33.07%-92.91%-229.07%-298.78%85.62%338.00%332.25%100.69%-60.95%-206.78%-143.52%21,772.93%147.17%13.92%165.40%-106.94%69.85%269.06%-184.89%-1,576.94%-27.52%-56.67%-229.09%141.76%61.66%248.15%210.45%-66.97%58.65%-265.47%-68.37%-1,240.85%-63.42%82.57%665.09%26.21%172.00%-954.30%48.46%-219.41%-104.38%73.96%-115.83%-90.15%5,639.62%-770.07%91.27%
Free Cash Flow Growth (3y) (Quarter) -19.22%13.42%-33.49%48.71%17.23%-19.25%33.80%73.53%-30.51%-11.01%-52.18%-37.45%-39.64%8.49%36.32%55.54%-85.03%-1.19%-32.60%-48.95%43.89%21.46%-81.97%38.58%52.98%17.92%15.83%-30.87%-535.38%44.91%38.04%-22.25%-21.38%25.79%65.71%45.58%62.78%22.96%-65.05%46.58%-16.32%-2.10%-44.29%67.18%-68.46%16.44%-71.46%53.16%-206.84%-26.90%21.78%-56.02%-64.87%87.64%-187.98%-26.42%
Free Cash Flow Growth (5y) (Quarter) -28.14%0.08%-29.82%-15.87%-22.77%5.40%-5.75%63.46%-65.96%-12.57%-20.22%-21.09%1.61%4.27%-34.05%1.38%-15.45%32.28%-13.57%-22.19%-40.45%17.14%24.15%-13.06%22.23%13.95%18.57%-2.56%103.74%50.83%-29.43%21.41%-30.82%2.93%5.96%49.50%-81.09%13.09%-45.79%72.01%-29.97%-16.13%-36.60%8.88%-79.99%30.84%-54.80%-15.43%
Free Cash Flow (QoQ) (Quarter) -42.25%75.82%-174.22%164.10%71.27%23.07%-137.13%251.12%43.99%92.11%66.87%-80.01%59.84%-64.54%225.05%-19.88%-44.02%459.80%-50.01%-84.28%202.45%-70.19%-1,010.53%75.79%382.43%-29.65%382.81%-99.93%15,997.37%-292.35%-96.78%135.90%81.90%-166.99%249.52%-103.81%4,552.94%-33.33%-175.08%24.77%292.47%-60.14%-670.26%109.55%645.09%-14.17%80.91%-97.14%3,478.52%-189.52%134.58%-202.98%214.74%-142.66%1,617.84%-109.93%522.95%-265.35%313.74%-121.37%94.19%-881.92%-29.94%-156.68%269.15%-254.22%98.70%
Gross Margin Growth (1y) (Quarter) -141.0090.0074.00700.00288.0046.00142.00-308.0012.00-107.00-161.00-211.00-76.00-94.0035.0087.00-52.00-26.00-173.0043.0059.00-13.0031.0020.00-51.00-182.00-304.00-144.00-201.00115.00227.00364.00240.00106.00109.00-108.00-67.00-7409.00-8.00-57.00-7751.007,524.008,490.002,815.007,946.00-7680.00-8521.00-2690.00-203.007,505.0019.00-90.0031.00-49.00-23.00-13.00-74.00-41.00-90.00-122.00-36.00-4.00-159.00-106.00
Gross Margin Growth (3y) (Quarter) 158.0029.0055.00180.00224.00-155.0016.00-432.00-117.00-227.00-299.00-82.00-69.00-133.00-107.00150.00-44.00-221.00-446.00-80.00-193.00-80.00-45.00241.00-12.0039.0033.00112.00-27.00-7188.00328.00199.00-7577.00221.008,591.002,649.00128.00-7565.00-39.0068.00-9.007,349.00-12.0034.007,773.00-224.00-8525.00-2794.00-247.007,415.00-94.00-225.00-80.00-94.00-272.00-241.00
Gross Margin Growth (5y) (Quarter) 30.00-91.00-84.00310.00231.00-194.00-126.00-369.00-109.00-422.00-571.00-205.00-321.00-200.00-184.00371.00-5.000.00-110.00176.00-19.00-7382.0056.0076.00-7829.00154.008,514.002,870.00168.00-7344.00297.00324.00165.0046.0089.00-131.00-45.00-109.00-43.00-36.00-52.007,259.00-126.00-101.007,662.00-269.00-8774.00-3021.00
Gross Margin (QoQ) (Quarter) 191.00-11.00-439.00119.00422.00-28.00187.00-293.00180.0067.00-263.0027.0062.0014.00-313.00162.0044.00143.00-262.0023.0070.00-4.00-46.0039.00-2.0040.00-57.00-32.00-133.00-82.00103.00-90.00183.0030.00241.00-214.0049.0033.0023.00-172.00-7294.007,434.00-26.00-7866.007,982.008,400.00-5701.00-2735.00-7644.007,559.00130.00-248.0064.0072.0021.00-127.00-15.0098.0031.00-188.0018.0049.00-1.00-103.0050.00-106.0052.00
Gross Profit Growth (1y) (Quarter) -3.10%-2.19%-3.92%52.62%9.22%6.40%8.43%-3.43%0.27%-2.63%-5.23%-1.52%-1.29%-1.31%1.57%2.87%2.20%3.83%0.57%2.04%-1.69%-3.66%-4.10%-2.94%-0.71%12.61%19.62%21.02%20.63%9.72%6.69%13.08%15.93%13.79%11.99%5.12%-0.09%-110.86%-0.02%0.71%-113.78%969.54%-337.36%330.13%870.93%-112.70%144.58%-74.49%11.31%1,102.88%14.25%8.61%5.89%4.40%7.43%10.75%10.89%12.17%10.43%9.02%7.13%11.49%9.46%14.38%
Gross Profit Growth (3y) (Quarter) 2.00%0.44%-0.43%13.22%2.63%0.74%1.44%-0.73%0.38%-0.08%-1.08%1.11%-0.28%-0.43%-0.68%0.63%-0.08%4.05%4.88%6.23%5.60%5.98%6.97%9.93%11.56%12.02%12.64%12.89%11.79%-28.78%6.11%6.18%-29.26%2.43%-67.00%65.75%2.00%-28.46%1.89%3.39%5.74%135.59%6.53%6.02%122.98%9.96%36.57%-32.55%9.34%139.54%10.67%9.45%7.95%9.30%9.10%11.36%
Gross Profit Growth (5y) (Quarter) 1.37%0.75%0.17%8.79%1.66%0.45%0.13%-0.63%-0.26%1.59%2.12%3.96%3.50%4.05%4.57%6.88%6.88%7.06%6.63%7.34%6.40%-16.51%6.51%7.06%-16.99%5.83%-40.07%44.19%8.22%-16.54%4.80%5.61%6.49%6.48%6.24%4.76%4.58%4.66%5.36%5.86%6.78%71.81%7.48%7.55%66.50%10.71%21.63%-17.48%
Gross Profit (QoQ) (Quarter) 6.64%2.33%-34.73%36.06%7.64%0.51%3.68%-2.64%4.86%2.43%-7.67%1.09%1.83%-0.30%-4.05%1.33%1.81%2.61%-2.82%0.66%3.44%-0.61%-1.39%-3.02%1.36%-1.06%-0.20%-0.80%14.96%5.10%0.97%-1.12%4.56%2.21%7.01%1.37%2.63%0.59%0.45%-3.66%-111.16%1,025.90%1.18%-113.18%804.14%-352.74%283.36%-76.38%-111.60%987.18%4.94%3.07%4.51%1.07%-0.25%0.49%3.04%4.01%2.83%0.62%4.23%2.39%1.52%-1.12%8.48%0.53%6.08%
Interest Coverage Ratio Growth (1y) (Quarter) -15.36%146.95%15.72%2.52%33.06%-17.21%-14.76%-11.05%-7.15%-38.04%-19.62%-24.46%-13.47%-4.31%9.75%15.00%3.11%14.66%
Interest Coverage Ratio Growth (3y) (Quarter) 1.50%30.86%-7.45%-11.68%2.25%-21.12%-9.06%-8.23%-6.08%-12.07%
Interest Coverage Ratio Growth (5y) (Quarter) -1.38%17.76%
Interest Coverage Ratio (QoQ) (Quarter) -376.47%136.88%22.21%-32.08%53.35%-9.10%8.27%-11.84%-4.59%-6.40%12.99%-7.98%-36.33%21.42%6.18%5.41%-29.58%39.26%11.26%-5.50%-21.69%
Net Cash Flow Growth (1y) (Quarter) -4,210.57%218.45%-329.05%329.73%33.80%-312.51%315.92%-912.33%93.60%100.67%-75.64%87.38%-74.98%1,564.81%-152.72%39.55%636.93%-183.13%154.92%3.78%-103.79%83.11%755.34%-659.44%-282.38%2,833.32%-93.76%19.11%885.22%-113.76%-736.35%282.17%-995.25%-1,330.46%114.31%-106.15%98.68%100.21%76.33%98.18%-398.88%144,884.99%-2,063.29%8,537.78%-88.48%-76.98%80.72%77.71%-5.61%-123.06%112.57%-108.67%109.68%111.33%34.59%797.35%-642.85%-1,100.89%66.13%-143.22%127.98%312.46%-177.43%-52.01%
Net Cash Flow Growth (3y) (Quarter) -22.23%-64.31%6.41%-85.73%57.99%-38.06%34.79%-37.86%37.53%54.70%-58.68%58.12%29.10%-63.09%35.30%-64.08%7.99%56.57%31.87%-80.81%4.44%14.02%-75.40%136.28%-545.38%-277.55%-61.55%55.07%2.41%-83.95%17.11%87.32%-37.34%257.17%-70.49%-54.45%50.09%39.27%-105.47%67.86%-114.94%-329.02%-21.93%-135.10%29.92%-81.81%26.67%2.40%17.82%-31.26%31.64%-31.25%29.01%63.98%-55.10%-66.09%
Net Cash Flow Growth (5y) (Quarter) 80.50%-21.33%-18.99%-35.47%56.77%-15.25%26.99%-45.54%38.61%19.42%-48.10%14.72%66.26%-60.94%-24.43%53.45%-122.68%-57.06%17.78%7.90%-16.38%15.09%-3.04%58.35%-77.72%177.95%-31.74%16.43%-54.27%6.66%-51.87%18.19%-26.00%-18.26%16.22%-15.04%15.02%15.08%2.46%29.55%-39.16%-145.55%1.25%-108.24%18.05%-33.72%46.97%-22.03%
Net Cash Flow (QoQ) (Quarter) 1,640.14%199.89%-83.99%-682.88%213.78%-315.70%130.04%-189.79%-265.24%319.17%-213.01%99.29%138.33%7,849.61%-158.57%90.20%464.68%-351.76%32.85%187.09%-156.46%266.32%-217.66%96.57%-151.41%8,521.13%-204.46%98.27%1,897.13%-80.78%-1,454.42%116.78%-131.50%-788.68%487.74%-182.48%49.66%108.89%-266.71%82.28%108.00%7,365.11%-101.72%-4,755.54%2,424.44%-201.09%107.40%-208.46%383.90%-184.65%168.18%-164.46%38.01%146.15%-147.00%172.01%-27.46%448.27%143.49%-156.05%-33.75%191.00%-163.34%136.29%915.68%-133.17%-24.36%
Net Income Growth (1y) (Quarter) -4.10%-108.20%-93.44%-135.93%-125.38%2,686.22%-539.98%49.60%22.33%-101.36%100.26%91.97%142.88%96.12%-1,884.38%36.31%-128.02%-232.65%206.58%-227.66%-151.84%-943.64%-37.09%82.23%-996.88%94.81%135.56%-10.56%-27.00%183.26%104.44%57.13%-99.43%-52.63%-76.77%17.53%2,928.96%-136.84%262.01%-78.93%-225.18%356.17%-11.89%
Net Income Growth (3y) (Quarter) -29.84%-26.59%-90.95%-26.30%-56.11%76.10%-30.09%70.46%54.64%-26.03%27.13%163.01%77.31%26.19%18.04%-83.85%-81.07%-56.79%368.65%816.61%98.90%1,102.72%1,063.98%18.21%-49.97%-35.62%19.80%-26.99%-30.35%-23.54%-9.51%
Net Income Growth (5y) (Quarter) -15.13%-14.91%-60.30%-61.42%16.69%54.02%41.91%4.30%-103.69%-21.72%-17.20%-29.72%-82.64%47.68%19.06%180.69%101.69%195.55%162.97%152.00%183.88%114.85%170.14%38.93%58.09%402.73%206.50%
Net Income (QoQ) (Quarter) 224.79%-50.66%71.12%-65.03%-127.77%139.49%-1,036.77%75.30%2,930.36%-106.72%-7.31%61.94%50.44%101.27%-3,456.25%303.35%-104.49%-482.65%-19.79%10.53%46.73%28.61%-113.47%-22.55%-501.19%47.78%-171.27%83.90%22.08%-3,123.61%633.33%493.00%-75.37%-9.76%-32.14%383.99%-4.42%-34.87%-47.84%-98.26%7,895.71%-68.06%163.84%-55.05%-197.24%413.93%-84.64%-366.99%298.99%7.98%
Net Income towards Common Stockholders Growth (1y) (Quarter) -8.31%-53.88%-458.26%-56.63%197.36%526.12%124.14%0.05%-24.65%-84.94%41.43%-20.47%-65.33%-30.72%-92.71%84.59%117.15%930.25%-98.29%-72.91%-1.37%-80.37%34,915.15%-55.25%52.75%-126.19%-69.36%757.81%-7.41%662.93%243.86%-53.57%-33.83%16.70%170.56%594.71%-23.14%0.74%63.47%-76.12%116.42%-107.67%-64.34%556.26%-28.72%3,984.91%76.29%-75.08%-7.25%-27.32%183.92%98.61%52.71%-99.94%-52.62%-76.74%14.65%31,288.60%-136.93%264.90%-78.46%-225.54%350.71%-14.11%
Net Income towards Common Stockholders Growth (3y) (Quarter) 27.12%-24.24%6.94%-29.86%-8.08%-13.23%26.51%13.67%-17.22%2.44%-87.91%-26.46%-9.45%11.91%-24.08%-39.29%48.45%-36.26%22.53%1.31%11.74%-33.85%617.17%21.24%-2.19%19.83%41.78%202.45%-22.20%105.02%147.76%-8.33%3.25%-27.86%16.40%121.65%5.84%44.23%0.91%-26.90%12.69%29.35%21.30%48.09%0.32%26.33%33.35%-51.35%17.54%-49.34%-35.66%19.02%-27.75%-30.54%-24.02%-10.00%
Net Income towards Common Stockholders Growth (5y) (Quarter) 9.11%25.43%-72.66%-29.63%10.71%5.73%16.54%-29.19%-3.10%-15.50%-28.29%8.83%0.98%15.62%-14.35%-2.28%14.92%28.33%76.47%27.38%-6.63%-19.39%339.05%24.21%9.26%-16.36%10.69%112.54%-6.19%85.07%57.07%4.73%-6.16%20.54%51.17%40.05%10.93%-73.77%6.69%-29.00%20.16%-17.29%-18.25%22.48%-24.25%-44.68%17.03%-18.44%
Net Income towards Common Stockholders (QoQ) (Quarter) 224.79%-50.66%71.12%-66.56%63.36%-483.30%120.71%129.28%243.97%-85.22%-14.15%72.67%-31.25%38.77%-51.72%-24.74%37.41%-85.40%1,122.63%-11.46%551.92%-99.98%19,216.67%222.35%29.77%-56.67%-75.31%1,000.33%-122.25%150.69%591.21%18.77%35.28%-69.04%-6.67%69.27%138.59%-28.22%139.63%-81.27%212.71%16.48%-64.99%69.69%-111.08%641.83%544.40%-81.57%503.66%-75.41%-8.92%-31.39%373.02%-3.96%-36.29%-47.24%-99.82%79,762.28%-68.72%160.03%-51.68%-193.96%409.14%-84.65%-381.60%287.64%5.91%
Net Margin Growth (1y) (Quarter) -29.00-611.00-2696.00-929.00641.002,769.002,618.00-7.00-243.00-2825.00220.00-96.00-484.00-156.00-655.00276.00284.003,103.00-50.00-449.007.00-2750.00309.00-88.00288.00-860.00-234.00448.00-217.00986.00177.00-295.00-250.0037.00369.001,258.00-88.001,460.00393.00-1138.001,380.00-2397.00-1390.00445.00-1239.006,929.00975.00-262.00-83.00-5305.00894.00426.00153.00-1551.00-837.00-757.0010.00232.00-872.00457.00-401.00-496.00696.00-173.00
Net Margin Growth (3y) (Quarter) 369.00-667.00141.00-1032.00-87.00-212.002,183.00173.00-444.00121.00-485.00-268.00-193.00196.00-396.00-260.00579.00-508.0024.00-89.0078.00-2624.00251.0065.00-180.00163.00311.001,411.00-556.002,483.00939.00-175.001,042.00-900.00-628.00565.0053.005,992.00-22.00-955.0058.00-773.00480.00608.00-1169.0073.001,032.00-593.0080.00-6623.00-815.00126.00-239.00-1814.00-1013.00-473.00
Net Margin Growth (5y) (Quarter) 169.002,279.00-564.00-1204.00205.00140.002,441.00-364.00-148.00-3489.00-411.0092.00-122.00322.00-454.00-107.00112.00516.00570.00874.00-261.00-1127.001,013.00185.001,112.00-774.00-686.00718.00-415.007,015.00524.008.00-280.00724.001,241.00728.00123.00-864.0035.00-1286.00221.00-2092.00-1230.00308.00-1561.00-190.00857.00-310.00
Net Margin (QoQ) (Quarter) 801.00-609.00803.00-1024.00218.00-2693.002,571.00545.002,346.00-2845.00-54.00309.00-236.00200.00-370.00-79.0093.00-299.00562.00-72.002,911.00-3451.00163.00385.00153.00-392.00-234.00760.00-994.00233.00449.0095.00209.00-576.00-23.00140.00496.00-244.00866.00-1207.002,044.00-1311.00-664.001,312.00-1733.00-304.001,170.00-372.006,435.00-6258.00-67.00-193.001,213.00-58.00-536.00-466.00-491.00655.00-455.00301.00-268.00-449.00873.00-557.00-363.00743.004.00
Operating Income Growth (1y) (Quarter) 14.15%13.92%-25.91%152.03%-0.54%-5.30%27.93%2.20%3.06%6.55%13.88%-31.38%-13.61%-18.27%-9.10%-5.35%8.24%13.56%1.08%31.75%9.29%-12.08%-10.36%-3.62%-10.26%-25.39%6.81%13.13%13.60%76.14%30.49%10.72%6.34%18.37%10.68%64.54%0.99%-4.14%14.23%-18.89%-13.34%-31.79%7.51%106.38%23.93%132.25%-24.48%-53.82%30.35%-3.97%57.50%26.37%8.34%-27.66%-16.77%-7.03%2.06%8.36%5.61%22.40%3.53%12.85%22.86%20.75%
Operating Income Growth (3y) (Quarter) 5.38%4.75%2.58%33.23%-3.97%-6.22%9.81%-12.77%-1.22%-0.37%1.52%-5.06%0.73%-6.55%-6.26%6.32%2.01%-9.35%-1.08%12.84%3.67%4.94%7.70%6.48%2.73%15.87%15.54%27.26%6.85%25.96%18.16%13.90%-2.37%-8.19%10.77%40.18%2.74%14.94%-2.48%-8.22%11.87%15.01%8.54%6.40%20.51%17.29%-0.34%-18.44%12.96%-9.03%11.45%12.87%4.61%-4.00%2.59%11.17%
Operating Income Growth (5y) (Quarter) 1.82%1.30%-0.17%19.68%0.94%-3.81%3.71%-3.36%-1.12%-8.29%0.04%-1.38%0.82%1.41%2.80%8.53%5.10%9.21%6.93%21.22%3.65%5.57%9.57%10.01%-1.05%0.34%13.63%28.11%5.55%25.92%6.02%7.09%8.50%11.54%10.08%9.96%8.90%1.08%3.98%-1.91%9.13%3.58%2.36%6.51%13.09%14.56%5.13%-4.32%
Operating Income (QoQ) (Quarter) 13.91%3.33%-297.02%149.22%13.69%-32.80%38.37%-5.91%8.24%-9.22%10.55%-5.12%11.90%-2.98%-33.39%19.46%5.86%7.91%-30.64%36.61%11.07%-3.95%-9.60%13.32%-10.65%-2.07%-2.80%5.51%-25.71%40.18%2.96%5.95%15.19%3.86%-12.65%1.76%28.22%-2.89%29.86%-37.54%21.70%15.72%-7.79%-33.28%-4.20%82.40%77.01%-59.93%79.53%-40.69%8.25%13.10%32.26%-2.73%-13.15%-3.04%-11.69%11.91%-2.98%6.44%-6.24%9.06%12.45%-9.96%2.20%18.74%10.52%
Operating Margin Growth (1y) (Quarter) 249.00338.00-409.007,209.00-80.00-225.00303.009.0055.00146.00298.00-663.00-259.00-391.00-205.00-89.0081.00153.00-45.00380.00212.00-167.00-109.00-6.00-202.00-611.00-262.00-145.00-159.00699.00394.0065.00-67.00107.0013.00836.00-2.002,958.00260.00-485.002,064.00-3516.00-4459.00-544.00-1995.006,279.003,961.00329.00205.00-5342.00615.00247.0051.00-713.00-507.00-315.00-168.00-64.00-101.00161.00-66.0017.00146.0064.00
Operating Margin Growth (3y) (Quarter) 224.00259.00193.006,556.00-283.00-470.00397.00-742.00-122.00-92.0048.00-371.0035.00-405.00-359.00286.0092.00-626.00-416.00229.00-148.00-80.0023.00-86.00-427.00195.00145.00755.00-227.003,763.00667.00416.001,996.00-451.00-4186.00-193.0068.005,721.00-238.00-700.00274.00-2579.00117.0032.00-1739.00224.004,068.00261.0088.00-6119.007.0092.00-183.00-760.00-461.00-90.00
Operating Margin Growth (5y) (Quarter) 46.0021.00-57.006,847.0010.00-484.00242.00-367.00-112.00-870.00-323.00-522.00-326.00-318.00-228.00205.00-134.00180.00-9.001,130.00-216.002,985.00296.00265.001,635.00-363.00-4054.00-274.00-158.006,527.00169.00201.00206.00486.00390.00383.00324.00-334.00-131.00-768.00157.00-3356.00-491.00-123.00-1973.00177.004,114.00486.00
Operating Margin (QoQ) (Quarter) 175.0014.00-7068.007,128.00265.00-732.00549.00-161.00119.00-204.00255.00-115.00210.00-52.00-706.00289.0078.00134.00-589.00458.00150.00-64.00-164.00290.00-230.00-6.00-61.0094.00-639.00343.0056.0081.00218.0039.00-273.00-51.00392.00-55.00549.00-888.003,351.00-2753.00-195.001,661.00-2229.00-3696.003,720.00210.006,045.00-6015.0088.0086.00498.00-58.00-280.00-109.00-266.00148.00-88.0038.00-162.00112.00173.00-189.00-79.00241.0091.00
Profit After Tax Growth (1y) (Quarter) 20.08%-43.72%-37.00%-54.99%150.89%413.78%39.42%2.24%-24.76%-84.62%41.73%-19.83%-70.28%-29.75%-91.15%77.33%131.98%897.45%-81.97%-72.27%-0.88%-80.20%2,640.91%-55.68%51.04%-127.26%-66.83%733.75%-7.19%664.86%225.41%-56.63%-33.47%10.53%204.74%638.20%-21.77%0.48%39.99%-76.60%113.10%-107.70%-64.39%565.04%-28.14%3,987.56%76.63%-75.09%-10.56%-27.00%183.26%104.44%57.13%-99.43%-52.63%-76.77%17.53%2,928.96%-136.84%262.01%-78.93%-225.18%356.17%-11.89%
Profit After Tax Growth (3y) (Quarter) 31.36%-23.67%7.58%-28.28%-17.52%-17.82%-44.07%13.28%-19.65%2.52%-71.72%-26.68%-11.92%11.54%-24.08%-39.82%51.44%-36.41%17.90%0.81%11.59%-32.69%209.28%17.02%-2.30%19.39%48.72%198.86%-21.54%102.25%140.34%-9.18%3.51%-27.76%14.96%125.64%6.20%44.37%-4.15%-27.09%11.05%29.78%21.23%50.17%0.33%29.28%33.33%-50.91%18.21%-49.97%-35.62%19.80%-26.99%-30.35%-23.54%-9.51%
Profit After Tax Growth (5y) (Quarter) 9.34%25.52%-54.33%-28.92%5.23%1.86%-2.87%-29.14%-4.93%-15.53%-27.12%7.81%-0.85%16.40%-13.93%-4.66%16.48%27.44%74.66%26.82%-6.28%-19.47%163.16%22.59%9.23%-16.34%10.40%110.72%-5.85%83.46%54.25%4.41%-6.55%19.41%50.03%42.37%10.98%-58.41%3.39%-28.71%20.39%-17.82%-18.24%23.29%-24.20%-43.54%17.47%-17.71%
Profit After Tax (QoQ) (Quarter) 224.79%-50.66%71.12%-56.21%52.22%-44.77%22.26%144.09%211.73%-85.01%-10.35%79.62%-36.28%38.12%-49.28%-33.41%50.62%-82.59%915.74%-12.89%547.61%-99.69%1,462.12%211.42%29.39%-56.46%-74.74%961.30%-123.35%152.99%534.94%18.14%42.12%-69.47%-15.38%81.23%136.09%-15.84%104.99%-80.79%203.25%17.26%-65.73%74.89%-110.96%642.13%539.89%-81.10%493.00%-75.37%-9.76%-32.14%383.99%-4.42%-34.87%-47.84%-98.26%7,895.71%-68.06%163.84%-55.05%-197.24%413.93%-84.64%-366.99%298.99%7.98%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) -3.89%0.76%0.87%-4.12%-2.48%-4.91%-4.11%0.59%2.93%3.14%3.20%3.98%4.06%3.38%6.30%2.18%-1.07%-3.32%-4.37%-5.15%-2.10%2.52%28.21%30.38%23.47%22.54%-0.65%5.62%10.84%40.29%38.77%32.30%31.36%3.67%3.45%2.98%2.97%-0.10%-0.50%-2.14%-2.61%-1.20%-1.77%2.91%3.68%4.57%3.65%3.09%9.58%14.39%21.34%24.54%23.45%22.38%21.23%22.12%20.85%26.17%29.17%27.00%25.09%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) -1.19%-0.40%-0.06%0.09%1.46%0.46%1.70%2.24%1.95%1.02%1.61%0.26%0.26%0.82%9.23%8.11%6.14%6.70%6.80%9.31%10.24%20.79%20.91%22.13%21.60%21.24%12.56%12.90%14.46%13.26%12.62%10.06%9.62%0.77%0.37%1.22%1.31%1.06%0.43%1.26%3.43%5.72%7.30%9.73%11.94%13.54%15.09%16.17%17.80%20.88%23.86%24.54%23.12%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) -0.14%-0.25%0.29%-0.57%0.23%0.10%5.22%5.74%5.08%5.31%5.97%6.77%6.64%11.99%12.44%12.04%11.73%12.05%11.83%12.22%12.63%12.79%12.72%12.92%12.51%11.96%6.87%7.70%8.65%8.46%7.78%7.18%8.40%4.12%4.92%5.89%7.06%7.64%8.30%9.56%10.54%12.78%14.11%15.43%16.22%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -2.35%-2.03%1.71%-1.23%2.37%-1.92%-3.32%0.46%-0.18%-1.10%1.42%2.80%0.02%-1.04%2.19%2.88%-0.64%1.76%-1.77%-0.39%-2.90%0.65%-2.58%2.82%1.69%25.87%-0.93%-2.63%0.92%2.05%5.32%2.19%27.73%0.94%0.41%1.47%0.80%0.73%-0.04%1.46%-2.21%0.32%-1.69%0.97%-0.80%-0.25%2.99%1.73%0.05%-1.12%2.43%8.14%4.44%4.88%5.14%7.19%3.54%3.90%5.91%6.07%8.09%6.37%4.13%4.47%
Return on Assets Growth (1y) (Quarter) -3.00-4.000.001.003.003.00-3.00-3.00-3.00-3.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.003.000.000.000.001.000.00-1.00-2.00-2.00-1.00-1.000.000.00-1.000.000.00
Return on Assets Growth (3y) (Quarter) -4.00-3.00-2.00-1.000.001.00-2.00-2.00-2.00-3.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.003.003.003.002.003.004.004.001.00-1.00-2.00-2.00-2.00-2.00-2.00-3.00
Return on Assets Growth (5y) (Quarter) -3.00-3.00-2.00-1.00-2.00-2.00-2.00-3.001.000.000.000.000.000.000.000.000.000.000.000.002.003.003.003.002.003.004.004.002.002.001.001.001.001.001.001.00
Return on Assets (QoQ) (Quarter) 0.00-1.00-1.00-2.00-1.003.000.000.000.00-3.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.002.000.000.000.00-1.001.000.000.00-1.00-1.00-1.000.000.00-1.000.000.000.001.000.00
Return on Capital Employed Growth (1y) (Quarter) 8.007.007.008.001.001.002.001.000.00-1.00-1.00-2.00-1.00-1.00-1.001.001.001.001.00-1.000.00-1.00-3.00-4.00-4.00-3.000.002.001.000.00-1.000.001.001.000.000.00-1.00-1.00-1.00-1.001.002.003.003.00-1.00-1.00-3.00-2.001.001.000.00-1.00-1.00-2.00-1.000.000.000.000.000.000.00
Return on Capital Employed Growth (3y) (Quarter) 8.008.007.007.00-1.00-1.00-1.000.00-1.00-1.00-1.00-2.00-1.00-1.00-3.00-3.00-3.00-2.00-2.00-3.00-3.00-3.00-3.00-3.00-1.00-2.000.002.001.000.00-1.00-1.001.002.003.002.00-1.000.000.000.001.001.001.000.00-2.00-2.00-3.00-3.000.00-1.000.00-1.00-1.00
Return on Capital Employed Growth (5y) (Quarter) 8.008.007.007.00-1.00-1.00-3.00-5.00-5.00-5.00-4.00-4.00-3.00-3.00-3.00-2.00-1.00-1.00-2.00-3.00-3.00-4.00-4.00-4.00-1.00-1.003.003.001.000.00-1.000.001.001.000.000.00-2.00-1.00-1.00-1.000.000.000.000.00-1.00
Return on Capital Employed (QoQ) (Quarter) 0.000.00-1.008.000.000.001.001.000.000.000.00-1.000.000.00-1.000.000.000.001.00-1.000.000.000.000.000.00-2.00-1.000.001.001.000.000.00-1.000.000.001.00-1.00-1.000.000.000.000.000.002.000.001.00-1.00-2.000.000.001.000.000.00-1.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) (Quarter) -11.00-13.001.003.0011.0014.00-10.00-9.00-11.00-12.003.002.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.001.001.004.0051.0022.0047.0047.0044.0027.000.00-17.0073.00-487.00-175.00-169.00-203.00399.0065.0068.00
Return on Equity Growth (3y) (Quarter) -12.00-11.00-6.00-5.000.002.00-8.00-8.00-10.00-12.003.002.000.000.000.000.000.000.000.000.000.00-1.00-1.000.000.000.005.0031.0038.0050.0056.0054.0084.0096.0099.00168.00-438.00-128.00-140.00-86.00-61.00-110.00-118.00
Return on Equity Growth (5y) (Quarter) -11.00-11.00-6.00-5.00-8.00-7.00-10.00-12.003.001.000.000.000.00-1.00-1.000.000.000.000.000.0031.0037.0049.0055.0053.0084.0096.0099.0080.0084.0080.00173.00-406.00-91.00-90.00-30.00
Return on Equity (QoQ) (Quarter) 0.00-4.00-2.00-5.00-2.0010.000.003.002.00-15.001.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.0026.006.0013.006.00-3.0031.0012.003.00-19.003.00-5.0094.00-580.00316.001.0060.0022.00-18.004.00
Return on Invested Capital Growth (1y) (Quarter) 6.0011.0012.0015.0016.0014.0010.008.00-7.00-18.00-18.00-40.00-19.00-5.0031.0047.0026.009.00-29.00-21.00-16.00-5.00-2.00-4.00-3.00-3.000.006.005.001.000.00-4.00-3.001.001.001.00-1.000.00-1.00-2.002.002.004.003.00-3.00-3.00-3.00-1.002.002.001.00-1.00-2.00-2.00-1.00-2.00-1.00-1.00-3.000.000.00
Return on Invested Capital Growth (3y) (Quarter) 15.007.004.00-18.00-10.00-9.0023.0014.000.00-14.00-16.00-15.00-8.000.000.0022.007.001.00-30.00-19.00-14.00-7.00-2.00-2.00-1.00-2.001.002.001.001.00-1.00-5.00-2.002.003.002.00-1.00-1.000.001.002.002.002.001.00-2.00-3.00-3.00-4.000.00-1.00-4.00-3.00-3.00
Return on Invested Capital Growth (5y) (Quarter) 22.0011.006.008.001.00-4.00-8.00-11.00-19.00-21.00-18.00-13.00-7.00-2.001.0023.009.003.00-29.00-22.00-17.00-7.00-2.00-3.000.000.003.004.001.000.000.00-3.00-2.002.001.000.00-1.00-1.00-1.00-2.00-1.00-2.00-3.00-1.00-3.00
Return on Invested Capital (QoQ) (Quarter) 0.000.00-1.007.005.001.002.008.002.00-3.000.00-7.00-8.00-3.00-23.0015.006.0032.00-7.00-6.00-11.00-5.001.000.000.00-2.00-1.000.000.001.004.00-1.00-4.000.000.001.000.000.000.00-1.000.00-1.000.003.000.001.00-1.00-3.000.001.001.000.000.00-1.00-1.000.000.000.00-1.001.00-1.00-2.002.000.00
Return on Sales Growth (1y) (Quarter) 0.00-13.00-5.00-17.00-4.0025.00-2.002.000.00-25.002.002.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.004.00-1.00-53.009.005.002.00-16.00-8.00-8.000.002.00-9.005.00-4.00-5.007.00-2.00
Return on Sales Growth (3y) (Quarter) -4.00-12.00-6.00-14.00-3.001.000.004.001.00-25.002.002.001.000.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.000.004.0069.007.006.003.0016.0015.0010.005.001.00-67.00-8.001.00-2.00-18.00-10.00-5.00
Return on Sales Growth (5y) (Quarter) -4.00-12.00-6.00-14.00-4.001.000.00-24.002.002.001.000.000.000.000.000.00-1.000.000.000.000.000.000.0069.006.005.003.0016.0015.0010.005.000.008.002.005.002.00-2.007.001.00
Return on Sales (QoQ) (Quarter) 8.00-6.008.00-10.00-5.001.00-4.003.0025.00-26.000.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.001.000.000.000.000.000.0065.00-63.00-1.00-2.0012.00-1.00-5.00-5.00-5.006.00-5.003.00-3.00-4.009.00-6.00-4.007.000.00
Revenue Growth (1y) (Quarter) -0.60%-3.69%-5.13%35.00%3.76%5.57%5.88%1.74%0.07%-0.84%-2.63%2.24%0.03%0.30%0.96%1.28%3.14%4.31%3.63%1.27%-2.71%-3.45%-4.62%-3.28%0.19%16.32%26.29%24.16%25.07%7.47%2.42%6.11%11.03%11.69%9.87%7.09%1.09%-62.52%0.12%1.71%-63.45%147.03%-196.04%188.67%180.92%-59.13%210.78%-62.79%15.34%221.19%13.87%10.30%5.31%5.30%7.87%11.01%12.36%13.00%12.19%11.37%7.83%11.57%12.63%16.56%
Revenue Growth (3y) (Quarter) 1.06%0.27%-0.74%11.98%1.27%1.64%1.34%1.75%1.07%1.23%0.62%1.60%0.12%0.33%-0.07%-0.27%0.18%5.42%7.67%6.74%6.83%6.47%7.25%8.41%11.64%11.77%12.43%12.15%11.97%-23.37%4.05%4.94%-25.69%1.13%-45.12%46.50%1.25%-27.67%2.13%2.99%5.80%48.02%6.61%5.81%50.55%11.40%49.79%-23.05%10.93%56.35%11.28%10.89%8.46%9.91%10.87%12.95%
Revenue Growth (5y) (Quarter) 1.26%1.07%0.46%7.57%0.83%1.12%0.57%0.63%0.13%3.10%4.18%4.72%4.69%4.78%5.24%5.50%6.90%7.06%7.03%6.68%6.47%-12.76%6.30%6.77%-12.46%5.27%-27.48%32.87%7.59%-14.60%3.69%4.42%5.86%6.31%5.91%5.23%4.74%5.06%5.52%5.99%6.98%31.01%7.95%7.93%32.83%11.75%30.05%-9.97%
Revenue (QoQ) (Quarter) 3.14%2.53%-29.38%33.12%-0.06%0.99%0.48%2.31%1.68%1.29%-3.45%0.63%0.76%-0.54%1.38%-1.55%1.03%0.12%1.71%0.25%2.18%-0.53%-0.60%-3.69%1.39%-1.74%0.79%-0.23%17.72%6.68%-0.92%0.50%1.16%1.67%2.65%5.17%1.76%0.02%0.05%-0.72%-62.27%167.15%1.63%-64.32%155.01%-203.86%405.49%-65.28%-62.90%181.49%2.60%7.63%3.32%-0.20%-0.61%2.76%3.32%2.23%2.28%4.02%3.90%1.50%1.54%0.71%7.50%2.46%5.08%
Share-based Compensation Growth (1y) (Quarter) 10.99%24.71%3.50%894.24%-6.09%-46.30%15.29%-30.08%54.25%93.42%-12.88%88.65%-16.61%-3.45%145.65%-23.25%25.06%-11.18%-34.93%-11.49%-3.99%46.22%0.44%2.37%0.42%13.98%-3.28%6.87%-4.88%-5.37%30.28%0.84%12.75%1.71%-6.21%9.06%15.37%43.87%-2.18%-3.85%-23.38%61.15%25.65%-72.64%67.81%12.68%47.55%588.18%3.54%-10.76%8.53%-22.69%10.30%10.45%27.83%88.37%12.23%33.59%61.43%116.69%85.87%101.93%8.74%-51.43%
Share-based Compensation Growth (3y) (Quarter) 17.15%9.01%1.30%135.83%6.50%0.09%35.13%0.41%17.17%18.37%11.67%8.62%0.04%7.83%17.10%-11.40%6.44%13.97%-14.18%-1.07%-2.84%16.40%8.17%3.33%2.50%3.13%5.73%5.53%7.36%11.46%6.12%1.88%-0.11%33.10%4.85%-34.04%14.05%37.72%21.95%21.88%10.01%17.45%26.25%13.33%24.21%3.56%26.97%115.60%8.63%9.61%30.84%46.67%32.02%43.90%30.92%25.62%
Share-based Compensation Growth (5y) (Quarter) 10.89%2.12%10.69%54.87%7.72%5.43%10.03%-1.71%9.18%22.55%6.23%6.99%-0.89%6.22%15.14%-5.60%5.28%7.34%-5.03%1.27%3.59%18.21%3.03%2.96%-0.98%20.53%7.75%-20.92%9.73%20.25%17.25%14.77%11.61%18.85%13.04%8.83%11.12%20.82%20.26%21.40%10.51%19.05%32.94%42.82%31.94%24.54%29.15%60.19%
Share-based Compensation (QoQ) (Quarter) 14.51%-24.34%-80.24%548.42%28.67%-37.21%89.79%-38.76%-26.42%34.81%15.10%35.10%-7.74%-39.27%149.24%-40.28%6.81%54.50%-22.13%-2.68%-24.14%13.20%5.92%5.56%15.53%-22.24%7.96%3.55%31.13%-34.02%19.29%-7.84%30.45%-9.15%-7.67%3.04%17.67%-16.23%7.36%9.01%46.74%-43.04%5.53%-13.14%208.64%-55.59%-77.02%432.73%107.24%-41.85%7.19%-19.85%78.61%-29.28%-23.65%14.36%78.86%-18.15%12.51%-31.86%112.90%-1.09%51.02%-41.55%131.29%-46.74%-32.54%
Shareholder's Equity Growth (1y) (Quarter) 17.58%7.75%-4.61%-9.20%-6.24%-3.04%-13.42%-36.00%-37.11%-39.06%-23.73%-7.41%-11.09%-13.00%-17.92%-9.11%-7.36%19.24%-56.14%-17.28%-27.61%-44.32%32.53%-39.24%-31.11%210.99%246.94%266.37%265.31%-17.31%-13.10%17.99%17.73%9.61%2.54%-18.50%-22.47%-18.51%-21.09%-21.38%-35.32%-38.26%-38.01%-22.37%-14.60%12.05%4.04%-24.60%-20.94%-43.21%-45.26%-25.70%-28.10%-36.12%-50.80%-66.74%-96.58%-131.88%-138.99%-243.87%-2,791.72%-328.53%-567.09%-132.82%
Shareholder's Equity Growth (3y) (Quarter) -11.50%-13.97%-14.28%-18.67%-19.37%-19.89%-18.47%-18.64%-19.69%-14.17%-35.00%-11.37%-15.83%-16.72%-21.86%-22.98%-22.70%27.34%26.34%22.57%22.13%12.71%58.68%37.98%43.63%41.26%45.68%52.17%49.39%-9.61%-11.08%-8.90%-16.11%-17.99%-20.55%-20.77%-24.63%-17.39%-20.16%-22.80%-24.13%-26.76%-29.32%-24.24%-21.41%-25.93%-34.56%-42.89%-73.11%-28.38%-28.16%-33.05%-38.59%-42.16%-48.57%-46.03%
Shareholder's Equity Growth (5y) (Quarter) -10.60%-7.96%-25.68%-16.56%-18.87%-19.35%-20.63%-23.00%-23.72%1.83%4.77%9.16%8.45%8.24%7.54%14.58%14.72%13.35%12.44%12.11%10.70%5.04%26.45%10.97%8.24%7.24%8.62%16.55%12.99%-12.56%-14.63%-15.04%-16.80%-18.90%-22.16%-22.55%-24.62%-27.20%-32.80%-35.26%-59.62%-15.77%-15.64%-17.17%-19.60%-20.64%-22.24%-21.28%
Shareholder's Equity (QoQ) (Quarter) 7.30%5.02%4.29%0.05%-1.67%-7.03%-0.73%3.31%1.69%-16.98%-26.63%1.53%-1.46%3.90%-10.93%-2.51%-3.57%-1.98%-1.36%-0.63%24.12%-63.95%86.02%-13.04%-4.53%-14.19%-14.71%-1.41%330.98%-4.26%-9.93%-1.70%-2.44%0.61%22.29%-1.92%-9.17%-5.89%-2.80%-6.70%-4.53%-8.87%-3.15%-23.25%-8.85%-8.50%21.28%-15.57%19.59%-15.04%-12.11%-11.47%-14.10%-18.09%19.29%-14.32%-23.69%-36.92%-19.36%-91.19%-811.41%22.86%-197.51%-64.86%-13.26%-20.09%-3.83%
Tax Rate Growth (1y) (Quarter) 765.003,807.00439.00-16567.00-4450.00-2069.00-2515.0022,069.001,214.002,320.001,023.00-9627.003,850.00-547.004,437.004,368.00-2782.00-25193.00-1091.00-2957.00-2894.0020,897.00-6717.00699.00-185.00550.001,431.00-946.00-291.00-64.00-1601.00-336.00-550.001,144.001,406.00533.002,498.00-1169.00149.00705.00-1273.0036,643.00970.00-967.001,090.00-34823.00260.002,894.00-443.00-2031.00-1811.00-1526.0090.007,060.00-125.001,144.00-263.00-5104.00-6810.00-867.003,001.00-8804.007,445.00-418.00
Tax Rate Growth (3y) (Quarter) -2470.004,057.00-1053.00-4126.00615.00-297.002,945.0016,809.002,282.00-23421.004,369.00-8217.00-1826.00-4844.00-3371.002,110.00-5861.00-3747.00-6376.00-3204.00-3370.0021,383.00-6886.00-583.00-1026.001,631.001,237.00-749.001,657.00-88.00-45.00902.00675.0036,619.002,526.00271.002,315.00651.001,380.002,632.00-626.00-211.00-580.00400.00737.00-29794.00-1676.002,512.00-616.00-75.00-8746.00-1249.002,829.00-6848.00510.00-141.00
Tax Rate Growth (5y) (Quarter) -1402.00-21684.002,293.00-2715.00-5061.00-4594.00-4863.0014,551.00-797.00-1974.00-917.00-8464.00-2302.00-4358.00-3540.00827.00-6702.00-2666.00-6570.00-3007.00-1422.0021,358.00-5330.00656.00199.0037,105.002,357.00-1011.001,474.001,732.001,186.002,829.001,322.00-236.00975.001,639.001,962.005,680.00-556.002,250.00-798.001,745.00-7515.00677.003,476.00-43703.00-1041.001,226.00
Tax Rate (QoQ) (Quarter) -4037.003,362.00-1846.003,286.00-996.00-5.00-18852.0015,404.001,384.00-451.005,731.00-5451.002,490.00-1748.00-4919.008,027.00-1908.003,237.00-4988.00877.00-24319.0027,339.00-6855.00941.00-529.00-274.00561.0056.00207.00607.00-1816.00711.00434.00-930.00-552.00498.002,128.00-668.00-1425.002,462.00-1538.00650.00-869.00483.0036,378.00-35023.00-2806.002,541.00464.0061.00-173.00-795.00-1124.00281.00112.00821.005,846.00-6904.001,382.00-586.001,004.00-8609.007,324.003,282.00-10801.007,639.00-539.00
Total Debt Growth (1y) (Quarter) -7.49%-6.69%-7.38%10.32%11.48%14.91%19.09%12.62%14.06%11.47%12.76%7.65%9.06%12.83%10.56%9.12%10.66%8.71%9.98%17.80%4.97%6.34%29.78%24.83%29.01%26.34%3.81%6.52%12.67%28.60%25.31%19.63%15.61%4.08%5.29%4.67%6.41%4.06%13.12%4.60%0.45%0.91%-7.93%1.35%6.53%14.78%13.68%12.88%13.99%7.13%11.58%13.06%12.91%15.90%15.05%14.81%14.97%17.37%20.53%21.01%19.77%
Total Debt Growth (3y) (Quarter) 5.56%6.12%7.54%10.18%11.52%13.06%14.08%9.78%11.24%10.99%11.09%11.43%8.20%9.26%16.42%17.07%14.43%13.46%14.00%16.14%15.12%19.99%19.07%16.73%18.89%19.14%11.06%10.08%11.50%11.68%14.28%9.41%7.31%3.01%3.12%3.53%4.42%6.42%5.79%6.17%6.85%7.46%5.31%8.96%11.09%12.54%13.43%13.58%13.95%13.38%15.66%16.24%15.85%
Total Debt Growth (5y) (Quarter) 7.26%7.95%8.62%11.45%10.00%10.81%16.21%14.23%13.26%12.93%13.06%12.97%12.99%16.21%15.47%15.38%14.31%14.35%14.35%14.42%13.42%13.35%14.99%11.73%12.43%12.17%7.36%7.17%8.20%10.04%9.33%8.42%8.46%6.09%6.82%7.21%7.94%8.40%8.73%9.21%9.63%11.04%10.12%12.44%13.55%
Total Debt (QoQ) (Quarter) -0.94%-1.69%-4.96%-0.05%-0.08%-2.41%13.20%1.00%2.98%1.14%7.06%2.29%0.65%2.31%2.20%3.64%4.12%0.25%0.87%5.10%2.28%1.43%8.04%-6.35%3.62%23.78%3.92%-3.22%1.48%1.71%6.64%2.37%15.83%-0.89%1.80%-1.07%4.27%0.27%1.19%0.57%1.97%8.99%-6.43%-3.42%2.45%-0.55%3.00%1.52%10.38%-1.51%2.28%2.51%3.74%2.58%3.64%2.38%6.49%1.83%3.42%2.52%8.71%4.57%3.83%1.47%