iQSTEL Balance Sheet (2012-2025) | IQST

Balance Sheet Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 317.00671.000.00M187.0092.00441.000.02M0.00M0.02M0.03M0.06M0.02M0.02M0.03M0.03M0.02M0.00M0.07M0.08M0.21M0.27M0.26M0.78M0.65M0.75M3.03M1.85M1.19M4.23M1.65M1.29M1.33M1.78M2.73M0.80M2.13M2.51M1.09M2.04M2.26M2.16M
Cash & Current Investments (Quarter) 317.00671.000.00M187.0092.00441.000.02M0.00M0.02M0.03M0.06M0.02M0.02M0.03M0.03M0.02M0.00M0.07M0.08M0.21M0.27M0.26M0.78M0.65M0.75M3.03M1.85M1.19M4.23M1.65M1.29M1.33M1.78M2.73M0.80M2.13M2.51M1.09M2.04M2.26M2.16M
Receivables - Net (Quarter) 0.00M0.02M2.97M0.02M1.10M1.94M2.14M1.83M1.85M1.60M2.82M2.76M2.39M2.71M1.96M2.53M2.46M3.26M3.41M2.54M2.60M4.30M3.92M4.21M0.18M4.94M7.64M12.54M9.00M13.77M14.98M57.16M21.96M30.63M23.98M30.26M
Receivables - Other (Quarter) 0.26M0.26M0.27M0.29M0.32M0.29M0.29M0.29M0.22M0.22M0.25M0.42M0.42M0.40M0.38M0.35M0.33M
Receivables (Quarter) 0.00M0.02M2.97M0.02M1.10M1.94M2.14M2.08M2.11M1.87M3.10M3.08M2.68M2.99M2.25M2.75M2.68M3.51M3.83M2.96M3.00M4.68M4.27M4.54M0.18M4.94M7.64M12.54M9.00M13.77M14.98M57.16M21.96M30.63M23.98M30.26M
Work In Process (Quarter) 0.01M
Inventory (Quarter) 530.00212.00181.00181.0093.0093.0093.0093.0093.000.01M0.01M0.01M0.01M0.01M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M0.03M
Prepaid Assets (Quarter) 297.00447.000.00M0.00M0.30M0.13M0.18M0.02M0.06M0.11M0.11M0.09M0.10M0.08M0.07M0.08M0.12M0.21M0.18M0.27M0.14M0.49M0.55M0.03M0.87M0.57M1.70M1.45M1.98M1.97M1.89M2.02M2.33M2.15M2.11M3.08M
Current Assets (Quarter) 847.000.01M0.00M883.00212.000.00M181.0093.0093.00390.00540.0093.00187.000.01M0.04M0.02M0.01M0.06M3.34M0.01M1.26M2.14M2.15M2.11M2.24M2.06M3.43M3.44M3.03M3.85M2.97M3.58M5.83M5.56M5.20M6.57M7.37M6.82M6.14M6.44M15.72M7.10M11.79M15.72M15.62M17.22M19.66M63.02M26.04M35.56M29.84M36.16M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 0.29M0.32M0.35M0.35M0.35M0.34M0.36M0.35M0.41M0.40M0.39M0.39M0.40M0.43M0.47M0.46M0.52M0.56M0.58M0.58M0.56M0.60M0.61M0.67M0.62M
Goodwill (Quarter) 1.46M1.46M1.46M1.54M1.54M1.54M1.54M1.54M1.54M1.54M1.54M5.17M5.17M5.17M5.17M5.17M5.17M5.17M5.17M10.68M10.68M6.75M6.75M6.75M7.96M5.79M
Intangibles (Quarter) 0.02M0.02M0.02M0.03M0.04M0.05M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.10M7.44M7.32M7.20M7.08M6.96M
Goodwill & Intangibles (Quarter) 1.46M1.46M1.46M1.56M1.56M1.56M1.57M1.57M1.59M1.64M1.64M5.27M5.27M5.27M5.27M5.27M5.27M5.27M5.27M10.78M10.78M14.19M14.07M13.95M15.04M12.75M
Long-Term Deferred Tax (Quarter) 0.02M0.01M0.01M0.02M0.06M0.09M0.01M0.02M0.08M0.07M0.20M0.12M0.41M0.42M0.42M0.43M0.44M1.81M0.43M0.44M0.44M2.59M0.44M0.43M0.41M0.44M0.45M0.45M0.44M0.43M0.43M0.43M0.43M53.94M0.24M18.44M0.24M7.01M
Other Non-Current Assets (Quarter) 0.06M937.00625.00312.000.02M0.05M0.16M0.21M0.24M0.98M0.99M1.00M1.06M1.05M1.10M1.10M
Non-Current Assets (Quarter) 0.06M937.00625.00312.000.32M0.31M0.30M0.28M0.29M0.27M0.27M2.14M2.16M2.20M2.34M2.36M2.37M2.33M2.37M2.38M2.49M2.48M6.09M6.08M6.11M6.44M6.25M6.34M6.44M6.50M12.77M12.77M15.99M15.98M15.85M17.05M14.93M
Assets (Quarter) 0.06M0.01M0.00M0.00M212.000.00M181.0093.0093.00390.00540.0093.00187.0092.000.01M0.04M0.02M0.01M0.06M3.66M0.01M1.56M2.44M2.44M2.39M2.52M2.32M5.56M5.60M5.23M6.19M5.32M5.95M8.17M7.94M7.58M9.06M9.85M12.90M12.22M12.55M12.89M13.35M18.12M22.16M22.12M29.99M32.44M79.01M42.02M51.41M46.89M51.09M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.00M0.01M0.05M0.05M2.64M0.75M1.33M1.07M1.39M1.08M1.04M2.01M2.29M2.28M2.28M1.80M0.41M2.06M2.65M2.42M1.47M1.52M2.52M1.91M2.25M2.27M2.70M4.01M2.97M1.61M7.51M8.76M2.13M8.84M9.35M7.94M9.17M
Notes Payables (Quarter) 619.000.03M0.05M0.05M0.06M0.01M0.03M0.04M0.03M0.17M0.11M0.23M0.21M0.19M0.10M0.11M1.25M1.98M1.93M1.98M1.33M1.92M1.13M1.09M0.32M0.24M0.23M0.22M0.03M0.03M0.03M0.03M0.03M3.47M3.56M0.03M1.86M4.95M2.08M1.17M0.07M
Payables (Quarter) 619.000.04M0.05M0.05M0.06M0.01M0.06M0.08M0.04M0.03M0.17M2.76M0.75M1.57M1.28M1.58M1.17M1.14M2.01M3.54M4.25M4.21M3.78M1.75M3.98M3.78M3.52M1.79M1.76M2.75M2.13M2.28M2.30M2.73M4.04M2.99M5.08M11.06M8.78M3.99M13.79M11.44M9.11M9.23M
Accumulated Expenses (Quarter) 0.07M0.06M0.05M0.05M0.01M0.01M0.01M0.01M0.00M0.00M0.01M0.01M0.01M0.03M0.04M0.05M0.05M0.05M0.05M0.07M0.06M0.07M0.08M0.04M0.01M0.16M0.05M0.00M0.03M0.15M0.16M0.16M0.16M0.17M0.17M0.21M0.28M0.09M0.82M0.08M1.15M0.07M
Other Accumulated Expenses (Quarter) 0.26M0.26M0.26M0.45M0.44M0.36M0.39M0.58M0.85M0.75M0.68M0.76M0.41M0.29M0.27M0.27M0.31M0.27M0.66M0.52M2.48M2.75M2.66M5.20M9.99M8.01M5.50M6.30M55.62M12.38M0.33M0.34M19.05M
Short term Debt (Quarter) 0.03M619.00619.00619.000.01M0.02M0.02M0.03M0.04M0.03M0.01M0.04M0.23M0.02M1.79M0.10M0.11M0.10M0.03M0.03M0.15M1.28M1.03M0.03M0.03M1.09M0.32M0.24M0.03M0.22M1.36M0.92M0.25M0.25M0.26M0.10M2.54M3.23M2.46M3.54M4.46M2.67M4.02M
Current Deferred Revenue (Quarter) 0.89M1.39M
Total Current Liabilities (Quarter) 3.02M1.24M1.85M2.29M3.99M4.88M4.74M10.86M11.15M10.98M8.52M7.94M7.91M6.41M4.19M3.92M2.36M2.65M3.61M2.77M6.45M13.84M6.91M9.91M13.84M13.48M22.20M24.07M63.82M30.28M36.84M28.74M34.61M
Non-Current Liabilities
Non-Current Debt (Quarter) 0.09M0.14M0.09M0.09M0.18M0.18M1.89M1.93M1.98M2.05M1.92M1.13M1.09M0.24M0.24M0.23M0.22M0.24M0.24M0.24M0.24M0.26M0.26M1.09M0.93M0.72M0.55M0.35M0.21M0.13M
Convertible Debt (Quarter) 0.00M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.33M4.39M4.28M4.04M3.01M4.95M2.08M1.17M
Minority Interest (Quarter) -0.88M-0.90M-0.92M-0.75M-0.80M-1.01M-0.89M-1.05M-0.96M-1.00M-0.97M-0.93M-0.84M-0.92M-0.72M-0.67M-0.56M-0.38M0.15M-0.37M-0.52M4.68M4.70M4.75M4.68M5.12M
Non-Current Deferred Tax Liability (Quarter) -0.07M
Other Non-Current Liabilities (Quarter) 19.05M
Total Non-Current Liabilities (Quarter) 0.20M
Total Liabilities (Quarter) 34.81M
Shareholder's Equity
Total Debt (Quarter) 4.15M
Common Equity (Quarter) 11.16M
Shareholder's Equity (Quarter) 11.16M
Liabilities and Shareholders Equity (Quarter) 51.09M
Treasury Shares (Quarter) 0.00M0.00M
Retained Earnings (Quarter) -43.28M
Preferred Shares (Quarter) 10.00