|
Cash & Equivalents (Quarter)
|
1.70M | 5.67M | 11.44M | 11.94M | 11.94M | 33.20M | 33.16M | 54.81M | 65.83M |
|
Cash & Current Investments (Quarter)
|
1.70M | 5.67M | 11.44M | 11.94M | 11.94M | 33.20M | 33.16M | 54.81M | 65.83M |
|
Receivables - Net (Quarter)
|
341.00 | 0.02M | | 0.23M | | 2.30M | | 0.82M | |
|
Receivables - Other (Quarter)
|
| | | | | 1.66M | | 0.77M | |
|
Receivables (Quarter)
|
341.00 | 0.02M | | 0.23M | | 3.96M | | 1.60M | |
|
Inventory (Quarter)
|
| | | | | 0.02M | | | 0.43M |
|
Prepaid Assets (Quarter)
|
0.05M | 0.14M | 0.26M | 0.59M | 3.53M | 6.07M | 0.67M | 3.24M | 3.22M |
|
Current Assets (Quarter)
|
1.75M | 5.84M | 11.78M | 12.75M | 23.56M | 41.55M | 78.78M | 58.88M | 69.57M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.54M | 1.39M | | 3.99M | | 7.77M | | 25.20M | |
|
Long-Term Investments (Quarter)
|
| 0.25M | 2.85M | 3.06M | 5.90M | 6.11M | 6.53M | 6.51M | 7.52M |
|
Intangibles (Quarter)
|
| | | | | | 14.15M | 13.55M | 12.91M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 14.15M | 13.55M | 12.91M |
|
Long-Term Deferred Tax (Quarter)
|
1.26M | 2.05M | | 5.36M | | 1.56M | | | |
|
Other Non-Current Assets (Quarter)
|
| 0.25M | | 3.00M | | | | 0.90M | |
|
Non-Current Assets (Quarter)
|
1.04M | 4.07M | 6.22M | 10.05M | 10.48M | 13.89M | 37.05M | 46.16M | 59.58M |
|
Assets (Quarter)
|
2.79M | 9.91M | 18.00M | 22.80M | 34.04M | 55.44M | 115.83M | 105.03M | 129.16M |
|
Accounts Payables (Quarter)
|
0.54M | 1.68M | 1.47M | 1.18M | 2.19M | 2.32M | 6.10M | 7.49M | 10.37M |
|
Notes Payables (Quarter)
|
0.08M | 0.13M | | 0.38M | | 0.45M | | 0.47M | |
|
Payables (Quarter)
|
0.63M | 1.81M | 1.47M | 1.56M | 2.19M | 2.76M | 6.10M | 7.96M | 10.37M |
|
Accumulated Expenses (Quarter)
|
0.26M | 0.20M | 0.40M | 0.46M | 1.10M | 0.26M | | | |
|
Short term Debt (Quarter)
|
0.08M | 0.13M | 0.79M | 0.38M | 1.24M | 0.45M | 3.61M | 3.46M | 3.35M |
|
Current Leases (Quarter)
|
0.08M | 0.13M | | 0.38M | | 0.44M | | | |
|
Total Current Liabilities (Quarter)
|
0.64M | 2.08M | 1.83M | 1.65M | 2.63M | 3.05M | 6.67M | 8.43M | 17.27M |
|
Non-Current Debt (Quarter)
|
0.39M | 0.41M | | 0.59M | | | | 0.70M | |
|
Pension (Quarter)
|
| 0.03M | 0.71M | 0.01M | 0.02M | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.14M | 0.12M | | 0.30M | | 0.41M | | | |
|
Operating Leases (Quarter)
|
0.39M | 0.38M | | 0.57M | | 1.03M | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 0.70M | 0.33M |
|
Total Non-Current Liabilities (Quarter)
|
0.39M | 0.41M | 0.79M | 0.59M | 1.24M | 1.04M | 3.61M | 4.16M | 3.69M |
|
Total Liabilities (Quarter)
|
1.03M | 2.49M | 2.62M | 2.24M | 3.87M | 4.10M | 10.29M | 12.59M | 20.95M |
|
Total Debt (Quarter)
|
0.48M | 0.54M | 0.79M | 0.98M | 1.24M | 0.45M | 3.61M | 4.16M | 3.35M |
|
Common Equity (Quarter)
|
1.76M | 7.42M | 15.38M | 20.56M | 30.18M | 51.34M | 105.54M | 92.44M | 108.20M |
|
Shareholder's Equity (Quarter)
|
1.76M | 7.42M | 44.91M | 20.56M | 78.90M | 51.34M | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
2.79M | 9.91M | 18.00M | 22.80M | 34.04M | 55.44M | 115.83M | 105.03M | 129.16M |
|
Retained Earnings (Quarter)
|
-13.23M | -34.75M | -43.51M | -52.20M | -62.69M | -73.88M | -90.12M | -109.23M | -144.00M |