|
Cash & Equivalents (Quarter)
|
0.03M | 0.08M | | | 0.03M | | | | | | |
|
Cash & Current Investments (Quarter)
|
0.03M | 0.08M | | | 0.03M | | | | | | |
|
Receivables - Net (Quarter)
|
| 0.72M | | | 0.30M | 0.64M | 0.20M | 0.21M | 0.20M | 0.35M | 0.18M |
|
Receivables (Quarter)
|
| 0.72M | | | 0.30M | 0.64M | 0.20M | 0.21M | 0.20M | 0.35M | 0.18M |
|
Raw Materials (Quarter)
|
| 1.24M | | | 1.07M | | | | | | |
|
Work In Process (Quarter)
|
| 0.99M | | | 1.98M | | | | | | |
|
Finished Goods (Quarter)
|
| 0.53M | | | 0.55M | | | | | | |
|
Inventory (Quarter)
|
| 2.76M | | | 3.59M | 2.47M | 2.51M | 2.32M | 2.28M | 1.64M | 1.57M |
|
Prepaid Assets (Quarter)
|
| 1.72M | | | 1.99M | 0.36M | 0.45M | 0.39M | 0.78M | 0.51M | 0.50M |
|
Current Assets (Quarter)
|
| 5.27M | | | 5.91M | 3.92M | 3.25M | 3.10M | 4.94M | 2.75M | 3.82M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 6.43M | | | 5.94M | 5.45M | 5.11M | 4.83M | 4.11M | 1.24M | 1.16M |
|
Long-Term Investments (Quarter)
|
| 10.86M | | | 14.29M | 14.29M | 14.29M | 14.29M | 14.29M | 10.93M | 10.93M |
|
Goodwill (Quarter)
|
| | | | 0.64M | 0.59M | 0.59M | 0.59M | 0.59M | | |
|
Intangibles (Quarter)
|
| | | | 0.82M | 0.42M | 0.40M | 0.40M | 0.39M | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | 1.46M | 1.01M | 0.99M | 0.99M | 0.98M | | |
|
Other Non-Current Assets (Quarter)
|
| 0.04M | | | 0.04M | 0.03M | 0.04M | 0.04M | 0.02M | 0.02M | 0.01M |
|
Non-Current Assets (Quarter)
|
| 21.00M | | | 25.17M | 24.08M | 23.81M | 23.43M | 477.84M | 106.01M | 38.95M |
|
Assets (Quarter)
|
| 26.27M | | | 31.09M | 28.00M | 27.06M | 26.54M | 482.78M | 108.76M | 42.77M |
|
Accounts Payables (Quarter)
|
| 5.23M | | | 5.80M | 4.98M | 5.52M | 6.88M | 3.07M | 1.98M | 2.03M |
|
Notes Payables (Quarter)
|
| 36.28M | | 13.98M | 18.48M | 3.76M | 3.47M | 3.99M | 2.36M | 2.35M | 2.36M |
|
Payables (Quarter)
|
| 41.51M | | 13.98M | 24.28M | 8.74M | 8.99M | 10.87M | 5.43M | 4.33M | 4.39M |
|
Accumulated Expenses (Quarter)
|
| 1.15M | | | 1.67M | 0.20M | 0.17M | 1.81M | 1.57M | 0.14M | 0.90M |
|
Other Accumulated Expenses (Quarter)
|
| 1.83M | | | 2.14M | 1.25M | 1.15M | 0.76M | 0.69M | 0.54M | 1.25M |
|
Current Leases (Quarter)
|
| 1.29M | | | 1.20M | 1.13M | 1.21M | 1.21M | 1.08M | 0.73M | 0.69M |
|
Current Taxes (Quarter)
|
| 1.47M | | | | 1.54M | 1.48M | 1.61M | 1.45M | 1.56M | 1.41M |
|
Total Current Liabilities (Quarter)
|
| 62.85M | | | 46.50M | 13.81M | 13.94M | 16.44M | 10.36M | 8.89M | 8.79M |
|
Non-Current Debt (Quarter)
|
| | | | 0.39M | 9.48M | 9.49M | 8.99M | 0.24M | 0.22M | 0.20M |
|
Convertible Debt (Quarter)
|
| 37.74M | | | 14.28M | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 49.43M | | |
|
Operating Leases (Quarter)
|
| 3.08M | | | 4.10M | 2.81M | 2.81M | 3.91M | 3.41M | 1.44M | 2.05M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 0.13M | 0.13M | 0.13M | 0.13M | | | |
|
Total Non-Current Liabilities (Quarter)
|
| 6.84M | | | 18.58M | 13.40M | 13.46M | 12.98M | 51.99M | 1.66M | 1.56M |
|
Total Liabilities (Quarter)
|
38.26M | 69.69M | 42.97M | 32.74M | 65.08M | 27.21M | 27.39M | 29.42M | 62.35M | 10.54M | 10.36M |
|
Total Debt (Quarter)
|
| | | | 0.39M | 9.48M | 9.49M | 8.99M | 0.24M | 0.22M | 0.20M |
|
Common Equity (Quarter)
|
-38.26M | -43.42M | -42.97M | -32.74M | -33.99M | 0.79M | -0.33M | -2.89M | 420.43M | 98.22M | 32.41M |
|
Shareholder's Equity (Quarter)
|
-38.26M | -43.42M | -42.97M | -32.74M | -33.99M | 0.79M | -0.33M | -2.89M | 420.43M | 98.22M | 32.41M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 26.27M | | | 31.09M | 28.00M | 27.06M | 26.54M | 482.78M | 108.76M | 42.77M |
|
Retained Earnings (Quarter)
|
| -74.84M | | | -69.42M | -74.13M | -77.17M | -84.50M | 111.80M | -211.85M | -278.59M |
|
Preferred Shares (Quarter)
|
| | | | 49.00 | 49.00 | 17.00 | 74.00 | 2.00 | | 21.00 |
|
Treasury Shares (Quarter)
|
64.00 | 0.01M | | 14.00 | 1.00 | 0.01M | | 1.44M | | 0.43M | 0.03M |