|
Accumulated Depreciation (Quarter)
|
| | | | | 0.01M | | | | 0.12M | 0.16M | 0.22M | 0.27M | 0.33M | 0.39M | 0.46M | 0.53M | 0.58M | 0.65M | 0.73M | 0.78M |
|
Cash & Equivalents (Quarter)
|
| 3.40M | 63.22M | 54.75M | 45.48M | 211.53M | 187.90M | 170.12M | 151.17M | 142.59M | 128.53M | 110.09M | 165.50M | 143.19M | 117.98M | 100.75M | 80.19M | 60.03M | 37.09M | 28.13M | 30.66M |
|
Prepaid Assets (Quarter)
|
| 2.23M | | | 6.52M | 0.15M | 2.25M | 0.20M | 0.31M | 1.72M | 1.01M | 0.81M | 2.75M | 4.06M | 0.53M | 0.65M | 6.06M | 1.29M | 0.96M | 0.70M | 3.24M |
|
Current Assets (Quarter)
|
| 5.63M | | | 51.99M | 221.74M | 199.25M | 178.96M | 157.75M | 148.22M | 132.27M | 113.04M | 168.25M | 147.25M | 124.13M | 107.65M | 86.24M | 64.95M | 42.34M | 38.98M | 36.83M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | 0.15M | 0.27M | 0.36M | 0.64M | 0.74M | 0.84M | 0.83M | 0.80M | 0.85M | 0.79M | 0.73M | 0.69M | 0.64M | 0.62M | 0.60M | 0.54M |
|
Other Non-Current Assets (Quarter)
|
| 0.02M | | | | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.27M | 0.87M | 0.27M | 0.88M | 0.88M | 0.27M | 0.12M | 0.92M | 1.00M | 1.01M |
|
Non-Current Assets (Quarter)
|
| 0.02M | | | 0.04M | 0.55M | 2.92M | 3.68M | 4.41M | 3.59M | 4.58M | 4.52M | 4.30M | 3.46M | 4.03M | 3.81M | 3.70M | 2.75M | 3.39M | 3.35M | 3.12M |
|
Assets (Quarter)
|
| 5.65M | | | 52.04M | 222.29M | 202.17M | 182.65M | 162.16M | 151.81M | 136.84M | 117.56M | 172.55M | 150.72M | 128.16M | 111.47M | 89.94M | 67.70M | 45.74M | 42.33M | 39.96M |
|
Accounts Payables (Quarter)
|
| 0.52M | | | 2.17M | 3.93M | 2.09M | 4.54M | 2.35M | 4.00M | 4.26M | 4.46M | 6.64M | 3.88M | 3.84M | 5.02M | 5.26M | 4.66M | 5.20M | 5.54M | 5.59M |
|
Payables (Quarter)
|
| 0.52M | | | 2.17M | 3.93M | 2.09M | 4.54M | 2.35M | 4.00M | 4.26M | 4.46M | 6.64M | 3.88M | 3.84M | 5.02M | 5.26M | 4.66M | 5.20M | 5.54M | 5.59M |
|
Accumulated Expenses (Quarter)
|
| 0.79M | | | 0.54M | 6.38M | 4.00M | 3.59M | 3.48M | 6.16M | 1.26M | 5.80M | 5.71M | 11.18M | 6.54M | 2.52M | 10.11M | 14.11M | 12.35M | 13.59M | 11.94M |
|
Other Accumulated Expenses (Quarter)
|
| 0.26M | | | 0.35M | 0.46M | 0.88M | 0.49M | 0.45M | 1.95M | 1.95M | 0.97M | 0.42M | 0.56M | 0.58M | 0.54M | 0.94M | 0.50M | 0.51M | 0.42M | 0.49M |
|
Current Leases (Quarter)
|
| | | | | | 0.34M | 0.42M | 0.49M | 0.52M | 0.56M | 0.60M | 0.63M | 0.66M | 0.70M | 0.70M | 0.70M | 0.72M | 0.73M | 0.80M | 0.79M |
|
Total Current Liabilities (Quarter)
|
| 3.05M | | | 33.79M | 10.30M | 6.43M | 8.55M | 6.32M | 10.68M | 10.36M | 10.88M | 12.98M | 15.72M | 11.04M | 13.72M | 16.05M | 19.49M | 18.29M | 19.90M | 18.31M |
|
Capital Leases (Quarter)
|
| | | | | | 2.05M | 1.92M | 2.35M | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 6.72M | 16.66M |
|
Preferred Stock Liabilities (Quarter)
|
| 37.91M | 62.98M | 37.91M | 37.91M | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | 2.27M | 2.30M | 2.20M | 2.00M | 1.84M | 1.70M | 1.47M | 1.30M | 1.20M | 1.00M | 0.90M | 0.70M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 0.06M | | | | | | | | | | | | | | 13.25M | 1.97M |
|
Total Non-Current Liabilities (Quarter)
|
| 3.05M | | | | 0.06M | | | | 2.27M | 2.27M | 2.16M | 1.98M | 1.84M | 1.65M | 1.47M | 1.32M | 1.20M | 1.03M | 20.84M | 20.73M |
|
Total Liabilities (Quarter)
|
| 3.05M | | | 33.79M | 10.36M | 8.48M | 10.47M | 8.67M | 12.95M | 12.63M | 13.04M | 14.96M | 17.56M | 12.69M | 15.20M | 17.38M | 20.68M | 19.31M | 40.73M | 39.05M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 6.72M | 16.66M |
|
Common Equity (Quarter)
|
| -35.30M | -40.81M | -77.98M | -82.64M | 211.92M | 193.69M | 172.18M | 153.49M | 138.85M | 124.22M | 104.52M | 157.59M | 133.16M | 115.47M | 96.27M | 72.56M | 47.02M | 26.42M | 1.59M | 0.91M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 5.65M | | | 52.04M | 222.29M | 202.17M | 182.65M | 162.16M | 151.81M | 136.84M | 117.56M | 172.55M | 150.72M | 128.16M | 111.47M | 89.94M | 67.70M | 45.74M | 42.33M | 39.96M |
|
Retained Earnings (Quarter)
|
| 1.96M | | | -85.00M | 319.67M | -4.14M | -141.98M | -157.70M | -10.14M | 328.59M | -9.77M | -237.60M | -263.82M | -9.47M | -9.63M | -11.00M | -6.85M | -381.70M | -407.95M | -7.17M |
|
Treasury Shares (Quarter)
|
| 0.58M | 0.58M | 0.54M | 0.79M | 3.07M | 3.52M | 3.43M | 3.57M | 3.92M | 5.50M | 5.47M | 5.76M | 5.85M | 8.44M | 8.99M | 9.03M | 8.97M | 8.87M | 11.54M | 11.42M |