|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.39M | 13.62M | 20.61M | 31.00M | 24.87M | 20.35M | 19.08M | 20.32M | 19.23M | 21.43M | 22.51M | 20.91M | 24.43M | 23.66M | 24.45M | 22.47M | 17.50M | 16.20M | 15.10M | 10.00M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | | 0.41M | 0.39M | 0.23M | 0.15M | 2.53M | 2.53M | 0.94M | 2.81M | 2.81M | 1.15M | 1.04M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.39M | 13.62M | 20.61M | 31.00M | 24.87M | 20.35M | 19.08M | 21.25M | 19.23M | 21.84M | 22.90M | 21.14M | 24.58M | 26.19M | 26.99M | 23.40M | 20.31M | 19.01M | 16.25M | 11.04M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 2.06M | 3.69M | 1.92M | 1.79M | 2.30M | 1.99M | 1.26M | 1.60M | 1.16M | 0.50M | 2.23M | 2.34M | 2.32M | 1.87M | 2.53M | 2.23M | 2.53M | 2.69M | 0.57M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | | | | 0.78M | | | | | | 1.87M | 1.87M | 2.53M | 1.87M | 1.87M | 1.87M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67M | 2.06M | 3.69M | 3.27M | 1.79M | 2.30M | 1.99M | 2.03M | 1.60M | 1.16M | 0.50M | 2.23M | 2.34M | 4.19M | 3.74M | 5.06M | 4.10M | 4.40M | 4.56M | 0.57M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.23M | 0.45M | | | | | | | | | 0.47M | 0.66M | 0.89M | 0.84M | 0.51M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.08M | | | | | | | | | 312.00 | 0.19M | 0.14M | 0.21M | 0.12M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | | | | | | | | | 0.03M | 0.01M | 0.04M | 0.05M | 0.04M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.30M | 0.94M | 0.25M | 0.18M | | | | | | | 0.50M | 0.86M | 1.06M | 1.09M | 0.66M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.68M | 5.83M | 6.42M | 2.02M | 0.19M | 4.08M | 2.87M | 0.37M | 1.02M | 1.93M | 2.05M | 0.49M | 0.64M | 0.09M | 0.46M | 0.50M | 1.29M | 1.01M | 0.38M | 0.36M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.33M | 22.47M | 31.76M | 35.92M | 29.96M | 28.53M | 26.64M | 26.02M | 25.18M | 25.17M | 27.99M | 24.45M | 27.80M | 29.47M | 30.79M | 27.39M | 25.16M | 24.02M | 20.85M | 13.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.86M | 5.23M | 6.40M | 6.68M | 11.79M | 15.18M | 16.73M | 8.51M | 8.15M | 8.80M | 7.74M | 6.54M | 5.36M | 4.06M | 2.05M | 1.87M | 1.97M | 1.55M | 1.75M | 1.64M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 0.87M | 0.87M | 0.87M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.24M | 7.24M | 7.24M | 7.24M | 7.24M | 7.24M | | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.01M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.24M | 7.24M | 7.24M | 7.24M | 7.24M | 7.24M | | | | | | | | 0.91M | 0.91M | 0.91M | 0.91M | 0.01M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.77M | 0.82M | 0.47M | 0.12M | 0.82M | 8.39M | 0.14M | 0.24M | 2.97M | 2.56M | 2.86M | 2.70M | 2.68M | 0.10M | 0.04M | 2.31M | 0.06M | 3.97M | 0.06M | 0.06M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.23M | 8.22M | 15.56M | 15.59M | 20.44M | 23.58M | 24.88M | 9.56M | 11.12M | 11.64M | 10.59M | 9.24M | 8.04M | 4.16M | 2.12M | 4.18M | 4.79M | 5.52M | 6.64M | 8.50M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.55M | 30.69M | 47.31M | 51.50M | 50.40M | 52.11M | 51.52M | 35.58M | 36.31M | 36.81M | 38.59M | 33.69M | 35.84M | 33.64M | 32.92M | 31.57M | 29.94M | 29.54M | 27.49M | 21.50M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72M | 2.60M | 3.75M | 3.90M | 3.38M | 5.27M | 5.31M | 4.61M | 4.58M | 4.47M | 6.27M | 5.85M | 8.40M | 8.12M | 8.76M | 7.14M | 6.15M | 5.14M | 4.39M | 3.34M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.09M | 14.99M | 12.72M | 11.40M | 10.64M | 2.91M | 9.20M | 2.94M | 7.74M | 2.94M | 2.94M | 0.72M | 0.57M | 1.20M | 0.32M | 1.20M | 0.03M | 0.03M | 1.21M | 0.03M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.22M | 0.22M | 0.22M | 0.23M | 0.23M | 0.23M | 0.24M | 0.23M | 0.24M | 0.24M | 0.26M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.24M | 0.24M | 0.24M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.94M | 17.81M | 16.69M | 15.53M | 14.25M | 8.41M | 14.75M | 7.78M | 12.55M | 7.65M | 9.45M | 6.83M | 9.21M | 9.57M | 9.33M | 8.59M | 6.43M | 5.40M | 5.83M | 3.61M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.14M | 0.18M | 0.05M | 0.25M | 0.09M | 0.20M | 0.08M | 0.14M | 0.08M | 0.19M | 0.10M | 0.20M | 0.13M | 0.27M | 0.15M | 0.26M | 0.18M | 0.06M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.20M | 1.20M | 1.20M | 1.20M | 1.20M | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 1.15M | 1.16M | 0.07M | 1.20M | 1.20M | 1.20M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.00M | 298.00 | 758.00 | 0.00M | 605.00 | 625.00 | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.15M | 0.27M | 0.26M | 0.22M | 0.17M | 0.11M | 0.15M | 0.13M | 0.12M | 0.12M | 0.11M | 0.10M | 0.07M | 0.04M | 0.17M | 0.14M | 0.11M | 0.10M | 0.07M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.81M | | | 0.24M | 0.25M | 0.36M | 0.25M | 1.00M | 1.50M | 0.31M | 0.30M | 0.20M | 0.21M | 0.20M | 0.20M | 0.22M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 2.24M | 2.82M | 3.29M | 3.29M | 2.66M | 2.05M | 2.07M | 2.69M | 2.77M | 2.80M | 2.70M | 2.71M | 2.02M | 2.37M | 3.03M | 2.83M | 2.73M | 2.19M | 0.95M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.32M | 10.11M | 12.36M | 13.58M | 12.43M | 13.02M | 12.08M | 11.77M | 12.18M | 12.33M | 13.91M | 12.04M | 14.84M | 12.64M | 13.37M | 12.29M | 10.97M | 9.91M | 8.54M | 6.11M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.68M | 0.32M | 9.73M | 0.49M | 1.77M | 0.65M | 6.29M | 5.53M | 4.80M | 4.07M | 3.34M | 0.50M | 0.50M | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.37M | | 0.50M | 0.49M | 0.52M | 2.79M | 1.21M | 0.71M | 3.04M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.63M | 0.99M | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.23M | 0.15M | 0.04M | 0.24M | 262.00 | 0.11M | 0.08M | 0.21M | 0.18M | 0.03M | 0.01M | 0.11M | 0.07M | 0.04M | 0.05M | 0.17M | 0.02M | 0.12M | 0.08M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.22M | | | | | | 0.82M | 0.91M | 0.99M | 1.08M | 0.01M | 1.25M | 0.00M | 298.00 | 758.00 | 0.00M | 0.89M | 0.45M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.93M | 12.36M | 10.22M | 8.99M | 8.32M | 8.32M | 8.02M | 6.43M | 5.78M | 5.12M | 6.03M | 2.86M | 3.88M | 3.12M | 2.36M | 2.08M | 2.15M | 2.22M | 2.30M | 6.46M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.25M | 22.47M | 22.58M | 22.56M | 20.75M | 21.34M | 20.10M | 18.20M | 17.96M | 17.44M | 19.94M | 14.90M | 18.72M | 15.75M | 15.73M | 14.37M | 13.13M | 12.14M | 10.84M | 12.57M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.99M | 1.47M | 10.89M | 0.56M | 2.97M | 1.86M | 7.49M | 5.55M | 4.81M | 4.09M | 3.34M | 0.51M | 0.50M | 0.00M | 298.00 | 758.00 | 0.00M | 605.00 | 625.00 | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.70M | 8.22M | 24.74M | 28.94M | 29.65M | 30.77M | 31.42M | 17.37M | 18.35M | 19.37M | 18.65M | 18.79M | 17.12M | 17.88M | 17.19M | 17.20M | 16.82M | 17.41M | 16.65M | 8.92M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.70M | 8.22M | 24.74M | 28.94M | 29.65M | 30.77M | 31.42M | 17.37M | 18.35M | 19.37M | 18.65M | 18.79M | 17.12M | 17.88M | 17.19M | 17.20M | 16.82M | 17.41M | 16.65M | 8.92M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.55M | 30.69M | 47.31M | 51.50M | 50.40M | 52.11M | 51.52M | 35.58M | 36.31M | 36.81M | 38.59M | 33.69M | 35.84M | 33.64M | 32.92M | 31.57M | 29.94M | 29.54M | 27.49M | 21.50M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 106.00M | | | -16.85M | 43.10M | 43.10M | 43.10M | 68.53M | | | 302.92M | 302.92M | 472.37M | 472.37M | 472.37M | | 1.09M | 2.96M | 8.50M | 12.49M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -46.04M | -37.47M | -0.02M | -75.83M | -0.02M | -73.96M | -0.02M | -0.02M | -0.02M | -88.99M | -87.19M | -0.02M | -0.02M | -85.78M | -86.80M | -0.02M | -87.95M | -0.02M | -0.02M | -96.79M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.00 | 252.00 | 252.00 | 252.00 | 252.00 | 252.00 | 252.00 | 252.00 | 252.00 | 252.00 | 252.00 | 252.00 | 252.00 | 252.00 | 252.00 | 252.00 | 252.00 | 252.00 | 252.00 | 252.00 |