Invitation Homes Income Statement (2016-2025) | INVH

Income Statement Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 224.50M230.50M233.04M234.55M238.75M242.22M243.54M329.95M423.67M432.43M434.25M432.62M-93.98M-95.71M-89.07M-88.42M449.79M449.75M459.18M464.10M475.23M491.63M509.53M520.23M532.31M557.30M568.67M579.84M589.89M600.37M617.70M624.32M646.04M653.45M660.32M659.13M674.48M681.40M688.17M
Operating items
Depreciation & Amortization - Total 65.70M66.08M66.48M69.42M67.58M67.52M67.47M107.02M144.50M146.45M139.37M130.22M133.61M133.03M133.31M133.76M135.03M137.27M138.15M142.09M144.50M145.28M150.69M151.66M155.80M158.57M160.43M163.32M164.67M165.76M170.70M173.16M175.31M176.62M180.48M181.91M183.15M185.46M188.46M
Selling, General & Administrative 15.36M15.41M18.81M19.52M58.27M18.43M27.46M63.59M27.64M24.64M21.15M25.34M26.54M15.96M16.41M15.38M14.23M14.43M17.97M16.68M16.95M19.83M19.37M19.67M17.64M19.34M20.12M16.92M17.45M19.79M22.71M22.39M23.45M21.50M21.73M23.94M29.52M23.59M18.44M
Other Operating Expenses 92.18M99.36M103.24M386.30M100.82M102.68M118.69M393.71M276.35M281.10M287.53M280.33M274.88M279.97M285.17M277.49M269.17M267.42M282.26M274.92M267.98M274.86M286.03M280.22M279.14M288.69M322.63M316.62M311.29M317.88M342.12M346.91M355.62M367.18M388.54M410.42M363.12M370.55M390.31M
Operating Expenses 173.24M180.84M188.53M475.24M226.66M188.62M213.62M564.31M448.49M452.19M448.05M435.89M435.03M428.96M434.89M426.63M418.43M419.11M438.38M433.69M429.43M439.97M456.10M451.55M452.57M466.60M503.18M496.86M493.42M503.43M535.53M542.45M554.38M565.30M590.75M616.27M575.79M579.60M597.21M
Operating Income 51.26M49.65M44.51M45.35M12.09M53.59M29.92M22.61M67.48M77.47M83.76M
EBIT 51.26M49.65M44.51M45.35M12.09M53.59M29.92M22.61M67.48M77.47M83.76M
Non-operating items
Other Non Operating Income 0.18M-1.06M-0.53M-0.23M-0.87M0.61M-0.48M1.74M1.63M3.33M0.26M3.12M0.61M4.74M-3.35M3.68M1.37M-3.05M-2.09M0.23M-1.90M-1.51M-2.65M0.59M-3.83M-8.37M0.34M-1.49M-3.94M-2.53M5.53M5.97M-54.01M-9.35M3.35M1.36M-2.13M-1.77M
Non Operating Income -70.43M-70.34M-69.42M208.63M-68.80M-58.23M0.61M-0.48M1.74M1.63M3.33M0.26M3.12M0.61M4.74M-3.35M3.68M1.37M-3.05M-2.09M0.23M-1.90M-1.51M-2.65M0.59M-3.83M-8.37M0.34M-1.49M-3.94M-2.53M5.53M5.97M-54.01M-9.35M3.35M1.36M-2.13M-1.77M
Net income details
EBT -19.01M-20.87M-23.86M-31.53M-56.49M-3.76M-26.88M-51.63M-24.82M-19.76M-13.80M
Profit After Tax -9.97M-19.67M-21.95M-26.65M-42.39M5.53M-22.51M-46.45M-17.58M-14.19M1.04M25.71M21.17M39.41M33.98M52.55M50.28M43.18M32.87M71.13M57.72M60.69M69.50M74.87M93.00M111.50M79.43M100.86M120.58M138.28M132.22M129.94M142.79M73.43M95.58M143.57M166.28M141.37M137.21M
Equity Income 0.03M29.69M-3.14M-7.00M4.32M-3.60M-3.03M-2.70M-0.85M-3.74M-4.16M-2.03M-4.90M-6.79M-5.14M-5.48M-12.16M-5.67M-5.22M-4.80M2.13M
Income from Non-Controlling Interests -0.49M-0.31M-0.24M0.02M0.45M0.35M0.46M0.28M0.56M0.32M0.28M0.21M0.43M0.35M0.35M0.32M0.33M0.39M0.54M0.25M0.29M0.34M0.42M0.40M0.40M0.44M0.24M0.31M0.46M0.54M0.48M0.47M
Income from Continuing Operations -19.01M-20.87M-23.86M-31.53M-56.49M-3.76M-26.88M-51.63M-24.82M-19.76M-13.80M
Consolidated Net Income -19.01M-20.87M-23.86M-31.53M-56.49M-3.76M-26.88M-51.63M-24.82M-19.76M-13.80M
Income towards Parent Company -19.01M-20.87M-23.86M-31.53M-56.49M-3.76M-26.88M-51.63M-24.82M-19.76M-13.80M
Preferred Dividend Payments 0.22M0.21M0.20M0.19M0.11M0.11M0.09M0.09M0.10M0.12M0.11M0.11M0.10M0.10M0.07M0.07M0.22M0.15M0.15M0.15M0.17M0.17M0.18M0.18M0.19M0.21M0.18M0.17M0.23M0.22M0.26M
Net Income towards Common Stockholders -9.97M-19.67M-21.95M-26.65M-25.51M5.42M-22.75M-46.24M-17.49M-14.15M0.82M25.08M20.72M38.83M33.62M51.90M49.85M42.78M32.54M70.59M57.27M60.24M69.11M74.48M92.39M110.81M79.03M100.43M120.07M137.70M131.64M129.37M142.16M72.98M95.08M142.94M165.52M140.66M136.47M
Additional items
EPS (Basic) -0.080.02-0.07-0.14-0.03-0.030.000.050.040.070.060.100.090.080.060.120.100.110.120.120.150.180.130.170.200.230.220.210.230.120.160.230.270.230.22
EPS (Weighted Average and Diluted) -0.080.02-0.07-0.12-0.03-0.030.000.050.040.070.060.100.090.080.060.120.100.110.120.120.150.180.130.170.200.220.210.210.230.120.150.230.270.230.22
Shares Outstanding (Weighted Average) 311.65M311.77M311.67M339.42M519.66M520.51M520.62M520.38M521.44M525.07M537.77M531.24M542.55M548.81M560.60M553.99M567.38M567.93M577.01M577.68M606.41M610.33M610.85M609.77M611.59M611.95M612.00M611.89M612.22M612.63M612.67M612.55M612.78M613.05M613.08M
Shares Outstanding (Diluted Average) 311.65M312.27M311.67M339.42M519.66M520.51M521.76M520.38M521.82M525.93M538.64M532.50M543.90M549.92M561.87M555.46M568.83M569.28M578.57M579.21M607.91M611.62M612.65M611.11M612.56M613.32M613.58M613.29M613.81M613.82M613.76M613.63M613.36M613.31M613.24M
EBITDA 116.97M115.73M110.99M114.78M79.66M121.11M97.38M129.63M211.98M223.92M223.13M
Interest Expenses 70.28M70.52M68.36M76.88M68.57M57.36M56.80M74.24M92.30M97.23M97.56M96.51M93.98M95.71M89.07M88.42M84.76M86.07M87.71M95.38M83.41M80.76M79.37M79.12M74.39M74.84M76.45M78.41M78.05M78.62M86.74M90.05M89.84M90.01M91.06M95.16M84.25M87.41M90.78M
Shares Outstanding 9.44M9.04M9.04M9.04M9.04M5.46M5.46M5.46M3.46M3.46M3.46M3.46M3.46M2.54M2.54M2.54M2.54M2.79M1.74M1.74M1.86M1.87M1.87M1.87M1.99M1.98M1.98M1.98M1.98M2.10M2.10M