|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 491.63M | 509.53M | 520.23M | 532.31M | 557.30M | 568.67M | 579.84M | 589.89M | 600.37M | 617.70M | 624.32M | 646.04M | 653.45M | 660.32M | 659.13M | 674.48M | 681.40M | 688.17M | 685.25M | 734.11M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 674.48M | | | | 694.98M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 145.28M | 150.69M | 151.66M | 155.80M | 158.57M | 160.43M | 163.32M | 164.67M | 165.76M | 170.70M | 173.16M | 175.31M | 176.62M | 180.48M | 181.91M | 183.15M | 185.46M | 188.46M | 189.88M | 193.14M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 19.83M | 19.37M | 19.67M | 17.64M | 19.34M | 20.12M | 16.92M | 17.45M | 19.79M | 22.71M | 22.39M | 23.45M | 21.50M | 21.73M | 23.94M | 29.52M | 23.59M | 18.44M | 23.70M | 32.32M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 274.86M | 286.03M | 280.22M | 279.14M | 288.69M | 322.63M | 316.62M | 311.29M | 317.88M | 342.12M | 346.91M | 355.62M | 367.18M | 388.54M | 410.42M | 363.12M | 370.55M | 390.31M | 375.50M | 429.25M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 439.97M | 456.10M | 451.55M | 452.57M | 466.60M | 503.18M | 496.86M | 493.42M | 503.43M | 535.53M | 542.45M | 554.38M | 565.30M | 590.75M | 616.27M | 575.79M | 579.60M | 597.21M | 589.07M | 654.71M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.69M | | | | 40.27M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.69M | | | | 40.27M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1.90M | -1.51M | -2.65M | 0.59M | -3.83M | -8.37M | 0.34M | -1.49M | -3.94M | -2.53M | 5.88M | 5.97M | -54.01M | -9.35M | 4.40M | 1.14M | -2.13M | -1.77M | -1.81M | -2.34M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1.90M | -1.51M | -2.65M | 0.59M | -3.83M | -8.37M | 0.34M | -1.49M | -3.94M | -2.53M | 5.88M | 5.97M | -54.01M | -9.35M | 4.40M | 1.14M | -2.13M | -1.77M | -1.81M | -2.34M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.44M | | | | -55.05M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 60.69M | 69.18M | 73.52M | 92.61M | 111.50M | 79.18M | 99.39M | 120.24M | 138.28M | 131.82M | 128.38M | 142.79M | 73.43M | 95.58M | 142.12M | 166.28M | 140.89M | 137.21M | 145.05M | 160.51M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -7.00M | 4.32M | 4.28M | -3.03M | -0.17M | -0.85M | 0.06M | -4.16M | -2.03M | -0.50M | -17.99M | -5.14M | -5.48M | -0.26M | -29.48M | -5.22M | -4.80M | 0.38M | -11.68M | -3.08M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.35M | 0.32M | 0.33M | 0.39M | 0.54M | 0.25M | 0.29M | 0.34M | 0.42M | 0.40M | 0.40M | 0.44M | 0.24M | 0.31M | 0.46M | 0.54M | 0.48M | 0.47M | 0.50M | 0.56M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.44M | | | | -55.05M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.44M | | | | -55.05M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.44M | | | | -55.05M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.10M | 0.07M | 0.07M | 0.22M | 0.15M | 0.15M | 0.15M | 0.17M | 0.17M | 0.18M | 0.18M | 0.19M | 0.21M | 0.18M | 0.17M | 0.23M | 0.22M | 0.26M | 0.25M | 0.71M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 60.24M | 69.11M | 74.48M | 92.39M | 110.81M | 79.03M | 100.43M | 120.07M | 137.70M | 131.64M | 129.37M | 142.16M | 72.98M | 95.08M | 142.94M | 165.52M | 140.66M | 136.47M | 144.31M | 159.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.11 | 0.12 | 0.12 | 0.15 | 0.18 | 0.13 | 0.17 | 0.20 | 0.23 | 0.22 | 0.21 | 0.23 | 0.12 | 0.16 | 0.23 | 0.27 | 0.23 | 0.22 | 0.24 | 0.26 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.11 | 0.12 | 0.12 | 0.15 | 0.18 | 0.13 | 0.17 | 0.20 | 0.22 | 0.21 | 0.21 | 0.23 | 0.12 | 0.15 | 0.23 | 0.27 | 0.23 | 0.22 | 0.24 | 0.26 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 567.66M | 577.01M | 577.68M | 606.41M | 608.38M | 610.85M | 609.77M | 611.59M | 611.95M | 611.85M | 611.89M | 612.22M | 612.63M | 612.67M | 612.55M | 612.78M | 612.91M | 612.97M | 612.95M | 606.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 569.06M | 578.57M | 579.21M | 607.91M | 609.78M | 610.74M | 611.11M | 612.56M | 612.94M | 613.16M | 613.29M | 613.81M | 613.82M | 613.65M | 613.63M | 613.36M | 613.31M | 613.24M | 613.18M | 606.23M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 281.84M | | | | 233.41M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 80.76M | 79.37M | 79.12M | 74.39M | 74.84M | 76.45M | 78.41M | 78.05M | 78.62M | 86.74M | 90.05M | 89.84M | 90.01M | 91.06M | 95.16M | 84.25M | 87.41M | 90.78M | 90.88M | 95.31M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 568.72M | 594.89M | 601.05M | 609.84M | 610.36M | 611.41M | 611.41M | 611.86M | 611.96M | 611.96M | 611.96M | 612.49M | 612.59M | 612.61M | 612.61M | 612.88M | 613.01M | 613.02M | 610.79M | 593.98M |