|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.01M | 1.35M | 1,993.47M | 2.11M | 557.30M | 568.67M | 579.84M | 589.89M | 600.37M | 617.70M | 624.32M | 646.04M | 653.45M | 660.32M | 659.13M | | 681.40M | 688.17M | 685.25M | 734.11M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 694.98M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 19.83M | 19.37M | 19.67M | 17.64M | 19.34M | 20.12M | 16.92M | 17.45M | 19.79M | 22.71M | 22.39M | 23.45M | 21.50M | 21.73M | 23.94M | 29.52M | 23.59M | 18.44M | 23.70M | 32.32M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 420.14M | 436.73M | 431.88M | 434.94M | 447.26M | 483.06M | 479.94M | 475.96M | 483.64M | 512.82M | 520.07M | 530.93M | 543.80M | 569.02M | 592.34M | 546.27M | 556.01M | 578.77M | 565.37M | 622.39M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 439.97M | 456.10M | 451.55M | 452.57M | 466.60M | 503.18M | 496.86M | 493.42M | 503.43M | 535.53M | 542.45M | 554.38M | 565.30M | 590.75M | 616.27M | 575.79M | 579.60M | 597.21M | 589.07M | 654.71M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -575.79M | | | | 40.27M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -575.79M | | | | 40.27M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -7.00M | 4.32M | -3.60M | 18.03M | 27.51M | 23.95M | 94.70M | 29.67M | 46.79M | -0.50M | 183.43M | -0.21M | 1.50M | -0.26M | 243.51M | 71.67M | -0.09M | 0.38M | 54.46M | 87.09M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -1.90M | -1.51M | -2.65M | 0.59M | -3.83M | -8.37M | 0.34M | -1.49M | -3.94M | -2.53M | 5.88M | 5.97M | -54.01M | -9.35M | 4.40M | 1.14M | -2.13M | -1.77M | -1.81M | -2.34M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -667.42M | | | | -55.05M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 60.69M | 69.18M | 73.19M | 92.61M | 110.81M | 79.03M | 102.04M | 120.24M | 137.86M | 131.82M | 131.10M | 142.79M | 73.19M | 95.58M | 144.56M | 165.75M | 140.89M | 137.21M | 143.59M | 159.80M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.35M | 0.32M | 0.33M | 0.39M | 0.54M | 0.25M | 0.29M | 0.34M | 0.42M | 0.40M | 0.40M | 0.44M | 0.24M | 0.31M | 0.46M | 653.07M | 0.48M | 0.47M | 0.50M | 670.51M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -667.42M | | | | -55.05M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -667.42M | | | | -55.05M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -667.42M | | | | -55.05M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.10M | 0.07M | 0.07M | 0.22M | 0.15M | 0.15M | 0.15M | 0.17M | 0.17M | 0.18M | 0.18M | 0.19M | 0.21M | 0.18M | 0.17M | 0.23M | 0.22M | 0.26M | 0.25M | 0.71M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 60.24M | 69.11M | 74.48M | 92.39M | 110.81M | 79.03M | 100.43M | 120.07M | 137.70M | 131.64M | 129.37M | 142.16M | 72.98M | 95.08M | 142.94M | 165.52M | 140.66M | 136.47M | 144.31M | 159.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.11 | 0.12 | 0.13 | 0.15 | 0.18 | 0.13 | 0.16 | 0.20 | 0.23 | 0.22 | 0.21 | 0.23 | 0.12 | 0.16 | 0.23 | 0.27 | 0.23 | 0.22 | 0.24 | 0.26 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.11 | 0.12 | 0.13 | 0.15 | 0.18 | 0.13 | 0.16 | 0.20 | 0.22 | 0.21 | 0.21 | 0.23 | 0.12 | 0.15 | 0.23 | 0.27 | 0.23 | 0.22 | 0.24 | 0.26 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 567.93M | 577.01M | 577.68M | 606.41M | 610.33M | 610.85M | 609.77M | 611.59M | 611.95M | 612.00M | 611.89M | 612.22M | 612.63M | 612.67M | 612.55M | 612.78M | 613.05M | 613.08M | 612.95M | 606.00M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 569.28M | 578.57M | 579.21M | 607.91M | 611.62M | 612.65M | 611.11M | 612.56M | 613.32M | 613.58M | 613.29M | 613.81M | 613.82M | 613.65M | 613.63M | 613.36M | 613.26M | 613.08M | 613.18M | 606.23M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -575.79M | | | | 40.27M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 80.76M | 79.37M | 79.12M | 74.39M | 74.84M | 76.45M | 271.17M | 78.05M | 78.62M | 86.74M | 47.24M | 89.84M | 90.01M | 91.06M | -241.22M | 91.63M | 87.41M | 90.78M | 350.00M | 95.31M |