|
Assets Growth (1y)
|
| | | | -9.42% | 5.60% | -0.79% | -2.40% | 3.48% | -1.40% | 15.58% | 12.15% | 14.36% | 13.41% | -12.03% | -10.59% | -13.32% | -15.56% | -7.14% | -5.47% | -6.05% | -1.64% | -2.49% | -3.44% | -1.13% | -4.77% | -5.00% | -7.39% | -1.15% | 1.85% | -0.59% | 3.91% | -0.61% | | 0.65% | -6.46% | -0.51% | | 9.76% | 20.36% | 7.78% | 3.45% | -3.53% | -7.15% | -10.19% | -6.55% | -1.01% | -6.14% | -2.93% | -4.42% | -6.13% | -4.75% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 2.34% | 5.70% | 0.29% | -0.72% | 0.85% | -1.90% | -1.90% | -1.77% | -2.35% | -1.98% | -7.30% | -6.55% | -6.97% | -7.52% | -4.89% | -5.45% | -2.81% | -1.56% | -2.71% | -2.42% | -0.96% | | -1.68% | -3.45% | -0.75% | -0.42% | 3.17% | 5.37% | 2.15% | 0.10% | 2.14% | 1.49% | -1.25% | | 1.58% | 1.61% | -2.05% | -2.60% | -3.58% | -6.02% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2.68% | -0.39% | -1.79% | -2.23% | -0.96% | -2.43% | -2.64% | -3.25% | -1.87% | -1.79% | -5.53% | -4.72% | -4.58% | | -2.96% | -3.85% | -1.91% | -1.55% | 0.34% | 0.91% | 0.82% | -0.55% | 0.13% | 0.12% | -1.10% | -0.92% | 0.96% | 0.39% | -1.46% | -2.17% | -0.20% | -1.34% |
|
Assets (QoQ)
|
| -9.12% | 3.63% | 1.85% | -5.57% | 5.95% | -2.64% | 0.20% | 0.12% | 0.96% | 14.12% | -2.77% | 2.09% | 0.12% | -11.47% | -1.19% | -1.02% | -2.47% | -2.65% | 0.58% | -1.63% | 2.11% | -3.48% | -0.40% | 0.72% | -1.65% | -3.71% | -2.91% | 7.51% | 1.33% | -6.02% | 1.49% | 2.83% | | | -5.68% | 9.38% | -0.65% | 7.08% | 3.43% | -2.06% | -4.64% | -0.15% | -0.44% | -5.27% | -0.77% | 5.78% | -5.60% | -2.03% | -2.30% | 3.88% | -4.21% |
|
Capital Expenditures Growth (1y)
|
| 29.79% | 128.57% | | | 25.23% | -15.73% | 109.37% | 29.74% | -44.37% | 28.35% | -19.83% | 61.91% | 152.99% | 49.39% | 75.72% | -30.46% | 70.83% | -58.89% | -49.01% | -43.31% | -78.47% | -79.97% | -84.85% | -70.07% | -43.69% | 131.82% | 60.00% | -94.12% | 3.68% | -1.63% | 177.08% | 4,050.00% | 121.28% | -5.32% | -25.31% | -79.52% | -52.88% | -33.68% | 16.44% | 2,355.29% | -18.37% | 440.74% | 30.84% | -49.98% | 580.00% | 2.74% | 219.16% | 66.19% | -53.80% | 10.86% | -49.55% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | -3.30% | 35.22% | | | 20.79% | 17.35% | 43.41% | 13.46% | 33.96% | -7.62% | -10.44% | -13.90% | -2.37% | -50.27% | -48.61% | -50.95% | -40.83% | -42.42% | -50.19% | -78.47% | -49.90% | -22.99% | -12.42% | -9.93% | 8.91% | 29.25% | 49.05% | -20.63% | 2.63% | -14.84% | 34.07% | 493.16% | -5.23% | 50.30% | 4.40% | 36.00% | 37.78% | 54.45% | 69.41% | 173.29% | 36.88% | 83.30% | 28.19% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | 31.34% | 8.71% | | | -8.30% | -33.19% | -25.61% | -24.35% | -21.85% | -18.21% | -29.50% | -59.25% | -11.49% | -22.45% | -9.66% | -22.04% | -13.82% | -29.21% | -23.87% | -38.95% | -33.40% | -22.10% | -10.19% | 29.73% | -13.05% | 50.58% | 38.22% | 43.76% | 43.10% | 27.97% | 58.69% | 180.45% | 21.74% | 31.06% | 12.87% |
|
Capital Expenditures (QoQ)
|
-24.39% | | 33.15% | -60.18% | 73.67% | 36.01% | -10.40% | -1.08% | 7.62% | -41.69% | 106.74% | -38.21% | 117.35% | -8.88% | 22.09% | -27.32% | -13.99% | 123.85% | -70.62% | -9.86% | -4.38% | -14.96% | -72.67% | -31.82% | 88.89% | 60.00% | 12.50% | -52.94% | -93.06% | 2,720.00% | 6.74% | 32.56% | 4.01% | 50.36% | -54.33% | 4.56% | -71.48% | 245.88% | -35.71% | 83.60% | 501.44% | -88.50% | 325.83% | -55.58% | 129.96% | 56.32% | -35.66% | 38.00% | 19.74% | -56.54% | 54.38% | -37.20% |
|
Cash & Equivalents Growth (1y)
|
| 16.32% | 141.06% | | 53.96% | 21.94% | -32.90% | -31.75% | -30.81% | -23.54% | 49.08% | 51.03% | 223.81% | 29.26% | -60.58% | 554.43% | 81.28% | 218.47% | 340.50% | -28.02% | -36.64% | -51.38% | -25.75% | -13.67% | -46.87% | -30.66% | -38.77% | -41.57% | 509.93% | 255.53% | 745.78% | 481.69% | 43.52% | 154.21% | 19.51% | 0.62% | 12.55% | 22.47% | 7.33% | -23.10% | -45.58% | -38.02% | -16.91% | -13.60% | 51.70% | 8.20% | -23.58% | -8.24% | -44.86% | -38.90% | -22.63% | -8.48% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | 2.74% | 34.10% | | 51.09% | 6.42% | -26.67% | 88.94% | 59.55% | 46.55% | 37.31% | 92.33% | 54.94% | 26.02% | 8.84% | 59.62% | -15.18% | 2.40% | 26.05% | -28.66% | 27.10% | 6.22% | 56.66% | 43.16% | 66.92% | 84.37% | 83.60% | 50.66% | 114.38% | 122.86% | 121.37% | 65.11% | -4.21% | 24.50% | 2.15% | -12.56% | -2.42% | -6.35% | -12.00% | -15.21% | -23.08% | -25.72% | -21.09% | -10.14% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | 34.88% | 33.16% | | 31.70% | 13.29% | 5.22% | 33.19% | 6.45% | 1.19% | 3.31% | 29.12% | 64.52% | 37.61% | 46.19% | 69.09% | 39.81% | 57.54% | 82.50% | 16.27% | 27.10% | 30.13% | 37.60% | 17.82% | 23.29% | 36.60% | 40.73% | 17.84% | 52.07% | 49.32% | 47.10% | 28.97% | -5.97% | 4.99% | -8.82% | -10.90% |
|
Cash & Equivalents (QoQ)
|
-35.10% | 59.38% | 34.50% | -48.73% | 40.09% | 26.24% | -25.99% | -47.86% | 42.03% | 39.50% | 44.30% | -47.18% | 204.53% | -44.31% | -55.99% | 776.93% | -15.65% | -2.17% | -39.13% | 43.30% | -25.75% | -24.93% | -7.05% | 66.61% | -54.31% | -2.02% | -17.92% | 58.99% | 377.01% | -42.89% | 95.27% | 9.35% | 17.69% | 1.16% | -8.20% | -7.94% | 31.64% | 10.08% | -19.55% | -34.04% | -6.85% | 25.38% | 7.85% | -31.41% | 63.55% | -10.57% | -23.83% | -17.65% | -1.72% | -0.89% | -3.54% | -2.59% |
|
Cash from Investing Activities Growth (1y)
|
| 68.14% | -89.57% | | | -184.32% | -5.63% | -145.11% | 5.87% | 11.39% | 55.85% | 38.25% | -74.68% | -55.51% | 294.16% | 1,277.57% | 36.01% | -139.76% | -222.47% | -106.60% | 39.29% | 79.34% | 88.46% | 55.03% | 50.44% | 58.15% | -56.04% | 47.63% | 113.53% | -31.01% | -55.73% | -172.86% | -2,143.48% | -121.26% | -13.92% | -14.73% | 64.26% | 1,726.31% | 27.23% | -171.27% | -1,268.15% | -105.47% | -250.60% | 11.60% | 97.45% | -199.02% | 131.53% | -30.19% | -1,722.22% | 43.21% | -545.99% | 39.59% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | 7.07% | 4.03% | | | -57.64% | 42.69% | 48.58% | -1.71% | -48.94% | -1.63% | 21.73% | 12.13% | 8.33% | 35.01% | 29.58% | 42.26% | 40.81% | -30.46% | -26.32% | 26.84% | 51.61% | 34.54% | 13.71% | -11.07% | -6.66% | -40.41% | -17.91% | 0.39% | 266.28% | -8.89% | -104.02% | -367.13% | -25.33% | -42.71% | -40.13% | 50.07% | -38.56% | 41.02% | -46.15% | -85.13% | -27.91% | -70.20% | 11.41% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | -24.51% | -16.02% | | | -14.18% | 33.71% | -15.97% | 20.55% | 22.16% | 28.33% | 35.35% | 15.39% | 15.83% | 7.78% | 12.98% | 11.85% | 9.68% | -19.05% | -15.42% | 21.54% | 43.46% | 25.30% | -14.87% | -46.30% | -1.54% | -47.84% | -31.50% | 19.21% | -50.46% | 27.93% | -57.77% | -117.21% | -27.30% | -32.52% | -16.69% |
|
Cash from Investing Activities (QoQ)
|
30.14% | | -315.68% | 341.56% | -127.50% | -2.98% | -54.43% | -3.16% | 42.62% | 3.07% | 23.06% | -44.30% | -62.32% | 13.70% | 196.06% | 775.14% | -108.82% | -223.36% | 50.93% | 52.87% | 18.82% | -10.06% | 72.58% | -83.57% | 10.53% | 7.06% | -2.22% | 38.39% | 123.12% | -1,000.00% | -21.50% | -7.95% | -73.11% | 2.55% | 37.45% | -8.73% | 46.07% | 4,533.63% | -102.80% | -305.28% | -172.01% | 82.27% | -79.39% | -2.19% | 92.17% | -1,982.91% | 118.92% | -521.91% | -9.61% | 35.08% | -48.55% | 42.85% |
|
Cash from Operations Growth (1y)
|
| -23.88% | 161.12% | | | -74.45% | -101.49% | 220.77% | -16.65% | 246.90% | -5,336.67% | -77.42% | 18.70% | -144.08% | 8.34% | 475.24% | -110.35% | 604.89% | 29.36% | -198.03% | 3,155.22% | -103.88% | 353.41% | 282.35% | -107.06% | 989.63% | -79.93% | -34.95% | 1,244.64% | 173.89% | 54.38% | 13.01% | -5.70% | -31.16% | -138.84% | -104.93% | -191.76% | -391.13% | -2,702.17% | -4,508.86% | 178.41% | 131.18% | 21.43% | 41.24% | 118.13% | -31.32% | 40.41% | 101.92% | -76.31% | 10.85% | 53.10% | 2,170.73% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | -12.30% | 20.91% | | | -33.71% | -39.96% | 52.81% | -28.11% | 97.65% | -227.73% | -48.48% | 55.40% | -27.78% | 53.84% | 117.46% | -30.51% | 55.24% | 33.12% | 5.16% | 198.83% | -1.89% | 40.69% | 49.49% | -8.66% | 165.78% | -28.47% | -26.75% | -114.76% | -95.65% | -165.91% | -65.92% | -12.13% | -14.51% | -119.33% | -49.41% | 16.21% | -14.57% | -135.84% | 36.06% | 33.98% | 30.79% | 39.67% | 31.15% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | 8.47% | 20.36% | | | -15.73% | 5.84% | 36.87% | -17.30% | 21.63% | 81.87% | 8.59% | 24.84% | 16.02% | 20.19% | 49.86% | 19.22% | 39.50% | 26.44% | -15.60% | -84.47% | -31.24% | -53.58% | -24.95% | -11.33% | 76.70% | -35.98% | -24.42% | 80.09% | 3.29% | -58.06% | -50.77% | -18.91% | -13.81% | -34.43% | -10.29% |
|
Cash from Operations (QoQ)
|
-217.00% | | -6.06% | -177.17% | 268.36% | -79.07% | -105.47% | 6,360.00% | 16.19% | -12.88% | -185.80% | 126.00% | 510.85% | -132.36% | -78.40% | 263.14% | -110.99% | 1,678.73% | -124.96% | -126.42% | 442.45% | -102.00% | 1,731.71% | 62.93% | -113.26% | 352.42% | -63.19% | 428.12% | 133.29% | -39.60% | -79.25% | 286.61% | 94.66% | -55.91% | -111.70% | 50.93% | -3,523.42% | -39.90% | -12.66% | 19.30% | 161.65% | -44.38% | -383.90% | 39.64% | 328.84% | -82.49% | -346.30% | 101.94% | 2,729.27% | -18.06% | -204.21% | 193.99% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | 47,150.00% | | | | 1,617.64% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | -52.64% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| 843.00 | 468.00 | | | -328.00 | -681.00 | -449.00 | 206.00 | 457.00 | -4551.00 | 390.00 | -175.00 | -623.00 | 4,248.00 | 175.00 | 92.00 | 402.00 | 71.00 | -2692.00 | 597.00 | 992.00 | 901.00 | 3,238.00 | 200.00 | -343.00 | -717.00 | 107.00 | 4,424.00 | -196.00 | 473.00 | 100.00 | -4781.00 | -429.00 | 14.00 | -1511.00 | -7578.00 | -5742.00 | -5127.00 | -1774.00 | 7,228.00 | 4,771.00 | 3,805.00 | 1,738.00 | 617.00 | 1,108.00 | 268.00 | 722.00 | -1991.00 | -587.00 | -940.00 | -134.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | 972.00 | -4765.00 | | | -494.00 | -985.00 | 116.00 | 123.00 | 236.00 | -232.00 | -2126.00 | 515.00 | 771.00 | 5,220.00 | 722.00 | 890.00 | 1,051.00 | 255.00 | 653.00 | 5,221.00 | 452.00 | 657.00 | 3,445.00 | -157.00 | -969.00 | -230.00 | -1304.00 | -7935.00 | -6368.00 | -4640.00 | -3185.00 | -5131.00 | -1400.00 | -1308.00 | -1546.00 | 267.00 | 137.00 | -1054.00 | 686.00 | 5,854.00 | 5,292.00 | 3,133.00 | 2,326.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 751.00 | -446.00 | | | 900.00 | -13.00 | 663.00 | 921.00 | 885.00 | -48.00 | 1,219.00 | 5,138.00 | 231.00 | 4,976.00 | 928.00 | 533.00 | 425.00 | 742.00 | -757.00 | -7138.00 | -5719.00 | -4456.00 | 160.00 | -507.00 | -1940.00 | -1552.00 | -1340.00 | -90.00 | -489.00 | -567.00 | -725.00 | -6505.00 | -879.00 | -1980.00 | -958.00 |
|
EBITDA Margin (QoQ)
|
184.00 | | -191.00 | -741.00 | 242.00 | 363.00 | -544.00 | -509.00 | 897.00 | 614.00 | -5553.00 | 4,433.00 | 331.00 | 166.00 | -682.00 | 359.00 | 249.00 | 476.00 | -1013.00 | -2403.00 | 3,538.00 | 871.00 | -1104.00 | -65.00 | 499.00 | 327.00 | -1478.00 | 758.00 | 4,816.00 | -4293.00 | -809.00 | 385.00 | -64.00 | 59.00 | -365.00 | -1140.00 | -6132.00 | 1,895.00 | 250.00 | 2,213.00 | 2,870.00 | -562.00 | -716.00 | 146.00 | 1,749.00 | -71.00 | -1556.00 | 600.00 | -964.00 | 1,333.00 | -1909.00 | 1,406.00 |
|
EBIT Growth (1y)
|
| 89.90% | 46.40% | | | -9.47% | -31.13% | -36.16% | 32.60% | 38.42% | -398.15% | 71.04% | -6.63% | -21.23% | 130.27% | 32.38% | 5.83% | 23.14% | 2.90% | -210.50% | 1.31% | 12.73% | 82.11% | 222.68% | -5.36% | -16.53% | -36.55% | 10.55% | 392.46% | 35.63% | 48.17% | 12.43% | -71.46% | -18.95% | 6.47% | -80.02% | -179.82% | -166.30% | -174.36% | -279.46% | 149.04% | 121.64% | 89.10% | 91.34% | 147.73% | 414.93% | 178.17% | 895.87% | -91.03% | -44.25% | -783.25% | -26.38% |
|
EBIT Growth (3y)
|
| | | | | | | | | 33.51% | -71.07% | | | -0.43% | -14.66% | 13.06% | 9.43% | 10.32% | -2.44% | -65.12% | 0.04% | 3.02% | 36.93% | 21.52% | 0.49% | 5.03% | 5.94% | 14.44% | 67.76% | 8.47% | 19.63% | 52.19% | 9.98% | -2.83% | 0.03% | -37.14% | -46.15% | -39.74% | -46.95% | -33.94% | -51.84% | -51.19% | -27.78% | -26.64% | -1.02% | -9.60% | -60.13% | 7.32% | 28.24% | 37.88% | 16.49% | 35.85% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | 18.21% | -1.31% | | | 6.50% | 3.10% | 14.40% | 4.67% | 4.79% | 1.42% | 27.68% | 36.08% | 4.36% | 20.43% | 17.40% | 7.36% | 4.96% | 13.40% | -19.57% | -25.20% | -21.85% | -27.39% | 11.38% | -12.24% | -33.34% | -15.79% | -15.31% | 6.39% | -4.07% | -36.90% | -22.61% | -52.24% | -19.70% | -19.74% | -28.89% |
|
EBIT Margin Growth (1y)
|
| 843.00 | 468.00 | | | -328.00 | -681.00 | -449.00 | 206.00 | 457.00 | -4551.00 | 390.00 | -175.00 | -623.00 | 4,248.00 | 175.00 | 92.00 | 402.00 | 71.00 | -2692.00 | -91.00 | 312.00 | 901.00 | 3,238.00 | 62.00 | -367.00 | -717.00 | 107.00 | 5,249.00 | 507.00 | 473.00 | 100.00 | -4781.00 | -429.00 | 14.00 | -1511.00 | -7578.00 | -5742.00 | -5127.00 | -2714.00 | 7,228.00 | 4,227.00 | 3,222.00 | 2,080.00 | 617.00 | 1,238.00 | 389.00 | 786.00 | -1991.00 | -718.00 | -1082.00 | -194.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | 972.00 | -4765.00 | | | -494.00 | -985.00 | 116.00 | 123.00 | 236.00 | -232.00 | -2126.00 | -173.00 | 92.00 | 5,220.00 | 722.00 | 64.00 | 347.00 | 255.00 | 653.00 | 5,221.00 | 452.00 | 657.00 | 3,445.00 | 531.00 | -290.00 | -230.00 | -1304.00 | -7109.00 | -5664.00 | -4640.00 | -4125.00 | -5131.00 | -1944.00 | -1891.00 | -2145.00 | 267.00 | -277.00 | -1516.00 | 152.00 | 5,854.00 | 4,747.00 | 2,529.00 | 2,672.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 751.00 | -446.00 | | | 221.00 | -13.00 | 663.00 | 95.00 | 181.00 | -48.00 | 1,219.00 | 5,138.00 | 231.00 | 4,976.00 | 928.00 | 533.00 | 425.00 | 742.00 | -757.00 | -7138.00 | -5719.00 | -4456.00 | -780.00 | 181.00 | -1804.00 | -2135.00 | -1939.00 | 736.00 | -199.00 | -1030.00 | -1259.00 | -6505.00 | -1424.00 | -2584.00 | -1553.00 |
|
EBIT Margin (QoQ)
|
184.00 | | -191.00 | -741.00 | 242.00 | 363.00 | -544.00 | -509.00 | 897.00 | 614.00 | -5553.00 | 4,433.00 | 331.00 | 166.00 | -682.00 | 359.00 | 249.00 | 476.00 | -1013.00 | -2403.00 | 2,850.00 | 879.00 | -425.00 | -65.00 | -327.00 | 450.00 | -774.00 | 758.00 | 4,816.00 | -4293.00 | -809.00 | 385.00 | -64.00 | 59.00 | -365.00 | -1140.00 | -6132.00 | 1,895.00 | 250.00 | 1,273.00 | 3,811.00 | -1106.00 | -756.00 | 131.00 | 2,348.00 | -485.00 | -1605.00 | 529.00 | -429.00 | 788.00 | -1969.00 | 1,416.00 |
|
EBIT (QoQ)
|
12.20% | | -13.50% | -39.95% | 27.23% | 36.97% | -34.19% | -44.34% | 164.29% | 42.98% | -241.74% | 131.93% | 44.28% | 20.62% | -45.53% | 39.65% | 15.34% | 40.35% | -54.48% | -249.97% | 205.75% | 56.18% | -26.47% | 1.03% | -18.43% | 37.75% | -44.11% | 76.04% | 263.38% | -62.06% | -38.95% | 33.57% | -7.75% | 7.73% | -19.79% | -74.94% | -468.55% | 10.52% | 10.04% | 39.51% | 200.72% | -60.51% | -145.32% | 51.98% | 2,982.64% | -17.92% | -93.12% | 388.83% | -67.50% | 409.90% | -184.34% | 152.67% |
|
EBT Growth (1y)
|
| -8,883.33% | -95.49% | | | 148.89% | -364.62% | -151.86% | 225.83% | 4.42% | -527.76% | -36.21% | -111.31% | -153.21% | 94.63% | 1,035.49% | -341.98% | 216.24% | -1,126.88% | -194.07% | 2.51% | 98.87% | 63.04% | 99.83% | -174.21% | -108.31% | 23.68% | 7,281.82% | 1,193.21% | 935.45% | 27.79% | 132.41% | -96.17% | -52.88% | 133.87% | -324.35% | -1,386.53% | 684.53% | -351.04% | 155.33% | 224.11% | -159.18% | -137.88% | -169.50% | -145.01% | 93.56% | 156.70% | 57.51% | 18.18% | -531.66% | -213.51% | -517.53% |
|
EBT Growth (3y)
|
| | | | | | | | | 255.25% | -40.09% | | | 35.24% | -42.47% | 87.66% | 14.31% | -13.56% | -60.49% | -128.86% | -35.49% | 7.14% | 37.57% | 75.42% | -127.76% | 42.30% | -51.26% | -51.52% | 214.89% | 11.36% | 41.16% | 31.65% | 46.57% | -31.09% | 29.80% | -620.77% | -75.34% | 220.37% | 15.01% | 42.35% | -15.10% | -61.19% | -26.46% | -41.99% | -109.44% | -31.98% | 50.16% | 45.33% | 22.97% | -30.86% | -15.25% | -56.37% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | 94.35% | -20.05% | | | 21.32% | -43.30% | -14.99% | -10.96% | -16.07% | -3.12% | 28.12% | 70.98% | -3.11% | 33.09% | 34.96% | 47.37% | 22.48% | 23.27% | -21.00% | -70.50% | 38.54% | 29.58% | 18.63% | 82.68% | -28.61% | -2.20% | -170.19% | -24.67% | -3.32% | 23.11% | -23.32% | -17.35% | -23.65% | -5.41% | -33.65% |
|
EBT Margin Growth (1y)
|
| -2900.00 | -11733.00 | | | 4,166.00 | -1733.00 | -1138.00 | 818.00 | -66.00 | -5854.00 | -89.00 | -472.00 | -1840.00 | 6,741.00 | 4,290.00 | -159.00 | 1,313.00 | -4097.00 | -7433.00 | 19.00 | 739.00 | 2,719.00 | 3,603.00 | -374.00 | -1572.00 | 437.00 | 446.00 | 6,160.00 | 1,065.00 | 407.00 | 516.00 | -5381.00 | -491.00 | 1,162.00 | -3699.00 | -10305.00 | 9,381.00 | -2275.00 | 6,322.00 | 17,430.00 | -13515.00 | -1100.00 | -5094.00 | -9188.00 | 3,524.00 | 4,384.00 | 1,046.00 | 28.00 | -897.00 | -2711.00 | -2324.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | 1,201.00 | -19320.00 | | | 2,261.00 | -846.00 | 3,063.00 | 187.00 | -593.00 | -3210.00 | -3231.00 | -611.00 | 212.00 | 5,363.00 | 460.00 | -514.00 | 480.00 | -941.00 | -3384.00 | 5,805.00 | 232.00 | 3,563.00 | 4,565.00 | 404.00 | -998.00 | 2,006.00 | -2737.00 | -9526.00 | 9,955.00 | -707.00 | 3,140.00 | 1,743.00 | -4625.00 | -2213.00 | -2470.00 | -2063.00 | -610.00 | 1,009.00 | 2,274.00 | 8,270.00 | -10888.00 | 574.00 | -6372.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 674.00 | -16676.00 | | | 4,313.00 | -2224.00 | -766.00 | -168.00 | -1425.00 | -54.00 | 818.00 | 5,174.00 | -295.00 | 6,207.00 | 1,422.00 | 265.00 | 1,054.00 | 628.00 | -6566.00 | -9881.00 | 9,123.00 | 2,450.00 | 7,189.00 | 7,529.00 | -5132.00 | -1369.00 | -1508.00 | -1285.00 | -37.00 | 2,578.00 | -908.00 | -7416.00 | -1998.00 | -540.00 | -3748.00 |
|
EBT Margin (QoQ)
|
12,196.00 | | 3,363.00 | 260.00 | -1151.00 | 1,695.00 | -2536.00 | 854.00 | 804.00 | 812.00 | -8325.00 | 6,620.00 | 421.00 | -556.00 | 256.00 | 4,169.00 | -4028.00 | 916.00 | -5154.00 | 833.00 | 3,424.00 | 1,635.00 | -3174.00 | 1,717.00 | -553.00 | 438.00 | -1165.00 | 1,726.00 | 5,161.00 | -4657.00 | -1823.00 | 1,836.00 | -737.00 | 233.00 | -170.00 | -3025.00 | -7343.00 | 19,920.00 | -11827.00 | 5,572.00 | 3,764.00 | -11026.00 | 589.00 | 1,578.00 | -330.00 | 1,686.00 | 1,449.00 | -1760.00 | -1347.00 | 761.00 | -365.00 | -1373.00 |
|
EBT (QoQ)
|
32,270.83% | | 116.63% | 49.64% | -154.24% | 462.21% | -190.00% | 70.67% | 231.62% | 200.56% | -641.12% | 93.64% | 89.07% | -1,313.58% | 45.41% | 1,209.12% | -105.16% | 471.79% | -676.11% | 14.96% | 94.65% | 858.45% | -207.06% | 99.61% | -8,600.00% | 77.01% | -883.18% | 136.52% | 1,224.30% | -82.43% | -184.98% | 217.54% | -78.16% | 115.96% | -38.91% | -878.64% | -25.25% | 231.69% | -119.55% | 271.61% | 180.96% | -162.80% | 21.44% | 49.86% | -81.94% | 91.01% | 791.51% | -137.58% | -250.37% | 30.62% | -24.27% | -104.43% |
|
Enterprise Value Growth (1y)
|
| -583.79% | -1,371.23% | | 40.02% | -72.18% | -2.98% | -1,147.50% | -14.91% | 16.28% | -128.15% | -104.50% | -129.45% | -104.20% | 7.33% | -17.76% | 2.75% | -37.77% | -22.68% | -7.67% | -17.48% | 1.82% | -1.91% | -1.52% | -0.46% | 11.62% | 8.44% | 15.04% | -20.01% | -10.18% | -18.57% | -37.55% | -3.72% | 48.69% | 9.92% | 25.75% | 14.90% | -109.40% | -1.36% | 4.27% | -11.59% | 63.75% | -28.62% | 65.09% | 3.88% | -171.67% | 15.86% | -251.21% | 4.93% | 4.38% | 76.38% | 2.73% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | -114.40% | -225.74% | | -16.51% | -43.31% | -29.61% | -210.87% | -36.87% | -33.05% | -37.40% | -37.38% | -37.89% | -40.31% | -5.03% | -8.78% | -4.70% | -6.13% | -4.61% | 2.44% | -12.30% | 1.49% | -3.43% | -5.86% | -7.74% | 20.65% | 0.74% | 4.62% | -1.94% | -5.79% | -2.68% | 0.75% | 0.50% | 26.97% | -5.50% | 37.16% | 3.00% | -27.29% | -3.13% | -5.49% | -0.65% | 1.98% | 36.54% | -6.05% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | -94.35% | -108.39% | | -12.56% | -31.83% | -22.17% | -101.04% | -24.79% | -15.37% | -19.34% | -17.47% | -25.88% | -21.88% | -4.69% | -8.51% | -7.40% | 7.54% | -4.10% | 1.05% | -4.57% | -0.54% | -0.20% | 3.35% | -3.50% | 17.62% | -4.98% | 21.93% | -2.59% | -3.12% | -3.22% | -3.70% | 2.08% | -0.24% | 25.25% | 3.25% |
|
Enterprise Value (QoQ)
|
35.10% | 51.49% | -39.64% | 91.60% | -954.17% | -39.25% | 16.48% | -1.76% | 2.90% | -1.45% | -127.60% | 8.79% | -8.95% | 9.72% | -3.29% | -15.91% | 10.03% | -27.90% | 8.02% | -1.72% | 1.83% | -6.88% | 4.53% | -1.33% | 2.85% | 5.97% | 1.09% | 5.97% | -37.23% | 13.67% | -6.43% | -9.08% | -3.48% | 57.29% | -86.84% | 10.08% | -18.60% | -5.10% | 9.56% | 15.08% | -38.24% | 65.86% | -220.89% | 76.95% | -280.59% | 3.50% | 0.61% | 3.78% | -3.02% | 2.94% | 75.45% | -296.29% |
|
EPS (Basic) Growth (1y)
|
| -6,500.00% | -93.33% | | | 156.25% | -289.66% | -133.33% | 674.26% | 0.00% | -603.64% | -14.29% | 75.94% | -152.78% | 93.54% | 800.00% | -133.29% | 178.95% | -760.00% | -208.33% | -18.27% | 123.33% | 60.47% | 96.15% | -100.23% | -118.56% | -24.71% | 571.43% | 873.98% | 488.66% | 54.72% | 72.73% | -69.70% | -42.08% | 135.42% | -333.33% | -231.66% | 653.57% | -376.47% | 146.62% | 282.61% | -162.09% | -93.62% | -133.87% | -185.18% | 93.13% | 193.41% | 23.81% | -133.51% | -722.22% | -181.18% | -800.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | 230.19% | -42.43% | | | 33.29% | -41.98% | 38.67% | -49.83% | -25.31% | -57.53% | -105.41% | -39.12% | -2.37% | 39.66% | 33.68% | -40.75% | 31.08% | -61.85% | -41.87% | 172.92% | 17.24% | 39.34% | 32.25% | 88.48% | -25.24% | 30.06% | -166.84% | -45.62% | 166.67% | 23.75% | 23.39% | -10.02% | -67.62% | -23.77% | -33.30% | -59.37% | -32.41% | 71.00% | 50.63% | -53.72% | -32.96% | -13.65% | -62.90% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | 71.88% | -20.06% | | | 20.34% | -37.59% | -16.12% | -51.44% | -16.79% | -14.02% | 28.99% | 60.76% | -7.66% | 34.13% | 34.34% | 13.08% | 22.31% | 21.79% | -22.79% | -48.87% | 47.72% | 26.22% | 18.54% | 67.77% | -31.65% | -1.37% | -24.57% | -36.87% | 6.27% | 22.88% | -19.97% | -28.10% | -28.70% | -7.53% | -35.25% |
|
EPS (Basic) (QoQ)
|
21,650.00% | | 122.66% | 117.24% | -108.57% | 1,433.76% | -176.39% | 61.82% | 247.62% | 132.26% | -637.50% | 93.80% | 327.25% | -169.67% | 34.21% | 772.00% | -110.81% | 265.21% | -816.67% | 15.35% | 88.20% | 411.98% | -226.87% | 91.76% | -514.29% | 71.07% | -752.23% | 131.13% | 908.52% | -85.47% | -199.29% | 218.75% | 76.93% | -72.24% | -39.29% | -882.35% | 0.17% | 258.91% | -122.27% | 231.91% | 291.09% | -154.03% | 30.53% | 76.92% | -883.51% | 95.64% | 1,044.44% | -118.82% | -2,914.32% | 84.66% | 6.76% | -108.70% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| -6,500.00% | -93.03% | | | 154.69% | -289.66% | -134.43% | 655.73% | 0.00% | -603.97% | -14.29% | 81.80% | -154.29% | | 787.50% | -132.63% | 176.32% | | -210.24% | -20.66% | 124.14% | | 96.15% | -114.39% | -119.14% | | 514.29% | 736.84% | 442.04% | 57.62% | 72.41% | -69.88% | -43.59% | 132.71% | | -231.82% | 666.67% | -192.86% | | 280.81% | -171.20% | -600.00% | | | 93.13% | 184.62% | | | -722.22% | -189.61% | -800.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | 227.11% | -43.11% | | | 33.29% | | 39.33% | -48.84% | -25.45% | | -105.37% | -39.52% | -2.44% | | 33.68% | -41.68% | 31.08% | | -43.98% | 164.35% | 13.63% | | 31.52% | 82.84% | -28.26% | | | -36.24% | 156.08% | 49.51% | 23.03% | -10.46% | -71.90% | -28.59% | | | -33.42% | 76.52% | | | -33.93% | -74.44% | -67.11% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | 70.72% | | | | 20.19% | | -16.16% | -53.53% | -16.84% | -12.93% | 27.59% | 57.77% | -9.48% | 35.63% | 32.50% | 10.12% | 21.35% | | | -45.59% | 44.71% | | 18.09% | 63.83% | -32.05% | | | | 6.27% | 22.53% | -20.61% | | -30.18% | -10.02% | -37.30% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
20,700.00% | | 122.66% | 110.34% | -108.85% | 1,396.71% | -178.57% | 61.82% | 242.86% | 133.33% | -653.12% | 93.80% | 327.25% | -169.67% | | | -110.79% | 262.93% | | | 88.19% | 402.67% | | | -557.74% | 72.99% | -712.03% | 128.71% | 911.07% | -85.49% | -200.60% | 216.82% | 76.64% | -72.83% | -41.67% | | | 258.05% | -107.07% | 515.38% | 289.82% | -162.23% | 30.53% | | | | 955.56% | -120.78% | | | 6.76% | -108.70% |
|
FCF Margin Growth (1y)
|
| -777.00 | 3,667.00 | | | -1194.00 | -1305.00 | 2,144.00 | -560.00 | 1,039.00 | -1070.00 | -881.00 | -116.00 | -1926.00 | -68.00 | 853.00 | -1378.00 | 2,192.00 | 720.00 | -2355.00 | 4,767.00 | -1416.00 | 2,541.00 | 4,134.00 | -4479.00 | 1,010.00 | -1410.00 | -984.00 | 3,974.00 | 1,250.00 | 160.00 | -37.00 | -354.00 | -795.00 | -621.00 | -1764.00 | -14541.00 | -13129.00 | -13502.00 | -11678.00 | 14,114.00 | 14,084.00 | 5,885.00 | 7,456.00 | 2,843.00 | -2016.00 | 4,139.00 | 3,574.00 | -5148.00 | 689.00 | 1,606.00 | 1,712.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | -933.00 | 1,292.00 | | | -2081.00 | -2444.00 | 2,115.00 | -2055.00 | 1,305.00 | -418.00 | -2383.00 | 3,273.00 | -1149.00 | 3,193.00 | 2,632.00 | -1090.00 | 1,786.00 | 1,851.00 | 795.00 | 4,262.00 | 844.00 | 1,291.00 | 3,113.00 | -860.00 | 1,465.00 | -1871.00 | -2785.00 | -10921.00 | -12673.00 | -13963.00 | -13480.00 | -781.00 | 161.00 | -8239.00 | -5986.00 | 2,416.00 | -1060.00 | -3478.00 | -648.00 | 11,809.00 | 12,757.00 | 11,630.00 | 12,742.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -666.00 | 1,944.00 | | | -1305.00 | 818.00 | 3,894.00 | -1767.00 | 899.00 | 713.00 | 767.00 | 2,767.00 | 1,111.00 | 1,943.00 | 1,611.00 | 2,530.00 | 2,241.00 | 1,390.00 | -1006.00 | -10633.00 | -13080.00 | -12832.00 | -10330.00 | -1287.00 | 2,421.00 | -9488.00 | -7007.00 | 6,036.00 | -605.00 | -3939.00 | -2450.00 | -3086.00 | -1166.00 | -2494.00 | -701.00 |
|
FCF Margin (QoQ)
|
-4665.00 | | -221.00 | -2142.00 | 2,742.00 | -1573.00 | -332.00 | 1,306.00 | 38.00 | 26.00 | -2441.00 | 1,495.00 | 803.00 | -1783.00 | -584.00 | 2,417.00 | -1428.00 | 1,788.00 | -2056.00 | -659.00 | 5,694.00 | -4396.00 | 1,902.00 | 934.00 | -2919.00 | 1,093.00 | -518.00 | 1,360.00 | 2,038.00 | -1631.00 | -1608.00 | 1,163.00 | 1,722.00 | -2071.00 | -1435.00 | 20.00 | -11055.00 | -659.00 | -1808.00 | 1,844.00 | 14,737.00 | -688.00 | -10008.00 | 3,415.00 | 10,124.00 | -5548.00 | -3853.00 | 2,850.00 | 1,402.00 | 289.00 | -2936.00 | 2,956.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | 53,005.66% | | | | -1,653.99% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | 109.85% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| -37.61% | 127.42% | | | -127.50% | -184.65% | 153.90% | -33.13% | 458.96% | -212.24% | -122.74% | -11.07% | -255.64% | -14.57% | 633.05% | -210.53% | 192.42% | 44.64% | -334.30% | 700.00% | -132.55% | 248.34% | 243.05% | -109.82% | 283.46% | -90.92% | -36.96% | 983.16% | 212.89% | 128.57% | 4.23% | -11.84% | -42.73% | -214.96% | -116.25% | -199.76% | -490.36% | -1,417.63% | -1,573.03% | 141.34% | 127.18% | 11.95% | 37.96% | 264.20% | -96.32% | 34.98% | 71.12% | -93.31% | 1,281.93% | 40.37% | 182.74% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | -14.92% | 10.18% | | | -52.35% | -71.32% | 38.44% | -38.51% | 92.77% | -25.58% | -69.16% | 80.67% | -35.14% | 43.27% | 170.83% | -38.40% | 36.65% | 27.54% | 28.32% | 93.11% | 23.16% | 32.15% | 43.26% | -8.57% | 74.21% | -30.82% | -28.20% | -98.04% | -107.97% | -247.27% | -69.08% | -28.63% | -15.30% | -158.94% | -54.48% | 14.52% | -66.08% | -105.58% | -44.19% | 28.07% | 28.83% | 30.11% | 29.03% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | -2.39% | 14.40% | | | -19.75% | 19.99% | 33.18% | -19.01% | 38.43% | 17.78% | 20.70% | 38.59% | 21.86% | 17.03% | 68.89% | 38.35% | 24.48% | 27.82% | -18.72% | -35.54% | -43.93% | -39.96% | -20.64% | -20.62% | 40.57% | -39.00% | -25.46% | 68.78% | -41.26% | -90.11% | -20.19% | -38.42% | -20.94% | -51.41% | -16.62% |
|
Free Cash Flow (QoQ)
|
-266.27% | | -26.93% | -290.62% | 199.08% | -119.93% | -124.94% | 221.36% | 22.93% | 6.97% | -295.66% | 91.16% | 580.75% | -287.21% | -44.03% | 141.12% | -199.69% | 256.54% | -186.27% | -74.05% | 355.28% | -108.49% | 493.20% | 67.85% | -117.52% | 258.69% | -80.54% | 1,065.37% | 145.39% | -43.78% | -85.78% | 431.44% | 107.56% | -63.48% | -128.54% | 24.88% | -1,174.12% | -42.91% | -10.95% | 17.18% | 131.49% | -6.04% | -459.37% | 41.65% | 284.83% | -99.05% | -6,454.22% | 74.08% | 142.79% | 96.07% | -374.19% | 135.96% |
|
Gross Margin Growth (1y)
|
| 103.00 | -194.00 | | | -265.00 | -686.00 | -440.00 | -97.00 | 312.00 | 468.00 | -40.00 | -83.00 | -738.00 | -880.00 | 74.00 | -30.00 | 243.00 | -277.00 | 68.00 | -130.00 | 361.00 | 1,090.00 | 544.00 | 349.00 | -227.00 | -545.00 | 122.00 | 1,762.00 | 299.00 | 60.00 | -39.00 | -1645.00 | | | | | | | | | 1,486.00 | 1,360.00 | 9.00 | -874.00 | 120.00 | 53.00 | 400.00 | -990.00 | -305.00 | -277.00 | -350.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | 151.00 | -411.00 | | | -691.00 | -1098.00 | -406.00 | -210.00 | -183.00 | -690.00 | 102.00 | -244.00 | -135.00 | -68.00 | 686.00 | 188.00 | 376.00 | 268.00 | 733.00 | 1,980.00 | 432.00 | 604.00 | 627.00 | 466.00 | | | | | -1439.00 | -1314.00 | -384.00 | 82.00 | -252.00 | -13.00 | -335.00 | 853.00 | | | | | 1,301.00 | 1,136.00 | 59.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | -345.00 | -1569.00 | | | -88.00 | -286.00 | 205.00 | 9.00 | -50.00 | -145.00 | 768.00 | 1,867.00 | -63.00 | -553.00 | 769.00 | 305.00 | | | | | -1306.00 | -769.00 | 282.00 | 2,193.00 | -180.00 | -498.00 | -253.00 | 969.00 | 167.00 | 100.00 | 25.00 | -1782.00 | -437.00 | -237.00 | -286.00 |
|
Gross Margin (QoQ)
|
268.00 | | -29.00 | -650.00 | 51.00 | 363.00 | -449.00 | -405.00 | 395.00 | 772.00 | -294.00 | -913.00 | 352.00 | 117.00 | -436.00 | 41.00 | 248.00 | 390.00 | -956.00 | 386.00 | 50.00 | 881.00 | -227.00 | -159.00 | -145.00 | 304.00 | -544.00 | 507.00 | 1,495.00 | -1158.00 | -784.00 | 408.00 | -111.00 | | | | | | -419.00 | 1,437.00 | 1,960.00 | -1492.00 | -544.00 | 86.00 | 1,077.00 | -498.00 | -612.00 | 433.00 | -313.00 | 187.00 | -583.00 | 360.00 |
|
Gross Profit Growth (1y)
|
| 16.08% | 5.78% | | | 0.99% | -9.25% | -7.93% | 12.68% | 18.11% | 22.81% | 9.07% | 2.48% | -8.43% | -12.94% | 16.79% | -1.41% | 4.70% | -12.43% | 1.63% | 3.84% | 6.26% | 29.13% | 10.26% | -0.24% | -5.91% | -11.16% | 7.62% | 59.22% | 15.34% | 7.32% | 5.89% | -30.75% | | | | | | | | | 144.56% | 144.12% | 64.66% | 51.71% | 54.36% | 37.78% | 51.99% | -33.98% | -12.04% | -4.47% | -5.13% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | 11.46% | 5.64% | | | 2.98% | -1.00% | 5.46% | 4.42% | 4.23% | -2.17% | 8.99% | 1.61% | 0.62% | -0.52% | 9.38% | 0.70% | 1.53% | 0.15% | 6.44% | 18.15% | 4.86% | 7.18% | 7.91% | 3.23% | | | | | -37.06% | -36.83% | -31.51% | -22.06% | -19.14% | -16.92% | -20.65% | 1.23% | | | | | 49.19% | 47.56% | 33.41% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | 5.83% | -2.11% | | | 3.97% | 1.87% | 5.62% | 3.35% | 2.51% | 1.44% | 8.97% | 10.75% | 2.03% | -1.26% | 8.32% | 2.40% | | | | | -24.26% | -21.97% | -17.54% | -5.54% | -10.52% | -11.37% | -10.66% | 2.72% | -1.21% | -3.25% | -4.27% | -13.86% | -6.42% | -5.47% | -6.35% |
|
Gross Profit (QoQ)
|
3.81% | | -5.41% | -15.98% | 6.73% | 19.06% | -15.00% | -14.76% | 30.63% | 24.80% | -11.62% | -24.30% | 22.73% | 11.51% | -15.97% | 1.56% | 3.60% | 18.42% | -29.72% | 17.86% | 5.85% | 21.18% | -14.59% | 0.64% | -4.23% | 14.29% | -19.35% | 21.91% | 41.68% | -17.21% | -24.96% | 20.30% | -7.34% | | | | | | -18.44% | 55.36% | 108.83% | -7.57% | -18.59% | 4.79% | 92.41% | -5.96% | -27.34% | 15.60% | -16.42% | 25.28% | -21.08% | 14.81% |
|
Interest Coverage Ratio Growth (1y)
|
| 90.02% | 51.37% | | | -16.13% | -33.31% | -30.90% | 44.09% | 67.15% | -420.57% | -3.41% | -48.26% | -58.30% | 118.39% | 30.92% | 10.17% | 32.84% | 5.24% | -215.36% | -2.76% | 11.56% | 86.58% | 220.80% | 5.94% | -16.63% | -38.80% | 15.70% | 361.17% | 31.82% | 53.41% | 10.10% | -71.27% | -13.27% | 9.90% | -78.61% | -182.03% | -168.65% | -177.31% | -285.31% | 152.76% | 122.35% | 89.29% | 91.38% | 148.76% | 419.56% | 182.59% | 928.82% | -90.74% | -44.97% | -767.79% | -52.17% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | 38.62% | -73.65% | | | -16.39% | -26.74% | -4.40% | -6.35% | -2.54% | -14.71% | -51.23% | -17.85% | -14.83% | 33.16% | 22.19% | 4.31% | 7.30% | 6.32% | 17.26% | 68.11% | 7.03% | 20.55% | 52.39% | 11.97% | -1.59% | 1.05% | -35.17% | -45.61% | -40.69% | -48.93% | -34.56% | -50.09% | -48.95% | -27.87% | -26.71% | 2.49% | -7.28% | -59.11% | 9.82% | 28.49% | 38.19% | 16.10% | 32.80% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | 8.09% | -8.94% | | | -2.83% | -5.05% | 4.02% | -3.29% | -2.95% | -6.66% | 15.31% | 22.05% | -7.45% | 18.52% | 18.37% | 8.50% | 7.15% | 15.17% | -17.61% | -25.55% | -22.24% | -28.39% | 9.41% | -9.49% | -31.92% | -15.83% | -15.37% | 7.36% | -1.84% | -35.08% | -20.79% | -50.86% | -17.58% | -20.13% | -32.95% |
|
Interest Coverage Ratio (QoQ)
|
7.36% | | -14.48% | -37.72% | 27.73% | 23.26% | -31.99% | -35.46% | 166.35% | 42.98% | -230.43% | 119.44% | 42.69% | 15.22% | -42.48% | 38.44% | 20.07% | 38.93% | -54.43% | -251.76% | 201.21% | 59.37% | -23.78% | -1.75% | -11.24% | 25.43% | -44.05% | 85.74% | 253.79% | -64.15% | -34.88% | 33.30% | -7.67% | 8.22% | -17.49% | -74.06% | -454.08% | 9.44% | 7.07% | 37.81% | 200.81% | -61.64% | -144.53% | 49.92% | 3,007.90% | -19.88% | -92.92% | 402.56% | -67.51% | 376.15% | -185.90% | 136.00% |
|
Net Cash Flow Growth (1y)
|
| 11.11% | 214.33% | | | -31.98% | -191.87% | 34.11% | -28.45% | 4.17% | 230.33% | -46.96% | 634.88% | -463.24% | -263.36% | 749.13% | -150.06% | 91.13% | -122.56% | -75.45% | -18.46% | -628.11% | 91.24% | 14.23% | -82.07% | 129.03% | -133.92% | -31.85% | 270.11% | 632.99% | -26.76% | 6.60% | -34.91% | -89.81% | -145.75% | -201.53% | 79.96% | 876.37% | -192.08% | -360.17% | -116.63% | 37.04% | 124.89% | 23.33% | 902.21% | -163.17% | -428.38% | 57.07% | -102.48% | 95.34% | 90.91% | 88.64% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | -7.66% | 49.91% | | | -66.00% | -58.16% | 102.36% | -66.70% | -32.68% | -67.97% | 63.14% | -85.26% | -63.20% | -32.35% | 56.33% | -45.49% | 29.81% | 23.03% | -42.40% | 78.30% | 159.58% | 36.20% | -6.02% | 58.95% | 30.39% | -93.87% | -39.89% | 58.64% | 93.91% | -108.77% | -91.12% | -29.96% | 10.88% | 55.86% | -77.40% | 33.92% | -118.64% | -33.65% | -14.85% | -26.68% | -26.83% | 57.97% | 66.55% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | -17.65% | -37.85% | | | -29.65% | -18.95% | 30.35% | -50.33% | -6.63% | 0.59% | 30.76% | 68.29% | 37.93% | -24.11% | 27.14% | 3.64% | 16.44% | -7.27% | -17.15% | 44.49% | 77.08% | -13.27% | -42.51% | 9.61% | 37.42% | 48.81% | -35.71% | 36.04% | -52.74% | -49.37% | -29.48% | -15.31% | -15.33% | 11.82% | -16.81% |
|
Net Cash Flow (QoQ)
|
-189.99% | | -7.41% | -290.00% | 142.18% | -8.32% | -225.05% | -36.28% | 145.79% | 33.49% | 56.45% | -253.67% | 328.99% | -165.98% | 29.64% | 710.63% | -117.66% | 88.31% | -1,664.86% | 167.35% | -185.22% | 28.12% | 78.77% | 978.32% | -235.83% | 111.46% | -271.10% | 355.90% | 239.02% | -50.62% | -129.59% | 315.21% | 107.01% | -92.27% | -813.70% | 11.08% | 466.92% | -58.07% | -313.50% | -40.09% | 86.74% | 445.45% | -61.22% | -531.55% | 238.77% | -127.20% | -101.58% | 43.58% | 91.98% | 48.89% | -293.04% | 29.42% |
|
Net Income Growth (1y)
|
| | 70.59% | | | | | | | 0.30% | | | | -153.43% | 93.37% | 809.57% | -133.51% | 178.87% | -743.75% | -208.40% | -18.24% | 123.70% | 60.84% | 96.08% | -113.28% | -118.50% | -24.79% | 558.24% | 817.58% | 482.37% | 55.25% | 71.37% | -70.04% | -42.91% | 133.87% | -329.14% | -230.07% | 648.29% | -379.74% | 145.73% | 276.49% | -160.30% | -111.01% | -162.40% | -185.23% | 93.08% | 169.86% | 29.67% | -132.56% | -706.97% | -237.27% | -528.83% |
|
Net Income Growth (3y)
|
| | | | | | | | | 223.45% | -714.98% | | | | -184.24% | 58.66% | -49.73% | -24.95% | | | | -1.95% | 39.71% | 32.95% | -41.70% | 31.15% | -60.36% | -42.05% | 171.88% | 16.52% | 39.75% | 32.15% | 87.44% | -26.09% | 29.84% | -162.05% | -40.89% | 163.69% | 24.87% | 21.55% | -11.73% | -66.02% | -25.97% | -38.45% | -58.16% | -32.23% | 60.36% | 41.45% | -51.81% | -32.70% | -26.48% | -68.21% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | 70.15% | -213.69% | | | | -134.74% | -16.76% | -53.29% | -16.81% | | | | -7.79% | 34.30% | 34.29% | 12.69% | 22.09% | 21.29% | -22.55% | -47.80% | 46.55% | 27.01% | 18.36% | 65.80% | -30.75% | -2.23% | -38.71% | -33.29% | 7.39% | 21.29% | -22.76% | -27.46% | -28.01% | -13.90% | -37.37% |
|
Net Income (QoQ)
|
-66.00% | | | 3,355.17% | -112.87% | 1,407.75% | | | | | -641.84% | 93.85% | 329.08% | -169.97% | 32.74% | 758.22% | -110.82% | 264.67% | -819.50% | 15.44% | 88.20% | 411.52% | -225.96% | 91.54% | -542.35% | 72.99% | -749.83% | 131.07% | 905.91% | -85.60% | -199.47% | 218.98% | 75.88% | -72.57% | -40.99% | -905.00% | 0.16% | 257.79% | -122.06% | 231.61% | 285.28% | -153.91% | 22.81% | 61.08% | -426.23% | 95.62% | 879.60% | -139.18% | -1,640.07% | 84.82% | -32.61% | -79.50% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | 70.59% | | | | | | | 0.30% | | | | -153.43% | 93.37% | 809.57% | -133.51% | 178.87% | -743.75% | -208.40% | -18.24% | 123.70% | 60.84% | 96.08% | -113.28% | -118.50% | -24.79% | 558.24% | 817.58% | 482.37% | 55.25% | 71.37% | -70.04% | -42.91% | 133.87% | -329.14% | -230.07% | 648.29% | -379.74% | 145.73% | 276.49% | -160.30% | -111.01% | -162.40% | -185.23% | 93.08% | 169.86% | 29.67% | -132.56% | -706.97% | -237.27% | -528.83% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | 223.45% | -714.98% | | | | -184.24% | 58.66% | -49.73% | -24.95% | | | | -1.95% | 39.71% | 32.95% | -41.70% | 31.15% | -60.36% | -42.05% | 171.88% | 16.52% | 39.75% | 32.15% | 87.44% | -26.09% | 29.84% | -162.05% | -40.89% | 163.69% | 24.87% | 21.55% | -11.73% | -66.02% | -25.97% | -38.45% | -58.16% | -32.23% | 60.36% | 41.45% | -51.81% | -32.70% | -26.48% | -68.21% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | 70.15% | -213.69% | | | | -134.74% | -16.76% | -53.29% | -16.81% | | | | -7.79% | 34.30% | 34.29% | 12.69% | 22.09% | 21.29% | -22.55% | -47.80% | 46.55% | 27.01% | 18.36% | 65.80% | -30.75% | -2.23% | -38.71% | -33.29% | 7.39% | 21.29% | -22.76% | -27.46% | -28.01% | -13.90% | -37.37% |
|
Net Income towards Common Stockholders (QoQ)
|
-66.00% | | | 3,355.17% | -112.87% | 1,407.75% | | | | | -641.84% | 93.85% | 329.08% | -169.97% | 32.74% | 758.22% | -110.82% | 264.67% | -819.50% | 15.44% | 88.20% | 411.52% | -225.96% | 91.54% | -542.35% | 72.99% | -749.83% | 131.07% | 905.91% | -85.60% | -199.47% | 218.98% | 75.88% | -72.57% | -40.99% | -905.00% | 0.16% | 257.79% | -122.06% | 231.61% | 285.28% | -153.91% | 22.81% | 61.08% | -426.23% | 95.62% | 879.60% | -139.18% | -1,640.07% | 84.82% | -32.61% | -79.50% |
|
Net Margin Growth (1y)
|
| | 7.00 | | | | | | | -94.00 | | | | -1448.00 | 5,243.00 | 2,562.00 | -981.00 | 856.00 | -2636.00 | -4608.00 | -24.00 | 493.00 | 1,750.00 | 2,302.00 | -367.00 | -1037.00 | -269.00 | 532.00 | 4,833.00 | 742.00 | 859.00 | 261.00 | -2912.00 | -242.00 | 835.00 | -2732.00 | -7254.00 | 6,639.00 | -1798.00 | 4,234.00 | 12,153.00 | -9636.00 | -601.00 | -3032.00 | -9122.00 | 2,538.00 | 3,326.00 | 407.00 | -5289.00 | -923.00 | -2632.00 | -2167.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | 935.00 | -5593.00 | | | | -357.00 | 1,481.00 | -159.00 | -686.00 | | | | -100.00 | 4,357.00 | 257.00 | -1372.00 | 312.00 | -1155.00 | -1774.00 | 4,442.00 | 198.00 | 2,340.00 | 3,096.00 | 1,554.00 | -537.00 | 1,425.00 | -1938.00 | -5332.00 | 7,138.00 | -104.00 | 1,764.00 | 1,987.00 | -3240.00 | -1564.00 | -1530.00 | -4223.00 | -459.00 | 927.00 | 1,610.00 | -2258.00 | -8021.00 | 93.00 | -4792.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 342.00 | -2986.00 | | | | -1243.00 | -825.00 | -550.00 | -1230.00 | | | | -395.00 | 4,947.00 | 1,050.00 | 549.00 | 811.00 | 539.00 | -4244.00 | -5723.00 | 6,594.00 | 1,377.00 | 4,598.00 | 6,453.00 | -3535.00 | -974.00 | -736.00 | -2301.00 | 40.00 | 2,621.00 | -861.00 | -12423.00 | -1625.00 | -870.00 | -3289.00 |
|
Net Margin (QoQ)
|
-25.00 | | | 705.00 | -815.00 | 1,156.00 | | | | | -6553.00 | 5,224.00 | 1,089.00 | -1209.00 | 139.00 | 2,544.00 | -2455.00 | 628.00 | -3353.00 | 571.00 | 2,130.00 | 1,145.00 | -2096.00 | 1,123.00 | -540.00 | 476.00 | -1328.00 | 1,925.00 | 3,761.00 | -3616.00 | -1211.00 | 1,327.00 | 588.00 | -947.00 | -134.00 | -2240.00 | -3934.00 | 12,946.00 | -8570.00 | 3,793.00 | 3,985.00 | -8843.00 | 465.00 | 1,361.00 | -2105.00 | 2,817.00 | 1,252.00 | -1557.00 | -7801.00 | 7,183.00 | -456.00 | -1092.00 |
|
Operating Income Growth (1y)
|
| 89.90% | 46.40% | | | -9.47% | -31.13% | -36.16% | 32.60% | 38.42% | -398.15% | 71.04% | -6.63% | -21.23% | 130.27% | 32.38% | 5.83% | 23.14% | 2.90% | -210.50% | 1.31% | 12.73% | 82.11% | 222.68% | -5.36% | -16.53% | -36.55% | 10.55% | 392.46% | 35.63% | 48.17% | 12.43% | -71.46% | -18.95% | 6.47% | -80.02% | -179.82% | -166.30% | -174.36% | -279.46% | 149.04% | 121.64% | 89.10% | 91.34% | 147.73% | 414.93% | 178.17% | 895.87% | -91.03% | -44.25% | -783.25% | -26.38% |
|
Operating Income Growth (3y)
|
| | | | | | | | | 33.51% | -71.07% | | | -0.43% | -14.66% | 13.06% | 9.43% | 10.32% | -2.44% | -65.12% | 0.04% | 3.02% | 36.93% | 21.52% | 0.49% | 5.03% | 5.94% | 14.44% | 67.76% | 8.47% | 19.63% | 52.19% | 9.98% | -2.83% | 0.03% | -37.14% | -46.15% | -39.74% | -46.95% | -33.94% | -51.84% | -51.19% | -27.78% | -26.64% | -1.02% | -9.60% | -60.13% | 7.32% | 28.24% | 37.88% | 16.49% | 35.85% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | 18.21% | -1.31% | | | 6.50% | 3.10% | 14.40% | 4.67% | 4.79% | 1.42% | 27.68% | 36.08% | 4.36% | 20.43% | 17.40% | 7.36% | 4.96% | 13.40% | -19.57% | -25.20% | -21.85% | -27.39% | 11.38% | -12.24% | -33.34% | -15.79% | -15.31% | 6.39% | -4.07% | -36.90% | -22.61% | -52.24% | -19.70% | -19.74% | -28.89% |
|
Operating Income (QoQ)
|
12.20% | | -13.50% | -39.95% | 27.23% | 36.97% | -34.19% | -44.34% | 164.29% | 42.98% | -241.74% | 131.93% | 44.28% | 20.62% | -45.53% | 39.65% | 15.34% | 40.35% | -54.48% | -249.97% | 205.75% | 56.18% | -26.47% | 1.03% | -18.43% | 37.75% | -44.11% | 76.04% | 263.38% | -62.06% | -38.95% | 33.57% | -7.75% | 7.73% | -19.79% | -74.94% | -468.55% | 10.52% | 10.04% | 39.51% | 200.72% | -60.51% | -145.32% | 51.98% | 2,982.64% | -17.92% | -93.12% | 388.83% | -67.50% | 409.90% | -184.34% | 152.67% |
|
Operating Margin Growth (1y)
|
| 843.00 | 468.00 | | | -328.00 | -681.00 | -449.00 | 206.00 | 457.00 | -4551.00 | 390.00 | -175.00 | -623.00 | 4,248.00 | 175.00 | 92.00 | 402.00 | 71.00 | -2692.00 | -91.00 | 312.00 | 901.00 | 3,238.00 | 62.00 | -367.00 | -717.00 | 107.00 | 5,249.00 | 507.00 | 473.00 | 100.00 | -4781.00 | -429.00 | 14.00 | -1511.00 | -7578.00 | -5742.00 | -5127.00 | -2714.00 | 7,228.00 | 4,227.00 | 3,222.00 | 2,080.00 | 617.00 | 1,238.00 | 389.00 | 786.00 | -1991.00 | -718.00 | -1082.00 | -194.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | 972.00 | -4765.00 | | | -494.00 | -985.00 | 116.00 | 123.00 | 236.00 | -232.00 | -2126.00 | -173.00 | 92.00 | 5,220.00 | 722.00 | 64.00 | 347.00 | 255.00 | 653.00 | 5,221.00 | 452.00 | 657.00 | 3,445.00 | 531.00 | -290.00 | -230.00 | -1304.00 | -7109.00 | -5664.00 | -4640.00 | -4125.00 | -5131.00 | -1944.00 | -1891.00 | -2145.00 | 267.00 | -277.00 | -1516.00 | 152.00 | 5,854.00 | 4,747.00 | 2,529.00 | 2,672.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | 751.00 | -446.00 | | | 221.00 | -13.00 | 663.00 | 95.00 | 181.00 | -48.00 | 1,219.00 | 5,138.00 | 231.00 | 4,976.00 | 928.00 | 533.00 | 425.00 | 742.00 | -757.00 | -7138.00 | -5719.00 | -4456.00 | -780.00 | 181.00 | -1804.00 | -2135.00 | -1939.00 | 736.00 | -199.00 | -1030.00 | -1259.00 | -6505.00 | -1424.00 | -2584.00 | -1553.00 |
|
Operating Margin (QoQ)
|
184.00 | | -191.00 | -741.00 | 242.00 | 363.00 | -544.00 | -509.00 | 897.00 | 614.00 | -5553.00 | 4,433.00 | 331.00 | 166.00 | -682.00 | 359.00 | 249.00 | 476.00 | -1013.00 | -2403.00 | 2,850.00 | 879.00 | -425.00 | -65.00 | -327.00 | 450.00 | -774.00 | 758.00 | 4,816.00 | -4293.00 | -809.00 | 385.00 | -64.00 | 59.00 | -365.00 | -1140.00 | -6132.00 | 1,895.00 | 250.00 | 1,273.00 | 3,811.00 | -1106.00 | -756.00 | 131.00 | 2,348.00 | -485.00 | -1605.00 | 529.00 | -429.00 | 788.00 | -1969.00 | 1,416.00 |
|
Profit After Tax Growth (1y)
|
| -4,146.05% | -63.93% | | | 227.54% | -21.64% | 22.79% | -75.06% | 28.66% | -407.55% | -126.04% | -66.50% | -117.92% | 93.37% | 869.68% | -126.86% | 178.87% | -743.75% | -199.93% | -47.55% | 123.70% | 60.84% | 96.08% | -96.09% | -125.83% | -24.79% | 558.24% | 880.48% | 373.79% | 55.25% | 71.37% | -81.20% | -42.91% | 133.87% | -329.14% | -307.33% | 648.29% | -379.74% | 145.73% | 262.08% | -160.30% | -111.01% | -162.40% | -192.81% | 93.08% | 184.26% | 29.67% | -145.25% | -706.97% | -213.81% | -528.83% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | 304.93% | -42.10% | | | 33.51% | -29.26% | 35.01% | -26.46% | -43.35% | -54.96% | -58.78% | -28.72% | -31.88% | 39.71% | 32.95% | -40.56% | 23.04% | -60.36% | -43.60% | 190.76% | 16.52% | 39.75% | 32.15% | 69.58% | -26.09% | 29.84% | -162.05% | -44.89% | 139.26% | 24.87% | 21.55% | -14.20% | -66.02% | -25.97% | -38.45% | -72.34% | -32.23% | 70.70% | 41.45% | -54.52% | -32.70% | -26.48% | -68.21% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | 56.48% | -19.98% | | | 20.29% | -20.38% | -15.96% | -15.61% | -16.05% | -23.22% | -18.50% | 15.23% | -25.89% | 34.30% | 34.29% | 2.66% | 22.09% | 21.29% | -22.02% | -54.49% | 46.55% | 27.01% | 18.36% | 63.46% | -30.75% | -2.23% | -38.71% | -35.55% | 13.37% | 22.46% | -22.76% | -28.01% | -28.01% | -13.90% | -37.37% |
|
Profit After Tax (QoQ)
|
13,776.32% | | 223.71% | -53.63% | 776.76% | -74.64% | -23.99% | -27.34% | 78.07% | 30.83% | -281.69% | 93.85% | 329.08% | -169.97% | 32.74% | 813.98% | -107.99% | 305.48% | -819.50% | 15.44% | 88.20% | 411.52% | -225.96% | 91.54% | -490.59% | 58.96% | -508.50% | 131.07% | 905.91% | -85.60% | -199.47% | 218.98% | 10.34% | -56.28% | -40.99% | -905.00% | 0.16% | 257.79% | -122.06% | 231.61% | 253.82% | -158.71% | 22.81% | 61.08% | -426.23% | 95.62% | 1,040.30% | -132.49% | -1,735.02% | 85.60% | -32.61% | -79.50% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 1.33% | 1.05% | 0.20% | | 2.58% | 2.00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (QoQ)
|
| 0.49% | 1.07% | | | 0.21% | 0.21% | 1.48% | 0.65% | -0.35% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets Growth (1y)
|
| | | | | 2.00 | 2.00 | 0.00 | 1.00 | -1.00 | -7.00 | -6.00 | -5.00 | -7.00 | 4.00 | 7.00 | 6.00 | 8.00 | 0.00 | -9.00 | -8.00 | -9.00 | -3.00 | 6.00 | 6.00 | 3.00 | 1.00 | -2.00 | 6.00 | 8.00 | 10.00 | 10.00 | -2.00 | | | -7.00 | -7.00 | | | 1.00 | 12.00 | 3.00 | 3.00 | -2.00 | -16.00 | -8.00 | -4.00 | -3.00 | 0.00 | -3.00 | -9.00 | -12.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | -6.00 | -1.00 | 2.00 | 1.00 | 1.00 | -2.00 | -8.00 | -8.00 | -7.00 | 1.00 | 4.00 | 3.00 | 3.00 | -3.00 | -5.00 | 3.00 | 3.00 | 7.00 | 14.00 | 10.00 | | | 1.00 | -3.00 | 2.00 | 1.00 | 4.00 | 3.00 | -3.00 | -5.00 | -8.00 | -11.00 | | | -3.00 | -4.00 | -9.00 | -11.00 | -17.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -6.00 | -4.00 | -2.00 | -2.00 | -4.00 | -5.00 | -4.00 | 3.00 | 4.00 | 11.00 | 12.00 | 7.00 | | | -2.00 | -6.00 | -3.00 | -1.00 | 8.00 | 14.00 | 8.00 | 5.00 | 0.00 | -7.00 | -4.00 | 0.00 | 0.00 | -13.00 | -15.00 | -19.00 | -22.00 |
|
Return on Assets (QoQ)
|
| | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -6.00 | 0.00 | 1.00 | -2.00 | 5.00 | 3.00 | -1.00 | 1.00 | -3.00 | -6.00 | 0.00 | 1.00 | 2.00 | 3.00 | 0.00 | -1.00 | 0.00 | 1.00 | 7.00 | 1.00 | 1.00 | 1.00 | -4.00 | | | | -4.00 | 3.00 | -1.00 | 3.00 | 6.00 | -5.00 | -1.00 | -2.00 | -8.00 | 2.00 | 3.00 | 0.00 | -5.00 | -1.00 | -3.00 | -3.00 |
|
Return on Equity Growth (1y)
|
| | | | | 40.00 | 30.00 | | | -13.00 | -5.00 | -8.00 | -19.00 | -14.00 | -24.00 | -18.00 | -13.00 | -20.00 | 0.00 | 19.00 | 16.00 | 17.00 | 6.00 | -12.00 | -10.00 | -7.00 | -2.00 | 3.00 | -10.00 | -15.00 | -18.00 | -17.00 | 3.00 | 6.00 | 5.00 | 13.00 | 12.00 | 6.00 | 10.00 | -3.00 | -22.00 | -5.00 | -6.00 | 4.00 | 28.00 | 13.00 | 7.00 | 4.00 | -2.00 | 2.00 | 11.00 | 14.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | 13.00 | 1.00 | | | -47.00 | -29.00 | -7.00 | -17.00 | -17.00 | -18.00 | -10.00 | -8.00 | -9.00 | 4.00 | 10.00 | -5.00 | -5.00 | -14.00 | -26.00 | -18.00 | -16.00 | -14.00 | -2.00 | 5.00 | -3.00 | -2.00 | -7.00 | -7.00 | 7.00 | 10.00 | 14.00 | 18.00 | 14.00 | 12.00 | 5.00 | 4.00 | 11.00 | 12.00 | 21.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 11.00 | 7.00 | | | -36.00 | -25.00 | -16.00 | -37.00 | -39.00 | -38.00 | -25.00 | -15.00 | -19.00 | -8.00 | 5.00 | 10.00 | 7.00 | 2.00 | -16.00 | -27.00 | -15.00 | -9.00 | -1.00 | 11.00 | 5.00 | 0.00 | 1.00 | 19.00 | 22.00 | 28.00 | 32.00 |
|
Return on Equity (QoQ)
|
| | 0.00 | | | | -11.00 | -10.00 | 10.00 | -1.00 | -3.00 | -13.00 | -2.00 | 4.00 | -13.00 | -7.00 | 3.00 | -3.00 | 7.00 | 12.00 | 0.00 | -1.00 | -4.00 | -6.00 | 1.00 | 2.00 | 1.00 | -1.00 | -12.00 | -3.00 | -2.00 | -1.00 | 8.00 | 1.00 | -2.00 | 6.00 | 7.00 | -6.00 | 2.00 | -6.00 | -12.00 | 11.00 | 2.00 | 3.00 | 12.00 | -4.00 | -5.00 | 0.00 | 7.00 | 1.00 | 4.00 | 3.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | 37.00 | | | 88.00 | -116.00 | -53.00 | -243.00 | -213.00 | 2.00 | -8.00 | -4.00 | -6.00 | 61.00 | 5.00 | 1.00 | 2.00 | -64.00 | -30.00 | -20.00 | -9.00 | -10.00 | 18.00 | 6.00 | -7.00 | -8.00 | -7.00 | -14.00 | -22.00 | -2.00 | 28.00 | 28.00 | 45.00 | 34.00 | 8.00 | 10.00 | 1.00 | -7.00 | -11.00 | -9.00 | -9.00 | -10.00 | -17.00 | -28.00 | -6.00 | 7.00 | 15.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | -78.00 | | | -131.00 | -54.00 | -55.00 | -246.00 | -217.00 | -2.00 | -32.00 | -23.00 | -13.00 | -14.00 | -7.00 | -13.00 | -14.00 | -82.00 | -20.00 | -27.00 | -38.00 | -20.00 | 38.00 | 21.00 | 16.00 | 24.00 | 29.00 | 24.00 | 24.00 | 25.00 | 25.00 | 29.00 | 37.00 | 17.00 | -19.00 | -28.00 | -14.00 | -10.00 | -13.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -82.00 | | | -138.00 | -128.00 | -68.00 | -260.00 | -233.00 | -20.00 | -22.00 | -30.00 | -42.00 | -24.00 | 13.00 | 2.00 | 9.00 | -50.00 | 16.00 | 11.00 | 8.00 | 7.00 | 35.00 | 21.00 | 7.00 | 7.00 | 1.00 | -13.00 | 9.00 | 22.00 | 23.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | -12.00 | -61.00 | 191.00 | -30.00 | -216.00 | 2.00 | 1.00 | 1.00 | -2.00 | -7.00 | 4.00 | -2.00 | 65.00 | -62.00 | 0.00 | -1.00 | -2.00 | -28.00 | 10.00 | 11.00 | -3.00 | 0.00 | -1.00 | -3.00 | -4.00 | 0.00 | -7.00 | -11.00 | 16.00 | 30.00 | -7.00 | 5.00 | 5.00 | 4.00 | -5.00 | -3.00 | -2.00 | 0.00 | -4.00 | -3.00 | -4.00 | -6.00 | -15.00 | 20.00 | 9.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| 0.00 | 0.00 | | | 11.00 | 4.00 | -5.00 | 4.00 | -1.00 | -60.00 | -6.00 | 5.00 | -14.00 | 52.00 | 26.00 | -10.00 | 9.00 | -26.00 | -46.00 | 0.00 | 5.00 | 18.00 | 23.00 | -4.00 | -10.00 | -3.00 | 5.00 | 48.00 | 7.00 | 9.00 | 3.00 | -29.00 | -2.00 | 8.00 | -27.00 | -73.00 | 66.00 | -18.00 | 42.00 | 122.00 | -96.00 | -6.00 | -30.00 | -91.00 | 25.00 | 33.00 | 4.00 | -53.00 | -9.00 | -26.00 | -22.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | 9.00 | -56.00 | | | -5.00 | -4.00 | 15.00 | -2.00 | -7.00 | -34.00 | -27.00 | -5.00 | -1.00 | 44.00 | 3.00 | -14.00 | 3.00 | -12.00 | -18.00 | 44.00 | 2.00 | 23.00 | 31.00 | 16.00 | -5.00 | 14.00 | -19.00 | -53.00 | 71.00 | -1.00 | 18.00 | 20.00 | -32.00 | -16.00 | -15.00 | -42.00 | -5.00 | 9.00 | 16.00 | -23.00 | -80.00 | 1.00 | -48.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | 3.00 | -30.00 | | | 9.00 | -12.00 | -8.00 | -5.00 | -12.00 | -19.00 | 2.00 | 39.00 | -4.00 | 49.00 | 11.00 | 5.00 | 8.00 | 5.00 | -42.00 | -57.00 | 66.00 | 14.00 | 46.00 | 65.00 | -35.00 | -10.00 | -7.00 | -23.00 | 0.00 | 26.00 | -9.00 | -124.00 | -16.00 | -9.00 | -33.00 |
|
Return on Sales (QoQ)
|
0.00 | | 0.00 | 7.00 | -8.00 | 12.00 | -6.00 | -2.00 | 0.00 | 7.00 | -66.00 | 52.00 | 11.00 | -12.00 | 1.00 | 25.00 | -25.00 | 6.00 | -34.00 | 6.00 | 21.00 | 11.00 | -21.00 | 11.00 | -5.00 | 5.00 | -13.00 | 19.00 | 38.00 | -36.00 | -12.00 | 13.00 | 6.00 | -9.00 | -1.00 | -22.00 | -39.00 | 129.00 | -86.00 | 38.00 | 40.00 | -88.00 | 5.00 | 14.00 | -21.00 | 28.00 | 13.00 | -16.00 | -78.00 | 72.00 | -5.00 | -11.00 |
|
Revenue Growth (1y)
|
| 13.40% | 10.39% | | | 7.36% | 7.32% | 4.17% | 15.59% | 9.94% | 9.20% | 10.39% | 4.80% | 9.46% | 9.99% | 14.23% | -0.58% | -1.61% | -4.51% | -0.36% | 7.71% | -2.49% | -4.73% | -4.75% | -9.29% | -0.77% | 2.25% | 4.44% | 9.24% | 7.59% | 5.57% | 6.91% | -2.03% | -1.76% | 5.58% | -21.84% | -72.05% | -63.91% | -64.45% | -57.60% | 70.46% | 58.07% | 53.29% | 64.25% | 79.22% | 50.06% | 35.81% | 37.33% | -16.91% | -5.36% | 3.24% | 3.63% |
|
Revenue Growth (3y)
|
| | | | | | | | | 10.21% | 8.96% | | | 8.91% | 8.83% | 9.52% | 6.39% | 5.79% | 4.68% | 7.91% | 3.92% | 1.64% | 0.02% | 2.73% | -0.97% | -1.63% | -2.38% | -0.30% | 2.19% | 1.35% | 0.94% | 2.07% | -0.98% | 1.60% | 4.46% | -4.44% | -33.12% | -27.48% | -26.55% | -29.24% | -22.43% | -17.56% | -16.82% | -18.35% | -5.13% | -5.05% | -9.54% | -1.47% | 36.41% | 30.94% | 29.05% | 32.71% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | 7.59% | 6.32% | | | 4.39% | 3.24% | 4.51% | 3.30% | 2.76% | 2.24% | 4.56% | 2.14% | 2.31% | 1.55% | 3.89% | 0.78% | 0.12% | 0.73% | -3.70% | -21.81% | -18.07% | -17.33% | -18.83% | -14.29% | -9.76% | -9.08% | -9.48% | -1.79% | -1.98% | -3.77% | -4.39% | -7.02% | -4.46% | -4.20% | -4.98% |
|
Revenue (QoQ)
|
-2.19% | | -4.79% | -1.56% | 5.30% | 8.78% | -4.83% | -4.45% | 16.84% | 3.46% | -5.47% | -3.40% | 10.92% | 8.06% | -5.01% | 0.32% | -3.46% | 6.95% | -7.80% | 4.68% | 4.36% | -3.18% | -9.93% | 4.66% | -0.62% | 5.92% | -7.19% | 6.90% | 3.95% | 4.33% | -8.93% | 8.25% | -4.74% | 4.61% | -2.12% | -19.87% | -65.94% | 35.07% | -3.56% | -4.44% | 36.94% | 25.26% | -6.47% | 2.39% | 49.42% | 4.88% | -15.35% | 3.53% | -9.59% | 19.45% | -7.67% | 3.92% |
|
Share-based Compensation Growth (1y)
|
| 15.60% | 57.89% | | | 49.21% | 51.67% | 45.45% | -39.77% | -25.53% | -43.96% | 68.75% | 349.06% | 132.14% | 345.10% | 0.74% | -73.11% | -35.08% | -47.58% | -43.38% | 12.50% | -65.88% | -42.86% | -14.29% | -13.89% | -13.89% | -11.76% | -53.03% | -50.00% | -51.61% | -51.67% | -70.97% | -74.19% | -73.33% | -68.97% | 1,244.44% | -50.00% | -37.50% | -44.44% | -98.35% | -50.00% | -60.00% | -60.00% | | | | | | | | | |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | 8.70% | 10.31% | | | 37.14% | 55.82% | 35.23% | -10.07% | 3.92% | 9.35% | -1.27% | 10.75% | -19.88% | 10.06% | -21.22% | -36.13% | -42.43% | -35.82% | -38.91% | -21.47% | -47.81% | -37.54% | -51.11% | -51.93% | -51.93% | -49.04% | 22.39% | -59.89% | -56.80% | -56.32% | -59.89% | -59.89% | -59.45% | -58.99% | | | | | | | | 517.10% | 253.03% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | 14.12% | 25.65% | | | -10.59% | 2.53% | 3.71% | -6.76% | -19.90% | -7.99% | -17.27% | -10.17% | -26.52% | -10.68% | -41.82% | -49.27% | -52.33% | -47.56% | -2.31% | -42.57% | -52.69% | -46.95% | -51.82% | -51.16% | -51.16% | -50.60% | | | | | | | | 109.67% | 57.78% |
|
Share-based Compensation (QoQ)
|
-65.14% | | -52.38% | -8.33% | 60.00% | 113.64% | -51.60% | -12.09% | -33.75% | 164.15% | -63.57% | 164.71% | 76.30% | 36.55% | -30.15% | -40.09% | -52.94% | 229.69% | -43.60% | -35.29% | -6.49% | 0.00% | -5.56% | -2.94% | -6.06% | 0.00% | -3.23% | -48.33% | 0.00% | -3.23% | -3.33% | -68.97% | -11.11% | 0.00% | 12.50% | 1,244.44% | -96.69% | 25.00% | 0.00% | -60.00% | 0.00% | 0.00% | 0.00% | | | | | | | | | -92.51% |
|
Shareholder's Equity Growth (1y)
|
| | | | -44.85% | 1.15% | -9.14% | | 4.63% | -9.10% | -949.51% | -983.23% | -1,875.91% | -914.68% | -0.09% | 6.62% | 3.99% | 5.83% | -0.86% | -14.41% | -14.50% | -13.10% | -8.15% | -1.84% | -2.83% | -5.55% | -5.69% | -4.40% | 7.10% | 8.66% | 9.89% | 10.72% | 2.20% | 1.45% | 3.62% | -2.83% | -8.50% | -2.29% | -4.28% | -0.76% | 4.06% | -7.19% | -10.73% | -10.67% | -16.52% | -12.76% | -6.02% | -5.83% | -13.98% | -14.52% | -17.29% | -20.95% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | -130.51% | -111.72% | -113.45% | | -170.71% | -107.80% | -119.50% | -125.30% | -178.16% | -120.20% | -2.97% | -2.85% | -4.17% | -3.98% | -4.86% | -6.75% | -3.03% | -2.92% | -0.99% | 1.72% | 2.24% | 1.69% | 2.82% | 1.40% | 0.48% | 2.71% | 3.25% | 2.57% | -0.60% | -2.62% | -3.63% | -4.66% | -6.65% | -7.33% | -6.98% | -5.67% | -8.41% | -11.45% | -11.25% | -12.31% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -67.70% | -58.42% | -59.82% | | -87.22% | -59.50% | -63.83% | -64.46% | -83.22% | -59.63% | -0.78% | -0.28% | -0.53% | -0.24% | -0.02% | -2.23% | -3.02% | -1.91% | -0.69% | 0.33% | 0.56% | -0.82% | -1.17% | -1.34% | -1.96% | -2.16% | -1.23% | -1.61% | -6.22% | -6.89% | -6.71% | -7.97% |
|
Shareholder's Equity (QoQ)
|
| 38.00% | -2.26% | | | 153.10% | -12.21% | -3.16% | -51.37% | 119.88% | -920.47% | -0.68% | 2.23% | -0.87% | -0.80% | 6.07% | -0.52% | 1.07% | -7.97% | -6.55% | -0.60% | 2.28% | -3.25% | -0.33% | -1.58% | -0.31% | -3.38% | 0.89% | 9.62% | 1.37% | -1.99% | 1.80% | 0.99% | 0.62% | 0.26% | -4.77% | -4.48% | 6.31% | -1.69% | -1.22% | 0.51% | -4.67% | -5.05% | -1.16% | -4.75% | -1.30% | 1.23% | -0.98% | -12.81% | -1.78% | -1.16% | -4.13% |
|
Tax Rate Growth (1y)
|
| 3,286.00 | -3348.00 | | | -1888.00 | 3,190.00 | -1633.00 | -3259.00 | 323.00 | -935.00 | 1,286.00 | 169,408.00 | -33.00 | -1855.00 | 1,838.00 | -171601.00 | 2,538.00 | 3,038.00 | -879.00 | -2576.00 | -669.00 | -399.00 | -147893.00 | 3,260.00 | -7383.00 | -4501.00 | 144,685.00 | 3,921.00 | 7,272.00 | 4,407.00 | 2,590.00 | -51064.00 | -1299.00 | 0.00 | -155.00 | 52,634.00 | 343.00 | -821.00 | 1,288.00 | -2498.00 | -134.00 | 904.00 | 627.00 | -7522.00 | -534.00 | -1649.00 | -3612.00 | -29369.00 | -2154.00 | -1831.00 | -167.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | 1,721.00 | -1092.00 | | | -1598.00 | 400.00 | 1,491.00 | -5452.00 | 2,828.00 | 248.00 | 2,245.00 | -4768.00 | 1,837.00 | 784.00 | -146934.00 | -170917.00 | -5514.00 | -1862.00 | -4088.00 | 4,605.00 | -780.00 | -493.00 | -619.00 | -43883.00 | -1411.00 | -94.00 | 147,119.00 | 5,491.00 | 6,316.00 | 3,586.00 | 3,722.00 | -928.00 | -1090.00 | 83.00 | 1,760.00 | 42,613.00 | -324.00 | -1566.00 | -1697.00 | -39390.00 | -2821.00 | -2576.00 | -3152.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | 4,226.00 | 91.00 | | | 272.00 | 3,039.00 | -147281.00 | -4767.00 | -5224.00 | -4652.00 | -964.00 | 2,412.00 | 1,725.00 | 690.00 | 340.00 | -218060.00 | 459.00 | 2,545.00 | -1653.00 | 6,175.00 | -1736.00 | -1314.00 | 514.00 | 6,253.00 | -1201.00 | -11.00 | 149,034.00 | -4530.00 | 5,648.00 | 2,841.00 | 737.00 | -37820.00 | -3777.00 | -3397.00 | -2019.00 |
|
Tax Rate (QoQ)
|
2,803.00 | | -3831.00 | 2,864.00 | 621.00 | -1542.00 | 1,247.00 | -1959.00 | -1005.00 | 2,040.00 | -10.00 | 262.00 | 167,118.00 | -167401.00 | -1833.00 | 3,955.00 | -6322.00 | 6,738.00 | -1333.00 | 38.00 | -8018.00 | 8,645.00 | -1063.00 | -147457.00 | 143,135.00 | -1998.00 | 1,819.00 | 1,730.00 | 2,371.00 | 1,353.00 | -1046.00 | -88.00 | -51282.00 | 51,117.00 | 253.00 | -243.00 | 1,507.00 | -1173.00 | -911.00 | 1,866.00 | -2279.00 | 1,191.00 | 127.00 | 1,589.00 | -10429.00 | 8,180.00 | -989.00 | -374.00 | -36186.00 | 35,395.00 | -666.00 | 1,290.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.89% | 0.77% | -1.15% | | 55.81% | 199.90% | 247.16% | | -92.14% | | -96.91% | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -39.71% | | -52.64% | | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00% | 0.00% | 54.57% | | | -43.67% | 51.63% | -93.55% | 2,729.93% | 8.43% | 75.52% | | | | | | | | | | | |