Intergroup Growth Metrics (2010-2024) | INTG

Growth Metrics Dec2010 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024
Growth Ratios
Assets Growth (1y) (Quarter) -9.42%5.60%-0.79%-2.40%3.48%-1.40%15.58%12.15%14.36%13.41%-12.03%-10.59%-13.32%-15.56%-7.14%-5.47%-6.05%-1.64%-93.61%-91.99%-1.13%-4.77%1,349.86%1,016.43%-1.15%1.85%-0.59%3.91%-0.61%-2.68%0.65%-6.46%-0.51%-0.38%9.76%20.36%7.78%-63.81%-84.73%-82.18%-10.19%-77.17%-24.22%92.48%-2.93%350.07%20.83%-4.80%
Assets Growth (3y) (Quarter) 2.34%5.70%0.29%-0.72%0.85%-1.90%-1.90%-1.77%-2.35%-1.98%-62.63%-59.25%-6.97%-7.52%-4.89%-5.45%-2.81%-1.56%-2.71%-2.42%-0.96%-1.91%143.88%121.39%-0.75%-0.42%3.17%5.37%2.15%-29.47%-44.75%-41.45%-1.25%-56.50%-49.74%-25.53%-2.05%-28.09%-48.10%-31.13%
Assets Growth (5y) (Quarter) -2.68%-0.39%-43.06%-40.58%-0.96%-2.43%-2.64%-3.25%-1.87%-1.79%-5.53%-4.72%-4.58%-4.75%-2.96%-3.85%-1.91%-1.55%0.34%0.91%0.82%-19.39%19.44%18.41%-1.10%-39.42%-33.81%-16.69%-1.46%-18.46%-31.18%-18.13%
Assets (QoQ) (Quarter) -9.12%3.63%1.85%-5.57%5.95%-2.64%0.20%0.12%0.96%14.12%-2.77%2.09%0.12%-11.47%-1.19%-1.02%-2.47%-2.65%0.58%-1.63%2.11%-93.68%26.09%1,114.19%-1.65%-3.71%-2.91%7.51%1.33%-6.02%1.49%2.83%-0.78%-2.81%-5.68%9.38%-0.65%7.08%3.43%-2.06%-66.64%-54.83%20.77%393.50%-91.52%49.95%206.78%148.89%-60.69%-59.74%141.72%
Capital Expenditures Growth (1y) (Quarter) -79.49%413.40%948.31%-49.27%118.65%-308.77%-50.59%35.29%136.79%-1,511.76%184.82%-186.83%-76.77%339.73%-1.68%264.05%285.71%-87.65%-78.93%-97.21%-34.68%-70.07%-83.82%1,086.67%-62.89%-94.12%540.91%-78.09%304.86%4,050.00%-5.32%448.72%-48.89%-79.52%10.11%-70.56%-97.32%2,754.12%-18.37%440.74%5,575.00%-91.34%233.33%84.15%-263.44%1,769.52%-5.75%-38.15%103.50%
Capital Expenditures Growth (3y) (Quarter) 2.03%52.17%145.26%-37.43%28.11%332.08%11.43%24.44%28.49%89.20%-16.13%-65.86%-16.36%27.83%-67.76%36.51%-2.21%-87.04%-39.78%-58.28%-0.62%-9.93%-0.62%142.53%-8.42%-20.63%88.35%-29.26%-61.84%523.68%-5.23%105.95%-8.00%-20.31%44.16%43.12%-64.97%258.79%36.88%83.30%48.12%
Capital Expenditures Growth (5y) (Quarter) 24.36%38.08%25.04%-51.33%17.70%24.43%-45.71%-8.57%-12.45%15.82%-9.36%-36.48%-2.54%17.25%-27.28%21.55%14.11%-54.98%-25.62%-34.86%-57.75%33.69%-2.47%86.74%3.19%4.32%78.62%28.65%-48.22%230.21%21.74%58.33%-46.31%
Capital Expenditures (QoQ) (Quarter) -26.04%1,751.69%-191.08%103.80%1,536.84%-10.40%-66.51%-142.50%487.39%145.34%-41.38%-389.29%168.46%-174.79%115.68%2,885.71%-71.92%24.79%-63.13%-4.38%-52.11%-83.46%762.22%-56.19%-74.12%1,113.64%-73.03%-93.06%2,720.00%-58.51%398.29%-28.82%-35.66%140.45%-53.58%-71.48%245.88%-35.71%-95.77%30,225.00%-90.11%325.83%-55.58%-53.74%280.95%135.25%-139.43%629.11%-80.79%54.38%-97.77%
Cash & Equivalents Growth (1y) (Quarter) 16.32%141.06%53.96%21.94%-32.90%-31.75%-30.81%-23.54%49.08%51.03%223.81%29.26%-60.58%554.43%81.28%218.47%340.50%-28.02%-36.64%-51.38%-25.75%-13.67%-46.87%-30.66%-38.77%-41.57%509.93%624.39%745.78%481.69%43.52%24.77%19.51%0.62%12.55%22.47%7.33%-23.10%-45.58%-38.02%-16.91%-13.60%51.70%8.20%-23.58%-8.24%-44.86%-38.90%-22.63%-8.48%
Cash & Equivalents Growth (3y) (Quarter) 2.74%34.10%51.09%6.42%-26.67%88.94%59.55%46.55%37.31%92.33%54.94%26.02%8.84%59.62%-15.18%2.40%26.05%-28.66%27.10%34.67%56.66%43.16%66.92%84.37%83.60%50.66%114.38%122.86%121.37%65.11%-4.21%-1.80%2.15%-12.56%-2.42%-6.35%-12.00%-15.21%-23.08%-25.72%-21.09%-10.14%
Cash & Equivalents Growth (5y) (Quarter) 34.88%33.16%31.70%13.29%5.22%33.19%6.45%1.19%3.31%29.12%64.52%58.66%46.19%69.09%39.81%57.54%82.50%16.27%27.10%30.13%37.60%17.82%23.29%36.60%40.73%17.84%52.07%49.32%47.10%28.97%-5.97%-8.94%-8.82%-10.90%
Cash & Equivalents (QoQ) (Quarter) -35.10%59.38%34.50%-48.73%40.09%26.24%-25.99%-47.86%42.03%39.50%44.30%-47.18%204.53%-44.31%-55.99%776.93%-15.65%-2.17%-39.13%43.30%-25.75%-24.93%-7.05%66.61%-54.31%-2.02%-17.92%58.99%377.01%16.37%-4.16%9.35%17.69%1.16%-8.20%-7.94%31.64%10.08%-19.55%-34.04%-6.85%25.38%7.85%-31.41%63.55%-10.57%-23.83%-17.65%-1.72%-0.89%-3.54%-2.59%
Cash from Investing Activities Growth (1y) (Quarter) 68.14%-89.57%-184.32%-5.63%-145.11%5.87%11.39%55.85%38.25%-74.68%-55.51%294.16%1,277.57%36.01%-139.76%-222.47%-106.60%39.29%79.34%88.46%55.03%50.44%58.15%-56.04%47.63%113.53%-31.01%-55.73%-172.86%-2,143.48%-121.26%-13.92%-14.73%64.26%1,726.31%27.23%-171.27%-1,268.15%-105.47%-250.60%11.60%97.45%-199.02%131.53%-30.19%-1,722.22%43.21%-545.99%39.59%
Cash from Investing Activities Growth (3y) (Quarter) 7.07%4.03%-57.64%42.69%48.58%-1.71%-48.94%-1.63%21.73%12.13%8.33%35.01%29.58%42.26%40.81%-30.46%-26.32%26.84%51.61%34.54%13.71%-11.07%-6.66%-40.41%-17.91%0.39%266.28%-8.89%-104.02%-367.13%-25.33%-42.71%-40.13%50.07%-38.56%41.02%-46.15%-85.13%-27.91%-70.20%11.41%
Cash from Investing Activities Growth (5y) (Quarter) -24.51%-16.02%-14.18%33.71%-15.97%20.55%22.16%28.33%35.35%15.39%15.83%7.78%12.98%11.85%9.68%-19.05%-15.42%21.54%43.46%25.30%-14.87%-46.30%-1.54%-47.84%-31.50%19.21%-50.46%27.93%-57.77%-117.21%-27.30%-32.52%-16.69%
Cash from Investing Activities (QoQ) (Quarter) 30.14%-315.68%341.56%-127.50%-2.98%-54.43%-3.16%42.62%3.07%23.06%-44.30%-62.32%13.70%196.06%775.14%-108.82%-223.36%50.93%52.87%18.82%-10.06%72.58%-83.57%10.53%7.06%-2.22%38.39%123.12%-1,000.00%-21.50%-7.95%-73.11%2.55%37.45%-8.73%46.07%4,533.63%-102.80%-305.28%-172.01%82.27%-79.39%-2.19%92.17%-1,982.91%118.92%-521.91%-9.61%35.08%-48.55%42.85%
Cash from Operations Growth (1y) (Quarter) -23.88%161.12%-74.45%-101.49%220.77%-16.65%246.90%-5,336.67%-77.42%18.70%-144.08%8.34%475.24%-110.35%604.89%29.36%-198.03%3,155.22%-103.88%353.41%282.35%-107.06%989.63%-79.93%-34.95%1,244.64%173.89%54.38%13.01%-5.70%-31.16%-138.84%-104.93%-191.76%-391.13%-2,702.17%-4,508.86%178.41%131.18%21.43%41.24%118.13%-31.32%40.41%101.92%-76.31%10.85%53.10%2,170.73%
Cash from Operations Growth (3y) (Quarter) -12.30%20.91%-33.71%-39.96%52.81%-28.11%97.65%-227.73%-48.48%55.40%-27.78%53.84%117.46%-30.51%55.24%33.12%5.16%198.83%-1.89%40.69%49.49%-8.66%165.78%-28.47%-26.75%-114.76%-95.65%-165.91%-65.92%-12.13%-14.51%-119.33%-49.41%16.21%-14.57%-135.84%36.06%33.98%30.79%39.67%31.15%
Cash from Operations Growth (5y) (Quarter) 8.47%20.36%-15.73%5.84%36.87%-17.30%21.63%81.87%8.59%24.84%16.02%20.19%49.86%19.22%39.50%26.44%-15.60%-84.47%-31.24%-53.58%-24.95%-11.33%76.70%-35.98%-24.42%80.09%3.29%-58.06%-50.77%-18.91%-13.81%-34.43%-10.29%
Cash from Operations (QoQ) (Quarter) -217.00%-6.06%-177.17%268.36%-79.07%-105.47%6,360.00%16.19%-12.88%-185.80%126.00%510.85%-132.36%-78.40%263.14%-110.99%1,678.73%-124.96%-126.42%442.45%-102.00%1,731.71%62.93%-113.26%352.42%-63.19%428.12%133.29%-39.60%-79.25%286.61%94.66%-55.91%-111.70%50.93%-3,523.42%-39.90%-12.66%19.30%161.65%-44.38%-383.90%39.64%328.84%-82.49%-346.30%101.94%2,729.27%-18.06%-204.21%193.99%
Dividends Paid - Common Growth (1y) (Quarter) 247.49%1,617.64%
Dividends Paid - Common (QoQ) (Quarter) -52.64%
EBITDA Margin Growth (1y) (Quarter) 1,071.005,393.00-1010.00-6165.00-1770.00-2296.00457.00-5680.00-1143.003,355.00-170.005,640.004,102.00-1421.00423.00-192.00-12710.00-1822.00518.001,431.008,955.002,064.00-343.00-1247.00107.00-6669.00-196.00473.00100.007,951.00-429.0014.00-1511.00-14026.00-5742.00-5127.00-1961.0013,675.004,771.003,805.001,908.00-3297.001,077.00305.00738.00-1173.00-556.00-977.00-472.00
EBITDA Margin Growth (3y) (Quarter) 518.00-6452.00-723.00-6205.001,190.00-362.00710.00-232.00-9750.00112.00771.006,879.00348.00-1179.00598.00-8.00-3648.00-6427.00-21.00657.009,162.003,345.00-969.00-760.00-1304.00-12745.00-6368.00-4640.00-3371.007,600.00-1400.00-1308.00-1563.00-3648.00106.00-1017.00686.009,205.005,292.003,133.002,174.00
EBITDA Margin Growth (5y) (Quarter) 771.00-1004.00218.00-4966.00-2565.00-120.00885.00-48.00-688.00-4494.00231.006,104.00554.00102.00-27.00479.00-5058.00-12503.00-6193.00-4456.005,691.002,995.00-1940.00-2082.00-1356.00-2367.00-520.00-530.00-725.003,129.00-879.00-1980.00-1297.00
EBITDA Margin (QoQ) (Quarter) 288.004,611.00-2998.00-3583.00960.00-544.001,398.00-4110.003,713.00-6682.005,935.00388.00188.00-871.004,397.00-5135.002,032.00-1487.00-8120.005,753.004,372.00-574.00-596.00-1139.001,965.00-1478.00758.00-7915.008,438.00-809.00385.00-64.0059.00-365.00-1140.00-12579.008,342.00250.002,027.003,057.00-562.00-716.00130.00-2149.003,812.00-1488.00563.00-4060.004,430.00-1909.001,068.00
EBIT Growth (1y) (Quarter) 89.90%46.40%-9.47%-31.13%-36.16%32.60%38.42%-398.15%71.04%-6.63%-21.23%130.27%32.38%5.83%23.14%2.90%-210.50%1.31%12.73%82.11%222.68%-5.36%-16.53%-36.55%10.55%-536.93%35.63%48.17%12.43%132.17%-18.95%6.47%-80.02%-271.50%-166.30%-174.36%-279.46%122.82%121.64%89.10%91.34%-286.72%414.93%178.17%895.87%-41.04%-44.25%-783.25%-26.38%
EBIT Growth (3y) (Quarter) 33.51%-71.07%-0.43%-14.66%13.06%9.43%10.32%-2.44%-65.12%0.04%3.02%36.93%21.52%0.49%5.03%5.94%14.44%-83.60%8.47%19.63%52.19%9.98%-2.83%0.03%-37.14%-64.00%-39.74%-46.95%-33.94%28.58%-51.19%-27.78%-26.64%-39.78%-9.60%-60.13%7.32%15.61%37.88%16.49%35.85%
EBIT Growth (5y) (Quarter) 18.21%-1.31%6.50%3.10%14.40%4.67%4.79%1.42%27.68%-43.76%4.36%20.43%17.40%7.36%4.96%13.40%-19.57%-33.94%-21.85%-27.39%11.38%-12.24%-33.34%-15.79%-15.31%-24.80%-4.07%-36.90%-22.61%19.81%-19.70%-19.74%-28.89%
EBIT Margin Growth (1y) (Quarter) 1,071.005,393.00-1010.00-6165.00-1770.00-2296.00457.00-5680.00-1143.003,355.00-170.005,640.004,102.00-1421.00423.00-192.00-12710.00-1375.00-161.001,431.008,955.001,373.00-367.00-1247.00107.00-6426.00507.00473.00100.007,951.00-429.0014.00-1511.00-14026.00-5742.00-5127.00-2714.0013,675.004,227.003,222.002,080.00-3297.001,238.00389.00786.00-1173.00-718.00-1082.00-194.00
EBIT Margin Growth (3y) (Quarter) 518.00-6452.00-723.00-6205.001,190.00-362.00710.00-232.00-9750.00559.0092.006,879.00348.00-1422.00-105.00-8.00-3648.00-6427.00-21.00657.009,162.002,898.00-290.00-760.00-1304.00-12502.00-5664.00-4640.00-4125.007,600.00-1944.00-1891.00-2145.00-3648.00-277.00-1516.00152.009,205.004,747.002,529.002,672.00
EBIT Margin Growth (5y) (Quarter) 771.00-1004.00-461.00-4966.00-2565.00-363.00181.00-48.00-688.00-4494.00231.006,104.00554.00102.00-27.00479.00-5058.00-12503.00-6193.00-4456.004,937.002,547.00-1804.00-2666.00-1939.00-2123.00-199.00-1030.00-1259.003,129.00-1424.00-2584.00-1553.00
EBIT Margin (QoQ) (Quarter) 288.004,611.00-2998.00-3583.00960.00-544.001,398.00-4110.003,713.00-6682.005,935.00388.00188.00-871.004,397.00-5135.002,032.00-1487.00-8120.006,200.003,246.00105.00-596.00-1382.001,505.00-774.00758.00-7915.008,438.00-809.00385.00-64.0059.00-365.00-1140.00-12579.008,342.00250.001,273.003,811.00-1106.00-756.00131.00-1567.003,429.00-1605.00529.00-3526.003,885.00-1969.001,416.00
EBIT (QoQ) (Quarter) 12.20%-13.50%-39.95%27.23%36.97%-34.19%-44.34%164.29%42.98%-241.74%131.93%44.28%20.62%-45.53%39.65%15.34%40.35%-54.48%-249.97%205.75%56.18%-26.47%1.03%-18.43%37.75%-44.11%76.04%-422.40%142.76%-38.95%33.57%-7.75%7.73%-19.79%-74.94%-891.91%58.36%10.04%39.51%200.72%-60.51%-145.32%51.98%-2,072.73%208.90%-93.12%388.83%-485.05%143.04%-184.34%152.67%
EBT Growth (1y) (Quarter) -8,883.33%-95.49%148.89%-364.62%-151.86%225.83%4.42%-527.76%-36.21%-111.31%-153.21%94.63%1,035.49%-341.98%216.24%-1,126.88%-194.07%2.51%98.87%63.04%99.83%-174.21%-108.31%23.68%7,281.82%1,193.21%935.45%27.79%132.41%-96.17%-52.88%133.87%-324.35%-1,386.53%684.53%-351.04%155.33%224.11%-159.18%-137.88%-169.50%-145.01%93.56%156.70%57.51%18.18%-531.66%-213.51%-517.53%
EBT Growth (3y) (Quarter) 255.25%-40.09%35.24%-42.47%87.66%14.31%-13.56%-60.49%-128.86%-35.49%7.14%37.57%75.42%-127.76%42.30%-51.26%-51.52%214.89%11.36%41.16%31.65%46.57%-31.09%29.80%-620.77%-75.34%220.37%15.01%42.35%-15.10%-61.19%-26.46%-41.99%-109.44%-31.98%50.16%45.33%22.97%-30.86%-15.25%-56.37%
EBT Growth (5y) (Quarter) 94.35%-20.05%21.32%-43.30%-14.99%-10.96%-16.07%-3.12%28.12%70.98%-3.11%33.09%34.96%47.37%22.48%23.27%-21.00%-70.50%38.54%29.58%18.63%82.68%-28.61%-2.20%-170.19%-24.67%-3.32%23.11%-23.32%-17.35%-23.65%-5.41%-33.65%
EBT Margin Growth (1y) (Quarter) -3846.00-15054.005,099.00-3175.00-4268.00-171.00-66.00-8255.00768.00336.00-2010.009,043.0017,333.001.001,651.00-3998.00-34897.00180.00571.002,235.0018,183.00-285.00-1572.00921.00446.005,765.001,065.00407.00516.00-5381.00-491.001,162.00-3699.00-10305.009,381.00-2275.006,322.0017,430.00-13515.00-1100.00-5094.00-9188.003,524.004,384.001,046.0028.00-897.00-2711.00-2324.00
EBT Margin Growth (3y) (Quarter) 1,188.00-26484.003,023.00-2387.0013,833.00165.00-424.00-3210.00-16796.00516.00212.007,280.00619.00-105.00651.00-842.00-16268.005,660.0064.003,563.0019,145.0099.00-998.002,490.00-2737.00-9921.009,955.00-707.003,140.001,743.00-4625.00-2213.00-2470.00-2063.00-610.001,009.002,274.008,270.00-10888.00574.00-6372.00
EBT Margin Growth (5y) (Quarter) 829.00-21439.005,245.00-4150.00-2881.0060.00-1425.00-54.001,833.005,996.00-295.008,607.001,581.00279.001,224.00727.00-19451.00-10027.008,954.002,450.0021,769.007,223.00-5132.00-885.00-1508.00-1679.00-37.002,578.00-908.00-7416.00-1998.00-540.00-3748.00
EBT Margin (QoQ) (Quarter) 16,946.005,737.00933.00-3099.001,528.00-2536.00-161.00998.001,633.00-10726.008,862.00566.00-712.00327.0017,153.00-16767.00939.00-5322.00-13747.0018,310.001,330.00-3658.002,201.00-158.0043.00-1165.001,726.005,161.00-4657.00-1823.001,836.00-737.00233.00-170.00-3025.00-7343.0019,920.00-11827.005,572.003,764.00-11026.00589.001,578.00-330.001,686.001,449.00-1760.00-1347.00761.00-365.00-1373.00
EBT (QoQ) (Quarter) 32,270.83%116.63%49.64%-154.24%462.21%-190.00%70.67%231.62%200.56%-641.12%93.64%89.07%-1,313.58%45.41%1,209.12%-105.16%471.79%-676.11%14.96%94.65%858.45%-207.06%99.61%-8,600.00%77.01%-883.18%136.52%1,224.30%-82.43%-184.98%217.54%-78.16%115.96%-38.91%-878.64%-25.25%231.69%-119.55%271.61%180.96%-162.80%21.44%49.86%-81.94%91.01%791.51%-137.58%-250.37%30.62%-24.27%-104.43%
Enterprise Value Growth (1y) (Quarter) -583.79%-1,371.23%40.02%-72.18%-2.98%-1,147.50%-14.91%16.28%-128.15%-104.50%-129.45%-104.20%7.33%-17.76%2.75%-37.77%-22.68%-7.67%-17.48%1.82%-1.91%-1.52%-0.46%11.62%8.44%15.04%-20.01%-33.25%-18.57%-37.55%-3.72%16.99%9.92%25.75%14.90%-7.03%-1.36%4.27%-11.59%63.75%-28.62%-47.20%3.88%-171.67%15.86%16.70%4.93%18.79%2.07%17.67%
Enterprise Value Growth (3y) (Quarter) -114.40%-225.74%-16.51%-43.31%-29.61%-210.87%-36.87%-33.05%-37.40%-37.38%-37.89%-40.31%-5.03%-8.78%-4.70%-6.13%-4.61%2.44%-12.30%-4.96%-3.43%-5.86%-7.74%0.75%0.74%4.62%-1.94%-5.79%-2.68%0.75%0.50%31.45%-5.50%-1.52%3.00%-1.77%-3.13%-5.49%-0.65%7.18%-1.96%-0.32%
Enterprise Value Growth (5y) (Quarter) -94.35%-108.39%-12.56%-31.83%-22.17%-101.04%-24.79%-15.37%-19.34%-17.47%-25.88%-26.61%-4.69%-8.51%-7.40%-5.75%-4.10%1.05%-4.57%-0.54%-0.20%3.35%-3.50%17.62%-4.98%-4.10%-2.59%-3.12%-3.22%-3.70%2.08%6.61%0.65%6.42%
Enterprise Value (QoQ) (Quarter) 35.10%51.49%-39.64%91.60%-954.17%-39.25%16.48%-1.76%2.90%-1.45%-127.60%8.79%-8.95%9.72%-3.29%-15.91%10.03%-27.90%8.02%-1.72%1.83%-6.88%4.53%-1.33%2.85%5.97%1.09%5.97%-37.23%-4.41%12.00%-9.08%-3.48%16.44%4.50%10.08%-18.60%-5.10%9.56%15.08%-38.24%65.86%-220.89%2.81%9.73%3.50%0.61%3.78%-3.02%17.57%-19.85%19.11%
EPS (Basic) Growth (1y) (Quarter) -5,600.00%-99.72%165.45%-4,679.25%-165.63%3,200.00%0.00%-603.64%-14.29%74.19%-152.78%96.90%800.00%-64.81%178.95%-1,691.67%-208.33%-215.79%123.33%66.51%96.70%-104.55%-125.37%-47.22%466.67%586.67%382.35%54.72%240.91%-71.23%-41.67%135.42%-277.33%-311.11%610.71%-376.47%136.84%281.95%-165.83%-93.62%-142.86%-175.62%93.13%193.41%23.81%-193.44%-522.22%-181.18%-800.00%
EPS (Basic) Growth (3y) (Quarter) 230.19%-42.43%29.83%-128.89%73.80%175.89%-25.31%-57.53%-105.41%-39.41%-2.37%42.91%37.00%-41.50%23.52%-106.72%-49.22%125.89%16.96%39.34%34.11%69.43%-25.24%30.77%-180.91%-43.51%139.31%23.75%30.59%3.38%-67.85%-23.77%-31.62%-69.90%-32.41%71.00%50.63%-59.24%-31.64%-13.65%-70.30%
EPS (Basic) Growth (5y) (Quarter) 71.88%-20.06%21.14%-128.25%-16.95%-114.11%-17.46%-14.02%24.97%47.85%-7.79%34.13%38.66%3.13%22.31%27.86%-22.79%-55.18%46.00%26.22%17.81%67.03%-31.65%-4.80%-28.47%-32.39%11.94%22.88%-22.22%-34.81%-25.93%-7.53%-31.42%
EPS (Basic) (QoQ) (Quarter) 21,650.00%101.09%2,564.29%-103.13%7,300.00%-176.39%61.82%247.62%132.26%-637.50%93.80%325.00%-170.37%68.42%1,500.00%-88.69%57.89%-816.67%15.35%87.91%404.55%-207.46%91.67%-650.00%62.22%-523.53%120.75%895.45%-78.08%-200.00%256.25%-16.00%-55.56%-39.29%-882.35%0.00%249.62%-123.62%204.26%393.88%-154.13%30.53%76.92%-771.43%95.08%1,044.44%-118.82%-3,256.25%89.57%-23.21%-108.70%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) -9,210.97%-99.66%163.64%-4,821.10%-167.74%163.83%0.00%-603.64%-14.29%80.00%-154.29%787.50%-66.67%150.00%-210.30%-222.22%242.11%96.15%-109.28%-126.15%514.29%766.79%352.94%57.62%71.72%-98.37%-69.77%121.03%-3,208.35%1,315.38%-244.44%227.40%-152.72%-600.00%90.72%184.62%-522.22%-189.61%-800.00%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 287.04%-46.25%29.83%74.60%33.57%-35.25%-105.41%-39.82%-2.44%33.68%-41.82%23.52%-43.98%157.41%31.29%31.49%30.59%-41.52%-50.01%134.06%49.51%23.03%-13.60%-62.05%-28.59%-39.12%104.53%-32.08%-74.44%-67.11%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 73.53%20.97%-17.35%0.41%-17.53%-12.93%27.59%59.22%-9.29%35.62%32.44%-37.87%18.56%-60.45%57.48%18.09%61.54%-28.42%11.94%22.53%-20.61%-26.99%-10.02%-37.37%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 28,309.65%101.06%2,560.98%-251.61%248.94%-178.57%61.82%242.86%133.33%-652.86%93.80%325.00%-170.37%-89.09%5.56%87.91%395.45%-557.74%63.08%-494.12%128.71%958.62%-85.99%-199.53%216.36%-89.96%160.00%-30.77%218.39%-107.07%515.38%266.67%-148.99%6.19%955.56%-120.78%-23.21%-108.70%
FCF Margin Growth (1y) (Quarter) -652.004,974.00-2094.00-1592.004,241.00-2282.001,072.00-1675.00-4295.004,601.00-2279.001,885.005,709.00-4137.003,393.00-1180.00-13834.00-1821.00-2181.003,595.0010,635.002,499.001,020.00-2048.00-810.003,665.001,125.00399.00-133.00-354.00-608.00-916.00-1668.00-14541.00-13315.00-13311.00-11146.0013,725.0014,084.005,885.006,924.003,766.00-1508.003,539.005,099.00-7369.00181.002,206.00660.00
FCF Margin Growth (3y) (Quarter) -1674.001,707.00-3301.00-1382.005,655.00-1817.002,186.00-970.00-12420.00-1357.00-1067.004,300.002,510.00-3460.002,232.00367.00-4009.004,342.00-36.001,946.009,691.005,810.001,536.00-2564.00-2612.00-11230.00-12799.00-13827.00-12948.00-1170.00161.00-8342.00-5890.002,950.00-739.00-3887.00877.0010,122.0012,757.0011,630.0012,683.00
FCF Margin Growth (5y) (Quarter) -560.002,412.00-2090.001,033.002,456.00-1140.001,025.00577.00-2595.004,807.001,077.002,651.001,566.00-148.002,748.00-149.00-5811.00-10553.00-13960.00-12280.00-3123.004,994.002,306.00-9991.00-6834.006,261.00-223.00-4403.00-924.00-4773.00-1166.00-2597.00-131.00
FCF Margin (QoQ) (Quarter) -6460.00-834.00-1165.001,159.00-1255.00-332.004,669.00-5364.002,099.00-3079.002,049.003,532.00-4781.001,085.005,873.00-6314.002,748.00-3487.00-6781.005,699.002,389.002,288.00259.00-2437.00910.00-779.001,496.002,038.00-1631.00-1505.00964.001,817.00-1885.00-1812.00211.00-11055.00-659.00-1808.002,376.0013,816.00-299.00-10008.003,415.0010,658.00-5574.00-4960.004,975.00-1811.001,976.00-2936.003,430.00
FCF Payout Ratio Growth (1y) (Quarter) 175.28%-1,691.27%
FCF Payout Ratio (QoQ) (Quarter) 102.51%
Free Cash Flow Growth (1y) (Quarter) -13.76%110.14%-118.73%-335.97%3,059.26%-10.15%474.03%-218.94%-114.96%95.91%-249.38%81.43%1,056.07%-207.94%236.68%-419.88%-230.63%256.60%-114.83%198.65%233.07%-109.82%424.54%-99.89%-32.23%983.16%162.47%23,633.33%-2.60%-11.84%-33.12%-235.39%-117.39%-199.76%-434.26%-855.60%-1,498.68%135.51%127.18%11.95%35.08%364.47%-59.46%24.72%117.41%-116.76%25.36%48.49%122.82%
Free Cash Flow Growth (3y) (Quarter) -15.47%8.61%-44.96%-50.34%253.87%-57.41%112.80%-45.49%-56.97%49.05%-32.05%43.46%165.05%-29.38%38.52%26.11%5.62%49.74%8.10%31.37%42.25%-8.57%97.44%-33.26%-28.36%-98.04%-98.89%-1,353.80%-67.60%-32.15%-15.30%-137.47%-56.12%18.05%-28.32%-85.02%56.15%34.86%28.83%30.11%31.07%
Free Cash Flow Growth (5y) (Quarter) 4.28%5.92%-17.21%48.28%137.49%-18.04%41.51%14.91%10.99%23.48%20.86%17.69%66.95%5.26%25.83%-13.45%-17.08%-3.61%-36.99%-28.13%-19.55%-23.00%48.31%-38.43%-26.13%71.44%-8.35%-359.00%-21.08%-17.54%-20.94%-45.03%-6.88%
Free Cash Flow (QoQ) (Quarter) -251.76%-82.15%-114.71%4,842.59%-115.03%-124.94%284.53%43.99%-37.42%-291.81%91.35%1,986.19%-147.72%76.15%545.42%-312.95%160.42%-190.71%-11.92%355.28%-105.72%703.44%50.97%-118.83%289.17%-99.79%89,633.33%145.39%-43.78%-80.83%268.26%122.12%-57.35%-138.81%52.70%-1,174.12%-42.91%-10.95%20.86%128.30%9.40%-459.37%41.65%302.45%-90.45%-767.32%113.49%-294.90%171.42%-374.19%158.38%
Gross Margin Growth (1y) (Quarter) 349.00-14140.001,536.0015,350.00-1004.009,339.00312.00-1489.0015,533.00-14050.00-2499.00-834.00-19953.006,398.00588.001,633.00-4086.006,072.001,775.00-552.0026,997.00-6037.004,572.006,237.004,979.0014,834.00-4501.00199.00-42.00-14050.001,486.001,360.009.00-874.00120.0053.00400.00-990.00-305.00-277.00-350.00
Gross Margin Growth (3y) (Quarter) 2,198.00-279.00-651.0013,027.00-5424.001,688.00-1598.00-690.00-8506.00-1579.00-135.00247.002,958.006,433.006,936.007,318.0027,890.0014,869.001,847.005,884.0031,934.00-5253.00-6239.00-6453.00-5241.00-17328.00-252.00-5292.00-5190.00-4153.001,301.001,136.0059.00
Gross Margin Growth (5y) (Quarter) 287.00521.001,713.0014,109.0017,487.001,723.004,750.004,995.0023,470.007,217.00-63.006,683.007,895.007,218.00109.00-769.0026,735.00-8532.00-180.001,144.00-253.00-3368.00-4632.00-5040.00-4832.00-19192.00-437.00-5516.00-5140.00
Gross Margin (QoQ) (Quarter) 225.00-14264.00-1896.0019,956.00-2261.00-449.00-18250.0030,300.00-11288.00-2251.00-1229.00717.00263.00-586.00-20347.0027,069.00-5547.00459.00-26066.0037,227.00-9844.00-1868.001,482.004,193.00766.00-204.00225.0014,047.00-18569.004,495.00-16.0040.00-419.001,437.001,960.00-1492.00-544.0086.001,077.00-498.00-612.00433.00-313.00187.00-583.00360.00
Gross Profit Growth (1y) (Quarter) 34.18%-279.97%124.26%234.97%-14.95%-274.79%18.11%-50.78%121.72%108.30%-61.89%-27.69%-738.57%1,972.13%31.85%163.05%-5.07%-183.83%102.74%-39.02%183.37%215.19%102.79%355.98%134.60%-9.50%-46.49%7.97%6.40%-61.82%144.56%144.12%64.66%51.71%54.36%37.78%51.99%-33.98%-12.04%-4.47%-5.13%
Gross Profit Growth (3y) (Quarter) 52.61%6.14%0.31%35.37%-16.82%44.32%-15.96%-2.17%-13.37%-12.96%0.62%5.07%77.52%171.48%75.67%94.12%59.47%-4.39%30.06%44.26%59.81%33.85%-51.28%-52.97%-47.18%-51.31%-19.14%-38.28%-38.90%-22.88%49.19%47.56%33.41%
Gross Profit Growth (5y) (Quarter) 12.30%17.86%21.96%22.61%27.70%23.75%19.53%21.09%37.14%28.49%2.03%41.69%69.44%47.21%-13.81%-21.97%18.01%16.22%-10.52%2.97%-10.66%-30.82%-15.27%-18.95%-18.08%-35.05%-6.42%-20.91%-19.94%
Gross Profit (QoQ) (Quarter) 5.30%-241.23%-17.61%432.56%-59.40%-15.00%-200.16%-405.69%127.43%-64.58%-55.81%93.25%25.98%-32.79%-490.25%727.08%-91.98%34.09%-255.88%-400.28%119.39%-59.66%113.11%591.21%-65.87%-9.30%9.65%166.64%-79.82%83.00%8.05%-4.32%-18.44%55.36%108.83%-7.57%-18.59%4.79%92.41%-5.96%-27.34%15.60%-16.42%25.28%-21.08%14.81%
Interest Coverage Ratio Growth (1y) (Quarter) 90.02%51.37%-16.13%-33.31%-30.90%44.09%67.15%-420.57%-3.41%-48.26%-58.30%118.39%30.92%10.17%32.84%5.24%-215.36%-2.76%11.56%86.58%220.80%5.94%-16.63%-38.80%15.70%-509.17%31.82%53.41%10.10%132.38%-13.27%9.90%-78.61%-276.26%-168.65%-177.31%-285.31%124.55%122.35%89.29%91.38%-287.49%419.56%182.59%928.82%-45.54%-44.97%-767.79%-52.17%
Interest Coverage Ratio Growth (3y) (Quarter) 38.62%-73.65%-16.39%-26.74%-4.40%-6.35%-2.54%-14.71%-51.23%-17.85%-14.83%33.16%22.19%4.31%7.30%6.32%17.26%-83.86%7.03%20.55%52.39%11.97%-1.59%1.05%-35.17%-63.06%-40.69%-48.93%-34.56%28.87%-48.95%-27.87%-26.71%-41.14%-7.28%-59.11%9.82%12.50%38.19%16.10%32.80%
Interest Coverage Ratio Growth (5y) (Quarter) 8.09%-8.94%-2.83%-5.05%4.02%-3.29%-2.95%-6.66%15.31%-34.51%-7.45%18.52%18.37%8.50%7.15%15.17%-17.61%-34.53%-22.24%-28.39%9.41%-9.49%-31.92%-15.83%-15.37%-25.19%-1.84%-35.08%-20.79%17.49%-17.58%-20.13%-32.95%
Interest Coverage Ratio (QoQ) (Quarter) 7.36%-14.48%-37.72%27.73%23.26%-31.99%-35.46%166.35%42.98%-230.43%119.44%42.69%15.22%-42.48%38.44%20.07%38.93%-54.43%-251.76%201.21%59.37%-23.78%-1.75%-11.24%25.43%-44.05%85.74%-413.89%140.41%-34.88%33.30%-7.67%8.22%-17.49%-74.06%-860.82%57.85%7.07%37.81%200.81%-61.64%-144.53%49.92%-2,091.76%206.30%-92.92%402.56%-484.86%140.19%-185.90%136.00%
Net Cash Flow Growth (1y) (Quarter) 11.11%214.33%-31.98%-191.87%34.11%-28.45%4.17%230.33%-46.96%634.88%-463.24%-263.36%749.13%-150.06%91.13%-122.56%-75.45%-18.46%-628.11%91.24%14.23%-82.07%129.03%-133.92%-31.85%270.11%632.99%-26.76%6.60%-34.91%-89.81%-145.75%-201.53%79.96%876.37%-192.08%-360.17%-116.63%37.04%124.89%23.33%902.21%-163.17%-428.38%57.07%-102.48%95.34%90.91%88.64%
Net Cash Flow Growth (3y) (Quarter) -7.66%49.91%-66.00%-58.16%102.36%-66.70%-32.68%-67.97%63.14%-85.26%-63.20%-32.35%56.33%-45.49%29.81%23.03%-42.40%78.30%159.58%36.20%-6.02%58.95%30.39%-93.87%-39.89%58.64%93.91%-108.77%-91.12%-29.96%10.88%55.86%-77.40%33.92%-118.64%-33.65%-14.85%-26.68%-26.83%57.97%66.55%
Net Cash Flow Growth (5y) (Quarter) -17.65%-37.85%-29.65%-18.95%30.35%-50.33%-6.63%0.59%30.76%68.29%37.93%-24.11%27.14%3.64%16.44%-7.27%-17.15%44.49%77.08%-13.27%-42.51%9.61%37.42%48.81%-35.71%36.04%-52.74%-49.37%-29.48%-15.31%-15.33%11.82%-16.81%
Net Cash Flow (QoQ) (Quarter) -189.99%-7.41%-290.00%142.18%-8.32%-225.05%-36.28%145.79%33.49%56.45%-253.67%328.99%-165.98%29.64%710.63%-117.66%88.31%-1,664.86%167.35%-185.22%28.12%78.77%978.32%-235.83%111.46%-271.10%355.90%239.02%-50.62%-129.59%315.21%107.01%-92.27%-813.70%11.08%466.92%-58.07%-313.50%-40.09%86.74%445.45%-61.22%-531.55%238.77%-127.20%-101.58%43.58%91.98%48.89%-293.04%29.42%
Net Income Growth (1y) (Quarter) 70.59%0.30%-153.43%93.37%809.57%-133.51%178.87%-743.75%-208.40%-18.24%123.70%60.84%96.08%-113.28%-118.50%-24.79%558.24%904.03%482.37%55.25%71.37%-73.26%-42.91%133.87%-329.14%-273.64%648.29%-379.74%145.73%232.21%-160.30%-111.01%-162.40%-190.04%93.08%169.86%29.67%183.49%-706.97%-237.27%-528.83%
Net Income Growth (3y) (Quarter) 283.49%-714.98%-184.24%593.48%-49.73%-24.95%-1.95%39.71%32.95%-41.70%31.15%-60.36%-42.05%181.38%16.52%39.75%32.15%87.44%-26.09%29.84%-162.05%-55.13%163.69%24.87%21.55%-15.01%-66.02%-25.97%-38.45%-59.62%-32.23%60.36%41.45%44.13%-32.70%-26.48%-68.21%
Net Income Growth (5y) (Quarter) 88.45%-213.69%-134.74%-74.47%-53.29%-16.81%-7.79%34.30%34.29%12.69%22.09%21.29%-22.55%-56.59%46.55%27.01%18.36%65.80%-30.75%-2.23%-38.71%-34.76%7.39%21.29%-22.76%-14.33%-28.01%-13.90%-37.37%
Net Income (QoQ) (Quarter) -43.33%-58.62%-1,175.00%1,407.75%-641.84%93.85%329.08%-169.97%32.74%758.22%-110.82%264.67%-819.50%15.44%88.20%411.52%-225.96%91.54%-542.35%72.99%-749.83%131.07%1,027.09%-87.15%-199.47%218.98%75.88%-72.57%-40.99%-905.00%-33.28%218.20%-122.06%231.61%285.28%-153.91%22.81%61.08%-455.90%95.86%879.60%-139.18%759.93%-140.03%-32.61%-79.50%
Net Income towards Common Stockholders Growth (1y) (Quarter) 70.59%0.30%-153.43%93.37%809.57%-133.51%178.87%-743.75%-208.40%-18.24%123.70%60.84%96.08%-113.28%-118.50%-24.79%558.24%904.03%482.37%55.25%71.37%-73.26%-42.91%133.87%-329.14%-273.64%648.29%-379.74%145.73%232.21%-160.30%-111.01%-162.40%-190.04%93.08%169.86%29.67%183.49%-706.97%-237.27%-528.83%
Net Income towards Common Stockholders Growth (3y) (Quarter) 283.49%-714.98%-184.24%593.48%-49.73%-24.95%-1.95%39.71%32.95%-41.70%31.15%-60.36%-42.05%181.38%16.52%39.75%32.15%87.44%-26.09%29.84%-162.05%-55.13%163.69%24.87%21.55%-15.01%-66.02%-25.97%-38.45%-59.62%-32.23%60.36%41.45%44.13%-32.70%-26.48%-68.21%
Net Income towards Common Stockholders Growth (5y) (Quarter) 88.45%-213.69%-134.74%-74.47%-53.29%-16.81%-7.79%34.30%34.29%12.69%22.09%21.29%-22.55%-56.59%46.55%27.01%18.36%65.80%-30.75%-2.23%-38.71%-34.76%7.39%21.29%-22.76%-14.33%-28.01%-13.90%-37.37%
Net Income towards Common Stockholders (QoQ) (Quarter) -43.33%-58.62%-1,175.00%1,407.75%-641.84%93.85%329.08%-169.97%32.74%758.22%-110.82%264.67%-819.50%15.44%88.20%411.52%-225.96%91.54%-542.35%72.99%-749.83%131.07%1,027.09%-87.15%-199.47%218.98%75.88%-72.57%-40.99%-905.00%-33.28%218.20%-122.06%231.61%285.28%-153.91%22.81%61.08%-455.90%95.86%879.60%-139.18%759.93%-140.03%-32.61%-79.50%
Net Margin Growth (1y) (Quarter) 62.00-94.00-1583.007,037.0010,122.00-1026.001,081.00-2539.00-21746.00248.00403.001,407.0012,002.00-365.00-1037.0074.00532.004,888.00742.00859.00261.00-3417.00-242.00835.00-2732.00-9254.006,639.00-1798.004,234.0014,153.00-9636.00-601.00-3032.00-9288.002,538.003,326.00407.006,226.00-923.00-2632.00-2167.00
Net Margin Growth (3y) (Quarter) 942.00-7488.00-513.009,613.00-21.00-596.00-100.005,904.00377.00-1143.00447.00-1058.00-9212.004,772.00108.002,340.0012,795.001,106.00-537.001,768.00-1938.00-7783.007,138.00-104.001,764.001,482.00-3240.00-1564.00-1530.00-4389.00-459.00927.001,610.0011,091.00-8021.0093.00-4792.00
Net Margin Growth (5y) (Quarter) 440.00-2991.00-1645.00-132.00-137.00-1230.00-395.006,837.001,171.00328.00946.00636.00-11683.00-7899.006,504.001,377.0014,298.006,005.00-3535.00-631.00-736.00-2918.0040.002,621.00-861.00-1579.00-1625.00-870.00-3289.00
Net Margin (QoQ) (Quarter) -13.00-47.00-84.001,118.00-8443.006,993.001,431.00-1564.00177.0010,079.00-9717.00543.00-3443.00-9128.0012,277.00697.00-2439.001,466.00-89.0025.00-1328.001,925.004,267.00-4121.00-1211.001,327.00588.00-947.00-134.00-2240.00-5934.0014,946.00-8570.003,793.003,985.00-8843.00465.001,361.00-2271.002,983.001,252.00-1557.003,548.00-4167.00-456.00-1092.00
Operating Income Growth (1y) (Quarter) 89.90%46.40%-9.47%-31.13%-36.16%32.60%38.42%-398.15%71.04%-6.63%-21.23%130.27%32.38%5.83%23.14%2.90%-210.50%1.31%12.73%82.11%222.68%-5.36%-16.53%-36.55%10.55%-536.93%35.63%48.17%12.43%132.17%-18.95%6.47%-80.02%-271.50%-166.30%-174.36%-279.46%122.82%121.64%89.10%91.34%-286.72%414.93%178.17%895.87%-41.04%-44.25%-783.25%-26.38%
Operating Income Growth (3y) (Quarter) 33.51%-71.07%-0.43%-14.66%13.06%9.43%10.32%-2.44%-65.12%0.04%3.02%36.93%21.52%0.49%5.03%5.94%14.44%-83.60%8.47%19.63%52.19%9.98%-2.83%0.03%-37.14%-64.00%-39.74%-46.95%-33.94%28.58%-51.19%-27.78%-26.64%-39.78%-9.60%-60.13%7.32%15.61%37.88%16.49%35.85%
Operating Income Growth (5y) (Quarter) 18.21%-1.31%6.50%3.10%14.40%4.67%4.79%1.42%27.68%-43.76%4.36%20.43%17.40%7.36%4.96%13.40%-19.57%-33.94%-21.85%-27.39%11.38%-12.24%-33.34%-15.79%-15.31%-24.80%-4.07%-36.90%-22.61%19.81%-19.70%-19.74%-28.89%
Operating Income (QoQ) (Quarter) 12.20%-13.50%-39.95%27.23%36.97%-34.19%-44.34%164.29%42.98%-241.74%131.93%44.28%20.62%-45.53%39.65%15.34%40.35%-54.48%-249.97%205.75%56.18%-26.47%1.03%-18.43%37.75%-44.11%76.04%-422.40%142.76%-38.95%33.57%-7.75%7.73%-19.79%-74.94%-891.91%58.36%10.04%39.51%200.72%-60.51%-145.32%51.98%-2,072.73%208.90%-93.12%388.83%-485.05%143.04%-184.34%152.67%
Operating Margin Growth (1y) (Quarter) 1,071.005,393.00-1010.00-6165.00-1770.00-2296.00457.00-5680.00-1143.003,355.00-170.005,640.004,102.00-1421.00423.00-192.00-12710.00-1375.00-161.001,431.008,955.001,373.00-367.00-1247.00107.00-6426.00507.00473.00100.007,951.00-429.0014.00-1511.00-14026.00-5742.00-5127.00-2714.0013,675.004,227.003,222.002,080.00-3297.001,238.00389.00786.00-1173.00-718.00-1082.00-194.00
Operating Margin Growth (3y) (Quarter) 518.00-6452.00-723.00-6205.001,190.00-362.00710.00-232.00-9750.00559.0092.006,879.00348.00-1422.00-105.00-8.00-3648.00-6427.00-21.00657.009,162.002,898.00-290.00-760.00-1304.00-12502.00-5664.00-4640.00-4125.007,600.00-1944.00-1891.00-2145.00-3648.00-277.00-1516.00152.009,205.004,747.002,529.002,672.00
Operating Margin Growth (5y) (Quarter) 771.00-1004.00-461.00-4966.00-2565.00-363.00181.00-48.00-688.00-4494.00231.006,104.00554.00102.00-27.00479.00-5058.00-12503.00-6193.00-4456.004,937.002,547.00-1804.00-2666.00-1939.00-2123.00-199.00-1030.00-1259.003,129.00-1424.00-2584.00-1553.00
Operating Margin (QoQ) (Quarter) 288.004,611.00-2998.00-3583.00960.00-544.001,398.00-4110.003,713.00-6682.005,935.00388.00188.00-871.004,397.00-5135.002,032.00-1487.00-8120.006,200.003,246.00105.00-596.00-1382.001,505.00-774.00758.00-7915.008,438.00-809.00385.00-64.0059.00-365.00-1140.00-12579.008,342.00250.001,273.003,811.00-1106.00-756.00131.00-1567.003,429.00-1605.00529.00-3526.003,885.00-1969.001,416.00
Profit After Tax Growth (1y) (Quarter) -4,146.05%-93.10%119.15%-262.31%-163.52%-1,970.75%756.71%-363.64%30.79%108.50%-115.12%88.89%1,395.82%-141.71%161.47%-743.75%-199.93%-12.97%153.94%60.84%96.08%-172.70%-124.77%-24.79%558.24%833.02%482.37%55.25%123.11%-98.52%-42.91%133.87%-276.01%-2,732.76%648.29%-379.74%145.73%262.08%-160.30%-111.01%-133.31%-154.57%93.08%169.86%23.61%-176.60%-706.97%-237.27%-984.55%
Profit After Tax Growth (3y) (Quarter) 304.93%-36.07%37.16%-41.55%78.60%-38.62%-7.31%-63.21%-107.72%65.78%-38.20%28.39%20.24%-48.65%27.15%-60.36%-43.60%190.76%33.98%39.75%33.90%31.92%-18.53%29.84%-162.05%-41.89%163.69%24.87%21.55%-14.20%-66.02%-25.97%-31.39%-193.51%-32.23%60.36%51.18%-34.74%-32.70%-26.48%-68.21%
Profit After Tax Growth (5y) (Quarter) 43.90%-19.99%19.01%-36.64%-17.33%-32.24%-20.12%-16.27%29.27%22.87%-25.89%27.16%48.36%-32.57%23.25%21.29%-22.02%-54.49%59.35%27.01%18.36%71.02%-34.73%-2.23%-22.35%-20.37%7.39%21.29%-19.70%-24.18%-28.01%-13.90%-33.38%
Profit After Tax (QoQ) (Quarter) 13,763.16%123.64%4.81%-31.36%12.62%-300.34%58.98%-1,921.49%151.57%-208.42%93.88%348.36%-191.71%20.31%813.98%-107.99%235.16%-1,193.82%15.44%90.96%403.83%-268.68%91.54%-528.82%72.40%-749.83%131.07%905.91%-85.60%-199.47%254.90%-93.33%455.17%-40.99%-905.00%0.16%257.79%-122.06%231.61%253.82%-158.71%22.81%79.22%-479.61%92.56%879.60%-122.72%-1,998.60%78.29%-32.61%-79.50%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 1.33%1.05%0.20%2.58%2.00%
Property, Plant & Equipment (Net) (QoQ) (Quarter) 0.49%1.07%0.21%0.21%1.48%0.65%-0.35%
Return on Assets Growth (1y) (Quarter) 1.001.001.001.000.00-6.00-6.00-5.00-7.004.007.006.008.000.00-9.00-8.00-9.00-7.00-4.004.003.004.009.008.009.0011.0011.00-2.00-4.00-4.00-8.00-8.00-4.00-6.001.0012.005.007.00-3.00-22.00-15.00-37.00-10.0020.0016.0032.002.00
Return on Assets Growth (3y) (Quarter) -6.00-1.003.001.001.00-2.00-8.00-8.00-7.00-2.00-6.002.003.00-3.00-5.004.004.008.0015.0010.009.0011.0011.00-3.001.001.003.002.00-3.00-3.00-11.00-17.00-14.00-36.00-13.0011.005.002.00-12.00
Return on Assets Growth (5y) (Quarter) -6.00-7.00-11.00-2.00-4.00-4.00-4.004.005.0012.0013.007.008.004.00-2.00-6.00-4.00-2.007.0014.009.0012.008.00-12.00-9.00-29.00-10.000.00-2.00-8.00-19.00
Return on Assets (QoQ) (Quarter) 0.000.000.001.000.000.000.000.00-6.000.001.00-2.005.003.00-1.001.00-3.00-6.000.001.00-1.00-4.009.000.000.001.008.001.001.001.00-5.000.001.00-3.00-5.003.00-1.003.007.00-4.002.00-8.00-12.002.00-21.0020.0018.00-2.00-5.00-10.00
Return on Equity Growth (1y) (Quarter) 25.0018.0011.0023.00-5.00-19.00-22.00-40.00-22.00-14.00-20.000.0023.0017.0020.0010.00-14.00-10.00-10.00-6.002.00-12.00-16.00-19.00-19.004.007.007.0014.0014.007.0012.00-1.00-23.00-7.00-7.002.0028.0014.007.004.00-19.00-13.00-5.00-1.00
Return on Equity Growth (3y) (Quarter) 13.000.00-31.00-17.00-4.00-17.00-22.00-30.00-12.00-7.00-9.004.0011.00-5.00-6.00-15.00-31.00-18.00-19.00-19.00-3.006.00-2.000.00-6.00-6.008.0012.0015.0019.0014.0012.005.00-14.00-6.00-4.005.00
Return on Equity Growth (5y) (Quarter) 14.0011.00-21.00-13.00-16.00-39.00-48.00-55.00-29.00-15.00-19.00-8.007.0012.008.003.00-18.00-27.00-18.00-14.00-2.0011.005.000.001.004.008.0014.0018.00
Return on Equity (QoQ) (Quarter) 0.00-7.001.0010.007.005.00-27.00-5.004.00-13.00-8.003.00-2.007.0014.00-3.002.00-3.00-9.000.002.001.00-1.00-13.00-3.00-2.00-1.009.001.00-2.006.009.00-6.002.00-6.00-13.0011.002.003.0013.00-4.00-5.000.00-10.002.004.003.00
Return on Invested Capital Growth (1y) (Quarter) 6.00148.00-120.00-54.00-243.00-273.005.00-10.00-6.00-6.0075.007.003.001.00-83.00-50.00-26.00-7.00-5.0039.0033.0016.0018.0018.00-35.00-46.00-28.003.0031.0051.0041.005.007.00-5.00-14.00-8.00-2.00-2.000.00-3.00-2.00-1.001.004.00
Return on Invested Capital Growth (3y) (Quarter) -108.00-131.00-40.00-57.00-246.00-279.00-3.00-53.00-28.00-13.00-14.00-5.0010.009.00-71.006.00-27.00-37.00-16.0059.0029.0021.0031.0025.003.001.000.000.0036.0045.0028.00-6.003.00-8.00-13.00-6.00
Return on Invested Capital Growth (5y) (Quarter) -117.00-138.00-128.00-68.00-238.00-270.009.003.00-30.00-43.00-24.0016.006.0015.00-58.0014.0011.009.0012.0056.0034.0015.0017.0015.00-1.00-2.000.001.00
Return on Invested Capital (QoQ) (Quarter) -12.00-61.00191.0030.00-280.005.001.001.00-2.00-9.005.000.0079.00-78.001.00-2.00-5.00-45.0026.0017.00-3.000.0020.00-1.00-1.000.00-32.00-12.0016.0030.00-4.009.006.00-6.00-2.00-3.00-3.000.003.00-3.00-1.00-3.005.00-2.001.001.00
Return on Sales Growth (1y) (Quarter) 0.001.0011.002.002.0011.00-1.00-77.00-7.00-1.00-16.0070.00101.00-10.0011.00-25.00-217.002.004.0014.00120.00-4.00-10.001.005.0049.007.009.003.00-34.00-2.008.00-27.00-93.0066.00-18.0042.00142.00-96.00-6.00-30.00-93.0025.0033.004.0062.00-9.00-26.00-22.00
Return on Sales Growth (3y) (Quarter) 9.00-75.00-6.00-5.0096.000.00-6.00-32.00-124.00-8.00-1.0059.004.00-11.004.00-11.00-92.0048.001.0023.00128.0011.00-5.0018.00-19.00-78.0071.00-1.0018.0015.00-32.00-16.00-15.00-44.00-5.009.0016.00111.00-80.001.00-48.00
Return on Sales Growth (5y) (Quarter) 4.00-30.009.00-16.00-1.00-1.00-12.00-18.002.0037.00-4.0068.0012.003.009.006.00-117.00-79.0065.0014.00143.0060.00-35.00-6.00-7.00-29.000.0026.00-9.00-16.00-16.00-9.00-33.00
Return on Sales (QoQ) (Quarter) 0.001.000.00-1.0011.00-8.000.008.000.00-84.0070.0014.00-16.002.00101.00-97.005.00-34.00-91.00123.007.00-24.0015.00-1.000.00-13.0019.0043.00-41.00-12.0013.006.00-9.00-1.00-22.00-59.00149.00-86.0038.0040.00-88.005.0014.00-23.0030.0013.00-16.0035.00-42.00-5.00-11.00
Revenue Growth (1y) (Quarter) 16.62%-60.51%42.33%316.84%6.99%-171.50%9.94%-18.43%203.51%174.75%-14.69%14.42%-64.98%345.96%2.08%22.89%-13.59%-148.04%20.58%-25.62%380.00%300.13%-0.77%30.97%4.44%-67.81%7.59%5.57%6.91%-2.03%-1.76%5.58%-21.84%-72.05%-63.91%-64.45%-57.60%70.46%58.07%53.29%64.25%79.22%50.06%35.81%37.33%-16.91%-5.36%3.24%3.63%
Revenue Growth (3y) (Quarter) 22.20%10.32%10.11%57.28%4.37%33.58%-1.44%4.68%-2.80%-17.00%1.64%1.51%13.24%62.46%6.90%6.18%63.01%-32.36%8.79%0.94%75.00%38.05%1.60%13.44%-4.44%-55.50%-27.48%-26.55%-29.24%-22.43%-17.56%-16.82%-18.35%-5.13%-5.05%-9.54%-1.47%36.41%30.94%29.05%32.71%
Revenue Growth (5y) (Quarter) 9.71%13.55%10.44%28.88%36.37%18.04%2.76%2.24%35.71%24.84%2.31%7.66%10.15%6.22%5.24%5.94%29.34%-38.96%-14.52%-17.33%12.17%18.13%-9.76%-4.47%-9.48%-23.08%-1.98%-3.77%-4.39%-7.02%-4.46%-4.20%-4.98%
Revenue (QoQ) (Quarter) -4.03%-67.50%1.08%594.00%-37.57%-4.83%-74.06%-563.81%196.00%-29.39%-3.46%14.23%9.57%-5.30%-70.46%1,354.83%-74.92%14.01%-79.23%-908.93%162.94%-29.68%34.05%237.27%-68.79%-7.19%6.90%3.95%4.33%-8.93%8.25%-4.74%4.61%-2.12%-19.87%-65.94%35.07%-3.56%-4.44%36.94%25.26%-6.47%2.39%49.42%4.88%-15.35%3.53%-9.59%19.45%-7.67%3.92%
Share-based Compensation Growth (1y) (Quarter) 15.60%57.89%49.21%51.67%45.45%-39.77%-53.19%13.19%68.75%349.06%269.32%120.39%0.74%-73.11%-35.08%-47.58%-43.38%12.50%-65.88%-42.86%-14.29%-13.89%-13.89%-11.76%-53.03%-50.00%-51.61%-51.67%-70.97%-73.33%-68.97%1,188.89%-37.50%-44.44%-98.28%109.09%-60.00%-60.00%
Share-based Compensation Growth (3y) (Quarter) -6.89%39.43%37.14%55.82%35.23%-10.07%3.92%9.35%-1.27%10.75%-6.47%-12.93%-21.22%-36.13%-42.43%-35.82%-38.91%-21.47%-47.81%-37.54%-51.11%-51.93%-49.04%20.68%-33.04%-56.80%-56.32%-59.89%-59.89%-59.45%-58.99%517.10%
Share-based Compensation Growth (5y) (Quarter) 14.12%25.65%-10.59%2.53%3.71%-6.76%-19.90%-7.99%-17.27%-10.17%-19.36%-22.39%-41.82%-52.33%-47.56%-3.13%-18.57%-52.69%-46.95%-51.82%-51.16%-51.16%-50.60%109.67%
Share-based Compensation (QoQ) (Quarter) -65.14%-52.38%-8.33%60.00%113.64%-51.60%-12.09%-33.75%66.04%17.05%31.07%76.30%36.55%-30.15%-40.09%-52.94%229.69%-43.60%-35.29%-6.49%0.00%-5.56%-2.94%-6.06%0.00%-3.23%-48.33%0.00%-3.23%-3.33%-68.97%12.50%1,188.89%-118.97%122.73%0.00%-60.00%0.00%0.00%0.00%
Shareholder's Equity Growth (1y) (Quarter) -44.85%1.15%119.81%4.63%-38.52%-624.42%-983.23%-1,875.91%-1,304.50%-62.13%44.89%3.99%5.83%38.37%-93.85%-14.50%30.37%-10.51%36.23%-2.83%-71.44%-69.28%-66.74%7.10%8.66%9.89%10.72%2.20%1.45%3.62%-2.83%-8.50%-2.29%-4.28%-0.76%4.06%-7.19%-10.73%-10.67%-16.52%-12.76%-6.02%-5.83%-13.98%-14.52%-17.29%-20.95%
Shareholder's Equity Growth (3y) (Quarter) -130.51%-111.72%-174.53%-170.71%-107.80%-93.46%-125.30%-178.16%-114.70%-3.36%12.01%-4.17%-3.98%-4.86%-27.26%-3.03%-2.92%-19.01%1.72%2.24%-15.56%-13.70%-15.25%0.48%2.71%3.25%2.57%-0.60%-2.62%-3.63%-4.66%-6.65%-7.33%-6.98%-5.67%-8.41%-11.45%-11.25%-12.31%
Shareholder's Equity Growth (5y) (Quarter) -67.70%-47.20%-71.25%-87.22%-59.50%-63.83%-64.46%-83.22%-70.40%-10.99%-0.28%-0.53%-0.24%-0.02%-13.60%-3.02%-1.91%-11.12%0.33%0.56%-11.09%-11.16%-11.28%-1.96%-2.16%-1.23%-1.61%-6.22%-6.89%-6.71%-7.97%
Shareholder's Equity (QoQ) (Quarter) 38.00%-59.60%153.10%-12.21%-3.16%-51.37%48.72%-848.85%-63.09%2.23%-0.87%-0.80%44.56%-70.32%1.07%34.03%-74.38%-0.60%39.84%-4.71%-0.62%-62.23%-0.31%-3.38%0.89%9.62%1.37%-1.99%1.80%0.99%0.62%0.26%-4.77%-4.48%6.31%-1.69%-1.22%0.51%-4.67%-5.05%-1.16%-4.75%-1.30%1.23%-0.98%-12.81%-1.78%-1.16%-4.13%
Tax Rate Growth (1y) (Quarter) 3,286.00-3348.00-1888.003,190.00-1633.00-3259.00323.00-935.001,286.00169,408.00-33.00-1855.001,838.00-171601.002,538.003,038.00-879.00-2576.00-669.00-399.00-147893.003,260.00-7383.00-4501.00144,685.003,018.007,272.004,407.002,590.00-50161.00-1299.000.00-155.0050,651.00343.00-821.001,288.00-515.00-134.00904.00627.00-8421.00-534.00-1649.00-3612.0034,023.00-2154.00-1831.00-167.00
Tax Rate Growth (3y) (Quarter) 1,721.00-1092.00-1598.00400.001,491.00-5452.002,828.00248.002,245.00-4768.001,837.00784.00-146934.00-170917.00-5514.00-1862.00-4088.003,703.00-780.00-493.00-619.00-43883.00-1411.00-94.00147,119.003,508.006,316.003,586.003,722.00-26.00-1090.0083.001,760.0041,715.00-324.00-1566.00-1697.0025,087.00-2821.00-2576.00-3152.00
Tax Rate Growth (5y) (Quarter) 4,226.0091.00272.003,039.00-147281.00-4767.00-5224.00-4652.00-964.001,510.001,725.00690.00340.00-218060.00459.002,545.00-1653.004,192.00-1736.00-1314.00514.006,253.00-1201.00-11.00149,034.00-5428.005,648.002,841.00737.0025,576.00-3777.00-3397.00-2019.00
Tax Rate (QoQ) (Quarter) 2,803.00-3831.002,864.00621.00-1542.001,247.00-1959.00-1005.002,040.00-10.00262.00167,118.00-167401.00-1833.003,955.00-6322.006,738.00-1333.0038.00-8018.008,645.00-1063.00-147457.00143,135.00-1998.001,819.001,730.001,468.002,255.00-1046.00-88.00-51282.0051,117.00253.00-243.00-476.00810.00-911.001,866.00-2279.001,191.00127.001,589.00-11328.009,078.00-989.00-374.0026,307.00-27098.00-666.001,290.00
Total Debt Growth (1y) (Quarter) 46.90%78.89%0.77%-1.15%-93.30%55.81%199.90%247.16%297.96%-92.14%-69.85%-96.91%
Total Debt Growth (3y) (Quarter) -26.82%-39.71%-3.05%-52.64%
Total Debt (QoQ) (Quarter) 0.00%0.00%54.57%-4.96%21.78%-43.67%51.63%-93.55%2,729.93%8.43%75.52%-92.61%-44.10%315.90%-81.99%