|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 117.39M | 108.90M | 97.88M | 74.55M | 230.67M | 174.47M | 243.74M | 156.22M | 116.02M | 138.98M | 126.76M | 139.50M | 176.14M | 103.31M | 157.51M | 132.77M | 148.81M | 412.57M | 116.92M | 159.40M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 80.00M | 80.00M | 105.00M | 120.00M | 75.00M | 5.08M | 75.00M | 4.53M | 50.00M | 2.08M | | 1.24M | 0.75M | 50.00M | 250.00M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 117.39M | 108.90M | 97.88M | 74.55M | 230.67M | 254.47M | 323.74M | 261.22M | 236.02M | 213.98M | 131.84M | 214.50M | 180.67M | 153.31M | 159.59M | 132.77M | 150.05M | 413.32M | 166.92M | 409.40M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.11M | 2.58M | 107.10M | 120.47M | 181.91M | 230.14M | 9.45M | 6.12M | 241.09M | 219.83M | 6.51M | 242.96M | 223.08M | 191.09M | 4.09M | 4.29M | 150.21M | 155.02M | 177.89M | 306.66M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 47.74M | 84.61M | 5.65M | 113.63M | 176.23M | 225.86M | 12.58M | 238.21M | 234.39M | 212.34M | 237.30M | 234.26M | 216.52M | 185.26M | 181.21M | 154.39M | 144.12M | 145.73M | 169.61M | 244.44M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 50.85M | 87.19M | 112.75M | 234.10M | 358.14M | 456.00M | 22.04M | 244.33M | 475.48M | 432.17M | 243.81M | 477.21M | 439.60M | 376.36M | 185.30M | 158.68M | 294.33M | 300.74M | 347.50M | 551.10M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 2.58M | 2.11M | 2.33M | 0.80M | 0.87M | 0.53M | 0.70M | 0.63M | 1.14M | 1.33M | 0.59M | 1.85M | 0.38M | 1.88M | 0.57M | 0.52M | 0.58M | 0.61M | 24.91M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.37M | 9.61M | 11.76M | 16.56M | 14.09M | 11.38M | 8.99M | 16.49M | 15.08M | 11.57M | 10.34M | 15.09M | 12.23M | 9.72M | 15.57M | 15.62M | 11.88M | 9.40M | 7.38M | 14.08M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 212.31M | 228.78M | 224.50M | 246.49M | 435.00M | 509.55M | 642.62M | 562.60M | 559.68M | 473.88M | 464.98M | 490.07M | 434.62M | 372.27M | 376.32M | 326.61M | 332.39M | 591.97M | 367.05M | 783.27M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1,055.75M | 1,908.93M | 1,799.89M | 1,773.26M | 1,723.74M | 1,707.78M | 1,677.10M | 1,775.65M | 1,977.64M | 1,947.74M | 1,910.79M | 1,890.80M | 2,081.51M | 2,045.33M | 2,050.21M | 2,003.08M | 1,961.52M | 1,947.66M | 2,077.99M | 2,024.24M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 149.58M | 177.40M | 180.33M | 183.36M | 39.83M | 38.11M | 4.66M | 34.08M | 32.52M | 4.52M | 31.75M | 34.00M | 1.89M | 0.21M | 35.37M | 0.29M | 35.86M | 33.86M | 33.05M | 21.84M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.37M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 3.12M | 0.84M | 0.50M | 0.16M | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.37M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.32M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,235.67M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,018.94M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 1.61M | | | | 1.83M | | | | 6.57M | | | | 5.83M | | | | 1.66M | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.95M | 4.33M | 2.54M | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.95M | 4.33M | 4.15M | | | | 1.83M | | | | 6.57M | | | | 5.83M | | | | 1.66M | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.23M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | | | | 0.94M | | | | 5.21M | | | | 10.11M | | | | 0.68M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.20M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | | | | 2.96M | | | | 6.24M | | | | 7.83M | | | | 5.98M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.77M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 645.62M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 27.30M | | | | 16.75M | | | | 17.88M | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 29.95M | 0.58M | 0.58M | 0.58M | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.81M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.61M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 744.00M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 753.61M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 684.83M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,265.34M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,018.94M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 773.11M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | | | | 0.41M | | | | 0.28M | | | | 0.02M | | 0.33M | 0.39M | 0.19M | |