Inspired Entertainment Income Statement (2014-2025) | INSE

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2014 Mar2015 Jun2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter)
22.80M41.50M77.60M63.90M60.30M70.50M74.20M79.50M64.90M79.40M97.50M81.10M62.30M75.60M77.20M83.00M60.40M86.20M77.20M
Cost of Revenue (Quarter)
3.20M8.00M13.80M27.90M2.50M17.80M4.10M40.00M6.70M0.40M15.20M71.70M9.10M0.20M2.30M-16.10M15.00M3.40M10.80M
Gross Profit (Quarter)
19.60M33.50M63.80M36.00M57.80M52.70M70.10M39.50M58.20M79.00M82.30M9.40M53.20M75.40M74.90M99.10M45.40M82.80M66.40M
Operating items
Selling, General & Administrative (Quarter)
13.80M28.50M29.20M9.20M23.20M25.70M25.20M28.60M26.30M26.60M26.90M33.10M34.20M30.80M31.40M34.40M30.30M31.70M34.20M
Restructuring Costs (Quarter)
1.40M0.10M0.10M0.20M0.10M0.10M0.20M
Other Operating Expenses (Quarter)
0.90M
Operating Expenses (Quarter)
15.20M28.60M29.20M9.30M23.40M25.80M25.30M28.80M26.30M26.60M26.90M33.10M34.20M30.80M31.40M34.40M30.30M31.70M34.20M
Operating Income (Quarter)
-12.20M-9.70M14.90M2.50M6.90M12.20M15.30M12.10M4.60M13.80M12.20M8.30M-2.10M9.40M11.20M12.90M1.60M9.70M-20.40M
EBIT (Quarter)
-12.20M-9.70M14.90M2.50M6.90M12.20M15.30M12.10M4.60M13.80M12.20M8.30M-2.10M9.40M11.20M12.90M1.60M9.70M-20.40M
Non-operating items
Non Operating Investment Income (Quarter)
Interest & Investment Income (Quarter)
0.10M0.10M
Other Non Operating Income (Quarter)
6.40M-1.20M0.30M-0.90M0.30M0.30M0.30M0.20M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.20M0.20M0.20M0.30M
Non Operating Income (Quarter)
-5.20M-33.80M10.40M-43.20M-5.30M0.30M0.30M0.20M0.10M0.10M-6.80M-6.80M0.10M0.10M-7.40M-8.50M-6.80M-12.30M-10.40M
Net income details
EBT (Quarter)
-17.40M-43.50M25.30M-6.60M1.60M6.60M9.30M-25.60M-1.60M6.60M5.40M-28.10M-8.50M2.80M3.80M26.00M-5.20M-2.60M13.30M
Tax Provisions (Quarter)
-0.70M0.30M0.30M-1.50M0.10M0.20M0.10M1.70M-0.20M1.00M2.00M2.20M-2.10M0.80M1.00M6.80M-5.10M-0.70M5.20M
Profit After Tax (Quarter)
-16.70M-43.80M25.00M-5.10M1.50M6.40M9.20M4.10M-1.40M5.60M3.40M-0.70M-6.40M1.40M2.80M67.00M-0.10M-7.80M-1.90M-7.20M
Equity Income (Quarter)
Income from Continuing Operations (Quarter)
-16.70M-43.80M25.00M-5.10M1.50M6.40M9.20M-27.30M-1.40M5.60M3.40M-30.30M-6.40M2.00M2.80M19.20M-0.10M-1.90M8.10M
Consolidated Net Income (Quarter)
-16.70M-43.80M25.00M-5.10M1.50M6.40M9.20M-27.30M-1.40M5.60M3.40M-30.30M-6.40M2.00M2.80M19.20M-0.10M-1.90M8.10M
Income towards Parent Company (Quarter)
-16.70M-43.80M25.00M-5.10M1.50M6.40M9.20M-27.30M-1.40M5.60M3.40M-30.30M-6.40M2.00M2.80M19.20M-0.10M-1.90M8.10M
Net Income towards Common Stockholders (Quarter)
-16.70M-43.80M25.00M-5.10M1.50M6.40M9.20M4.10M-1.40M5.60M3.40M-0.70M-6.40M2.00M2.80M19.20M-0.10M-1.90M8.10M
Additional items
EPS (Basic) (Quarter)
-0.74-1.941.10-0.090.050.230.330.15-0.050.200.12-0.02-0.220.050.102.350.00-0.27-0.07-0.24
EPS (Weighted Average and Diluted) (Quarter)
-0.74-1.940.30-0.090.050.220.320.15-0.050.190.12-0.02-0.220.050.102.300.00-0.27-0.07-0.24
Shares Outstanding (Weighted Average) (Quarter)
22.58M22.59M22.64M24.40M28.44M28.43M28.24M28.05M27.97M28.08M28.09M28.60M28.54M28.50M28.97M29.03M29.09M29.06M
Shares Outstanding (Diluted Average) (Quarter)
22.58M22.59M25.76M24.40M29.36M29.35M29.37M29.09M27.97M29.02M29.15M28.60M29.05M29.19M28.97M29.08M29.05M29.06M
EBITDA (Quarter)
-12.10M-42.60M28.90M-1.80M5.30M14.80M17.40M-9.30M-3.90M3.30M7.20M-6.00M-5.60M2.10M-2.80M75.70M-0.30M-1.00M-7.20M
Interest Expenses (Quarter)
8.60M22.10M7.20M6.40M6.50M5.90M6.30M6.50M6.30M7.30M6.90M6.90M6.50M6.70M7.50M8.70M7.00M12.50M10.70M
Tax Rate (Quarter)
4.02%-0.69%1.19%22.73%6.25%3.03%1.08%-6.64%12.50%15.15%37.04%-7.83%24.71%28.57%26.32%26.15%98.08%26.92%39.10%