Inspired Entertainment Income Statement (2014-2025) | INSE

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2014 Mar2015 Jun2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Sep2025
Revenue & cost
Revenue 12.61M29.41M-42.94M27.04M28.06M32.31M-42.36M31.39M37.45M36.90M35.60M30.70M33.70M26.70M26.60M31.00M52.30M4.50M60.10M70.30M22.80M41.50M77.60M63.90M60.30M70.50M74.20M79.50M64.90M79.40M97.50M81.10M62.30M75.60M77.20M83.00M60.40M86.20M
Cost of Revenue 4.71M4.63M4.74M6.34M3.75M3.23M9.07M7.02M5.20M6.02M5.90M5.50M6.00M5.40M5.30M4.70M10.00M8.50M2.50M10.80M24.10M3.20M8.00M13.80M27.90M16.80M17.80M20.30M40.00M15.00M20.50M26.70M71.70M15.90M19.00M20.70M14.70M15.00M22.00M
Gross Profit 7.99M24.67M-49.29M23.29M24.83M23.24M-49.38M26.19M31.44M31.00M30.10M24.70M28.30M21.40M21.90M21.00M43.80M2.00M49.30M46.20M19.60M33.50M63.80M36.00M43.50M52.70M53.90M39.50M49.90M58.90M70.80M9.40M46.40M56.60M56.50M68.30M45.40M64.20M
Operating items
Selling, General & Administrative 14.20M13.73M14.40M13.79M16.37M15.62M15.20M12.80M15.30M14.70M12.80M11.50M40.40M29.00M12.20M22.60M8.60M15.20M28.50M33.00M13.60M23.20M25.70M25.20M28.60M29.20M26.60M26.90M33.10M34.20M30.80M31.40M34.40M30.30M31.70M
Restructuring Costs 0.69M10.46M0.81M0.07M0.57M0.23M0.20M0.10M0.10M0.90M0.70M3.30M1.80M3.20M1.20M1.20M1.40M1.40M0.10M0.10M0.20M0.10M0.10M0.20M
Other Operating Expenses 0.90M
Operating Expenses 14.89M24.19M15.22M13.86M16.95M15.85M15.40M12.90M15.40M15.60M13.50M14.80M42.20M32.20M13.40M23.80M10.00M16.60M28.60M33.00M13.70M23.40M25.80M25.30M28.80M29.20M26.60M26.90M33.10M34.20M30.80M31.40M34.40M30.30M31.70M
Operating Income 7.99M0.65M-49.29M-9.27M-2.13M-0.70M-49.38M-4.42M-0.85M1.60M3.70M2.40M-0.70M-4.50M-5.70M-2.10M-7.20M-13.90M8.20M-5.10M-12.20M-9.70M14.90M2.50M6.90M12.20M15.30M12.10M4.60M13.80M12.20M8.30M-2.10M9.40M11.20M12.90M1.60M9.70M
EBIT 7.99M0.65M-49.29M-9.27M-2.13M-0.70M-49.38M-4.42M-0.85M1.60M3.70M2.40M-0.70M-4.50M-5.70M-2.10M-7.20M-13.90M8.20M-5.10M-12.20M-9.70M14.90M2.50M6.90M12.20M15.30M12.10M4.60M13.80M12.20M8.30M-2.10M9.40M11.20M12.90M1.60M9.70M
Non-operating items
Interest & Investment Income 0.01M0.01M0.04M0.09M0.10M0.10M0.03M0.03M0.10M0.30M0.10M0.10M0.10M0.10M0.10M
Other Non Operating Income 0.12M-0.20M-0.27M0.32M1.55M0.20M-7.30M0.80M1.20M-10.70M2.90M0.40M-3.70M-2.50M0.30M1.20M6.40M-1.20M0.30M0.20M0.30M0.30M0.30M0.20M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.20M0.20M0.20M
Non Operating Income -14.21M-13.06M-6.95M-7.71M0.30M0.44M-5.60M-8.20M-2.30M-4.40M-6.10M-2.70M-14.80M-3.70M-12.20M-7.70M-16.10M6.40M-33.80M10.40M-9.10M-5.30M-5.60M-6.00M-6.30M-6.20M-7.20M-6.80M-6.80M-6.40M-6.60M-7.40M-8.50M-6.80M-12.30M
Net income details
EBT 7.99M-13.56M-49.29M-22.33M-9.09M-8.42M-49.38M-4.12M-0.41M-4.00M-11.90M-4.70M-5.10M-10.60M-8.40M-16.90M-9.60M-26.10M0.50M-21.20M-17.40M-43.50M25.30M-6.60M1.60M6.60M9.30M13.90M-1.60M6.60M5.40M19.20M-8.50M2.80M3.80M26.00M-5.20M-2.60M
Tax Provisions 0.06M0.05M0.03M-0.09M0.03M0.08M0.10M0.10M0.06M-0.10M0.10M0.10M0.20M0.10M0.10M-0.70M0.30M0.30M-1.50M0.10M0.20M0.10M1.70M-0.20M1.00M2.00M2.20M-2.10M0.80M1.00M-62.60M-5.10M-0.70M
Profit After Tax 7.99M-13.62M-49.29M-22.38M-9.12M-8.33M-49.38M-4.16M-0.50M-4.00M-11.90M-4.70M-5.00M-10.70M-8.50M-0.40M-9.80M-26.20M0.50M-21.30M-16.70M-43.80M25.00M-5.10M1.50M6.40M9.20M4.10M-1.40M5.60M3.40M-0.70M-6.40M2.00M2.80M67.00M-0.10M-1.90M
Equity Income -1.40M-0.50M
Income from Continuing Operations 7.99M-13.62M-49.29M-22.38M-9.12M-8.33M-49.38M-4.16M-0.50M-4.10M-12.00M-4.76M-5.00M-10.70M-8.50M-16.90M-9.80M-26.20M0.50M-21.30M-16.70M-43.80M25.00M-5.10M1.50M6.40M9.20M12.20M-1.40M5.60M3.40M17.00M-6.40M2.00M2.80M88.60M-0.10M-1.90M
Consolidated Net Income 7.99M-13.62M-49.29M-22.38M-9.12M-8.33M-49.38M-4.16M-0.50M-4.10M-12.00M-4.76M-5.00M-10.70M-8.50M-16.90M-9.80M-26.20M0.50M-21.30M-16.70M-43.80M25.00M-5.10M1.50M6.40M9.20M12.20M-1.40M5.60M3.40M17.00M-6.40M2.00M2.80M88.60M-0.10M-1.90M
Income towards Parent Company 7.99M-13.62M-49.29M-22.38M-9.12M-8.33M-49.38M-4.16M-0.50M-4.10M-12.00M-4.76M-5.00M-10.70M-8.50M-16.90M-9.80M-26.20M0.50M-21.30M-16.70M-43.80M25.00M-5.10M1.50M6.40M9.20M12.20M-1.40M5.60M3.40M17.00M-6.40M2.00M2.80M88.60M-0.10M-1.90M
Net Income towards Common Stockholders 7.99M-13.62M-49.29M-22.38M-9.12M-8.33M-49.38M-4.16M-0.50M-4.10M-12.00M-4.76M-5.00M-10.70M-8.50M-16.90M-9.80M-26.20M0.50M-21.30M-16.70M-43.80M25.00M-5.10M1.50M6.40M9.20M4.10M-1.40M5.60M3.40M-0.70M-6.40M2.00M2.80M88.60M-0.10M-1.90M
Additional items
EPS (Basic) -1.47-1.15-1.15-4.18-1.79-0.45-0.41-2.70-0.20-0.02-0.19-0.58-0.23-0.24-0.48-0.38-0.77-0.44-1.170.02-0.90-0.74-1.941.10-0.210.050.230.330.15-0.050.200.12-0.02-0.220.070.103.110.00-0.07
EPS (Weighted Average and Diluted) -0.53-0.20-0.38-0.77-0.44-1.170.02-0.90-0.74-1.940.30-0.210.050.220.320.15-0.050.190.12-0.02-0.220.070.103.030.00-0.07
Shares Outstanding (Weighted Average) 2.19M2.66M2.68M11.50M11.80M11.80M11.80M12.49M20.38M20.38M18.30M20.44M20.86M20.86M20.75M20.86M20.96M22.19M22.19M21.89M22.38M22.40M22.41M23.72M22.58M22.59M22.74M24.40M28.44M28.43M28.24M28.05M27.97M28.19M28.10M28.07M28.60M28.54M28.52M28.52M28.97M29.09M
Shares Outstanding (Diluted Average) 22.55M23.33M22.19M21.89M22.38M22.40M23.34M23.72M22.58M22.59M25.76M24.40M29.36M29.45M29.37M29.09M27.97M29.07M29.15M29.21M28.60M29.05M29.19M29.20M28.97M29.09M
EBITDA 7.99M-12.94M-49.29M-6.15M-10.34M-10.51M-49.38M-6.08M1.10M-1.20M-9.00M-7.30M-5.20M-12.20M-11.40M-23.10M-3.40M-35.00M-4.10M-28.60M-12.10M-42.60M28.90M-1.80M5.30M14.80M17.40M-9.30M-3.90M3.30M7.20M-6.00M-5.60M2.10M-2.80M75.70M-0.30M-1.00M
Interest Expenses 14.15M14.42M4.54M5.01M4.91M5.16M5.20M5.40M4.10M4.40M4.00M4.40M14.80M6.10M8.10M8.30M7.50M8.60M22.10M7.20M6.40M6.50M5.90M6.30M6.50M6.30M7.30M6.90M6.90M6.50M6.70M7.50M8.70M7.00M12.50M
Tax Rate -0.43%-0.23%-0.35%1.02%-0.80%-20.00%-2.50%-0.84%-1.19%1.96%-0.94%-1.19%-2.08%-0.38%-0.47%4.02%-0.69%1.19%22.73%6.25%3.03%1.08%12.23%12.50%15.15%37.04%11.46%24.71%28.57%26.32%-240.77%98.08%26.92%