Inspired Entertainment Income Statement (2014-2026) | INSE

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
41.50M77.60M63.90M60.30M70.50M74.20M79.50M64.90M79.40M97.50M81.10M62.30M75.60M77.20M83.00M60.40M86.20M80.30M57.20M
Cost of Revenue (Quarter)
2.70M13.80M7.20M2.50M17.80M20.30M83.70M6.70M0.40M0.50M91.80M0.40M5.10M2.30M-14.00M0.60M0.80M28.60M2.60M
Gross Profit (Quarter)
38.80M63.80M56.70M57.80M52.70M53.90M-4.20M58.20M79.00M97.00M-10.70M61.90M70.50M74.90M97.00M59.80M85.40M51.70M54.60M
Operating items
Share-based Compensation (IS) (Quarter)
Selling, General & Administrative (Quarter)
28.50M29.20M9.20M23.20M23.10M25.20M28.60M29.20M23.50M23.60M33.10M34.20M30.80M31.40M34.40M30.30M31.70M34.20M24.30M
Restructuring Costs (Quarter)
0.10M0.10M0.20M-0.10M0.10M0.20M
Other Operating Expenses (Quarter)
0.90M
Operating Expenses (Quarter)
28.60M29.20M9.30M23.40M23.00M25.30M28.80M29.20M23.50M23.60M33.10M34.20M30.80M31.40M34.40M30.30M31.70M34.20M24.30M
Operating Income (Quarter)
-9.70M14.90M2.50M6.90M12.20M15.30M12.10M4.60M13.80M12.20M8.30M-2.10M9.40M11.20M12.90M1.60M9.70M11.30M9.20M
EBIT (Quarter)
-9.70M14.90M2.50M6.90M12.20M15.30M12.10M4.60M13.80M12.20M8.30M-2.10M9.40M11.20M12.90M1.60M9.70M11.30M9.20M
Non-operating items
Non Operating Investment Income (Quarter)
Interest & Investment Income (Quarter)
0.10M0.10M30.20M29.60M
Other Non Operating Income (Quarter)
-1.20M0.30M-0.90M0.30M0.30M0.30M0.20M0.10M0.10M0.10M0.10M0.10M0.10M0.10M0.20M0.20M0.20M0.30M0.10M
Non Operating Income (Quarter)
-33.80M10.40M-9.10M-5.30M-5.60M-6.00M-6.30M-6.20M-7.20M-6.80M-6.80M-6.40M-6.60M-7.40M-8.50M-6.80M-12.30M-10.40M-10.40M
Net income details
EBT (Quarter)
-43.50M25.30M6.90M1.60M6.60M9.30M5.80M-1.60M6.60M5.40M19.20M-8.50M2.80M3.80M26.00M-5.20M-2.60M1.00M-1.20M
Tax Provisions (Quarter)
0.30M0.30M-1.50M0.10M0.20M0.10M1.70M-0.20M1.00M2.00M2.20M-2.10M0.80M1.00M-62.60M-5.10M-0.70M8.80M-0.70M
Profit After Tax (Quarter)
-43.80M28.90M-1.80M1.50M6.40M9.20M4.10M-1.40M5.60M3.40M-6.00M-6.40M1.40M2.80M75.70M-0.30M-7.80M-1.90M-7.70M-0.50M
Income from Non-Controlling Interests (Quarter)
0.50M0.30M0.20M0.20M0.20M0.10M0.20M0.20M0.10M0.30M0.30M0.20M0.30M-0.90M-0.10M
Income from Continuing Operations (Quarter)
-43.80M25.00M8.40M1.50M6.40M9.20M4.10M-1.40M5.60M3.40M17.00M-6.40M2.00M2.80M88.60M-0.10M-1.90M-7.80M-0.50M
Consolidated Net Income (Quarter)
-43.80M25.00M8.40M1.50M6.40M9.20M4.10M-1.40M5.60M3.40M17.00M-6.40M2.00M2.80M88.60M-0.10M-1.90M-7.80M-0.50M
Income towards Parent Company (Quarter)
-43.80M25.00M8.40M1.50M6.40M9.20M4.10M-1.40M5.60M3.40M17.00M-6.40M2.00M2.80M88.60M-0.10M-1.90M-7.80M-0.50M
Net Income towards Common Stockholders (Quarter)
-43.80M25.00M8.40M1.50M6.40M9.20M4.10M-1.40M5.60M3.40M-0.70M-6.40M2.00M2.80M88.60M-0.10M-1.90M-7.80M-0.50M
Additional items
EPS (Basic) (Quarter)
-1.941.100.370.060.240.350.16-0.050.210.12-0.02-0.220.070.103.110.00-0.07-0.27-0.02
EPS (Diluted) (Quarter)
-1.940.970.370.050.220.320.14-0.050.190.12-0.02-0.220.070.103.030.00-0.07-0.27-0.02
Shares Outstanding (Quarter)
22.59M22.74M22.90M26.85M26.83M26.25M26.45M26.16M26.27M28.10M28.07M28.60M28.47M28.50M28.52M28.97M29.08M29.09M29.06M29.29M
Shares Outstanding (Diluted) (Quarter)
22.59M25.76M22.90M29.29M29.26M28.85M29.04M26.16M29.04M29.11M29.21M28.60M29.05M29.19M29.20M28.97M29.08M29.09M29.06M29.29M
EBITDA (Quarter)
-9.70M14.90M2.50M6.90M12.20M15.30M12.10M4.60M13.80M12.20M8.30M-2.10M9.40M11.20M12.90M1.60M9.70M11.30M9.20M
Interest Expenses (Quarter)
22.10M7.20M13.20M6.50M5.90M6.30M11.10M0.20M7.30M6.90M-20.20M6.50M6.70M7.50M0.20M7.00M370.00M363.50M-26.20M10.50M
Tax Rate (Quarter)
-0.69%1.19%-21.74%6.25%3.03%1.08%29.31%12.50%15.15%37.04%11.46%24.71%28.57%26.32%-240.77%98.08%26.92%880.00%58.33%