|
Revenue (Quarter)
|
144.77M | 152.49M | 152.57M | 157.31M | 156.31M | 171.62M | 173.07M | 175.35M | 177.36M | 172.86M | 171.22M | 167.46M | 172.54M | 176.87M | 182.49M | 188.90M | 193.07M | 199.40M | 205.14M | 209.00M | 218.14M | 221.42M | 236.10M | 239.71M |
|
Cost of Revenue (Quarter)
|
4.63M | 4.60M | 38.28M | 38.07M | 5.59M | 38.48M | 6.29M | 6.68M | 6.14M | 161.10M | 53.56M | 3.77M | 5.31M | -139.25M | 55.25M | 54.32M | 7.18M | 210.37M | 63.39M | 64.06M | 6.92M | -168.73M | 75.89M | 8.08M |
|
Gross Profit (Quarter)
|
140.14M | 147.90M | 114.28M | 119.24M | 150.72M | 133.13M | 166.78M | 168.67M | 171.22M | 11.76M | 117.66M | 163.68M | 167.22M | 316.13M | 127.23M | 134.58M | 185.89M | -10.96M | 141.75M | 144.94M | 211.22M | 390.15M | 160.22M | 231.63M |
|
Depreciation & Amortization - Total (Quarter)
|
| 2.80M | 2.80M | 2.80M | 3.20M | 2.80M | 3.10M | 2.80M | 3.80M | 3.40M | 3.10M | 3.30M | 3.80M | 4.90M | 4.10M | 4.10M | 4.90M | 5.20M | 5.20M | 5.20M | 5.20M | 3.20M | 4.90M | 4.70M |
|
Selling, General & Administrative (Quarter)
|
14.03M | 16.06M | 71.58M | 15.73M | 18.59M | 26.43M | 21.08M | 28.48M | 24.68M | 27.41M | 30.18M | 28.82M | 27.65M | 28.99M | 28.95M | 25.25M | 27.55M | 29.59M | 27.54M | 28.10M | 38.60M | 27.82M | 30.27M | 26.61M |
|
Other Operating Expenses (Quarter)
|
-0.10M | -0.67M | 0.67M | 0.34M | -19.22M | | 137.23M | 141.12M | 155.55M | 154.40M | 154.54M | 149.02M | 149.26M | 153.93M | 160.16M | 161.33M | 166.41M | 169.49M | 177.30M | 188.25M | 184.50M | 192.54M | 192.64M | 195.14M |
|
Operating Expenses (Quarter)
|
131.80M | 132.32M | 190.75M | 136.77M | 161.67M | 160.95M | 161.41M | 172.40M | 184.03M | 185.21M | 187.82M | 181.14M | 180.71M | 187.82M | 193.20M | 190.68M | 198.86M | 204.28M | 210.04M | 221.56M | 228.30M | 223.57M | 227.82M | 226.45M |
|
Operating Income (Quarter)
|
12.97M | 20.17M | -38.18M | 20.54M | -5.37M | 10.67M | 11.66M | 2.95M | -6.67M | -12.35M | -16.60M | -13.68M | -8.17M | -10.94M | -10.72M | -1.78M | -5.79M | -4.88M | -4.90M | -12.56M | -10.16M | -2.15M | 8.29M | 13.26M |
|
EBIT (Quarter)
|
12.97M | 20.17M | -38.18M | 20.54M | -5.37M | 10.67M | 11.66M | 2.95M | -6.67M | -12.35M | -16.60M | -13.68M | -8.17M | -10.94M | -10.72M | -1.78M | -5.79M | -4.88M | -4.90M | -12.56M | -10.16M | -2.15M | 8.29M | 13.26M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | -0.66M | -0.94M | -1.02M | -1.40M | -1.24M | -0.76M | -1.16M | -0.89M | -1.25M | -1.25M |
|
Other Non Operating Income (Quarter)
|
0.24M | 0.05M | -0.06M | 0.11M | -2.27M | 14.75M | -0.49M | 0.03M | 0.11M | 0.05M | 0.04M | 0.44M | -0.10M | -0.26M | 0.64M | 0.87M | 0.53M | 0.50M | 0.83M | -0.16M | 0.26M | 0.25M | 0.88M | 0.44M |
|
Non Operating Income (Quarter)
|
0.24M | -14.56M | -6.68M | 0.11M | -2.27M | 20.65M | -0.49M | 0.03M | 0.11M | -0.54M | 0.04M | 0.22M | -0.10M | -1.78M | -0.02M | -1.94M | -0.61M | 5.12M | 0.83M | -0.90M | 0.26M | -5.75M | -0.37M | -0.81M |
|
EBT (Quarter)
|
10.86M | 16.89M | -44.86M | 14.09M | -15.13M | 10.93M | 10.62M | 2.31M | -7.27M | -12.89M | -17.17M | -13.46M | -8.68M | -11.49M | -10.74M | -3.73M | -6.41M | -0.95M | -5.31M | -13.46M | -11.06M | -4.20M | 7.92M | 12.46M |
|
Tax Provisions (Quarter)
|
2.87M | 4.87M | 4.90M | 4.49M | -4.26M | -1.85M | 3.00M | 1.20M | -4.10M | 0.62M | -3.47M | -2.91M | -1.36M | 0.51M | 0.23M | 0.10M | -0.20M | 1.30M | 0.40M | 0.03M | 0.10M | 0.81M | 0.25M | 0.70M |
|
Profit After Tax (Quarter)
|
7.99M | 12.10M | -49.80M | 9.61M | -10.86M | 7.07M | 7.59M | 1.11M | -2.82M | -13.53M | -13.07M | -10.55M | -6.63M | -14.06M | -10.30M | -3.82M | -6.18M | -0.37M | -4.93M | -13.49M | -11.13M | 0.02M | 7.67M | 10.62M |
|
Equity Income (Quarter)
|
-0.16M | -0.47M | -0.80M | -0.54M | 10.87M | | | | | | | | | | | -1.88M | -0.12M | 4.84M | | 0.02M | | -1.41M | | |
|
Income from Non-Controlling Interests (Quarter)
|
-0.15M | -0.12M | -49.80M | -0.10M | -10.86M | 6.32M | -0.06M | 1.11M | -0.34M | -0.82M | -0.63M | -0.75M | -0.68M | -0.82M | -0.66M | -0.37M | -0.30M | -0.55M | -0.78M | -0.27M | 0.24M | -4.22M | -0.35M | 1.19M |
|
Income from Continuing Operations (Quarter)
|
7.99M | 12.02M | -49.76M | 9.61M | -10.86M | 12.78M | 7.62M | 1.11M | -3.17M | -13.51M | -13.70M | -10.55M | -7.31M | -11.99M | -10.96M | -3.83M | -6.21M | -2.25M | -5.71M | -13.49M | -11.16M | -5.01M | 7.67M | 11.76M |
|
Consolidated Net Income (Quarter)
|
7.99M | 12.02M | -49.76M | 9.61M | -10.86M | 12.78M | 7.62M | 1.11M | -3.17M | -13.51M | -13.70M | -10.55M | -7.31M | -11.99M | -10.96M | -3.83M | -6.21M | -2.25M | -5.71M | -13.49M | -11.16M | -5.01M | 7.67M | 11.76M |
|
Income towards Parent Company (Quarter)
|
7.99M | 12.02M | -49.76M | 9.61M | -10.86M | 12.78M | 7.62M | 1.11M | -3.17M | -13.51M | -13.70M | -10.55M | -7.31M | -11.99M | -10.96M | -3.83M | -6.21M | -2.25M | -5.71M | -13.49M | -11.16M | -5.01M | 7.67M | 11.76M |
|
Net Income towards Common Stockholders (Quarter)
|
7.99M | 12.02M | -49.76M | 9.61M | -10.86M | 12.78M | 7.62M | 1.11M | -3.17M | -13.51M | -13.70M | -10.55M | -7.31M | -11.99M | -10.96M | -3.83M | -6.21M | -2.25M | -5.71M | -13.49M | -11.16M | -5.01M | 7.67M | 11.76M |
|
EPS (Basic) (Quarter)
|
0.06 | 0.09 | -0.41 | 0.08 | -0.09 | 0.06 | 0.06 | 0.01 | -0.02 | -0.10 | -0.10 | -0.07 | -0.05 | -0.08 | -0.08 | -0.03 | -0.04 | -0.02 | -0.04 | -0.10 | -0.08 | -0.04 | 0.06 | 0.08 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.06 | 0.08 | -0.41 | 0.08 | -0.09 | 0.06 | 0.06 | 0.01 | -0.02 | -0.10 | -0.10 | -0.07 | -0.05 | -0.08 | -0.08 | -0.03 | -0.04 | -0.02 | -0.04 | -0.10 | -0.08 | -0.04 | 0.06 | 0.08 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
132.62M | 132.62M | 121.12M | 118.80M | 119.62M | 123.62M | 135.52M | 135.52M | 135.52M | 135.52M | 135.57M | 135.57M | 135.60M | 135.59M | 135.79M | 135.84M | 135.86M | 135.90M | 135.77M | 135.44M | 135.47M | 135.39M | 135.59M | 135.64M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
134.37M | 135.23M | 121.12M | 118.80M | 119.62M | 123.62M | 135.52M | 135.52M | 135.52M | 135.52M | 135.57M | 135.58M | 135.60M | 135.59M | 135.79M | 135.84M | 135.86M | 135.90M | 135.77M | 135.60M | 135.47M | 135.39M | 136.76M | 136.66M |
|
EBITDA (Quarter)
|
12.97M | 22.97M | -35.38M | 23.34M | -2.17M | 13.47M | 14.76M | 5.75M | -2.87M | -8.95M | -13.50M | -10.38M | -4.37M | -6.04M | -6.62M | 2.31M | -0.89M | 0.32M | 0.30M | -7.36M | -4.96M | 1.05M | 13.19M | 17.96M |
|
Interest Expenses (Quarter)
|
2.36M | 3.33M | 5.63M | 6.55M | 4.88M | -0.27M | 0.55M | 0.67M | 0.71M | 0.60M | 0.60M | 0.22M | 0.41M | | 0.66M | 0.94M | 1.02M | | | | | | | |
|
Tax Rate (Quarter)
|
26.41% | 28.82% | -10.92% | 31.83% | 28.19% | -16.91% | 28.21% | 52.06% | 56.37% | -4.83% | 20.21% | 21.64% | 15.73% | -4.40% | -2.11% | -2.68% | 3.12% | -137.63% | -7.54% | -0.22% | -0.90% | -19.21% | 3.12% | 5.62% |