|
Revenue
|
567.19M | 637.80M | 698.64M | 688.09M | 763.86M | 853.70M |
|
Cost of Revenue
|
153.06M | 154.40M | 180.22M | 212.27M | 228.78M | 268.91M |
|
Gross Profit
|
414.14M | 483.40M | 518.42M | 475.82M | 535.07M | 584.79M |
|
Depreciation & Amortization - Total
|
10.60M | 11.60M | 13.30M | 14.80M | 18.30M | 18.80M |
|
Selling, General & Administrative
|
58.48M | 132.33M | 101.65M | 115.64M | 111.34M | 122.06M |
|
Other Operating Expenses
|
-0.92M | -18.21M | 588.09M | 607.04M | 657.40M | 742.60M |
|
Operating Expenses
|
516.26M | 650.14M | 703.05M | 737.48M | 787.03M | 883.46M |
|
Operating Income
|
50.93M | -12.34M | -4.41M | -49.40M | -23.18M | -29.76M |
|
EBIT
|
50.93M | -12.34M | -4.41M | -49.40M | -23.18M | -29.76M |
|
Interest & Investment Income
|
| | -2.53M | -1.52M | -4.02M | -4.61M |
|
Other Non Operating Income
|
-0.68M | 12.53M | -0.30M | 0.12M | 2.54M | 1.74M |
|
Non Operating Income
|
-15.30M | -22.63M | -2.83M | -1.40M | 2.54M | -4.27M |
|
EBT
|
35.63M | -34.97M | -7.24M | -50.79M | -21.82M | -34.03M |
|
Tax Provisions
|
9.87M | 9.77M | 0.72M | -7.24M | 1.40M | 1.32M |
|
Profit After Tax
|
26.28M | -44.74M | -7.96M | -43.55M | -23.22M | -35.34M |
|
Equity Income
|
-0.68M | 10.87M | | | 2.84M | -1.39M |
|
Income from Non-Controlling Interests
|
-0.51M | -44.74M | -1.44M | -2.88M | -1.88M | -5.03M |
|
Income from Continuing Operations
|
25.77M | -44.74M | -7.96M | -43.55M | -23.22M | -35.34M |
|
Consolidated Net Income
|
25.77M | -44.74M | -7.96M | -43.55M | -23.22M | -35.34M |
|
Income towards Parent Company
|
25.77M | -44.74M | -7.96M | -43.55M | -23.22M | -35.34M |
|
Net Income towards Common Stockholders
|
25.77M | -44.74M | -7.96M | -43.55M | -23.22M | -35.34M |
|
EPS (Basic)
|
0.20 | -0.36 | -0.05 | -0.30 | -0.16 | -0.22 |
|
EPS (Weighted Average and Diluted)
|
0.19 | -0.36 | -0.05 | -0.30 | -0.16 | -0.22 |
|
Shares Outstanding (Weighted Average)
|
133.19M | 135.52M | 135.53M | 135.63M | 135.99M | 135.01M |
|
Shares Outstanding (Diluted Average)
|
135.23M | 123.62M | 135.52M | 135.59M | 135.90M | 135.39M |
|
EBITDA
|
61.53M | -0.74M | 8.89M | -34.59M | -4.88M | -10.96M |
|
Interest Expenses
|
14.62M | 16.79M | 2.53M | | | |
|
Tax Rate
|
27.69% | | | 14.26% | | |