|
Assets Growth (1y)
|
| | | -4.87% | | | | 12.37% | 22.84% | 12.86% | 14.45% | 46.35% | 75.80% | 101.38% | 102.15% | 59.66% | 34.55% | 14.13% | 14.71% | 12.71% | 1.77% | 8.60% | 9.65% | 7.98% | 12.60% | 6.19% | 3.14% | 9.08% | 9.69% | 21.21% | 23.11% | 28.59% | 23.70% | 11.01% | 10.72% | 0.56% | 0.35% | -4.20% | -5.02% | 6.00% | 8.68% | 12.14% | 5.85% | -5.21% | -8.34% | -6.28% | -1.18% | 1.43% | 39.87% | -99.96% | 36.81% | 33.44% | -2.52% | 325,330.27% | -1.97% | -2.75% | -2.23% | -5.35% | -5.90% | -1.46% | -2.14% | -0.11% | 0.39% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 16.09% | | | | 37.96% | 42.70% | 37.40% | 38.45% | 38.10% | 34.02% | 35.64% | 36.49% | 24.78% | 15.53% | 9.59% | 9.06% | 9.91% | 7.92% | 11.81% | 11.66% | 14.84% | 15.18% | 12.63% | 12.02% | 12.15% | 10.84% | 8.83% | 8.99% | 11.08% | 10.50% | 6.04% | 3.64% | 0.35% | -0.01% | 0.23% | -0.22% | 0.64% | 11.69% | -92.40% | 12.69% | 8.66% | 7.71% | 8.41% | 9.84% | 9.59% | 10.06% | 8.77% | 8.06% | 8.54% | -2.30% | 1,354.45% | -2.53% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.00% | | | | 26.16% | 27.20% | 24.50% | 24.58% | 25.41% | 24.35% | 26.29% | 26.41% | 22.21% | 15.91% | 12.11% | 12.07% | 11.41% | 9.31% | 8.25% | 7.92% | 10.06% | 10.75% | 8.95% | 7.17% | 7.23% | 6.29% | 6.26% | 6.25% | 5.68% | 11.58% | -78.43% | 8.52% | 6.46% | 6.39% | 6.48% | 5.91% | 5.75% | 5.84% | 6.22% | 5.71% | 4.22% | 3.64% | 3.79% | 4.60% |
|
Assets (QoQ)
|
| | | | -0.25% | 11.98% | 0.45% | 0.15% | 9.04% | 2.88% | 1.87% | 28.07% | 30.98% | 17.85% | 2.26% | 1.15% | 10.38% | -0.04% | 2.78% | -0.62% | -0.33% | 6.66% | 3.78% | -2.13% | 3.94% | 0.59% | 0.79% | 3.51% | 4.52% | 11.16% | 2.37% | 8.12% | 0.54% | -0.25% | 2.11% | -1.80% | 0.33% | -4.77% | 1.23% | 9.60% | 2.86% | -1.74% | -4.44% | -1.85% | -0.53% | 0.47% | 0.76% | 0.74% | 37.16% | -99.97% | 329,856.51% | -1.74% | 0.20% | 0.18% | -0.61% | -2.52% | 0.73% | -3.03% | -1.18% | 2.08% | 0.04% | -1.01% | -0.69% |
|
Capital Expenditures Growth (1y)
|
| | | | 634.13% | 404.90% | 31,597.95% | 9,278.25% | 121.29% | 442.08% | 52.91% | 424.43% | 2,978.22% | 307.67% | | -64.81% | -57.69% | -99.44% | | -100.24% | -81.92% | 8,017.44% | -34.99% | 65,233.86% | 578.61% | | 5.75% | -9.26% | -44.62% | | -4.75% | -616.31% | -78.57% | -94.23% | -29.94% | 98.87% | 33.11% | -13.35% | -64.98% | 385.97% | -35.93% | -68.67% | -76.07% | -72.95% | -67.61% | -39.28% | 23.12% | 185.37% | 189.10% | 412.14% | 464.15% | 185.62% | 132.80% | 25.89% | -14.27% | -4.13% | -24.79% | 11.12% | 11.84% | 4.61% | -13.20% | -9.79% | -3.11% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 615.21% | 381.42% | | 457.28% | 206.60% | -50.26% | 105.83% | -26.08% | 33.04% | 22.61% | 54.77% | -18.17% | -19.63% | | | 12.22% | -12.09% | 576.16% | -13.16% | -1,350.46% | -6.96% | -39.66% | -10.97% | -27.10% | -45.94% | | -38.40% | -44.89% | -43.25% | -74.98% | -61.13% | 26.18% | -34.88% | -45.17% | -53.10% | 61.44% | -15.66% | -0.86% | 18.46% | 30.16% | 29.66% | 57.61% | 81.25% | 98.44% | 71.70% | 92.78% | 75.54% | 42.02% | 14.97% | 8.06% | -2.43% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 97.21% | 119.06% | 347.62% | 206.28% | 104.03% | | 43.07% | 21.13% | 54.66% | 47.66% | 30.15% | -35.50% | -42.73% | -36.99% | | -15.80% | -27.98% | 72.90% | -30.63% | 151.64% | -7.24% | -43.10% | -43.20% | -47.19% | -49.52% | | -41.44% | -33.59% | -29.75% | -45.36% | -16.42% | 15.68% | 13.20% | 1.23% | -12.98% | 51.74% | 0.99% | 6.39% | 9.77% | 17.20% | 7.31% | 31.45% | 45.19% |
|
Capital Expenditures (QoQ)
|
| 376.14% | -98.01% | 864.44% | 906.11% | 161.03% | 25.15% | 185.34% | -76.26% | 539.43% | -64.70% | 878.62% | 39.35% | -15.32% | | | 67.54% | -98.89% | 8,767.14% | -100.14% | 12,768.50% | 400.50% | -28.99% | 44.66% | 31.99% | | | 24.12% | -19.44% | 407.17% | -81.22% | -772.83% | 103.34% | 36.52% | 128.12% | -110.88% | 492.71% | -11.13% | -7.80% | -11.12% | -12.02% | -56.54% | -29.57% | 0.47% | 5.33% | -18.52% | 42.80% | 132.88% | 6.70% | 44.33% | 57.30% | 17.90% | -13.03% | -21.95% | 7.11% | 31.86% | -31.77% | 15.32% | 7.81% | 23.33% | -43.39% | 19.85% | 15.79% |
|
Cash & Equivalents Growth (1y)
|
| | | -3.18% | 61.64% | 161.24% | 52.20% | 32.09% | -30.37% | -60.72% | -39.91% | 32.68% | 91.26% | 196.08% | 342.05% | 234.09% | 75.81% | 21.26% | -23.52% | -17.40% | -21.91% | -11.42% | -8.12% | -23.99% | 19.03% | 106.79% | 26.72% | 18.30% | 100.30% | -60.99% | 29.54% | 5.34% | -36.17% | 63.94% | 15.41% | 20.64% | -1.20% | -0.18% | -20.55% | -4.20% | 205.89% | 155.25% | -18.75% | -50.95% | -79.16% | -54.98% | 52.66% | 211.24% | 201.20% | 96.19% | 21.74% | -20.52% | -26.36% | -46.86% | -23.84% | -26.18% | 4.54% | -21.53% | -6.53% | 7.40% | -24.03% | -13.91% | -20.43% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 19.27% | 29.12% | 44.84% | 59.31% | 80.24% | 32.79% | 12.14% | 26.65% | 54.13% | 37.96% | 47.06% | 45.91% | 28.01% | 17.78% | 30.47% | -3.79% | -9.43% | 23.02% | -10.60% | 14.68% | -1.79% | 15.02% | 9.77% | 23.73% | 14.56% | 8.10% | -13.90% | 5.90% | 6.78% | 24.49% | 61.05% | -9.35% | -17.23% | -14.28% | 4.68% | -0.49% | 13.51% | 24.29% | 31.12% | 14.73% | 6.66% | -22.68% | -22.29% | 12.28% | 22.23% | 32.36% | -6.47% | -4.66% | -14.27% | -16.37% | -28.93% | -17.26% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.18% | 24.20% | 26.69% | 23.22% | 29.74% | 16.83% | 20.90% | 18.79% | 26.91% | 44.32% | 20.74% | 38.51% | 21.19% | 15.88% | 7.27% | 5.89% | -1.15% | 3.26% | 3.18% | 6.70% | 1.83% | 35.69% | 27.50% | 4.11% | -6.71% | -4.24% | -6.01% | 8.06% | 13.20% | 3.90% | 29.83% | 6.72% | 7.00% | 6.91% | 3.64% | -1.79% | -3.01% | 8.13% | -1.23% | 1.46% | -0.77% | -18.16% | -20.53% | 1.03% |
|
Cash & Equivalents (QoQ)
|
17.22% | 17.28% | -0.70% | -29.07% | 95.70% | 89.54% | -42.15% | -38.45% | 3.16% | 6.93% | -11.49% | 35.90% | 48.71% | 65.53% | 32.14% | 2.71% | -21.74% | 14.16% | -16.66% | 10.94% | -26.02% | 29.51% | -13.55% | -8.22% | 15.84% | 125.00% | -47.03% | -14.32% | 96.13% | -56.18% | 75.90% | -30.33% | 18.85% | 12.55% | 23.83% | -27.17% | -2.67% | 13.71% | -1.44% | -12.17% | 210.78% | -5.11% | -68.63% | -46.98% | 32.03% | 104.96% | 6.39% | 8.11% | 27.78% | 33.50% | -33.98% | -29.42% | 18.38% | -3.66% | -5.39% | -31.59% | 67.65% | -27.69% | 12.70% | -21.40% | 18.60% | -18.06% | 4.17% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | | -3,544.98% | -1,318.39% | -1,470.17% | 77.24% | 7.22% | -1,144.48% | -514.50% | -1,565.62% | -10.24% | 72.47% | 53.35% | 88.06% | -192.87% | 84.62% | 83.07% | -400.10% | -18.72% | 1,094.13% | -66.89% | 116.11% | 28.63% | -216.92% | -21.90% | -1,554.11% | 38.47% | -145.28% | 37.52% | 103.23% | 16.04% | 90.63% | 54.69% | 1,400.57% | -68.78% | -1,180.20% | -23.30% | -107.12% | 87.27% | 98.60% | 50.92% | 24.25% | -522.44% | -566.59% | -4,462.20% | 894.63% | 42.44% | -48.04% | 91.08% | -170.57% | -4.26% | 46.77% | 60.70% | 271.69% | 28.11% | -496.88% | -68.96% | -136.66% | -33.70% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | | -234.07% | -264.93% | -255.73% | 23.22% | -44.15% | 19.22% | 21.41% | -115.06% | -56.50% | 34.28% | 49.11% | 27.98% | -35.39% | -21.37% | 29.91% | -127.13% | 19.52% | -205.49% | -8.32% | 27.56% | 28.30% | -31.40% | 29.86% | 91.67% | 4.47% | -43.30% | 29.59% | 67.45% | 43.49% | 74.37% | 35.03% | -41.11% | -10.19% | -6.21% | -202.24% | -24.59% | 23.02% | 48.26% | -25.94% | -61.95% | -55.15% | -73.83% | -16.95% | 126.55% | 24.44% | -67.55% | 61.02% | -34.70% | -0.07% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -164.57% | 137.97% | -66.30% | 18.78% | -20.48% | -43.69% | 0.25% | -87.71% | -10.98% | -3.84% | 36.86% | 15.38% | -5.09% | 16.29% | 37.22% | 50.32% | 5.88% | -102.68% | 6.62% | 39.54% | 39.77% | -15.42% | 26.89% | -18.94% | 7.12% | 22.73% | -50.87% | 17.16% | 8.36% | 30.15% | -2.22% | -45.59% | 4.30% | 1.14% | 0.65% | -12.28% | 19.32% | 15.14% | -5.81% | -21.73% | -29.13% |
|
Cash from Investing Activities (QoQ)
|
| | | -51.88% | -151.53% | -1,833.87% | 50.66% | 40.90% | -178.45% | 71.97% | -101.16% | -692.71% | -37.49% | 24.03% | 86.69% | -97.98% | -132.98% | 80.55% | -226.54% | 89.60% | -156.38% | -474.46% | 22.48% | 187.07% | -143.04% | 155.46% | -443.36% | -42.64% | 55.13% | -561.61% | 85.47% | -468.66% | 88.57% | 134.17% | -477.96% | 36.52% | 44.73% | 1,231.68% | -142.51% | -381.50% | 94.68% | 34.63% | 23.99% | 46.91% | -86.08% | -0.90% | -524.51% | 43.15% | -1,173.56% | 117.57% | -145.23% | -46.23% | 23.26% | -39.02% | 33.17% | 25.34% | 43.34% | 707.29% | -127.98% | -519.88% | 83.96% | -31.76% | -2.06% |
|
Cash from Operations Growth (1y)
|
| | | | -38.56% | 96.67% | 171.80% | 890.13% | 59.49% | 7.90% | 33.25% | 138.69% | 281.45% | 132.89% | -1.31% | 159.76% | 92.21% | 15.33% | 166.69% | -11.70% | -4.05% | 26.02% | 36.63% | 54.99% | 20.03% | 29.94% | 3.74% | -32.04% | 25.98% | -12.94% | 8.49% | 28.41% | 22.10% | 19.12% | -4.15% | 4.50% | -19.89% | -3.45% | -0.52% | -11.71% | -75.84% | -162.44% | -101.26% | -171.58% | -143.35% | 163.96% | 6,431.96% | 176.29% | 905.34% | 241.16% | 37.56% | 115.29% | 25.49% | -23.37% | -9.56% | -10.20% | -12.05% | 6.97% | 26.18% | 5.61% | -8.17% | -2.96% | -17.72% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 55.20% | 70.33% | 52.90% | 270.82% | 126.98% | 42.57% | 51.94% | 76.25% | 91.62% | 50.14% | 53.21% | 52.62% | 30.33% | 23.61% | 55.77% | -2.38% | 13.21% | 12.55% | 15.42% | 10.60% | 22.68% | 10.45% | 2.56% | -3.02% | 7.21% | 0.04% | 1.14% | 5.82% | -38.17% | -39.56% | -26.24% | -38.56% | -27.73% | -27.21% | -7.32% | -21.59% | -5.52% | 10.86% | 3.25% | 5.54% | 63.63% | 54.28% | 332.27% | 51.47% | 121.64% | 40.88% | 16.22% | 26.87% | 0.45% | -7.35% | -2.08% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 47.13% | 48.34% | 67.09% | 133.26% | 68.21% | 36.54% | 37.81% | 41.97% | 60.46% | 30.80% | 32.26% | 25.42% | 27.77% | 14.39% | 31.49% | 4.54% | 7.25% | 10.39% | 7.95% | 4.53% | -18.60% | -22.97% | -15.03% | -20.84% | -16.32% | -16.75% | -3.71% | -8.34% | -3.77% | 9.40% | 0.97% | 1.64% | -3.25% | 0.16% | -0.20% | -1.39% | -1.42% | 2.23% | 4.67% | 2.20% | 28.75% | 30.16% | 142.46% |
|
Cash from Operations (QoQ)
|
| 62.60% | -34.25% | -116.86% | 440.83% | 420.45% | -9.13% | -50.98% | -31.20% | 252.10% | 12.23% | -12.20% | 9.95% | 114.97% | -52.44% | 131.09% | -18.64% | 28.98% | 9.98% | -23.48% | -11.59% | 69.40% | 19.23% | -13.20% | -31.54% | 83.38% | -4.81% | -43.13% | 26.90% | 26.73% | 18.62% | -32.69% | 20.66% | 23.64% | -4.55% | -26.61% | -7.50% | 49.01% | -1.66% | -34.86% | -74.69% | -485.12% | 98.01% | -3,589.46% | 84.67% | 668.27% | 97.03% | -55.55% | 61.81% | 140.73% | -20.55% | -30.43% | -5.68% | 47.00% | -6.24% | -30.92% | -7.63% | 78.77% | 10.61% | -42.18% | -19.68% | 88.92% | -6.21% |
|
Dividends Paid - Common Growth (1y)
|
| | | | 1,647.46% | 96.40% | | 1,768,883.91% | -35.28% | 155.60% | 28.28% | 50.26% | 91.10% | 115.82% | 120.71% | 99.60% | 35.60% | 20.12% | 20.66% | 3.73% | 3.40% | 3.29% | -0.09% | 0.93% | 0.26% | 10.34% | 20.03% | 32.50% | 34.66% | 37.78% | 27.01% | 17.08% | 27.78% | 2.77% | 2.80% | 0.01% | -8.53% | 0.26% | 0.23% | 2.41% | 1.60% | -83.35% | -83.54% | -150.64% | -83.90% | 0.00% | 1.08% | 136.94% | 16.07% | 1,560.31% | 200.53% | -43.13% | 13.91% | -88.22% | -34.79% | 199.96% | 49.86% | 33.90% | 33.94% | 34.05% | 35.49% | -0.50% | -2.21% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | 176.51% | 121.27% | | 3,657.51% | 18.81% | 87.82% | 50.60% | 45.99% | 38.89% | 38.86% | 38.57% | 27.85% | 12.02% | 11.04% | 13.11% | 11.53% | 11.76% | 16.23% | 15.06% | 16.12% | 19.93% | 16.04% | 16.15% | 15.77% | 16.32% | 12.39% | 9.38% | 6.24% | 5.90% | -44.43% | -44.65% | -36.06% | -46.91% | -44.93% | -44.96% | -42.35% | -42.52% | 40.36% | -20.63% | -52.62% | -40.29% | 25.06% | 25.59% | 38.04% | 25.60% | 37.84% | 37.94% | 31.75% | 32.25% | -46.06% | -5.12% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 95.88% | 68.15% | | 789.05% | 11.70% | 49.83% | 32.58% | 32.99% | 29.33% | 32.41% | 32.32% | 26.52% | 19.32% | 14.15% | 13.57% | 10.19% | 10.29% | 10.10% | 9.43% | 9.90% | 9.90% | -23.57% | -23.70% | -22.91% | -23.76% | -25.06% | -26.28% | -25.84% | -25.99% | 23.29% | -12.42% | -35.81% | -27.68% | -20.05% | -20.04% | -20.04% | -20.17% | -15.29% | -15.27% | -15.62% | -15.44% | 21.11% | 21.01% |
|
Dividends Paid - Common (QoQ)
|
| 300.00% | | | 3,173,638.31% | -74.62% | 100.00% | 9.79% | 16.13% | 0.24% | 0.37% | 28.61% | 47.69% | 13.21% | 2.65% | 16.30% | 0.33% | 0.28% | 3.11% | -0.01% | 0.01% | 0.17% | -0.27% | 1.01% | -0.65% | 10.25% | 8.49% | 11.50% | 0.97% | 12.80% | 0.01% | 2.78% | 10.21% | -9.28% | 0.03% | 0.00% | 0.79% | -0.56% | 0.00% | 2.18% | 0.00% | -83.70% | -1.17% | -414.37% | 131.80% | 1.21% | -0.11% | 14.88% | -0.07% | 1,347.80% | -81.92% | -78.26% | 100.16% | 49.73% | 0.08% | 0.00% | 0.00% | 33.79% | 0.11% | 0.08% | 1.08% | -1.75% | -1.62% |
|
EBITDA Margin Growth (1y)
|
| | | | 451.00 | -435.00 | -736.00 | 2,321.00 | -681.00 | -70.00 | 250.00 | 1,092.00 | 467.00 | 451.00 | 235.00 | 1,399.00 | 145.00 | 194.00 | -254.00 | 97.00 | 648.00 | 462.00 | 780.00 | 165.00 | 22.00 | -17.00 | 57.00 | 4,498.00 | -177.00 | -116.00 | -173.00 | -1177.00 | -255.00 | 1,041.00 | 1,663.00 | -3551.00 | 322.00 | 1,215.00 | -1862.00 | 215.00 | -2134.00 | -21030.00 | -6454.00 | -8573.00 | -3865.00 | 15,531.00 | 5,468.00 | 7,093.00 | 4,409.00 | 3,696.00 | 513.00 | 527.00 | 947.00 | -1147.00 | -60.00 | -367.00 | 250.00 | 1,694.00 | -15.00 | 441.00 | -174.00 | -1723.00 | -406.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | 236.00 | -54.00 | -251.00 | 4,812.00 | -70.00 | 575.00 | 231.00 | 2,587.00 | 1,260.00 | 1,107.00 | 762.00 | 1,660.00 | 816.00 | 640.00 | 584.00 | 4,759.00 | 494.00 | 330.00 | 665.00 | 3,485.00 | -409.00 | 909.00 | 1,548.00 | -230.00 | -109.00 | 2,140.00 | -371.00 | -4513.00 | -2066.00 | -18774.00 | -6652.00 | -11909.00 | -5676.00 | -4284.00 | -2847.00 | -1265.00 | -1590.00 | -1803.00 | -473.00 | -953.00 | 1,491.00 | 18,080.00 | 5,921.00 | 7,253.00 | 5,606.00 | 4,243.00 | 437.00 | 601.00 | 1,024.00 | -1176.00 | -482.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,030.00 | 602.00 | 276.00 | 5,073.00 | 601.00 | 1,020.00 | 1,069.00 | 7,249.00 | 1,106.00 | 975.00 | 646.00 | 4,980.00 | 384.00 | 1,565.00 | 2,074.00 | 31.00 | 561.00 | 2,585.00 | 466.00 | 149.00 | -2221.00 | -18906.00 | -6768.00 | -8588.00 | -6108.00 | -3359.00 | -1357.00 | -5993.00 | -1523.00 | 452.00 | -671.00 | -4289.00 | -321.00 | -1735.00 | -2395.00 | -1105.00 | -392.00 | -1256.00 | -548.00 | -879.00 | 1,567.00 | 18,050.00 | 5,499.00 |
|
EBITDA Margin (QoQ)
|
| 732.00 | 48.00 | -5192.00 | 4,863.00 | -154.00 | -253.00 | -2135.00 | 1,861.00 | 457.00 | 67.00 | -1293.00 | 1,236.00 | 441.00 | -149.00 | -129.00 | -18.00 | 490.00 | -597.00 | 222.00 | 533.00 | 304.00 | -279.00 | -394.00 | 391.00 | 265.00 | -205.00 | 4,046.00 | -4283.00 | 326.00 | -262.00 | 3,041.00 | -3361.00 | 1,622.00 | 361.00 | -2172.00 | 512.00 | 2,514.00 | -2716.00 | -96.00 | -1836.00 | -16382.00 | 11,860.00 | -2215.00 | 2,872.00 | 3,014.00 | 1,798.00 | -590.00 | 187.00 | 2,301.00 | -1385.00 | -576.00 | 607.00 | 207.00 | -299.00 | -882.00 | 1,224.00 | 1,650.00 | -2008.00 | -426.00 | 610.00 | 101.00 | -691.00 |
|
EBIT Growth (1y)
|
| | | | -4.97% | -28.53% | -46.53% | 47.07% | -23.68% | -0.08% | 43.78% | 70.95% | 251.45% | 197.24% | 136.06% | 730.12% | 73.21% | 52.22% | 5.45% | 38.40% | 92.42% | 48.03% | 106.30% | 26.29% | 11.11% | 4.54% | -2.30% | 332.02% | -10.17% | -4.37% | 4.41% | -4.59% | -0.41% | 82.59% | 110.03% | -75.74% | 23.31% | 32.68% | -59.05% | 20.15% | -123.42% | -172.27% | -236.57% | -294.02% | -372.10% | 72.91% | 119.11% | 95.84% | 102.87% | 470.65% | 243.02% | 563.71% | 2,414.09% | -45.61% | -4.38% | -93.64% | 29.05% | 139.81% | -4.38% | 1,777.80% | -15.59% | -59.64% | -45.52% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | 36.60% | 28.52% | 21.97% | 43.72% | 66.86% | 65.36% | 52.96% | 65.50% | 127.11% | 88.50% | 72.52% | 135.21% | 54.71% | 33.06% | 28.57% | 96.19% | 24.30% | 13.96% | 28.15% | 73.31% | -0.20% | 22.21% | 28.92% | 0.00% | 3.33% | 32.32% | -3.52% | -34.72% | -31.76% | -55.37% | -46.97% | -36.90% | -49.83% | -31.23% | -52.54% | -28.00% | -68.33% | -10.14% | -3.62% | -27.91% | 75.53% | 36.55% | 37.98% | 26.25% | 43.12% | 89.77% | 46.38% | 96.05% | 201.42% | -19.26% | -20.73% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 53.40% | 36.76% | 31.60% | 29.86% | 58.28% | 47.56% | 48.47% | 73.72% | 63.52% | 46.27% | 39.26% | 116.35% | 27.07% | 32.69% | 36.05% | 11.82% | 18.72% | 29.09% | 12.60% | 8.70% | -17.99% | -30.26% | -26.18% | -34.07% | -26.35% | -19.66% | -25.18% | -15.13% | -47.74% | 11.94% | -5.09% | -35.78% | -0.31% | -12.14% | -18.91% | -50.87% | 0.60% | -1.09% | -3.92% | -14.87% | 41.70% | 20.38% | 18.40% |
|
EBIT Margin Growth (1y)
|
| | | | 451.00 | -435.00 | -736.00 | 2,321.00 | -681.00 | -70.00 | 250.00 | 1,092.00 | 467.00 | 451.00 | 235.00 | 1,399.00 | 145.00 | 194.00 | -254.00 | 97.00 | 648.00 | 462.00 | 780.00 | 165.00 | 22.00 | -17.00 | 57.00 | 4,498.00 | -177.00 | -116.00 | -173.00 | -1177.00 | -255.00 | 1,041.00 | 1,663.00 | -3551.00 | 322.00 | 1,215.00 | -1862.00 | 215.00 | -2134.00 | -21030.00 | -6454.00 | -8573.00 | -3865.00 | 15,531.00 | 5,468.00 | 7,093.00 | 4,409.00 | 3,696.00 | 513.00 | 527.00 | 947.00 | -1147.00 | -60.00 | -367.00 | 250.00 | 1,694.00 | -15.00 | 441.00 | -174.00 | -1723.00 | -406.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | 236.00 | -54.00 | -251.00 | 4,812.00 | -70.00 | 575.00 | 231.00 | 2,587.00 | 1,260.00 | 1,107.00 | 762.00 | 1,660.00 | 816.00 | 640.00 | 584.00 | 4,759.00 | 494.00 | 330.00 | 665.00 | 3,485.00 | -409.00 | 909.00 | 1,548.00 | -230.00 | -109.00 | 2,140.00 | -371.00 | -4513.00 | -2066.00 | -18774.00 | -6652.00 | -11909.00 | -5676.00 | -4284.00 | -2847.00 | -1265.00 | -1590.00 | -1803.00 | -473.00 | -953.00 | 1,491.00 | 18,080.00 | 5,921.00 | 7,253.00 | 5,606.00 | 4,243.00 | 437.00 | 601.00 | 1,024.00 | -1176.00 | -482.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,030.00 | 602.00 | 276.00 | 5,073.00 | 601.00 | 1,020.00 | 1,069.00 | 7,249.00 | 1,106.00 | 975.00 | 646.00 | 4,980.00 | 384.00 | 1,565.00 | 2,074.00 | 31.00 | 561.00 | 2,585.00 | 466.00 | 149.00 | -2221.00 | -18906.00 | -6768.00 | -8588.00 | -6108.00 | -3359.00 | -1357.00 | -5993.00 | -1523.00 | 452.00 | -671.00 | -4289.00 | -321.00 | -1735.00 | -2395.00 | -1105.00 | -392.00 | -1256.00 | -548.00 | -879.00 | 1,567.00 | 18,050.00 | 5,499.00 |
|
EBIT Margin (QoQ)
|
| 732.00 | 48.00 | -5192.00 | 4,863.00 | -154.00 | -253.00 | -2135.00 | 1,861.00 | 457.00 | 67.00 | -1293.00 | 1,236.00 | 441.00 | -149.00 | -129.00 | -18.00 | 490.00 | -597.00 | 222.00 | 533.00 | 304.00 | -279.00 | -394.00 | 391.00 | 265.00 | -205.00 | 4,046.00 | -4283.00 | 326.00 | -262.00 | 3,041.00 | -3361.00 | 1,622.00 | 361.00 | -2172.00 | 512.00 | 2,514.00 | -2716.00 | -96.00 | -1836.00 | -16382.00 | 11,860.00 | -2215.00 | 2,872.00 | 3,014.00 | 1,798.00 | -590.00 | 187.00 | 2,301.00 | -1385.00 | -576.00 | 607.00 | 207.00 | -299.00 | -882.00 | 1,224.00 | 1,650.00 | -2008.00 | -426.00 | 610.00 | 101.00 | -691.00 |
|
EBIT (QoQ)
|
| 134.14% | 8.38% | -258.96% | 123.56% | 76.08% | -18.92% | -257.38% | 133.97% | 130.54% | 16.66% | -131.80% | 510.97% | 94.98% | -7.35% | -15.13% | 12.97% | 71.36% | -35.82% | 11.40% | 57.06% | 31.83% | -10.56% | -31.81% | 38.19% | 24.03% | -16.41% | 201.55% | -71.26% | 32.04% | -8.74% | 175.55% | -70.01% | 142.07% | 4.98% | -68.17% | 52.44% | 160.47% | -67.60% | -6.62% | -129.71% | -703.78% | 38.77% | -32.67% | 27.70% | 53.88% | 143.20% | -128.91% | 149.86% | 5,852.35% | -60.02% | -60.92% | 170.34% | 28.77% | -29.71% | -97.40% | 5,388.08% | 139.30% | -71.97% | -48.99% | 146.70% | 14.41% | -62.16% |
|
EBT Growth (1y)
|
| | | | -118.36% | 135.75% | 70.71% | 65.29% | -12.59% | -132.90% | 136.30% | 1.06% | 206.72% | 2,689.79% | 2,869.92% | 95.26% | 76.49% | 56.59% | 6.15% | 2,016.45% | 266.61% | 80.52% | 228.88% | 1,791.24% | 353.61% | 28.40% | 88.20% | -89.89% | -33.15% | 56.21% | -14.41% | 28.18% | -70.41% | 9.63% | 68.67% | -54.32% | 33.15% | 31.57% | -69.04% | 86.20% | -207.52% | -206.08% | -409.49% | -586.90% | -130.00% | 61.56% | 90.13% | 76.61% | 66.51% | 246.60% | 76.55% | -24.85% | 77.75% | -94.35% | -430.57% | -53.59% | 224.90% | 2,343.37% | 26.88% | 46.64% | -54.85% | -92.17% | -275.68% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | -39.57% | 71.52% | 72.78% | 74.66% | 60.32% | 137.18% | 137.78% | 42.57% | 107.28% | 322.11% | 369.79% | 167.60% | 208.46% | 53.68% | 87.30% | 238.06% | 123.18% | 53.56% | 74.33% | 34.82% | -3.55% | 30.04% | 39.54% | -61.03% | -35.90% | 31.10% | -23.54% | 2.92% | -34.32% | -52.26% | -53.49% | -83.12% | -74.27% | -36.38% | -27.95% | -60.32% | -41.42% | -15.76% | -27.48% | -50.69% | 44.45% | 26.66% | 50.30% | 23.45% | 27.92% | 59.06% | 3.11% | -0.77% | 28.57% | -52.37% | -144.27% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.38% | 60.38% | 67.09% | 51.17% | 106.19% | 98.64% | 135.76% | 30.03% | 87.12% | 171.98% | 178.33% | 33.40% | 42.16% | 44.11% | 56.82% | 87.94% | 34.37% | 39.18% | 22.57% | 15.82% | -26.85% | -38.35% | -35.71% | -20.46% | -21.53% | -23.89% | -16.40% | -26.52% | -18.40% | -2.92% | -15.30% | -26.26% | -17.56% | -46.35% | -16.19% | -43.41% | -25.46% | -3.77% | -17.90% | -25.92% | 15.96% | 15.56% | 19.53% |
|
EBT Margin Growth (1y)
|
| | | | -3265.00 | 751.00 | 241.00 | 4,505.00 | 315.00 | -253.00 | 122.00 | 387.00 | 760.00 | 829.00 | 450.00 | 1,052.00 | 51.00 | 134.00 | -97.00 | 476.00 | 692.00 | 523.00 | 719.00 | 7,162.00 | 3,230.00 | 311.00 | 1,091.00 | -6842.00 | -1410.00 | 937.00 | -567.00 | 56.00 | -2140.00 | -189.00 | 1,006.00 | -449.00 | 244.00 | 997.00 | -1764.00 | 316.00 | -2268.00 | -24238.00 | -7719.00 | -10004.00 | -4349.00 | 18,411.00 | 6,531.00 | 8,331.00 | 4,890.00 | 3,969.00 | 274.00 | 222.00 | 640.00 | -1537.00 | -196.00 | -374.00 | 296.00 | 2,032.00 | 60.00 | 514.00 | -87.00 | -1952.00 | -501.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | -2190.00 | 1,327.00 | 813.00 | 5,944.00 | 1,126.00 | 709.00 | 475.00 | 1,915.00 | 1,503.00 | 1,485.00 | 1,072.00 | 8,690.00 | 3,973.00 | 967.00 | 1,712.00 | 797.00 | 2,512.00 | 1,771.00 | 1,243.00 | 377.00 | -320.00 | 1,059.00 | 1,530.00 | -7235.00 | -3307.00 | 1,745.00 | -1325.00 | -77.00 | -4164.00 | -23430.00 | -8477.00 | -10137.00 | -6373.00 | -4831.00 | -2953.00 | -1357.00 | -1727.00 | -1859.00 | -914.00 | -1451.00 | 1,180.00 | 20,842.00 | 6,608.00 | 8,178.00 | 5,826.00 | 4,464.00 | 138.00 | 362.00 | 848.00 | -1457.00 | -637.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1447.00 | 1,983.00 | 1,435.00 | 13,582.00 | 5,048.00 | 1,543.00 | 2,285.00 | 2,236.00 | 3,323.00 | 2,733.00 | 1,595.00 | 1,905.00 | 423.00 | 1,716.00 | 2,152.00 | 404.00 | 616.00 | 2,579.00 | 484.00 | 243.00 | -2345.00 | -22182.00 | -7953.00 | -16923.00 | -9924.00 | -4082.00 | -2513.00 | -1750.00 | -3623.00 | -1050.00 | -1673.00 | -1585.00 | -844.00 | -2399.00 | -2875.00 | -1509.00 | -791.00 | -1364.00 | -1050.00 | -1311.00 | 1,389.00 | 20,923.00 | 6,167.00 |
|
EBT Margin (QoQ)
|
| -3034.00 | 225.00 | -5641.00 | 5,186.00 | 982.00 | -286.00 | -1377.00 | 996.00 | 414.00 | 90.00 | -1112.00 | 1,368.00 | 482.00 | -289.00 | -510.00 | 367.00 | 565.00 | -519.00 | 63.00 | 584.00 | 395.00 | -323.00 | 6,506.00 | -3348.00 | -2523.00 | 456.00 | -1426.00 | 2,083.00 | -176.00 | -1047.00 | -803.00 | -114.00 | 1,775.00 | 147.00 | -2258.00 | 580.00 | 2,529.00 | -2614.00 | -178.00 | -2004.00 | -19442.00 | 13,905.00 | -2463.00 | 3,650.00 | 3,318.00 | 2,025.00 | -663.00 | 210.00 | 2,397.00 | -1670.00 | -715.00 | 627.00 | 220.00 | -329.00 | -893.00 | 1,298.00 | 1,956.00 | -2301.00 | -439.00 | 696.00 | 92.00 | -850.00 |
|
EBT (QoQ)
|
| -125.72% | 37.40% | -1,035.69% | 89.96% | 150.07% | -151.30% | -1,245.49% | 67.42% | 85.37% | 156.60% | -3,767.67% | 135.14% | 255.08% | -35.10% | -105.85% | 1,409.52% | 215.04% | -56.00% | 5.58% | 150.51% | 55.13% | -19.84% | 507.14% | -39.92% | -56.09% | 17.49% | -67.39% | 297.34% | 2.61% | -35.62% | -51.17% | -8.27% | 280.15% | -0.95% | -86.78% | 167.41% | 275.62% | -76.69% | -20.48% | -254.41% | -270.60% | 31.99% | -25.10% | 27.06% | 38.06% | 82.54% | -196.47% | -4.44% | 371.12% | -102.79% | -1,478.58% | 81.38% | 168.84% | -362.28% | -356.97% | 115.14% | 1,246.66% | -107.85% | -233.47% | 112.81% | 133.48% | -476.73% |
|
Enterprise Value Growth (1y)
|
| | | 0.84% | -68.37% | 222.73% | 333.58% | 410.15% | 273.41% | 155.19% | 17.27% | -26.02% | -68.18% | -114.67% | -182.52% | -284.64% | -415.41% | -548.27% | -7.15% | 21.26% | 18.26% | 5.03% | -1.32% | 24.04% | -28.91% | -126.10% | -32.24% | -24.51% | -116.80% | 63.37% | -35.27% | -7.69% | 37.20% | -74.18% | -17.12% | -24.12% | -0.14% | -0.69% | 20.04% | 3.26% | -218.82% | -164.75% | 18.21% | 48.75% | 79.72% | 55.33% | -55.57% | -211.24% | -22.41% | -74.11% | 61.93% | 699.10% | 67.50% | 78.93% | 77.28% | 2.88% | 3,666.14% | 1,989.53% | 7,178.36% | -3.22% | -6.43% | -9.74% | -7.71% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 62.30% | 43.08% | 22.84% | -31.24% | -61.81% | -20.29% | -64.20% | -44.81% | -45.42% | -41.29% | -42.66% | -42.54% | -45.88% | -74.61% | -140.55% | -12.81% | 9.36% | -31.70% | 7.69% | -21.92% | -0.62% | -20.62% | -13.00% | -27.95% | -18.51% | -10.88% | 13.71% | -8.20% | -8.94% | -26.09% | -66.83% | 8.51% | 14.94% | 13.49% | -6.00% | -0.58% | -15.55% | 7.50% | -27.22% | 21.46% | 126.08% | 56.79% | 45.28% | 48.76% | 176.69% | 152.97% | 107.47% | 101.02% | 99.71% | 134.20% | 77.50% | 156.33% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.03% | -19.09% | -23.12% | -19.67% | -20.44% | -12.89% | -48.46% | -27.65% | -24.72% | -33.83% | -22.41% | -29.22% | -28.33% | -45.52% | -54.78% | -17.86% | 0.09% | -7.51% | -6.65% | -11.16% | -4.11% | -41.15% | -30.92% | -6.50% | 3.77% | 2.49% | 5.34% | -10.02% | -15.58% | 13.02% | -29.28% | 14.62% | 68.23% | 23.76% | 15.27% | 38.50% | 63.01% | 62.05% | 59.11% | 57.82% | 63.02% | 36.23% | 36.82% | 60.92% |
|
Enterprise Value (QoQ)
|
3.36% | -17.28% | 0.70% | 11.89% | -64.08% | 185.49% | 89.00% | 17.00% | -8.26% | 25.80% | -13.15% | -26.20% | -60.54% | -158.00% | -388.51% | -65.15% | 32.60% | -19.21% | 19.26% | -21.36% | 30.03% | -38.51% | 13.86% | 9.01% | -18.75% | -142.93% | 49.62% | 14.33% | -106.77% | 58.95% | -86.02% | 31.79% | -20.57% | -13.86% | -25.08% | 27.71% | 2.73% | -14.49% | 0.67% | 12.55% | -220.58% | 4.93% | 69.32% | 45.20% | -26.87% | -109.40% | -6.86% | -9.63% | 50.10% | -197.84% | 76.63% | 1,825.15% | -102.71% | -93.04% | 74.80% | 7,911.42% | -6.15% | 2.28% | -5.60% | 6.80% | -9.27% | -1.34% | -3.47% |
|
EPS (Basic) Growth (1y)
|
| | | | | | | | -175.00% | -400.00% | -300.00% | 39.41% | 72.73% | 166.67% | -75.00% | -46.06% | 66.67% | 50.00% | 85.71% | 107.91% | 800.00% | 133.33% | 1,200.00% | 13,633.67% | 633.44% | 46.42% | 132.18% | -96.78% | -39.62% | 46.35% | -29.52% | -19.89% | -96.77% | 10.00% | 83.33% | -17.80% | 800.00% | 30.30% | -78.79% | 169.56% | -300.00% | -220.93% | -628.57% | -943.27% | -88.89% | 59.62% | 72.97% | 67.44% | 64.71% | 138.10% | 95.09% | 24.77% | 58.33% | -112.50% | -917.72% | -45.45% | 60.00% | 3,000.00% | 20.00% | 104.01% | -100.00% | -106.90% | -175.00% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | | | | 37.00% | 44.22% | 0.00% | 27.45% | 38.14% | 63.03% | 68.10% | 161.46% | 167.37% | 72.41% | 78.09% | 32.95% | 220.75% | 71.00% | 171.44% | 52.47% | -47.72% | 33.08% | 44.22% | -72.32% | -44.03% | 28.01% | -35.04% | 21.08% | -37.16% | -55.13% | -59.47% | -174.50% | -230.19% | -38.14% | -32.06% | -111.06% | -49.38% | -42.91% | -27.45% | -59.60% | 34.75% | 73.21% | 48.68% | 29.11% | 61.11% | 50.09% | 26.32% | 26.91% | 30.66% | -31.04% | -181.85% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 71.50% | 59.27% | 94.09% | 18.23% | 36.95% | 47.58% | 45.41% | 19.23% | 18.47% | 52.51% | 46.35% | 17.40% | 61.54% | 48.27% | 55.18% | 51.01% | -35.52% | -41.71% | -39.92% | -19.94% | -21.63% | -24.78% | -19.05% | -47.04% | -19.01% | -23.23% | -15.18% | -45.75% | -47.58% | -15.22% | -16.56% | -58.80% | -17.32% | -7.58% | -20.79% | -34.50% | 25.98% | 47.88% | 21.54% |
|
EPS (Basic) (QoQ)
|
| | | | | 150.00% | -150.00% | -868.18% | -13.62% | 45.45% | 33.33% | -46.66% | 48.86% | 233.33% | -275.00% | -22.41% | 88.33% | 700.00% | -116.67% | 167.81% | 932.34% | 100.00% | -21.43% | 746.58% | -44.87% | -60.07% | 24.59% | -88.25% | 933.33% | -3.23% | -40.00% | -86.65% | -58.39% | 3,200.00% | 0.00% | -94.01% | 355.60% | 377.78% | -83.72% | -23.93% | -438.03% | -188.89% | 28.85% | -21.36% | 24.28% | 38.24% | 52.38% | -46.21% | 17.93% | 166.67% | -106.14% | -2,138.98% | 54.55% | 80.00% | -400.00% | -220.00% | 87.50% | 1,550.00% | -113.79% | 116.05% | -723.10% | 50.00% | -450.00% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | -100.00% | 1,071.91% | 39.64% | | 197.77% | -641.20% | -45.78% | -0.62% | 42.75% | 92.76% | 107.93% | 968.92% | 148.40% | 2,277.59% | 13,492.24% | 626.63% | 44.88% | 129.77% | -95.88% | -39.09% | 48.69% | -30.55% | -36.67% | -97.30% | 8.09% | 87.54% | -17.67% | 956.85% | 33.55% | -77.14% | 170.00% | -303.87% | -219.45% | -591.68% | -943.70% | -88.89% | 59.62% | 72.97% | 67.44% | 64.71% | 133.33% | 95.09% | 24.77% | 58.33% | -114.29% | -917.72% | -45.45% | 60.00% | 2,400.00% | 20.00% | 103.21% | -100.00% | -108.70% | -175.00% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | 99.35% | -98.43% | -87.51% | 27.44% | | 76.16% | 104.36% | 160.67% | 303.16% | 72.55% | 77.83% | 34.70% | 243.30% | 74.91% | 232.46% | 52.47% | -50.77% | 32.54% | 44.11% | -72.21% | -44.22% | 28.99% | -33.23% | 12.08% | -37.17% | -55.00% | -60.16% | -174.82% | -249.52% | -38.28% | -32.07% | -111.17% | -49.76% | -45.62% | -27.35% | -59.62% | 34.75% | 73.21% | 48.68% | 29.11% | 61.11% | 45.74% | 26.32% | 26.73% | 30.66% | -31.73% | -181.85% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.87% | -89.33% | 196.67% | 19.04% | | 56.77% | 68.59% | 19.23% | 24.93% | 52.53% | 46.37% | 17.41% | 66.92% | 50.51% | 76.02% | 51.11% | -35.52% | -41.71% | -39.92% | -20.01% | -21.69% | -24.87% | -19.09% | -42.46% | -19.01% | -25.33% | -15.19% | -45.83% | -51.51% | -15.22% | -16.56% | -58.86% | -17.36% | -11.98% | -20.41% | -37.35% | 25.98% | 47.88% | 21.54% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | 149.92% | -100.00% | -8,903.33% | | | 131.92% | -553.40% | 86.30% | 593.13% | -276.67% | -22.13% | 90.54% | 799.61% | -108.96% | 233.72% | 936.27% | 100.00% | -21.43% | 734.69% | -44.60% | -60.12% | 24.61% | -85.04% | 719.56% | -2.66% | -41.80% | -86.36% | -65.11% | 3,801.99% | 0.98% | -94.01% | 347.90% | 393.07% | -82.71% | -29.27% | -438.20% | -188.89% | 28.85% | -21.36% | 24.28% | 38.24% | 52.38% | -46.21% | 17.93% | 158.33% | -107.02% | -2,138.98% | 54.55% | 80.00% | -400.00% | -220.00% | 87.50% | 1,250.00% | -117.39% | 112.84% | -878.62% | 50.00% | -450.00% |
|
FCF Margin Growth (1y)
|
| | | | -1829.00 | -513.00 | -1202.00 | -6962.00 | -458.00 | -8840.00 | -548.00 | -23911.00 | -32205.00 | -11051.00 | 2,294.00 | 27,773.00 | 25,803.00 | 22,015.00 | -6664.00 | 5,800.00 | 7,964.00 | -6313.00 | 4,014.00 | -6605.00 | -7573.00 | 7,341.00 | -220.00 | -336.00 | 4,663.00 | -24265.00 | 676.00 | 36,386.00 | 4,273.00 | 22,630.00 | 1,109.00 | -28992.00 | -833.00 | 177.00 | 1,963.00 | -1580.00 | -1280.00 | -15030.00 | -3010.00 | -6207.00 | -821.00 | 14,693.00 | 3,579.00 | 5,556.00 | 2,234.00 | 793.00 | -1409.00 | -206.00 | -634.00 | -1083.00 | -100.00 | -141.00 | 99.00 | 66.00 | 556.00 | 34.00 | 16.00 | 37.00 | -521.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -34492.00 | -20404.00 | 544.00 | -3100.00 | -6860.00 | 2,124.00 | -4918.00 | 9,661.00 | 1,562.00 | 4,651.00 | -355.00 | 26,967.00 | 26,194.00 | 23,043.00 | -2869.00 | -1141.00 | 5,054.00 | -23237.00 | 4,470.00 | 29,445.00 | 1,363.00 | 5,707.00 | 1,565.00 | 7,058.00 | 8,103.00 | -1458.00 | 3,748.00 | 5,814.00 | 2,159.00 | 7,777.00 | 62.00 | -36779.00 | -2934.00 | -161.00 | 2,533.00 | -2231.00 | 133.00 | 455.00 | -839.00 | -857.00 | 780.00 | 14,402.00 | 2,071.00 | 5,209.00 | 1,699.00 | -225.00 | -953.00 | -313.00 | -520.00 | -981.00 | -65.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -725.00 | -4703.00 | -2105.00 | -3906.00 | -6469.00 | 3,152.00 | -1123.00 | 2,720.00 | -1348.00 | -12273.00 | 100.00 | 63,017.00 | 35,130.00 | 21,408.00 | -1085.00 | 6,253.00 | 8,494.00 | -430.00 | 7,542.00 | -1127.00 | -750.00 | -9147.00 | 518.00 | -728.00 | 6,002.00 | -1795.00 | 4,318.00 | 5,163.00 | 3,573.00 | 23,262.00 | 2,233.00 | -31429.00 | -1334.00 | -451.00 | 1,024.00 | -2578.00 | -402.00 | -562.00 | -383.00 | -964.00 | 894.00 | 14,504.00 | 2,106.00 |
|
FCF Margin (QoQ)
|
| -230.00 | -65.00 | -1189.00 | -345.00 | 1,086.00 | -754.00 | -6949.00 | 6,159.00 | -7297.00 | 7,539.00 | -30312.00 | -2136.00 | 13,858.00 | 20,884.00 | -4833.00 | -4105.00 | 10,069.00 | -7795.00 | 7,630.00 | -1941.00 | -4208.00 | 2,533.00 | -2990.00 | -2908.00 | 10,706.00 | -5028.00 | -3105.00 | 2,091.00 | -18222.00 | 19,912.00 | 32,605.00 | -30023.00 | 136.00 | -1609.00 | 2,504.00 | -1864.00 | 1,145.00 | 178.00 | -1039.00 | -1564.00 | -12604.00 | 12,198.00 | -4236.00 | 3,822.00 | 2,909.00 | 1,084.00 | -2260.00 | 501.00 | 1,467.00 | -1117.00 | -1057.00 | 72.00 | 1,018.00 | -134.00 | -1098.00 | 312.00 | 985.00 | 356.00 | -1620.00 | 294.00 | 1,006.00 | -201.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | -4,232.08% | 345.27% | | -60,707.57% | 79.14% | -110.87% | 52.17% | 73.80% | 96.23% | 53.20% | 176.75% | -944.09% | -299.16% | 799.62% | -123.68% | 220.13% | 1,706.76% | -159.62% | -263.03% | -150.06% | -105.16% | 212.53% | -8.16% | -22.51% | -285.69% | -123.18% | -101.30% | 114.17% | 252.34% | 1,048.69% | 372.83% | 1,029.58% | 74.52% | -2.28% | -86.08% | 132.93% | -452.57% | -115.03% | -226.02% | -65.68% | 91.06% | 318.41% | 112.73% | 46.53% | 151.66% | 438.89% | 271.94% | -44.70% | 118.07% | -80.62% | -31.22% | 377.13% | 18.25% | 28.50% | -3.11% | 19.24% | 34.26% | -2.34% | 35.14% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | 30.18% | -30.58% | | -1,084.00% | 68.46% | -29.14% | 55.70% | 74.20% | 64.06% | -24.98% | 12.94% | -84.49% | -49.02% | 88.46% | -43.09% | 9.68% | -47.32% | -29.18% | -99.20% | -55.70% | -32.82% | 64.78% | 99.50% | 58.22% | 130.55% | 29.04% | 40.35% | 78.93% | -110.85% | -11.70% | 21.78% | 108.23% | -36.62% | -31.54% | -71.84% | 5.41% | -45.40% | 20.95% | -15.81% | -34.73% | 28.07% | 62.37% | 32.49% | 56.95% | 49.36% | 10.30% | 35.33% | 46.53% | 51.28% | -37.58% | -3.43% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 88.55% | -24.11% | | -298.03% | 51.81% | -24.91% | 19.34% | -15.05% | 13.63% | 12.63% | -7.52% | 25.31% | 84.61% | 65.25% | 38.56% | 26.03% | 60.05% | 7.59% | 37.98% | 17.99% | -31.05% | 18.32% | -0.83% | 28.97% | -26.44% | -6.74% | 16.25% | 31.12% | 19.46% | 79.05% | 17.36% | 48.89% | -9.13% | -19.64% | -43.59% | 25.32% | -15.94% | -15.12% | -16.84% | 9.61% | 16.65% | 37.20% | 19.40% |
|
FCF Payout Ratio (QoQ)
|
| 319.73% | | | -2,109,888.59% | 122.58% | -293.61% | 93.43% | -626.22% | 88.24% | -752.18% | 96.40% | -4.41% | -46.19% | 1,497.48% | -148.95% | 60.08% | 356.23% | -147.31% | 348.29% | 433.89% | -109.51% | -188.03% | 65.76% | 44.98% | 307.37% | -376.86% | 61.22% | -73.23% | 87.54% | -2,304.41% | 102.73% | 1,762.07% | -22.39% | 591.48% | -88.70% | 187.69% | -56.55% | -1.50% | 89.15% | -535.45% | 98.15% | -725.80% | 151.51% | -213.42% | 145.27% | -51.86% | 492.77% | -60.02% | 372.32% | -66.78% | -11.86% | 57.67% | -58.03% | 17.91% | 511.45% | -60.92% | -54.39% | -11.09% | 652.45% | -56.00% | -66.83% | 23.04% |
|
Free Cash Flow Growth (1y)
|
| | | | -135.72% | -55.89% | -146.82% | -2,818.42% | -210.25% | -2,451.98% | -168.17% | -473.58% | -4,973.85% | -361.12% | 387.57% | 80.88% | 66.03% | 117.17% | -609.47% | 186.35% | 106.44% | -273.24% | 72.48% | -301.59% | -2,043.11% | 198.06% | -10.98% | -8.16% | 65.09% | -694.41% | 36.91% | 926.10% | 183.88% | 110.83% | 137.68% | -91.15% | -47.59% | 2.60% | 619.99% | -56.03% | -128.82% | -210.79% | -113.06% | -247.57% | -80.18% | 145.78% | 893.89% | 125.21% | 324.70% | 208.10% | -19.20% | 2.84% | -47.76% | -39.21% | -5.19% | -37.13% | 26.72% | 4.20% | 38.23% | 12.42% | 0.92% | 1.89% | -27.64% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -287.60% | -268.00% | 53.41% | -217.48% | -276.75% | 165.05% | -239.96% | 43.37% | 45.95% | -11.11% | -59.16% | 30.70% | 24.83% | 31.84% | -52.63% | -23.48% | 24.14% | -129.56% | 42.24% | 162.13% | 78.53% | 38.06% | 31.30% | 40.80% | 29.14% | -12.90% | 54.83% | 32.41% | 49.78% | 50.25% | 29.24% | -27.19% | -31.47% | -19.56% | 95.44% | -45.31% | 5.27% | 16.05% | -5.73% | -27.41% | 60.25% | 41.91% | 100.68% | 29.33% | 51.65% | 24.97% | 1.93% | -10.09% | -12.58% | -13.58% | -1.75% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4.22% | -74.60% | -47.84% | -123.45% | -131.76% | 99.54% | -64.37% | -15.60% | -49.73% | -51.55% | -23.07% | 37.83% | 16.26% | 16.95% | -18.04% | 27.56% | 16.99% | 2.34% | 20.33% | -6.85% | -23.38% | 6.42% | 24.33% | 12.49% | 39.70% | -19.64% | 30.43% | 16.21% | 20.24% | 16.80% | 33.70% | -56.89% | -20.41% | -0.51% | 41.73% | -36.20% | -5.04% | -0.20% | 1.89% | -23.02% | 36.30% | 23.82% | 51.89% |
|
Free Cash Flow (QoQ)
|
| -8.98% | -2.69% | -126.81% | -50.42% | 212.39% | -203.30% | -1,571.10% | 84.01% | -752.05% | 88.22% | -3,474.25% | -41.45% | 22.56% | 107.35% | -337.61% | -151.36% | 139.14% | -317.96% | 140.27% | -81.27% | -1,153.54% | 65.38% | -195.00% | -80.57% | 153.17% | -139.19% | -187.51% | 41.71% | -805.15% | 95.84% | 3,864.39% | -94.08% | 16.90% | -85.53% | 784.61% | -64.97% | 128.85% | 1.51% | -45.98% | -122.96% | -779.78% | 88.03% | -510.32% | 71.96% | 323.55% | 107.51% | -80.62% | 149.93% | 206.53% | -45.58% | -75.34% | 26.95% | 256.74% | -15.12% | -83.65% | 155.90% | 193.34% | 12.59% | -86.70% | 129.72% | 196.17% | -20.04% |
|
Gross Margin Growth (1y)
|
| | | | -2078.00 | -123.00 | -241.00 | 5,854.00 | -1157.00 | -469.00 | 331.00 | -4385.00 | 937.00 | 895.00 | 58.00 | 269.00 | -34.00 | 95.00 | 304.00 | 206.00 | 257.00 | 74.00 | -25.00 | 112.00 | 156.00 | 203.00 | 53.00 | 14,782.00 | 5,946.00 | 5,732.00 | 3,411.00 | -11028.00 | -2482.00 | -2429.00 | -38.00 | 24.00 | -54.00 | -31.00 | -74.00 | -135.00 | -387.00 | -3759.00 | -1385.00 | -1602.00 | -992.00 | 3,125.00 | 1,163.00 | 1,311.00 | 986.00 | 465.00 | 57.00 | 189.00 | 185.00 | -42.00 | 8.00 | -25.00 | 87.00 | 9.00 | -115.00 | -36.00 | -95.00 | -92.00 | -121.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | -2299.00 | 304.00 | 148.00 | 1,739.00 | -255.00 | 522.00 | 693.00 | -3910.00 | 1,159.00 | 1,065.00 | 336.00 | 587.00 | 379.00 | 373.00 | 331.00 | 15,100.00 | 6,359.00 | 6,009.00 | 3,439.00 | 3,866.00 | 3,620.00 | 3,506.00 | 3,426.00 | 3,779.00 | 3,410.00 | 3,272.00 | 3,299.00 | -11138.00 | -2923.00 | -6219.00 | -1497.00 | -1713.00 | -1433.00 | -665.00 | -295.00 | -426.00 | -393.00 | -168.00 | -164.00 | -102.00 | 178.00 | 3,548.00 | 1,229.00 | 1,476.00 | 1,257.00 | 432.00 | -50.00 | 128.00 | 176.00 | -124.00 | -228.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2076.00 | 474.00 | 426.00 | 2,056.00 | 158.00 | 800.00 | 720.00 | 10,984.00 | 7,262.00 | 7,000.00 | 3,800.00 | 4,341.00 | 3,843.00 | 3,676.00 | 3,704.00 | 4,096.00 | 3,823.00 | 3,549.00 | 3,327.00 | 3,756.00 | 3,179.00 | -284.00 | 1,967.00 | 2,042.00 | 2,031.00 | 2,638.00 | 3,077.00 | -11429.00 | -2929.00 | -2628.00 | -276.00 | -212.00 | -263.00 | -242.00 | -230.00 | -261.00 | -122.00 | -201.00 | -271.00 | -163.00 | 170.00 | 3,466.00 | 992.00 |
|
Gross Margin (QoQ)
|
| -2353.00 | 19.00 | -1987.00 | 2,243.00 | -398.00 | -100.00 | 4,108.00 | -4769.00 | 291.00 | 700.00 | -608.00 | 553.00 | 250.00 | -137.00 | -396.00 | 250.00 | 379.00 | 71.00 | -494.00 | 301.00 | 197.00 | -29.00 | -357.00 | 345.00 | 244.00 | -179.00 | 14,372.00 | -8491.00 | 30.00 | -2500.00 | -67.00 | 55.00 | 83.00 | -109.00 | -4.00 | -23.00 | 106.00 | -152.00 | -65.00 | -276.00 | -3266.00 | 2,222.00 | -283.00 | 335.00 | 851.00 | 260.00 | -135.00 | 9.00 | 331.00 | -148.00 | -3.00 | 4.00 | 104.00 | -97.00 | -36.00 | 116.00 | 26.00 | -222.00 | 43.00 | 57.00 | 30.00 | -252.00 |
|
Gross Profit Growth (1y)
|
| | | | -63.54% | -1.14% | -1.30% | 667.18% | 26.58% | -8.40% | 19.20% | -47.76% | 144.46% | 166.21% | 94.05% | 89.51% | 48.40% | 36.94% | 44.64% | 35.73% | 29.55% | 16.66% | 13.72% | 14.79% | 14.50% | 11.10% | -4.05% | 439.24% | 159.57% | 148.12% | 119.40% | -53.11% | -11.68% | -11.59% | 3.66% | 0.93% | -1.64% | -6.51% | -7.05% | -0.94% | -26.23% | -91.45% | -68.46% | -72.18% | -54.47% | 545.78% | 154.29% | 175.19% | 187.24% | 126.71% | 62.39% | 65.80% | 32.08% | 5.50% | 2.12% | 2.59% | 4.45% | -0.17% | -4.38% | -3.05% | -3.28% | -1.80% | -1.61% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | 4.11% | 34.08% | 31.68% | 96.57% | 66.22% | 49.47% | 49.56% | 10.35% | 67.51% | 62.02% | 47.23% | 43.46% | 30.08% | 21.08% | 16.43% | 103.29% | 56.73% | 47.60% | 33.77% | 42.65% | 37.94% | 34.57% | 29.71% | 36.66% | 31.13% | 27.05% | 28.34% | -22.32% | -13.78% | -58.65% | -32.77% | -34.72% | -30.87% | -19.77% | -9.32% | -8.80% | -1.19% | 7.79% | 9.21% | 8.28% | 19.98% | 149.04% | 61.56% | 67.28% | 58.25% | 33.66% | 16.61% | 18.14% | 10.09% | 1.13% | -1.32% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 16.75% | 30.95% | 30.29% | 63.92% | 46.77% | 34.05% | 29.56% | 52.76% | 69.44% | 63.61% | 46.37% | 49.49% | 38.23% | 31.24% | 29.12% | 31.79% | 27.31% | 21.59% | 18.19% | 23.75% | 13.75% | -27.90% | -8.54% | -6.80% | -5.41% | 2.53% | 11.14% | -18.53% | -3.47% | 0.69% | 4.65% | 4.88% | 4.62% | 4.31% | 4.33% | 5.23% | 5.88% | 5.69% | 4.93% | 4.77% | 11.78% | 72.20% | 31.74% |
|
Gross Profit (QoQ)
|
| -33.37% | 5.49% | -74.76% | 105.51% | 80.66% | 5.32% | 96.21% | -66.09% | 30.72% | 37.06% | -14.00% | 58.66% | 42.35% | -0.10% | -16.02% | 24.25% | 31.36% | 5.52% | -21.19% | 18.59% | 18.29% | 2.86% | -20.44% | 18.29% | 14.78% | -11.17% | 347.10% | -43.06% | 9.72% | -21.45% | -4.44% | 7.24% | 9.83% | -7.90% | -6.96% | 4.52% | 4.39% | -8.43% | -0.84% | -22.16% | -87.90% | 237.67% | -12.54% | 27.36% | 71.69% | 32.96% | -5.35% | 32.94% | 35.51% | -4.76% | -3.36% | 5.90% | 8.24% | -7.81% | -2.92% | 7.82% | 3.45% | -11.70% | -1.57% | 7.57% | 5.03% | -11.52% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | 250.68% | 74.38% | 9.23% | -1,089.79% | -16.13% | -30.17% | 21.85% | 98.15% | 177.25% | 154.90% | 56.29% | 432.95% | 4.25% | 2.67% | -13.31% | 34.52% | 78.66% | 39.89% | 84.66% | 24.42% | 7.61% | 12.35% | 19.18% | 367.92% | -1.01% | -1.66% | -10.94% | -20.20% | -27.50% | 21.59% | 50.40% | -82.49% | 6.00% | 41.32% | -52.99% | 24.57% | -123.08% | -165.66% | -218.36% | -299.98% | -381.90% | 73.44% | 119.27% | 95.90% | 102.31% | 368.75% | 110.28% | 358.45% | 1,515.90% | -63.04% | -23.37% | -94.30% | 25.02% | 156.13% | 3.08% | 1,951.33% | -8.71% | -59.25% | -46.18% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | 76.56% | 45.87% | 27.65% | 39.81% | 34.33% | 22.26% | 18.19% | 27.71% | 72.85% | 54.12% | 35.75% | 96.37% | 26.08% | 17.29% | 24.03% | 98.59% | 23.92% | 15.62% | 25.15% | 66.86% | -8.25% | 10.34% | 16.87% | -13.21% | -8.71% | 19.11% | -14.29% | -44.17% | -29.61% | -46.25% | -41.56% | -34.56% | -47.04% | -30.97% | -52.50% | -28.10% | -70.51% | -22.32% | -21.73% | -40.38% | 55.98% | 31.31% | 32.20% | 26.12% | 35.10% | 65.63% | 18.43% | 71.23% | 164.20% | -27.20% | -24.81% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 53.52% | 34.84% | 27.20% | 26.40% | 36.05% | 23.49% | 29.44% | 19.94% | 40.63% | 32.24% | 21.57% | 86.90% | 7.54% | 14.05% | 20.64% | 1.82% | 7.90% | 21.57% | 6.74% | 0.26% | -16.96% | -26.56% | -23.63% | -29.40% | -23.27% | -18.07% | -32.17% | -15.03% | -54.41% | -4.23% | -19.45% | -45.93% | -15.17% | -24.53% | -29.62% | -56.80% | -12.33% | -15.00% | -17.65% | -24.35% | 32.27% | 17.87% | 16.78% |
|
Interest Coverage Ratio (QoQ)
|
| 282.72% | 13.39% | -301.37% | 136.12% | 111.45% | -28.97% | -2,293.46% | 102.55% | 76.05% | 23.95% | -133.31% | 481.44% | 61.85% | -24.00% | -29.04% | 19.44% | 59.39% | -35.83% | 10.12% | 58.62% | 24.80% | -15.29% | -25.80% | 37.19% | 30.30% | -10.14% | 191.31% | -70.98% | 29.44% | -18.62% | 161.00% | -73.63% | 117.10% | 0.66% | -69.62% | 59.65% | 189.44% | -66.51% | -19.50% | -129.58% | -723.45% | 39.64% | -36.03% | 28.72% | 54.61% | 143.78% | -128.95% | 140.07% | 5,191.28% | -65.74% | -64.42% | 150.56% | 21.02% | -28.98% | -97.35% | 5,398.00% | 147.94% | -71.42% | -47.35% | 144.67% | 10.68% | -62.25% |
|
Net Cash Flow Growth (1y)
|
| | | | 157.42% | 189.90% | -15,624.65% | -101.25% | -95.64% | -94.61% | 89.29% | 156.12% | 1,945.05% | 1,709.16% | 927.92% | -66.64% | -249.12% | -62.00% | -162.83% | 208.69% | 1.13% | 62.68% | 27.93% | -169.10% | 146.27% | 404.22% | -617.63% | -51.79% | 666.51% | -193.74% | 172.34% | -285.49% | -74.98% | 116.19% | -58.72% | -27.10% | -118.15% | -23.63% | -99.55% | 68.91% | 5,667.78% | -438.25% | -180,527.08% | -191.44% | -90.57% | 284.87% | 108.08% | 166.47% | 115.37% | 0.14% | -883.18% | -350.04% | -45.20% | -104.61% | 93.01% | 36.11% | 145.27% | -1,286.22% | 266.88% | 43.22% | -67.56% | 58.87% | -112.80% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 31.93% | 41.37% | 421.06% | 33.45% | -49.34% | -28.19% | 17.71% | 37.12% | -217.98% | 123.64% | -55.35% | -39.45% | -11.97% | 46.08% | -73.80% | -73.67% | 76.59% | -113.19% | 79.07% | -82.15% | 42.40% | -8.53% | 60.61% | -95.19% | -32.91% | -51.24% | 26.02% | -15.06% | 36.23% | 25.21% | -74.68% | -4.82% | -1.59% | 68.40% | -13.29% | 37.55% | 136.99% | 84.32% | -945.86% | -69.20% | -51.89% | 55.96% | 64.62% | -2.02% | 42.52% | -38.21% | -2.95% | -42.72% | -24.17% | -31.29% | 75.37% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -40.04% | 11.80% | -129.13% | 4.28% | -9.45% | 24.89% | -23.58% | 9.53% | 154.58% | -122.77% | 84.65% | -43.87% | 5.53% | -13.90% | -0.59% | -77.99% | 30.75% | -1.00% | 14.95% | -29.18% | 61.44% | -31.80% | -76.83% | -46.46% | 12.82% | -6.23% | 17.02% | 37.70% | -12.48% | 22.64% | -32.65% | -13.87% | 2.38% | -17.30% | -18.71% | 0.77% | 76.65% | -43.12% | 166.05% | -11.94% | -38.42% | 13.41% | 60.63% |
|
Net Cash Flow (QoQ)
|
| 62.60% | -101.64% | -4,022.92% | 333.45% | 83.12% | -189.22% | 47.23% | 105.06% | 126.13% | -277.42% | 376.42% | 84.40% | 100.04% | -18.81% | -88.86% | -924.27% | 150.98% | -234.25% | 154.72% | -364.00% | 183.88% | -159.48% | 47.53% | 276.79% | 814.01% | -184.65% | 88.90% | 992.76% | -211.78% | 165.33% | -159.13% | 157.95% | -27.66% | 66.55% | -282.04% | 91.73% | 404.45% | -99.02% | -12,760.42% | 1,581.50% | -118.50% | -420.09% | 79.55% | 147.95% | 262.51% | -77.26% | 68.21% | 55.35% | 68.55% | -277.81% | 46.30% | 134.05% | -114.19% | -169.62% | -390.53% | 230.71% | -180.19% | 132.46% | -266.91% | 174.67% | -201.68% | 89.90% |
|
Net Income Growth (1y)
|
| | | | -99.13% | 106.27% | 175.78% | 98.22% | -2,362.32% | 348.46% | 108.96% | 1,529.76% | 122.87% | -6.52% | -266.18% | -50.60% | 5.88% | -107.52% | 98.27% | -87.98% | 2,701.85% | 39,858.54% | 23,161.02% | 39,506.54% | 359.87% | 34.68% | 99.90% | -87.71% | -31.82% | 55.24% | -17.48% | -6.01% | -70.94% | 10.40% | 69.31% | -41.18% | 33.15% | 30.40% | -69.41% | 52.04% | -226.43% | -207.09% | -407.72% | -610.65% | -102.33% | 60.81% | 88.14% | 75.66% | 72.70% | 213.20% | 75.47% | -11.05% | 78.36% | -96.22% | -458.02% | -75.85% | 245.88% | 4,292.51% | 38.78% | 104.31% | -78.01% | -94.74% | -230.71% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | -64.41% | 31.29% | -38.06% | 28.59% | 76.28% | -32.29% | -27.24% | 41.77% | 106.34% | 203.52% | 87.87% | 186.53% | 414.80% | 242.80% | 115.27% | 80.18% | 344.54% | 841.02% | 625.85% | 257.61% | -3.05% | 32.16% | 40.83% | -59.20% | -35.86% | 30.74% | -24.67% | -5.62% | -35.53% | -52.43% | -53.18% | -87.26% | -75.51% | -36.57% | -28.29% | -57.27% | -39.22% | -21.97% | -27.84% | -50.08% | 50.74% | 26.34% | 45.44% | 21.96% | 27.78% | 57.12% | 5.73% | 27.74% | 27.43% | -55.63% | -124.38% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.98% | 58.05% | 65.72% | 51.58% | 271.32% | 178.94% | 94.31% | 112.49% | 87.66% | 125.62% | 61.36% | 22.12% | 93.37% | 133.25% | 67.40% | 26.46% | 102.43% | 312.81% | 188.27% | 110.06% | -28.72% | -39.19% | -35.86% | -20.37% | -21.75% | -24.05% | -16.61% | -24.94% | -17.82% | -7.31% | -15.40% | -26.46% | -17.09% | -52.81% | -16.57% | -41.59% | -26.10% | -4.64% | -18.19% | -36.33% | 15.31% | 15.31% | 19.95% |
|
Net Income (QoQ)
|
| -126.18% | 37.51% | -989.67% | 100.49% | 88.41% | 655.38% | -125.66% | -519.44% | 137.35% | 251.97% | 75.58% | -90.09% | 52.66% | -725.69% | 152.20% | -78.76% | -110.85% | -43.90% | 462.71% | 4,849.07% | 53.91% | -16.53% | 522.95% | -42.54% | -54.92% | 23.88% | -61.71% | 218.89% | 2.64% | -34.15% | -56.40% | -1.39% | 289.90% | 0.99% | -84.85% | 123.21% | 281.86% | -76.31% | -24.71% | -285.60% | -223.45% | 31.92% | -24.94% | 26.46% | 37.35% | 79.39% | -156.36% | 17.53% | 359.81% | -104.47% | -1,060.61% | 83.93% | 145.37% | -759.36% | -265.74% | 113.33% | 1,265.97% | -109.19% | 125.76% | -31.99% | 226.97% | -677.32% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -869.21% | 66.87% | 121.27% | 102.32% | 78.86% | -145.42% | -380.73% | 1,253.33% | 25.10% | 82.57% | 310.34% | -1,278.82% | -204.65% | -36.71% | 85.41% | 90.93% | 109.59% | 1,027.00% | 149.73% | 2,264.29% | 13,742.91% | 594.19% | 46.95% | 135.18% | -95.87% | -34.85% | 68.02% | -17.66% | -27.65% | -97.00% | 13.77% | 87.97% | -14.32% | 956.22% | 33.60% | -77.12% | 170.25% | -307.58% | -219.62% | -588.96% | -945.34% | -92.21% | 58.61% | 71.34% | 67.34% | 66.16% | 135.46% | 95.28% | 21.60% | 57.77% | -109.48% | -951.84% | -38.38% | 59.53% | 4,196.81% | 21.44% | 104.10% | -121.36% | -105.23% | -164.54% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -47.63% | 47.86% | 48.21% | -54.58% | 21.58% | 16.37% | 122.05% | -154.41% | 30.43% | 61.46% | 127.27% | 184.94% | 248.84% | 348.09% | 89.49% | 87.72% | 36.58% | 252.83% | 83.37% | 252.80% | 60.48% | -48.59% | 41.10% | 53.83% | -70.53% | -40.87% | 36.69% | -29.25% | 18.77% | -38.54% | -56.30% | -60.09% | -178.39% | -253.42% | -38.58% | -32.39% | -111.51% | -49.63% | -44.01% | -27.36% | -60.89% | 34.99% | 75.95% | 47.81% | 29.24% | 61.33% | 50.03% | 26.96% | 26.92% | 27.67% | -30.12% | -179.60% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -18.67% | 30.58% | 50.86% | 56.03% | 53.07% | 108.75% | 109.31% | 274.47% | 26.59% | 64.35% | 91.93% | 113.92% | 26.25% | 30.07% | 67.04% | 55.68% | 18.53% | 72.57% | 56.45% | 82.11% | 57.11% | -37.86% | -45.36% | -43.44% | -20.91% | -23.08% | -26.69% | -20.08% | -45.97% | -19.42% | -23.22% | -15.19% | -47.63% | -51.66% | -15.12% | -16.64% | -58.79% | -17.41% | -7.37% | -20.55% | -34.25% | 24.45% | 50.48% | 21.64% |
|
Net Income towards Common Stockholders (QoQ)
|
-318.88% | 41.68% | 37.51% | -864.31% | 90.57% | 137.44% | -93.20% | -8,903.33% | -9.47% | 57.18% | 132.79% | -587.19% | 74.52% | 616.67% | -283.79% | -25.91% | 88.57% | 800.73% | -108.99% | 233.18% | 1,005.02% | 88.77% | -22.10% | 751.83% | -44.59% | -60.04% | 24.68% | -85.05% | 774.80% | 3.06% | -38.90% | -86.87% | -63.67% | 3,801.73% | 0.96% | -94.01% | 347.87% | 393.54% | -82.71% | -29.29% | -444.02% | -184.41% | 29.32% | -22.24% | 21.78% | 38.76% | 51.06% | -39.32% | 18.96% | 164.17% | -106.51% | -2,216.25% | 56.34% | 85.60% | -622.18% | -204.73% | 87.23% | 1,557.89% | -113.85% | 115.92% | -788.82% | 65.58% | -601.05% |
|
Net Margin Growth (1y)
|
| | | | 483.00 | 698.00 | 352.00 | 4,468.00 | -201.00 | -433.00 | 87.00 | 348.00 | 767.00 | 642.00 | -677.00 | -335.00 | 7.00 | 128.00 | 543.00 | 831.00 | 670.00 | 542.00 | 791.00 | 7,213.00 | 3,162.00 | 394.00 | 1,116.00 | -6972.00 | -1307.00 | 914.00 | -535.00 | -118.00 | -2386.00 | -82.00 | 1,070.00 | -27.00 | 598.00 | 941.00 | -1817.00 | 259.00 | -2416.00 | -24445.00 | -7884.00 | -10110.00 | -4567.00 | 18,690.00 | 6,309.00 | 8,267.00 | 5,450.00 | 3,023.00 | 962.00 | 735.00 | 586.00 | -472.00 | -270.00 | -239.00 | 174.00 | 1,630.00 | 57.00 | 973.00 | -141.00 | -1675.00 | -396.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | 1,049.00 | 908.00 | -238.00 | 4,482.00 | 574.00 | 338.00 | -47.00 | 845.00 | 1,445.00 | 1,312.00 | 657.00 | 7,710.00 | 3,839.00 | 1,064.00 | 2,449.00 | 1,072.00 | 2,525.00 | 1,849.00 | 1,371.00 | 123.00 | -531.00 | 1,226.00 | 1,651.00 | -7117.00 | -3095.00 | 1,773.00 | -1281.00 | 114.00 | -4204.00 | -23586.00 | -8631.00 | -9877.00 | -6385.00 | -4814.00 | -3393.00 | -1584.00 | -1532.00 | -2732.00 | -614.00 | -1108.00 | 1,469.00 | 21,241.00 | 7,000.00 | 8,762.00 | 6,210.00 | 4,180.00 | 749.00 | 1,469.00 | 619.00 | -517.00 | -609.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,727.00 | 1,578.00 | 1,096.00 | 12,526.00 | 4,405.00 | 1,273.00 | 1,859.00 | 1,086.00 | 3,300.00 | 2,619.00 | 1,237.00 | 620.00 | 146.00 | 1,896.00 | 2,984.00 | 927.00 | 737.00 | 2,708.00 | 625.00 | 355.00 | -2349.00 | -22278.00 | -8050.00 | -16967.00 | -10078.00 | -3982.00 | -2857.00 | -1729.00 | -3321.00 | -1873.00 | -1361.00 | -876.00 | -349.00 | -2264.00 | -2701.00 | -1088.00 | -772.00 | -1575.00 | -827.00 | -374.00 | 1,502.00 | 21,196.00 | 6,661.00 |
|
Net Margin (QoQ)
|
| 555.00 | 234.00 | -4910.00 | 4,604.00 | 770.00 | -112.00 | -794.00 | -65.00 | 539.00 | 407.00 | -533.00 | 354.00 | 414.00 | -912.00 | -191.00 | 696.00 | 534.00 | -497.00 | 98.00 | 535.00 | 406.00 | -248.00 | 6,520.00 | -3516.00 | -2362.00 | 474.00 | -1567.00 | 2,149.00 | -142.00 | -975.00 | -1150.00 | -119.00 | 2,163.00 | 177.00 | -2248.00 | 505.00 | 2,506.00 | -2580.00 | -172.00 | -2169.00 | -19523.00 | 13,980.00 | -2397.00 | 3,373.00 | 3,734.00 | 1,598.00 | -439.00 | 557.00 | 1,306.00 | -463.00 | -666.00 | 408.00 | 248.00 | -260.00 | -635.00 | 821.00 | 1,703.00 | -1833.00 | 281.00 | -293.00 | 170.00 | -554.00 |
|
Operating Income Growth (1y)
|
| | | | -4.97% | -28.53% | -46.53% | 47.07% | -23.68% | -0.08% | 43.78% | 70.95% | 251.45% | 197.24% | 136.06% | 730.12% | 73.21% | 52.22% | 5.45% | 38.40% | 92.42% | 48.03% | 106.30% | 26.29% | 11.11% | 4.54% | -2.30% | 332.02% | -10.17% | -4.37% | 4.41% | -4.59% | -0.41% | 82.59% | 110.03% | -75.74% | 23.31% | 32.68% | -59.05% | 20.15% | -123.42% | -172.27% | -236.57% | -294.02% | -372.10% | 72.91% | 119.11% | 95.84% | 102.87% | 470.65% | 243.02% | 563.71% | 2,414.09% | -45.61% | -4.38% | -93.64% | 29.05% | 139.81% | -4.38% | 1,777.80% | -15.59% | -59.64% | -45.52% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | 36.60% | 28.52% | 21.97% | 43.72% | 66.86% | 65.36% | 52.96% | 65.50% | 127.11% | 88.50% | 72.52% | 135.21% | 54.71% | 33.06% | 28.57% | 96.19% | 24.30% | 13.96% | 28.15% | 73.31% | -0.20% | 22.21% | 28.92% | 0.00% | 3.33% | 32.32% | -3.52% | -34.72% | -31.76% | -55.37% | -46.97% | -36.90% | -49.83% | -31.23% | -52.54% | -28.00% | -68.33% | -10.14% | -3.62% | -27.91% | 75.53% | 36.55% | 37.98% | 26.25% | 43.12% | 89.77% | 46.38% | 96.05% | 201.42% | -19.26% | -20.73% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 53.40% | 36.76% | 31.60% | 29.86% | 58.28% | 47.56% | 48.47% | 73.72% | 63.52% | 46.27% | 39.26% | 116.35% | 27.07% | 32.69% | 36.05% | 11.82% | 18.72% | 29.09% | 12.60% | 8.70% | -17.99% | -30.26% | -26.18% | -34.07% | -26.35% | -19.66% | -25.18% | -15.13% | -47.74% | 11.94% | -5.09% | -35.78% | -0.31% | -12.14% | -18.91% | -50.87% | 0.60% | -1.09% | -3.92% | -14.87% | 41.70% | 20.38% | 18.40% |
|
Operating Income (QoQ)
|
| 134.14% | 8.38% | -258.96% | 123.56% | 76.08% | -18.92% | -257.38% | 133.97% | 130.54% | 16.66% | -131.80% | 510.97% | 94.98% | -7.35% | -15.13% | 12.97% | 71.36% | -35.82% | 11.40% | 57.06% | 31.83% | -10.56% | -31.81% | 38.19% | 24.03% | -16.41% | 201.55% | -71.26% | 32.04% | -8.74% | 175.55% | -70.01% | 142.07% | 4.98% | -68.17% | 52.44% | 160.47% | -67.60% | -6.62% | -129.71% | -703.78% | 38.77% | -32.67% | 27.70% | 53.88% | 143.20% | -128.91% | 149.86% | 5,852.35% | -60.02% | -60.92% | 170.34% | 28.77% | -29.71% | -97.40% | 5,388.08% | 139.30% | -71.97% | -48.99% | 146.70% | 14.41% | -62.16% |
|
Operating Margin Growth (1y)
|
| | | | 451.00 | -435.00 | -736.00 | 2,321.00 | -681.00 | -70.00 | 250.00 | 1,092.00 | 467.00 | 451.00 | 235.00 | 1,399.00 | 145.00 | 194.00 | -254.00 | 97.00 | 648.00 | 462.00 | 780.00 | 165.00 | 22.00 | -17.00 | 57.00 | 4,498.00 | -177.00 | -116.00 | -173.00 | -1177.00 | -255.00 | 1,041.00 | 1,663.00 | -3551.00 | 322.00 | 1,215.00 | -1862.00 | 215.00 | -2134.00 | -21030.00 | -6454.00 | -8573.00 | -3865.00 | 15,531.00 | 5,468.00 | 7,093.00 | 4,409.00 | 3,696.00 | 513.00 | 527.00 | 947.00 | -1147.00 | -60.00 | -367.00 | 250.00 | 1,694.00 | -15.00 | 441.00 | -174.00 | -1723.00 | -406.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | 236.00 | -54.00 | -251.00 | 4,812.00 | -70.00 | 575.00 | 231.00 | 2,587.00 | 1,260.00 | 1,107.00 | 762.00 | 1,660.00 | 816.00 | 640.00 | 584.00 | 4,759.00 | 494.00 | 330.00 | 665.00 | 3,485.00 | -409.00 | 909.00 | 1,548.00 | -230.00 | -109.00 | 2,140.00 | -371.00 | -4513.00 | -2066.00 | -18774.00 | -6652.00 | -11909.00 | -5676.00 | -4284.00 | -2847.00 | -1265.00 | -1590.00 | -1803.00 | -473.00 | -953.00 | 1,491.00 | 18,080.00 | 5,921.00 | 7,253.00 | 5,606.00 | 4,243.00 | 437.00 | 601.00 | 1,024.00 | -1176.00 | -482.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 1,030.00 | 602.00 | 276.00 | 5,073.00 | 601.00 | 1,020.00 | 1,069.00 | 7,249.00 | 1,106.00 | 975.00 | 646.00 | 4,980.00 | 384.00 | 1,565.00 | 2,074.00 | 31.00 | 561.00 | 2,585.00 | 466.00 | 149.00 | -2221.00 | -18906.00 | -6768.00 | -8588.00 | -6108.00 | -3359.00 | -1357.00 | -5993.00 | -1523.00 | 452.00 | -671.00 | -4289.00 | -321.00 | -1735.00 | -2395.00 | -1105.00 | -392.00 | -1256.00 | -548.00 | -879.00 | 1,567.00 | 18,050.00 | 5,499.00 |
|
Operating Margin (QoQ)
|
| 732.00 | 48.00 | -5192.00 | 4,863.00 | -154.00 | -253.00 | -2135.00 | 1,861.00 | 457.00 | 67.00 | -1293.00 | 1,236.00 | 441.00 | -149.00 | -129.00 | -18.00 | 490.00 | -597.00 | 222.00 | 533.00 | 304.00 | -279.00 | -394.00 | 391.00 | 265.00 | -205.00 | 4,046.00 | -4283.00 | 326.00 | -262.00 | 3,041.00 | -3361.00 | 1,622.00 | 361.00 | -2172.00 | 512.00 | 2,514.00 | -2716.00 | -96.00 | -1836.00 | -16382.00 | 11,860.00 | -2215.00 | 2,872.00 | 3,014.00 | 1,798.00 | -590.00 | 187.00 | 2,301.00 | -1385.00 | -576.00 | 607.00 | 207.00 | -299.00 | -882.00 | 1,224.00 | 1,650.00 | -2008.00 | -426.00 | 610.00 | 101.00 | -691.00 |
|
Profit After Tax Growth (1y)
|
| | | | 119.96% | 122.86% | 27.38% | 78.88% | -135.88% | -298.10% | 274.39% | -47.23% | 169.14% | 810.44% | 72.88% | 11.42% | 78.25% | 37.93% | 32.75% | 222.72% | 206.28% | 77.17% | 261.29% | 1,691.55% | 360.15% | 34.68% | 99.90% | -87.76% | -31.86% | 55.24% | -17.48% | -5.66% | -70.82% | 10.54% | 69.31% | -41.18% | 33.11% | 30.24% | -69.41% | 60.54% | -225.69% | -207.09% | -407.72% | -583.75% | -102.73% | 60.86% | 87.41% | 75.37% | 72.70% | 213.34% | 76.89% | -9.72% | 78.36% | -96.18% | -458.02% | -75.85% | 245.88% | 4,248.09% | 38.78% | 104.31% | -78.01% | -94.74% | -230.71% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | -18.29% | 73.44% | 61.21% | 34.93% | -23.82% | 168.75% | 81.73% | 53.27% | 79.41% | 168.51% | 102.40% | 177.96% | 192.87% | 48.75% | 112.43% | 67.40% | 112.55% | 54.73% | 81.31% | 27.42% | -2.92% | 32.22% | 40.83% | -59.20% | -35.79% | 30.74% | -24.67% | -3.78% | -35.51% | -52.43% | -53.18% | -87.28% | -75.35% | -36.55% | -28.43% | -57.58% | -39.17% | -21.97% | -27.84% | -48.99% | 50.71% | 26.35% | 45.44% | 21.96% | 27.78% | 57.16% | 7.58% | 27.72% | 27.43% | -55.63% | -124.38% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 24.40% | 58.05% | 65.72% | 51.78% | 44.18% | 115.35% | 98.61% | 40.68% | 69.12% | 107.32% | 68.73% | 33.55% | 37.95% | 41.38% | 68.03% | 28.42% | 30.12% | 39.76% | 25.29% | 14.33% | -28.70% | -39.19% | -35.86% | -20.38% | -21.74% | -24.04% | -16.71% | -25.08% | -17.82% | -7.31% | -15.40% | -26.46% | -17.08% | -52.72% | -16.57% | -41.59% | -26.15% | -4.64% | -18.19% | -37.02% | 15.31% | 15.31% | 19.95% |
|
Profit After Tax (QoQ)
|
| -158.32% | 37.51% | -980.03% | 155.88% | -93.94% | -298.52% | -214.13% | 5.07% | 66.54% | 274.76% | -365.20% | 144.58% | 243.87% | -57.47% | -235.88% | 189.70% | 166.08% | -59.07% | 25.62% | 123.86% | 53.91% | -16.53% | 522.95% | -42.50% | -54.95% | 23.88% | -61.86% | 220.09% | 2.64% | -34.15% | -56.40% | -0.98% | 288.78% | 0.86% | -84.85% | 124.08% | 280.38% | -76.31% | -20.51% | -275.44% | -224.09% | 31.92% | -24.97% | 26.48% | 37.43% | 78.10% | -144.49% | 18.52% | 359.81% | -104.47% | -1,060.61% | 83.93% | 145.83% | -752.70% | -265.74% | 113.33% | 1,265.97% | -109.19% | 125.76% | -31.99% | 226.97% | -677.32% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -7.67% | | | | 11.93% | 15.12% | 16.70% | 15.92% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 3.25% | 4.01% | 3.19% | 1.01% | 6.19% | 5.43% | 2.50% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets Growth (1y)
|
| | | | | | | | 3.00 | 3.00 | 2.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 8.00 | 9.00 | 8.00 | 8.00 | -1.00 | -5.00 | -5.00 | -6.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 1.00 | -1.00 | 0.00 | -2.00 | -7.00 | -8.00 | -10.00 | -10.00 | -4.00 | 0.00 | 4.00 | 6.00 | 6.00 | 5.00 | 3.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | -1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 3.00 | 3.00 | 2.00 | 0.00 | 1.00 | 2.00 | 2.00 | 7.00 | 9.00 | 10.00 | 11.00 | 6.00 | 5.00 | 6.00 | 5.00 | 5.00 | 3.00 | 2.00 | 2.00 | -4.00 | -6.00 | -5.00 | -7.00 | -3.00 | -3.00 | -8.00 | -9.00 | -11.00 | -11.00 | -10.00 | -9.00 | -7.00 | -6.00 | -5.00 | -4.00 | -4.00 | -2.00 | 2.00 | 3.00 | 6.00 | 7.00 | 7.00 | 5.00 | 4.00 | 3.00 | 0.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 14.00 | 13.00 | 13.00 | 6.00 | 5.00 | 6.00 | 5.00 | 4.00 | 3.00 | 3.00 | 4.00 | 4.00 | 4.00 | 5.00 | 4.00 | 4.00 | 1.00 | -4.00 | -7.00 | -14.00 | -18.00 | -16.00 | -16.00 | -9.00 | -7.00 | -6.00 | -5.00 | -5.00 | -3.00 | -4.00 | -5.00 | -5.00 | -5.00 | -4.00 | -3.00 | -2.00 | -1.00 | 2.00 | 4.00 |
|
Return on Assets (QoQ)
|
| | | | | 1.00 | 1.00 | 3.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 5.00 | 2.00 | 0.00 | 1.00 | -5.00 | -1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | -1.00 | -4.00 | -2.00 | -3.00 | -1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 11.00 | 6.00 | 5.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 4.00 | 5.00 | 15.00 | 17.00 | 15.00 | 14.00 | -4.00 | -10.00 | -9.00 | -10.00 | -3.00 | -3.00 | -3.00 | 0.00 | 0.00 | 2.00 | 2.00 | -1.00 | -1.00 | -4.00 | -13.00 | -15.00 | -21.00 | -21.00 | -9.00 | -1.00 | 8.00 | 13.00 | 13.00 | 10.00 | 6.00 | 4.00 | -1.00 | -2.00 | -2.00 | -2.00 | 2.00 | 3.00 | 5.00 | 5.00 | -1.00 | -2.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 11.00 | 6.00 | 5.00 | 0.00 | 2.00 | 4.00 | 5.00 | 14.00 | 18.00 | 17.00 | 19.00 | 11.00 | 9.00 | 10.00 | 8.00 | 8.00 | 5.00 | 3.00 | 3.00 | -8.00 | -11.00 | -9.00 | -12.00 | -4.00 | -5.00 | -14.00 | -17.00 | -22.00 | -22.00 | -20.00 | -17.00 | -14.00 | -11.00 | -9.00 | -6.00 | -7.00 | -4.00 | 3.00 | 7.00 | 12.00 | 14.00 | 14.00 | 11.00 | 9.00 | 6.00 | 0.00 | -1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 30.00 | 24.00 | 23.00 | 11.00 | 9.00 | 9.00 | 8.00 | 7.00 | 5.00 | 6.00 | 8.00 | 8.00 | 8.00 | 9.00 | 6.00 | 7.00 | 3.00 | -8.00 | -14.00 | -29.00 | -35.00 | -31.00 | -28.00 | -17.00 | -13.00 | -9.00 | -8.00 | -8.00 | -6.00 | -8.00 | -9.00 | -10.00 | -10.00 | -8.00 | -5.00 | -4.00 | -2.00 | 4.00 | 8.00 |
|
Return on Equity (QoQ)
|
| | | | | 6.00 | 1.00 | 5.00 | -1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 10.00 | 3.00 | -1.00 | 1.00 | -8.00 | -2.00 | 0.00 | -1.00 | 0.00 | -2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | -2.00 | 0.00 | -2.00 | -9.00 | -4.00 | -5.00 | -2.00 | 3.00 | 4.00 | 3.00 | 3.00 | 3.00 | 0.00 | 0.00 | 1.00 | -2.00 | 0.00 | -1.00 | 0.00 | 3.00 | 0.00 | 2.00 | 0.00 | -3.00 | -1.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 3.00 | 3.00 | 2.00 | 2.00 | -2.00 | -2.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | -2.00 | -7.00 | -8.00 | -11.00 | -10.00 | -4.00 | -1.00 | 4.00 | 6.00 | 4.00 | 4.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 3.00 | 4.00 | 2.00 | -3.00 | -5.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 2.00 | 2.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 | 7.00 | 6.00 | 5.00 | 4.00 | 3.00 | 2.00 | 2.00 | 3.00 | 1.00 | 1.00 | 2.00 | 1.00 | -3.00 | -4.00 | -8.00 | -9.00 | -11.00 | -12.00 | -11.00 | -11.00 | -7.00 | -6.00 | -7.00 | -5.00 | -5.00 | -2.00 | 3.00 | 5.00 | 7.00 | 9.00 | 8.00 | 9.00 | 8.00 | 5.00 | 0.00 | 0.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.00 | 5.00 | 5.00 | 8.00 | 7.00 | 7.00 | 6.00 | 5.00 | 5.00 | 5.00 | 6.00 | 4.00 | 4.00 | 5.00 | 3.00 | 2.00 | 0.00 | -5.00 | -7.00 | -10.00 | -11.00 | -10.00 | -8.00 | -10.00 | -8.00 | -7.00 | -6.00 | -5.00 | -4.00 | -5.00 | -5.00 | -4.00 | -3.00 | -4.00 | 0.00 | 1.00 | 1.00 | 0.00 | 4.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 1.00 | -2.00 | 0.00 | 1.00 | -1.00 | 0.00 | -2.00 | -4.00 | -2.00 | -3.00 | -1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | -2.00 | -5.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | | -25.00 | 6.00 | 6.00 | 59.00 | -5.00 | 1.00 | 2.00 | 9.00 | 5.00 | -1.00 | -9.00 | -6.00 | 0.00 | -1.00 | 4.00 | -2.00 | 9.00 | 14.00 | 11.00 | 77.00 | 31.00 | 4.00 | 12.00 | -68.00 | -13.00 | 9.00 | -7.00 | -2.00 | -21.00 | -2.00 | 10.00 | -3.00 | 2.00 | 10.00 | -18.00 | 2.00 | -24.00 | -241.00 | -77.00 | -99.00 | -42.00 | 183.00 | 64.00 | 82.00 | 50.00 | 37.00 | 3.00 | 3.00 | 5.00 | -12.00 | -3.00 | -5.00 | 3.00 | 20.00 | 1.00 | 13.00 | -1.00 | -19.00 | -5.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | -25.00 | 6.00 | -1.00 | 62.00 | 0.00 | 0.00 | -3.00 | 1.00 | 14.00 | 12.00 | 6.00 | 69.00 | 41.00 | 17.00 | 27.00 | 7.00 | 28.00 | 26.00 | 16.00 | 7.00 | -3.00 | 11.00 | 16.00 | -73.00 | -32.00 | 17.00 | -14.00 | -3.00 | -43.00 | -233.00 | -85.00 | -100.00 | -64.00 | -49.00 | -31.00 | -15.00 | -16.00 | -22.00 | -9.00 | -14.00 | 14.00 | 207.00 | 65.00 | 81.00 | 58.00 | 44.00 | 2.00 | 11.00 | 7.00 | -12.00 | -6.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -15.00 | 19.00 | 14.00 | 136.00 | 41.00 | 17.00 | 21.00 | 10.00 | 33.00 | 25.00 | 12.00 | -1.00 | 6.00 | 24.00 | 31.00 | 2.00 | 9.00 | 34.00 | 9.00 | 6.00 | -25.00 | -220.00 | -79.00 | -170.00 | -98.00 | -41.00 | -27.00 | -20.00 | -34.00 | -14.00 | -17.00 | -14.00 | -8.00 | -24.00 | -30.00 | -16.00 | -8.00 | -14.00 | -11.00 | -6.00 | 15.00 | 208.00 | 62.00 |
|
Return on Sales (QoQ)
|
| -31.00 | 2.00 | -56.00 | 60.00 | 0.00 | 2.00 | -3.00 | -4.00 | 6.00 | 3.00 | 3.00 | -7.00 | 0.00 | -5.00 | 6.00 | -2.00 | 0.00 | 0.00 | 0.00 | 10.00 | 4.00 | -3.00 | 66.00 | -36.00 | -24.00 | 6.00 | -14.00 | 19.00 | -2.00 | -10.00 | -9.00 | -1.00 | 18.00 | 2.00 | -22.00 | 5.00 | 25.00 | -26.00 | -2.00 | -22.00 | -192.00 | 138.00 | -24.00 | 36.00 | 33.00 | 20.00 | -6.00 | 4.00 | 19.00 | -13.00 | -6.00 | 6.00 | 2.00 | -4.00 | -9.00 | 13.00 | 18.00 | -22.00 | 3.00 | 0.00 | 1.00 | -8.00 |
|
Revenue Growth (1y)
|
| | | | -42.27% | 2.69% | 6.47% | 41.17% | 87.47% | 7.51% | 7.58% | 34.38% | 75.96% | 99.86% | 90.80% | 72.82% | 49.93% | 33.40% | 32.96% | 27.18% | 20.22% | 14.36% | 14.49% | 10.99% | 9.69% | 5.40% | -5.40% | 0.26% | -0.08% | 1.46% | 15.42% | 19.42% | 18.82% | 17.95% | 4.21% | 0.58% | -0.89% | -6.10% | -6.08% | 0.96% | -22.00% | -82.20% | -60.79% | -63.95% | -46.62% | 240.16% | 111.18% | 121.57% | 145.22% | 111.79% | 61.04% | 61.26% | 28.56% | 6.14% | 2.00% | 2.96% | 3.16% | -0.30% | -2.75% | -2.54% | -1.95% | -0.51% | 0.18% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | 23.95% | 30.19% | 29.77% | 48.55% | 70.38% | 42.05% | 39.75% | 43.47% | 46.92% | 45.00% | 42.68% | 34.62% | 25.51% | 17.15% | 12.93% | 12.27% | 9.63% | 6.94% | 7.73% | 9.94% | 9.21% | 8.05% | 4.40% | 6.39% | 5.57% | 3.96% | 4.15% | 6.64% | -2.79% | -41.80% | -27.33% | -28.46% | -25.55% | -17.16% | -8.04% | -6.92% | 0.69% | 8.64% | 10.07% | 8.81% | 18.94% | 97.01% | 51.38% | 54.37% | 48.16% | 30.86% | 16.90% | 17.40% | 9.15% | 1.73% | -0.21% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 27.97% | 27.48% | 27.18% | 35.85% | 45.50% | 28.14% | 24.21% | 26.87% | 28.30% | 26.67% | 25.96% | 23.91% | 18.61% | 13.99% | 11.61% | 11.19% | 9.19% | 6.26% | 4.12% | 6.18% | 0.14% | -26.76% | -15.97% | -15.21% | -13.30% | -7.42% | -1.33% | -0.64% | 3.76% | 7.26% | 5.47% | 5.52% | 5.40% | 5.02% | 5.02% | 6.01% | 6.25% | 6.29% | 5.75% | 5.27% | 11.22% | 49.96% | 27.58% |
|
Revenue (QoQ)
|
| 14.31% | 4.88% | -36.76% | -23.86% | 103.34% | 8.74% | -16.15% | 1.11% | 16.61% | 8.82% | 4.74% | 32.40% | 32.45% | 3.88% | -5.13% | 14.86% | 17.85% | 3.54% | -9.26% | 8.58% | 12.10% | 3.66% | -12.03% | 7.31% | 7.72% | -6.96% | -6.77% | 6.95% | 9.38% | 5.84% | -3.54% | 6.42% | 8.58% | -6.49% | -6.91% | 4.86% | 2.86% | -6.47% | 0.07% | -18.98% | -76.53% | 106.05% | -7.98% | 19.95% | 49.56% | 27.93% | -3.45% | 32.76% | 29.17% | -2.73% | -3.32% | 5.84% | 6.64% | -6.52% | -2.41% | 6.03% | 3.06% | -8.82% | -2.19% | 6.68% | 4.57% | -8.19% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | -0.65% | 121.28% | 423.43% | 234.09% | 234.13% | 118.42% | 29.10% | 20.38% | 10.93% | 53.24% | 210.69% | 34.06% | 36.19% | 5.46% | 82.33% | 15.27% | 24.69% | 1.24% | -47.96% | 29.81% | 42.50% | 34.20% | 45.98% | 37.78% | 97.08% | -2.31% | -11.42% | -7.55% | -39.29% | 7.85% | 9.93% | 11.94% | 9.10% | 0.10% | 4.62% | 4.47% | 6.37% | 22.08% | 24.72% | 217.52% | 135.69% | -10.75% | -34.99% | -71.45% | -60.30% | 20.35% | 51.79% | 32.92% | 25.89% | 2.21% | -0.70% | -1.86% | 3.68% | 5.84% | 10.52% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | 54.42% | 94.93% | 175.87% | 75.35% | 71.54% | 52.26% | 94.11% | 22.99% | 23.50% | 17.83% | 43.39% | 26.12% | 34.25% | 12.73% | 11.47% | 27.27% | 51.85% | 9.90% | -12.37% | 18.25% | 19.46% | 12.24% | 12.44% | 12.55% | 9.29% | 1.79% | 0.62% | 2.64% | -11.02% | 9.64% | 12.78% | 54.85% | 39.85% | 2.93% | -5.34% | -1.80% | -0.16% | 9.45% | 7.16% | 6.41% | 5.61% | 3.16% | -0.67% | -28.05% | -19.68% | 9.20% | 18.54% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 44.28% | 51.22% | 81.91% | 51.83% | 55.07% | 36.83% | 40.91% | 27.18% | 39.54% | 16.49% | 30.69% | 20.64% | 23.69% | 8.59% | 6.17% | 16.37% | 18.32% | 7.46% | -5.00% | 14.10% | 14.62% | 11.56% | 13.15% | 36.45% | 26.76% | 2.82% | -3.75% | -0.40% | -8.00% | 7.20% | 7.20% | 7.10% | 6.45% | 6.05% | 5.04% | 4.32% | 5.37% | 7.24% | 6.20% |
|
Share-based Compensation (QoQ)
|
| | | | | 38.50% | -70.85% | 146.70% | -0.25% | 208.49% | -31.05% | 57.46% | -0.24% | 101.66% | -59.25% | 46.82% | -8.07% | 178.59% | -17.37% | -36.65% | -6.61% | 115.72% | 42.86% | -59.95% | 1.02% | 75.16% | -26.57% | -0.10% | 10.89% | 64.96% | -20.12% | -5.71% | 58.62% | -18.23% | -27.57% | -1.59% | 4.16% | 45.27% | -26.17% | 0.21% | 1.51% | 33.29% | -22.84% | 0.07% | 3.36% | 52.96% | -21.17% | 154.76% | -23.28% | -42.08% | -42.58% | 11.87% | 6.69% | 75.61% | -27.58% | -2.04% | 1.04% | 42.59% | -29.64% | -3.18% | 6.74% | 45.56% | -26.53% |
|
Shareholder's Equity Growth (1y)
|
| | | -25.87% | | | | 419.70% | 29.51% | 7.78% | 7.91% | 48.24% | 126.08% | 129.05% | 177.90% | 73.67% | 16.01% | 14.85% | -5.09% | -4.52% | -4.30% | -2.35% | -1.26% | 9.13% | 14.08% | 23.69% | 25.06% | 18.27% | 15.40% | 24.22% | 23.04% | 26.04% | 14.87% | -0.62% | 0.80% | -6.67% | -0.25% | -0.08% | -1.66% | 4.30% | 0.76% | -5.47% | -8.41% | -15.39% | -15.70% | -5.82% | 0.28% | 5.24% | 47.05% | 34.66% | 30.15% | 27.16% | -5.35% | -1.61% | -2.51% | -4.37% | -3.48% | -3.73% | -5.15% | -0.87% | -1.98% | -5.91% | -5.59% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 78.74% | | | | 137.40% | 50.32% | 41.54% | 41.71% | 34.96% | 35.90% | 36.95% | 37.58% | 21.86% | 8.20% | 11.53% | 5.43% | 7.21% | 8.01% | 14.48% | 14.96% | 17.61% | 14.78% | 15.15% | 15.76% | 11.63% | 9.76% | 7.24% | 6.84% | 7.05% | 4.91% | -2.09% | -3.17% | -6.26% | -5.37% | -3.83% | -3.33% | -2.43% | 7.70% | 6.23% | 6.13% | 4.23% | 5.47% | 7.66% | 8.36% | 8.57% | 10.34% | 8.45% | 6.37% | 6.43% | -3.61% | -3.77% | -4.43% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 56.77% | | | | 69.38% | 29.97% | 27.91% | 28.58% | 25.97% | 27.01% | 31.60% | 32.00% | 21.95% | 10.92% | 11.36% | 7.77% | 7.71% | 7.62% | 8.30% | 8.54% | 9.63% | 8.73% | 7.60% | 6.92% | 4.19% | 2.35% | 1.89% | 2.30% | 1.78% | 7.44% | 3.55% | 3.45% | 1.97% | 3.35% | 3.34% | 2.77% | 2.46% | 2.67% | 2.57% | 2.03% | 1.43% | 2.11% | 2.48% | 2.65% |
|
Shareholder's Equity (QoQ)
|
| | | | 290.77% | 17.99% | -1.46% | 14.39% | -2.62% | -1.82% | -1.34% | 57.14% | 48.52% | -0.53% | 19.71% | -1.80% | -0.79% | -1.52% | -1.09% | -1.21% | -0.55% | 0.48% | 0.02% | 9.19% | 3.95% | 8.95% | 1.13% | 3.26% | 1.43% | 17.27% | 0.17% | 5.78% | -7.55% | 1.46% | 1.60% | -2.06% | -1.19% | 1.62% | 0.00% | 3.87% | -4.54% | -4.66% | -3.10% | -4.04% | -4.89% | 6.51% | 3.17% | 0.70% | 32.89% | -2.47% | -0.28% | -1.61% | -1.09% | 1.39% | -1.19% | -3.49% | -0.17% | 1.13% | -2.65% | 0.87% | -1.29% | -2.93% | -2.32% |
|
Tax Rate Growth (1y)
|
| | | | -1012.00 | 4,999.00 | 406.00 | 5,528.00 | 2,123.00 | -1514.00 | 1,533.00 | -4495.00 | 182.00 | -3170.00 | 1,256.00 | -158019.00 | -839.00 | 409.00 | -1817.00 | 156,723.00 | 192.00 | 180.00 | -885.00 | 80.00 | -132.00 | -464.00 | -613.00 | -2181.00 | -193.00 | 61.00 | 376.00 | 3,282.00 | 176.00 | -70.00 | -38.00 | -2597.00 | 0.00 | 88.00 | 121.00 | 2,131.00 | -1706.00 | -94.00 | 57.00 | -463.00 | 1,372.00 | -195.00 | -2012.00 | -405.00 | 1,855.00 | 2,312.00 | -552.00 | 1,145.00 | 225.00 | 2,595.00 | -648.00 | -1335.00 | -1336.00 | -4181.00 | 2,146.00 | 11,397.00 | 4,764.00 | 3,086.00 | 1,320.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | 1,293.00 | 315.00 | 3,195.00 | -156986.00 | 1,466.00 | -4275.00 | 972.00 | -5791.00 | -465.00 | -2582.00 | -1446.00 | -1216.00 | -779.00 | 125.00 | -3315.00 | 154,622.00 | -133.00 | -223.00 | -1122.00 | 1,181.00 | -148.00 | -472.00 | -275.00 | -1495.00 | -16.00 | 80.00 | 459.00 | 2,817.00 | -1529.00 | -76.00 | 141.00 | -928.00 | -334.00 | -201.00 | -1833.00 | 1,264.00 | 1,521.00 | 2,023.00 | -2506.00 | 277.00 | 3,451.00 | 4,712.00 | -3212.00 | -595.00 | 744.00 | 726.00 | 945.00 | 11,207.00 | 3,653.00 | 1,500.00 | 2,818.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 646.00 | 904.00 | 493.00 | -183.00 | 1,526.00 | -4559.00 | -526.00 | -7892.00 | -790.00 | -2984.00 | -1683.00 | -115.00 | -795.00 | 117.00 | -2977.00 | 155,308.00 | 44.00 | -204.00 | -1039.00 | 716.00 | -1854.00 | -478.00 | -97.00 | 173.00 | -350.00 | -209.00 | -1495.00 | 1,949.00 | 1,697.00 | 2,041.00 | -2423.00 | -188.00 | 1,746.00 | 4,706.00 | -3033.00 | 1,074.00 | 410.00 | 437.00 | -1009.00 | 10,339.00 | 6,880.00 | 3,617.00 | 254.00 |
|
Tax Rate (QoQ)
|
| -183.00 | 19.00 | 420.00 | -1268.00 | 5,828.00 | -4574.00 | 5,542.00 | -4673.00 | 2,191.00 | -1527.00 | -486.00 | 4.00 | -1161.00 | 2,900.00 | -159762.00 | 157,184.00 | 87.00 | 673.00 | -1222.00 | 653.00 | 75.00 | -391.00 | -257.00 | 441.00 | -257.00 | -541.00 | -1824.00 | 2,429.00 | -3.00 | -227.00 | 1,082.00 | -677.00 | -249.00 | -195.00 | -1477.00 | 1,920.00 | -161.00 | -162.00 | 533.00 | -1917.00 | 1,451.00 | -10.00 | 13.00 | -82.00 | -116.00 | -1827.00 | 1,620.00 | 2,178.00 | 341.00 | -4691.00 | 3,317.00 | 1,258.00 | 2,712.00 | -7934.00 | 2,630.00 | 1,256.00 | -133.00 | -1608.00 | 11,882.00 | -5376.00 | -1812.00 | -3373.00 |
|
Total Debt Growth (1y)
|
| | | -0.96% | | | | | | | | | | | | | | | | | | | | 201.91% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | -55.32% | | | | | | | | | | | | 6.97% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -48.52% | | | | -35.66% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |