|
Cash & Equivalents (Quarter)
|
| | | | | | | 7.36M | 15.34M | 11.28M | 5.90M | 6.18M | 9.35M | 11.45M | 9.60M | 8.91M | 6.74M | 9.53M | 6.58M | 6.57M | 5.58M | 5.58M | 4.70M | 10.74M | 9.33M | 7.00M | 5.20M |
|
Short-term Investments (Quarter)
|
| | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | 7.41M | 15.39M | 11.33M | 5.94M | 6.22M | 9.39M | 11.50M | 9.65M | 8.96M | 6.78M | 9.58M | 6.62M | 6.61M | 5.63M | 5.62M | 4.74M | 10.79M | 9.37M | 7.04M | 5.24M |
|
Receivables - Net (Quarter)
|
| | | | | | | 0.01M | 0.01M | 0.05M | 0.07M | 0.02M | 0.02M | 0.08M | 0.17M | 0.07M | 0.17M | 0.07M | 0.21M | 0.03M | 0.28M | 0.26M | 0.37M | 0.47M | 0.34M | 0.18M | |
|
Receivables (Quarter)
|
| | | | | | | 0.01M | 0.01M | 0.05M | 0.07M | 0.02M | 0.02M | 0.08M | 0.17M | 0.07M | 0.17M | 0.07M | 0.21M | 0.03M | 0.28M | 0.26M | 0.37M | 0.47M | 0.34M | 0.18M | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | 0.29M | | 0.21M | 0.39M | 0.21M | 0.21M | | 0.20M | 0.37M | 0.27M | 0.17M | 0.26M | 0.26M | 0.17M | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | 1.72M | | 0.80M | 0.55M | 0.51M | 0.09M | 0.19M | 0.44M | 0.03M | 0.02M | 0.26M | 0.32M | 0.03M | 0.42M | 0.57M | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | 0.47M | | 0.61M | 0.39M | 0.89M | 0.84M | 0.56M | 0.56M | 0.84M | 0.93M | 0.68M | 0.23M | 0.68M | 0.30M | 0.38M | |
|
Inventory (Quarter)
|
| | | | | | | | | 0.99M | 1.42M | 2.49M | 1.78M | 1.61M | 1.33M | 1.62M | 1.13M | 0.74M | 1.19M | 1.24M | 1.22M | 1.10M | 0.81M | 0.96M | 0.89M | 0.95M | |
|
Prepaid Assets (Quarter)
|
| | | | | | | 0.96M | 0.32M | 0.14M | 1.31M | 0.80M | 0.36M | 0.83M | 0.70M | 0.50M | 0.22M | 1.11M | 1.02M | 0.48M | 0.15M | 0.64M | 0.51M | 0.32M | 0.19M | 0.66M | 0.62M |
|
Current Assets (Quarter)
|
| | | | | | | 8.38M | 15.98M | 12.51M | 8.75M | 9.60M | 11.54M | 14.02M | 11.84M | 11.33M | 8.30M | 11.81M | 10.06M | 8.69M | 7.28M | 5.47M | 6.41M | 12.87M | 10.80M | 8.79M | 6.89M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 0.33M | 0.30M | 1.10M | 1.00M | 0.90M | 0.80M | 0.70M | 0.75M | 0.72M | 0.62M | 1.48M | 1.37M | 1.25M | 1.34M | 1.23M | 1.11M | 0.99M | 0.88M | 0.76M | 0.64M |
|
Goodwill (Quarter)
|
| | | | | | | 1.74M | | 2.02M | 2.02M | 1.14M | | | | 1.08M | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | 1.74M | 1.04M | 1.74M | 2.36M | 2.11M | 2.07M | 1.74M | 1.99M | 0.30M | 1.91M | 1.86M | 2.93M | 2.93M | 2.93M | 2.93M | 2.93M | 2.93M | 1.58M | 1.54M | 2.93M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 3.47M | 1.04M | 3.76M | 4.38M | 3.25M | 2.07M | 1.74M | 1.99M | 1.38M | 1.91M | 1.86M | 2.93M | 2.93M | 2.93M | 2.93M | 2.93M | 2.93M | 1.58M | 1.54M | 2.93M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | 13.97M | | | | 18.75M | | | | 21.03M | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 0.01M | 0.01M | 0.11M | 0.11M | 0.18M | 0.17M | 0.17M | 0.15M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 1.76M | 0.10M | 0.10M | 1.07M |
|
Non-Current Assets (Quarter)
|
| | | | | | | 1.40M | 1.35M | 6.88M | 6.74M | 3.19M | 3.04M | 2.90M | 2.89M | 2.77M | 2.62M | 3.45M | 3.29M | 3.13M | 3.19M | 3.03M | 2.87M | 2.71M | 2.56M | 2.40M | 2.25M |
|
Assets (Quarter)
|
| | | | | | | 9.78M | 17.33M | 19.38M | 15.49M | 12.79M | 14.58M | 16.92M | 14.73M | 14.11M | 10.92M | 15.26M | 13.36M | 11.82M | 10.47M | 8.50M | 9.28M | 15.58M | 13.36M | 11.19M | 9.13M |
|
Accounts Payables (Quarter)
|
| | | | | | | 2.13M | 1.92M | 2.08M | 1.26M | 1.17M | 2.36M | 1.15M | 1.83M | 1.61M | 0.38M | 1.29M | 0.40M | 1.65M | 0.45M | 1.37M | 1.41M | 0.28M | 1.13M | 0.17M | 0.23M |
|
Notes Payables (Quarter)
|
| | | | | | | | | 0.06M | 0.03M | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | 2.13M | 1.92M | 2.14M | 1.29M | 1.17M | 2.36M | 1.15M | 1.83M | 1.61M | 0.38M | 1.29M | 0.40M | 1.65M | 0.45M | 1.37M | 1.41M | 0.28M | 1.13M | 0.17M | 0.23M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | 0.17M | 0.14M | 0.38M | 0.12M | 0.84M | | | | 0.36M | 0.28M | 0.10M | 0.17M | 0.49M | 0.24M | 0.25M | 0.46M | 0.42M | 0.27M | 0.07M | 0.13M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | 2.22M | | | | 3.18M | 3.28M | 2.40M | 2.27M | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | 0.06M | 0.03M | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | 0.08M | 0.08M | 0.39M | 0.40M | 0.40M | 0.40M | 0.41M | 0.42M | 0.38M | 0.29M | 0.36M | 0.35M | 0.32M | 0.42M | 0.42M | 0.43M | 0.44M | 0.42M | 0.41M | 0.39M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | 0.01M | 0.01M | | 0.02M | 0.02M | 0.02M | 0.02M | | 0.03M | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | 2.22M | 1.93M | 4.62M | 4.11M | 3.32M | 3.28M | 2.40M | 2.27M | 2.00M | 1.34M | 1.68M | 1.53M | 1.97M | 1.44M | 1.79M | 1.84M | 1.84M | 1.55M | 1.48M | 2.21M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.17M | | | 0.81M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | 0.07M | | | | 0.21M | | | | | | | | 0.02M | | | |
|
Operating Leases (Quarter)
|
| | | | | | | -0.05M | 0.18M | 0.83M | 0.49M | 0.39M | 0.29M | 0.18M | 0.07M | 0.02M | 0.29M | 1.17M | 0.73M | 0.64M | 0.63M | 0.53M | 0.42M | 0.31M | 0.22M | 0.12M | 0.03M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | 2.40M | 2.11M | 5.22M | 4.60M | 3.71M | 3.58M | 2.58M | 2.34M | 2.02M | 1.34M | 2.48M | 2.25M | 2.62M | 2.07M | 2.32M | 2.26M | 2.15M | 1.77M | 1.60M | 2.24M |
|
Total Debt (Quarter)
|
| | | | | | | | | 0.06M | 0.03M | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | 7.38M | 15.22M | 14.17M | 10.89M | 9.08M | 11.01M | 14.34M | 12.39M | 12.09M | -9.58M | 12.77M | 11.10M | 9.21M | 8.40M | 6.18M | 7.02M | 13.43M | 11.59M | 9.59M | 6.89M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | 7.38M | 15.22M | 14.17M | 10.89M | 9.08M | 11.01M | 14.34M | 12.39M | 12.09M | -9.58M | 12.77M | 11.10M | 9.21M | 8.40M | 6.18M | 7.02M | 13.43M | 11.59M | 9.59M | 6.89M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | 9.78M | 17.33M | 19.38M | 15.49M | 12.79M | 14.58M | 16.92M | 14.73M | 14.11M | 10.92M | 15.26M | 13.36M | 11.82M | 10.47M | 8.50M | 9.28M | 15.58M | 13.36M | 11.19M | 9.13M |
|
Retained Earnings (Quarter)
|
| | | | | | | -74.85M | 0.13M | -82.11M | 0.13M | 0.13M | -96.96M | -99.06M | -101.06M | -101.40M | 0.13M | -105.40M | 0.13M | 0.13M | 0.13M | -113.30M | 0.13M | 0.13M | -118.96M | -121.00M | -124.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | 0.18M | | 0.56M | 13.20M | 0.54M | 0.51M | 0.05M | 0.04M | 4.54M | 3.94M | 3.74M | 3.49M |