|
Accumulated Depreciation (Quarter)
|
| | | | | 0.17M | | | | 0.28M | | | | 0.50M | | | | 0.52M | | | | 0.61M | | |
|
Cash & Equivalents (Quarter)
|
| | | | 0.82M | 38.89M | 34.69M | 29.80M | 24.16M | 19.64M | 14.90M | 10.60M | 6.40M | 3.37M | 5.82M | 9.30M | 6.33M | 4.58M | 3.20M | 1.68M | 9.50M | 13.36M | 9.53M | 8.81M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | 2.61M | 0.74M | 0.18M | 0.10M | 0.04M | 0.30M | 0.31M | 0.27M | 0.04M | 0.18M | 0.12M | 0.10M | 0.01M | 0.16M | 0.11M | 0.27M | 32.00 | 0.28M | 0.26M | 0.28M |
|
Current Assets (Quarter)
|
| | | | 3.44M | 39.63M | 35.48M | 30.33M | 24.46M | 20.40M | 15.52M | 11.05M | 6.47M | 3.60M | 6.00M | 9.47M | 6.58M | 4.99M | 3.58M | 2.01M | 14.53M | 13.85M | 10.02M | 9.30M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 0.64M | 0.61M | 0.67M | 0.79M | 0.80M | 1.07M | 1.07M | 1.06M | 0.99M | 0.95M | 0.89M | 0.85M | 0.80M | 0.73M | 0.69M | 0.47M | 0.43M | 0.39M | 0.35M | 0.32M |
|
Non-Current Assets (Quarter)
|
| | | | 0.64M | 0.61M | 0.67M | 0.79M | 0.80M | 1.07M | 1.07M | 1.06M | 0.99M | 0.95M | 0.89M | 0.85M | 0.80M | 0.73M | 0.69M | 0.47M | 0.43M | 0.39M | 0.35M | 0.32M |
|
Assets (Quarter)
|
| | | | 4.08M | 40.24M | 36.14M | 31.12M | 25.26M | 21.47M | 16.59M | 12.11M | 7.46M | 4.55M | 6.89M | 10.32M | 7.37M | 5.72M | 4.27M | 2.48M | 14.96M | 14.24M | 10.38M | 9.62M |
|
Accounts Payables (Quarter)
|
| | | | 1.65M | 3.00M | 3.73M | 4.79M | 5.17M | 5.82M | 6.00M | 4.89M | 4.28M | 3.91M | 3.49M | 3.20M | 2.36M | 2.73M | 2.66M | 3.31M | 3.69M | 3.43M | 3.39M | 3.92M |
|
Notes Payables (Quarter)
|
| | | | 65.42M | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | 67.07M | 3.00M | 3.73M | 4.79M | 5.17M | 5.82M | 6.00M | 4.89M | 4.28M | 3.91M | 3.49M | 3.20M | 2.36M | 2.73M | 2.66M | 3.31M | 3.69M | 3.43M | 3.39M | 3.92M |
|
Accumulated Expenses (Quarter)
|
| | | | 0.36M | 0.57M | 0.73M | 0.51M | 2.83M | 1.66M | 2.75M | 0.79M | 3.85M | 5.04M | 5.28M | 1.31M | 2.65M | 1.87M | 0.86M | 0.95M | 1.26M | 1.58M | 1.33M | 1.20M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 5.38M | 0.00M | 5.41M | 2.20M | 2.09M | 2.62M | 2.49M | 2.33M | 0.00M | 0.08M | 2.34M | 2.32M | 2.39M | 2.36M | 2.37M | 2.48M | 2.76M | 2.85M | 2.57M | 2.45M |
|
Short term Debt (Quarter)
|
| | | | 5.03M | 5.95M | 7.04M | 7.59M | 8.36M | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | 80.56M | 16.47M | 18.83M | 17.43M | 18.45M | 12.68M | 11.25M | 11.46M | 10.39M | 11.40M | 11.11M | 10.15M | 7.40M | 6.96M | 12.12M | 13.16M | 13.43M | 13.03M | 7.29M | 7.57M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | 9.08M | 9.72M | | | | 4.21M | 4.41M | 4.61M | 4.92M | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 0.03M | | | | 0.06M | 0.11M | 0.09M | 0.08M | 0.06M | 0.05M | 0.03M | 0.02M | 0.00M | | | | | | 0.28M | 0.03M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 4.05M | | | | 25.20M | 21.36M | 16.49M | 12.03M | 7.40M | 4.50M | 6.86M | 10.30M | 7.37M | 5.72M | | | | | 10.09M | 9.59M |
|
Total Liabilities (Quarter)
|
| | | | 4.08M | 40.24M | 36.14M | 31.12M | 25.26M | 21.47M | 16.59M | 12.11M | 7.46M | 4.55M | 6.89M | 10.32M | 7.37M | 5.72M | 4.27M | 2.48M | 14.96M | 14.24M | 10.38M | 9.62M |
|
Total Debt (Quarter)
|
| | | | 5.03M | 5.95M | 7.04M | 7.59M | 8.36M | 9.08M | 9.72M | | | | 4.21M | 4.41M | 4.61M | 4.92M | | | | | | |
|
Common Equity (Quarter)
|
| | | | -76.51M | 23.78M | 17.31M | 13.69M | 6.76M | -0.40M | -4.48M | -9.50M | -13.58M | -18.06M | -20.30M | -16.58M | -17.55M | -19.59M | -21.79M | -25.19M | -13.51M | -14.23M | -12.69M | -14.03M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 4.08M | 40.24M | 36.14M | 31.12M | 25.26M | 21.47M | 16.59M | 12.11M | 7.46M | 4.55M | 6.89M | 10.32M | 7.37M | 5.72M | 4.27M | 2.48M | 14.96M | 14.24M | 10.38M | 9.62M |
|
Retained Earnings (Quarter)
|
| | | | -77.20M | -0.63M | -90.72M | -96.84M | -0.08M | -110.94M | -116.60M | -122.82M | -0.31M | -0.43M | -0.39M | -0.61M | -0.67M | -144.18M | -0.66M | -0.72M | -154.10M | -0.72M | -159.40M | -162.55M |
|
Treasury Shares (Quarter)
|
| | | | 0.75M | 0.72M | 0.85M | 0.70M | 0.76M | 0.73M | 0.89M | 0.76M | 0.77M | 0.08M | 0.78M | 0.77M | 0.78M | 0.08M | 0.09M | 0.08M | 0.08M | 0.08M | 0.07M | 0.08M |