|
Cash & Equivalents
|
0.93M | 0.71M | 0.73M | 0.62M | 1.31M | 1.64M |
|
Short-term Investments
|
| 0.27M | 0.22M | 0.22M | 0.22M | 0.24M |
|
Cash & Current Investments
|
0.93M | 0.99M | 0.95M | 0.84M | 1.54M | 1.88M |
|
Receivables - Net
|
-2.96M | -0.85M | 10.78M | -1.32M | 9.89M | 9.52M |
|
Receivables - Other
|
| | 2.35M | 2.67M | | |
|
Receivables
|
-2.96M | -0.85M | 13.12M | 1.36M | 9.89M | 9.52M |
|
Work In Process
|
| | 19.31M | | 18.45M | |
|
Inventory
|
-2.53M | 0.59M | 14.04M | 0.78M | 13.61M | 13.97M |
|
Prepaid Assets
|
| | 2.25M | 2.10M | 2.62M | 4.81M |
|
Current Assets
|
| | 27.85M | 27.66M | 27.65M | 32.64M |
|
Construction in Progress
|
| | 0.46M | | | |
|
Property, Plant & Equipment (Net)
|
| | 0.61M | 1.26M | 1.04M | 1.81M |
|
Intangibles
|
| | | | | 4.42M |
|
Goodwill & Intangibles
|
| | | | | 4.42M |
|
Other Non-Current Assets
|
| | 0.30M | | 0.30M | |
|
Non-Current Assets
|
| | 1.08M | 1.61M | 2.11M | 7.76M |
|
Assets
|
| | 28.93M | 29.28M | 29.76M | 40.40M |
|
Accounts Payables
|
2.25M | -0.08M | -0.34M | -0.32M | 3.48M | 4.01M |
|
Notes Payables
|
0.88M | -0.57M | 2.94M | 0.19M | 4.09M | 4.70M |
|
Payables
|
3.13M | -0.65M | 2.60M | -0.12M | 7.58M | 8.71M |
|
Other Accumulated Expenses
|
| | 9.31M | | 0.06M | |
|
Short term Debt
|
| -0.07M | 6.89M | 7.02M | 0.04M | 5.38M |
|
Current Leases
|
| | 0.42M | | 0.36M | |
|
Current Taxes
|
| | 0.23M | 0.19M | 0.11M | 0.08M |
|
Total Current Liabilities
|
| | 25.52M | 26.50M | 21.51M | 28.89M |
|
Capital Leases
|
| | 0.20M | | 0.14M | |
|
Non-Current Debt
|
| | 2.14M | | 3.02M | |
|
Non-Current Deffered Revenue
|
0.06M | 0.05M | 0.05M | 0.03M | 0.05M | 0.02M |
|
Minority Interest
|
| | 0.12M | 0.17M | | |
|
Non-Current Deferred Tax Liability
|
| | 0.03M | 0.03M | 0.03M | 0.13M |
|
Operating Leases
|
| | 0.39M | 0.30M | 0.27M | 0.56M |
|
Total Non-Current Liabilities
|
| | 1.15M | 0.59M | 1.58M | 2.93M |
|
Total Liabilities
|
| | 26.67M | 27.09M | 23.09M | 31.82M |
|
Total Debt
|
| -0.07M | 9.03M | 7.02M | 3.06M | 5.38M |
|
Common Equity
|
| | 2.26M | 2.19M | 6.67M | 8.58M |
|
Shareholder's Equity
|
| | 3.05M | | 8.88M | |
|
Liabilities and Shareholders Equity
|
| | 28.93M | 29.28M | 29.76M | 40.40M |
|
Retained Earnings
|
| | 1.34M | 1.22M | 1.36M | 1.58M |