|
Cash & Equivalents
|
1.29M | 0.99M | 2.04M |
|
Short-term Investments
|
| | 0.30M |
|
Cash & Current Investments
|
1.29M | 0.99M | 2.34M |
|
Receivables - Net
|
-4.10M | 14.55M | 14.28M |
|
Receivables - Other
|
| 0.06M | 12.76M |
|
Receivables
|
-4.10M | 14.61M | 27.03M |
|
Work In Process
|
| 19.31M | |
|
Inventory
|
-3.52M | 18.96M | 18.10M |
|
Prepaid Assets
|
-1.08M | 3.04M | 3.48M |
|
Current Assets
|
| 37.60M | 36.78M |
|
Property, Plant & Equipment (Net)
|
-0.28M | 0.83M | 1.38M |
|
Other Non-Current Assets
|
| 0.30M | 0.30M |
|
Non-Current Assets
|
| 1.46M | 2.81M |
|
Assets
|
40.33M | 39.06M | 39.59M |
|
Accounts Payables
|
3.12M | 4.65M | 4.63M |
|
Notes Payables
|
1.22M | 15.79M | 17.97M |
|
Other Accumulated Expenses
|
-0.01M | 9.31M | |
|
Short term Debt
|
| 15.79M | 17.97M |
|
Current Leases
|
| 0.42M | 0.36M |
|
Current Taxes
|
| 0.31M | 0.14M |
|
Total Current Liabilities
|
| 34.45M | 28.61M |
|
Capital Leases
|
| 0.20M | 0.14M |
|
Non-Current Debt
|
| 2.14M | 3.02M |
|
Minority Interest
|
| 0.16M | |
|
Operating Leases
|
| 0.95M | 0.55M |
|
Non-Current Deferred Tax Liability
|
| 0.04M | 0.04M |
|
Total Non-Current Liabilities
|
| 1.55M | 2.10M |
|
Total Liabilities
|
| 36.01M | 30.72M |
|
Total Debt
|
| 17.93M | 20.99M |
|
Common Equity
|
1.35M | 3.05M | 8.88M |
|
Shareholder's Equity
|
1.35M | 3.05M | 8.88M |
|
Liabilities and Shareholders Equity
|
40.33M | 39.06M | 39.59M |
|
Retained Earnings
|
| 1.81M | 1.81M |
|
Shares Outstanding
|
9.00M | 9.00M | 9.00M |