|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.00M | -10.00M | 35.70M | -2.00M | | 3.00M | 5.50M | 7.25M | 5.00M | 5.50M | 5.50M | 5.00M | 4.25M | 19.50M | 7.50M | 15.00M | 7.20M | 38.52M | 4.75M | 5.50M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 118.32M | 100.88M | 86.80M | 145.72M | 161.09M | 177.49M | 202.71M | 187.24M | 183.30M | 65.66M | 224.58M | 94.11M | 101.16M | 162.48M | 219.65M | 144.12M | 161.16M | 224.14M | 519.20M | 231.36M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.81M | 0.19M | 116.02M | 129.62M | 0.04M | 0.05M | 164.15M | 170.93M | 179.76M | 0.06M | -537.64M | 0.10M | 0.20M | 0.23M | 0.18M | 195.09M | 0.14M | 0.23M | -655.85M | 0.25M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.18M | 7.79M | 8.87M | 10.04M | 11.28M | 13.24M | 15.79M | 15.31M | 15.58M | 14.82M | 14.63M | 14.23M | 13.99M | 14.06M | 14.80M | 15.30M | 15.88M | 23.30M | 24.79M | 25.26M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.81M | 0.84M | 0.89M | 2.82M | 6.52M | 4.16M | 0.67M | 3.31M | 0.91M | 0.30M | 0.48M | 0.40M | 1.64M | 3.15M | 1.44M | 4.39M | 7.25M | 6.69M | 3.66M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.70M | 93.02M | 125.92M | 140.62M | 148.12M | 169.97M | 184.13M | 186.94M | 198.69M | 202.93M | 207.17M | 208.04M | 211.86M | 216.52M | 216.32M | 211.92M | 218.19M | 294.75M | 297.54M | 290.26M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.02M | 1.63M | 1.97M | 2.11M | 2.11M | 6.11M | 14.32M | 22.68M | 31.91M | 40.71M | 49.45M | 54.32M | 61.47M | 66.98M | 64.19M | 59.44M | 59.84M | 80.74M | 74.38M | 66.94M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.33M | 1.29M | 1.43M | 1.08M | 1.15M | 1.26M | 1.11M | 5.26M | 14.24M | 12.34M | -25.04M | 16.29M | 12.47M | 7.84M | -31.59M | 6.98M | 10.85M | 10.67M | -7.20M | 10.87M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.35M | 2.92M | 7.13M | 9.03M | 3.26M | 7.37M | 13.72M | 27.94M | 46.15M | 170.81M | 62.07M | 129.58M | 124.22M | 87.59M | 3.42M | 82.79M | 71.26M | 91.41M | -213.18M | 77.81M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.35M | 90.09M | 122.53M | 137.43M | 144.86M | 162.60M | 168.35M | 159.00M | 152.55M | 149.88M | 145.10M | 137.44M | 137.93M | 141.70M | 144.66M | 145.50M | 147.50M | 203.34M | 212.49M | 212.46M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 98.35M | 100.09M | 86.83M | 139.43M | 144.86M | 159.60M | 162.85M | 151.75M | 147.55M | 144.38M | 139.60M | 132.44M | 133.68M | 122.20M | 137.16M | 130.50M | 140.30M | 164.82M | 207.74M | 206.96M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.87M | 9.17M | 1.18M | 1.80M | 1.74M | 8.44M | 10.39M | 9.78M | 10.35M | 2.73M | 9.82M | 2.98M | 2.69M | 2.63M | 2.59M | 11.22M | 11.38M | 13.65M | 41.60M | 14.16M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.82M | 4.30M | 5.04M | 5.49M | 5.83M | 6.26M | -14.93M | 5.92M | 23.77M | 6.02M | 4.18M | 6.23M | 6.33M | 7.01M | 1.65M | 41.40M | 7.14M | 8.85M | -18.89M | 9.25M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | 0.13M | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20M | 4.90M | 2.70M | 0.60M | -0.28M | 0.23M | 0.01M | 0.17M | 0.17M | 0.33M | 0.32M | 0.59M | 0.95M | 1.70M | 0.90M | 0.70M | 0.83M | 1.80M | 1.80M | 1.70M |
|
Income - Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | -0.22M | 0.65M | -0.63M | -1.45M | -0.74M | 4.35M | 0.37M | 0.27M | -0.33M | 0.68M | 0.17M | -0.11M | 0.60M | -1.12M | 0.09M | 0.07M | 0.37M | 0.45M | 0.03M |
|
Investment Advisory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.71M | 2.83M | 2.01M | 1.36M | 1.04M | 0.58M | 0.53M | 0.31M | 0.67M | 0.74M | 0.61M | 0.80M | 1.32M | 0.97M | 1.05M | 0.74M | 1.07M | 1.44M | 1.27M | 1.27M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.07M | 3.44M | 3.76M | 3.61M | 4.03M | 4.33M | 4.28M | 4.18M | 4.48M | 4.81M | 4.64M | 4.45M | 4.75M | 4.97M | 4.88M | 4.62M | 5.00M | 5.99M | 5.38M | 5.02M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.79M | 4.54M | 5.11M | 4.74M | 5.24M | 5.75M | 7.06M | 5.78M | 6.36M | 7.07M | 7.80M | 6.25M | 6.46M | 6.66M | 5.57M | 5.80M | 5.96M | 6.61M | 7.65M | 6.59M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.97M | 10.79M | -31.99M | 14.13M | 16.23M | 14.89M | 32.30M | 28.24M | 30.76M | 33.54M | 79.48M | 15.65M | 13.52M | 33.55M | 6.75M | 15.00M | 14.23M | 20.80M | 8.48M | 18.90M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31M | 1.31M | 1.21M | 1.79M | 1.90M | 1.90M | 1.85M | 1.81M | 1.94M | 1.98M | 2.09M | 1.93M | 1.47M | 2.01M | -0.03M | 1.34M | 2.04M | 2.63M | 2.70M | 2.71M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.69M | 1.67M | 1.88M | 2.37M | 2.25M | 2.26M | 2.44M | 2.53M | 2.53M | 2.40M | 2.42M | 2.48M | 2.40M | 2.51M | 2.56M | 2.64M | 2.78M | 2.79M | 2.97M | 3.26M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.63M | 42.23M | 2.83M | 48.71M | 2.76M | 2.55M | 53.75M | 2.08M | 53.98M | 2.75M | -156.79M | 57.17M | 2.00M | 60.11M | -167.32M | 61.93M | 1.02M | 81.13M | -199.31M | 80.74M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.71M | 8.56M | 9.72M | 13.30M | 11.64M | 12.32M | 12.59M | 12.82M | 12.38M | 12.32M | 13.05M | 13.47M | 12.47M | 12.73M | 13.40M | 13.86M | 13.16M | 14.97M | 15.60M | 17.31M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73M | 1.94M | 37.17M | 7.10M | | | | | | | | | | | 1.90M | 1.16M | 2.24M | 23.89M | 12.35M | 3.02M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.18M | 60.24M | 68.36M | 72.73M | 76.68M | 78.15M | 79.84M | 83.31M | 80.64M | 83.06M | 85.27M | 83.94M | 84.74M | 85.20M | 88.56M | 88.22M | 90.62M | 119.18M | 123.45M | 119.33M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.30M | 72.42M | 117.13M | 95.50M | 90.56M | 92.73M | 94.87M | 98.66M | 95.56M | 97.78M | 100.75M | 99.89M | 99.61M | 100.44M | 106.42M | 105.88M | 108.80M | 160.84M | 154.37M | 142.92M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.37M | 57.05M | 6.01M | 79.23M | 85.46M | 102.44M | 114.01M | 109.27M | 128.90M | 250.95M | 132.99M | 192.08M | 190.61M | 142.90M | 66.35M | 139.96M | 137.06M | 135.80M | -118.37M | 182.11M |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.88M | 1.14M | | | | | | 1.64M | | | | 1.83M | | | | 1.80M | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.59M | 2.38M | 0.60M | 0.44M | 0.47M | 1.42M | 0.41M | 1.27M | 0.84M | 0.80M | 0.08M | 0.47M | 1.12M | 0.44M | 1.04M | 0.07M | 1.22M | 1.23M | 0.91M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.02M | 54.13M | -1.12M | 70.20M | 82.20M | 95.07M | 100.28M | 81.33M | 82.75M | 80.14M | 70.92M | 62.49M | 66.39M | 55.31M | 62.93M | 57.17M | 65.81M | 44.39M | 94.81M | 104.30M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.45M | 14.12M | -2.82M | 17.11M | 20.42M | 23.17M | 23.24M | 20.08M | 20.10M | 19.33M | 16.11M | 14.72M | 15.06M | 12.36M | 12.90M | 12.74M | 14.71M | 10.12M | 19.48M | 24.38M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.57M | 40.01M | 1.70M | 53.10M | 61.78M | 71.90M | 77.04M | 61.25M | 62.64M | 60.81M | 54.80M | 47.77M | 51.33M | 42.95M | 50.03M | 44.42M | 51.10M | 34.26M | 75.33M | 79.92M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.57M | 40.01M | 1.70M | 53.10M | 61.78M | 71.90M | 77.04M | 61.25M | 62.64M | 60.81M | 54.80M | 47.77M | 51.33M | 42.95M | 50.03M | 44.42M | 51.10M | 34.26M | 75.33M | 79.92M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.57M | 40.01M | 1.70M | 53.10M | 61.78M | 71.90M | 77.04M | 61.25M | 62.64M | 60.81M | 54.80M | 47.77M | 51.33M | 42.95M | 50.03M | 44.42M | 51.10M | 34.26M | 75.33M | 79.92M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.57M | 40.01M | 1.70M | 53.10M | 61.78M | 71.90M | 77.04M | 61.25M | 62.64M | 60.81M | 54.80M | 47.77M | 51.33M | 42.95M | 50.03M | 44.42M | 51.10M | 34.26M | 75.33M | 79.92M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.57M | 40.01M | 1.70M | 53.10M | 61.78M | 71.90M | 77.04M | 61.25M | 62.64M | 60.81M | 54.80M | 47.77M | 51.33M | 42.95M | 50.03M | 44.42M | 51.10M | 34.26M | 75.33M | 79.92M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14 | 1.21 | 0.05 | 1.12 | 1.32 | 1.57 | 1.66 | 1.36 | 1.42 | 1.38 | 1.24 | 1.12 | 1.21 | 1.01 | 1.18 | 1.04 | 1.20 | 0.69 | 1.63 | 1.63 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.14 | 1.21 | 0.05 | 1.12 | 1.32 | 1.57 | 1.66 | 1.36 | 1.42 | 1.38 | 1.24 | 1.12 | 1.21 | 1.01 | 1.18 | 1.04 | 1.20 | 0.69 | 1.63 | 1.63 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.03M | 33.04M | 34.87M | 47.37M | 46.67M | 45.84M | 46.37M | 45.00M | 44.13M | 44.14M | 44.18M | 42.55M | 42.47M | 42.48M | 42.50M | 42.55M | 42.62M | 49.93M | 46.17M | 48.97M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.05M | 33.06M | 34.89M | 47.39M | 46.68M | 45.86M | 46.39M | 45.02M | 44.14M | 44.15M | 44.19M | 42.57M | 42.47M | 42.51M | 42.51M | 42.57M | 42.64M | 49.96M | 46.19M | 49.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.37M | 57.05M | 6.01M | 79.23M | 85.46M | 102.44M | 114.01M | 109.27M | 128.90M | 250.95M | 132.99M | 192.08M | 190.61M | 142.90M | 66.35M | 139.96M | 137.06M | 135.80M | -118.37M | 182.11M |