Incyte Corp (NASDAQ: INCY)

Sector: Healthcare Industry: Biotechnology CIK: 0000879169
Market Cap 20.84 Bn
P/B 4.48
P/E 17.54
P/S 4.33
ROIC (Qtr) 29.28
Div Yield % 0.00
Rev 1y % (Qtr) 20.05
Total Debt (Qtr) 35.37 Mn
Debt/Equity (Qtr) 0.01

About

Incyte Corporation, a global biopharmaceutical company, is a leader in the discovery, development, and commercialization of proprietary therapeutics. Its main business activities include the development and commercialization of innovative treatments for various diseases, focusing on oncology, dermatology, and immunology. Incyte's portfolio includes approved products and a pipeline of promising investigational compounds. Incyte operates in two primary therapeutic areas: Hematology/Oncology and Inflammation and Autoimmunity. The company generates...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 1.25B provides robust 35.38x coverage of total debt 35.37M, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 2.46B provide 547.06x coverage of short-term debt 4.49M, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 6.06B provides 171.19x coverage of total debt 35.37M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 1.25B provides exceptional 552.50x coverage of interest expenses 2.27M, showing strong debt service capability.
  • Robust free cash flow of 1.20B exceeds capital expenditure of 54.37M by 22.01x, indicating strong organic growth funding capability.

Bear case

  • Operating cash flow of 1.25B barely covers its investment activities of (86.66M), with a coverage ratio of -14.44, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (86.66M) provide weak support for R&D spending of 1.90B, which is -0.05x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of 1.25B shows concerning coverage of stock compensation expenses of 258.91M, with a 4.83 ratio indicating potential earnings quality issues.
  • Free cash flow of 1.20B represents just -270.64x of debt issuance (4.42M), suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Operating cash flow of 1.25B barely covers operating expenses of (224.17M) with a -5.58 ratio, suggesting thin operational efficiency margins and limited flexibility.

Collaborative Arrangement and Arrangement Other than Collaborative Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Biotechnology
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SMMT Summit Therapeutics Inc. 1,446.17 Bn -1,569.17 0.00 0.01 Bn
2 ONC BeOne Medicines Ltd. 439.23 Bn 6,407.40 88.33 1.90 Bn
3 VRTX Vertex Pharmaceuticals Inc / Ma 120.62 Bn 32.82 10.29 1.83 Bn
4 REGN Regeneron Pharmaceuticals, Inc. 84.40 Bn 18.44 5.92 2.71 Bn
5 ALNY Alnylam Pharmaceuticals, Inc. 56.13 Bn 1,288.39 17.49 3.21 Bn
6 ARGX Argenx Se 47.89 Bn 31.79 24,973.95 -
7 BNTC Benitec Biopharma Inc. 42.45 Bn -1,015.00 0.00 0.00 Bn
8 INSM INSMED Inc 32.67 Bn -27.60 73.08 0.74 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.99 12.96
EV to Cash from Ops. EV/CFO 15.12 23.73
EV to Debt EV to Debt 534.97 772.65
EV to EBIT EV/EBIT 11.90 -11.30
EV to EBITDA EV/EBITDA 12.03 7.11
EV to Free Cash Flow [EV/FCF] EV/FCF 15.81 22.12
EV to Market Cap EV to Market Cap 0.91 68.89
EV to Revenue EV/Rev 3.93 199.70
Price to Book Value [P/B] P/B 4.48 22.62
Price to Earnings [P/E] P/E 17.54 -12.30
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -12.02
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 0.17
Dividend per Basic Share Div per Share (Qtr) 0.00 0.01
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -0.15
Interest Coverage Int. cover (Qtr) 702.21 857.11
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 23.57 -27.24
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 88.14 747.06
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.01
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 3,529.11 -48.21
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 4,342.23 -2.09
EBIT Growth (1y) % EBIT 1y % (Qtr) 475.17 -57.79
EBT Growth (1y) % EBT 1y % (Qtr) 479.94 -14.35
EPS Growth (1y) % EPS 1y % (Qtr) 3,452.94 -30.88
FCF Growth (1y) % FCF 1y % (Qtr) 3,798.90 -32.51
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 18.27 227.96
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.76 0.14
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.00
Cash Ratio Cash Ratio (Qtr) 1.84 3.79
Current Ratio Curr Ratio (Qtr) 3.20 7.23
Debt to Equity Ratio Debt/Equity (Qtr) 0.01 0.42
Interest Cover Ratio Int Coverage (Qtr) 702.21 857.11
Times Interest Earned Times Interest Earned (Qtr) 702.21 857.11
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 35.00 -18,509.94
EBIT Margin % EBIT Margin % (Qtr) 33.05 -18,862.18
EBT Margin % EBT Margin % (Qtr) 33.00 -19,783.19
Gross Margin % Gross Margin % (Qtr) 92.90 -8.62
Net Profit Margin % Net Margin % (Qtr) 24.70 -19,732.60