First Internet Bancorp (NASDAQ: INBK)

Sector: Financial Services Industry: Banks - Regional CIK: 0001562463
Market Cap 177.17 Mn
P/B 0.50
P/E -5.35
P/S 3.79
ROIC (Qtr) -4.99
Div Yield % 1.18
Rev 1y % (Qtr) -195.66
Total Debt (Qtr) 354.89 Mn
Debt/Equity (Qtr) 1.01

About

First Internet Bancorp (INBK) is a financial holding company that operates primarily through its wholly-owned subsidiary, First Internet Bank of Indiana. Headquartered in Fishers, Indiana, the company has grown to become one of the largest digital banks in the United States since its incorporation in 2005. First Internet Bancorp's main business activities revolve around various commercial, small business, consumer, and municipal banking products and services. Its primary products include commercial and industrial loans, construction and investor...

Read more

Price action

Investment thesis

Bull case

  • Strong tangible asset base of 5.63B provides 15.88x coverage of total debt 354.89M, indicating robust asset backing and low credit risk.
  • Free cash flow of (27.86M) provides excellent 13.47x coverage of dividends (2.07M), indicating sustainable shareholder returns.
  • Retained earnings of 188.56M represent substantial 0.54x of equity 352.17M, indicating strong internal capital generation.
  • Retained earnings of 188.56M provide strong 40.23x coverage of intangibles 4.69M, indicating quality earnings retention.
  • Strong tangible asset base of 5.63B provides 1202.15x coverage of intangibles 4.69M, indicating robust asset quality.

Bear case

  • Operating cash flow of (26.43M) barely covers its investment activities of 251.73M, with a coverage ratio of -0.10, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • The company's operating cash flow of (26.43M) shows concerning coverage of stock compensation expenses of 1.19M, with a -22.19 ratio indicating potential earnings quality issues.
  • Free cash flow of (27.86M) provides weak coverage of capital expenditures of 1.44M, with a -19.42 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of (26.43M) provides minimal 1.77x coverage of tax expenses of (14.91M), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating earnings of (48.04M) show weak coverage of depreciation charges of 7.66M, with a -6.27 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 USB Us Bancorp \De\ 84.44 Bn 12.40 3.25 77.98 Bn
2 PNC Pnc Financial Services Group, Inc. 84.36 Bn 13.61 3.73 62.34 Bn
3 NU Nu Holdings Ltd. 81.47 Bn 32.21 5.79 4.49 Bn
4 NWG NatWest Group plc 66.53 Bn 9.88 3.05 169.04 Bn
5 TFC Truist Financial Corp 64.60 Bn 13.18 3.53 71.11 Bn
6 MTB M&T Bank Corp 32.73 Bn 12.47 3.60 14.99 Bn
7 FITB Fifth Third Bancorp 31.96 Bn 14.15 3.93 18.94 Bn
8 FCNCA First Citizens Bancshares Inc /De/ 28.98 Bn 12.78 3.26 40.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.02 0.14
EV to Cash from Ops. EV/CFO -3.81 7.21
EV to Debt EV to Debt 0.28 5.20
EV to EBIT EV/EBIT -2.09 14.98
EV to EBITDA EV/EBITDA -2.49 8.92
EV to Free Cash Flow [EV/FCF] EV/FCF -3.61 8.87
EV to Market Cap EV to Market Cap 0.57 1.04
EV to Revenue EV/Rev 2.15 -3.76
Price to Book Value [P/B] P/B 0.50 1.17
Price to Earnings [P/E] P/E -5.35 15.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) -16.01 271.44
Dividend Payout Ratio % Div Payout % (Qtr) -6.30 35.28
Dividend per Basic Share Div per Share (Qtr) 0.24 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -7.53 34.52
Interest Coverage Interest Coverage 0.00 -0.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 42.46 -73.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 10.55 15.78
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 5.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -249.97 110.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -228.07 38.80
EBIT Growth (1y) % EBIT 1y % (Qtr) -310.97 61.46
EBT Growth (1y) % EBT 1y % (Qtr) -310.97 61.37
EPS Growth (1y) % EPS 1y % (Qtr) -249.21 76.34
FCF Growth (1y) % FCF 1y % (Qtr) -196.23 161.72
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -57.12 14.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.01 0.04
Cash Payout Ratio Cash Payout (Qtr) -0.08 0.26
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 1.01 0.53
Interest Cover Ratio Interest Cover Ratio 0.00 -0.05
Times Interest Earned Times Interest Earned 0.00 -0.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -86.40 147.97
EBIT Margin % EBIT Margin % (Qtr) -102.80 155.41
EBT Margin % EBT Margin % (Qtr) -102.80 154.66
Gross Margin % Gross Margin % (Qtr) 100.00 97.82
Net Profit Margin % Net Margin % (Qtr) -70.90 115.63