|
Accumulated Depreciation (Quarter)
|
| | | | | 0.32M | 0.35M | 0.36M | 0.38M | 0.42M | 0.32M | 0.56M | 0.81M | 1.05M | 1.28M | 1.52M | 1.76M | 2.01M | 2.26M | 2.52M | | | 3.20M | 3.44M | |
|
Cash & Equivalents (Quarter)
|
| | | | | 40.67M | 37.27M | 32.36M | 25.99M | 27.90M | 18.43M | 10.86M | 16.99M | 12.85M | 21.54M | 13.02M | 10.48M | 4.26M | 11.39M | 11.89M | 13.50M | 10.69M | 27.09M | 21.94M | 18.13M |
|
Prepaid Assets (Quarter)
|
| | | | | 3.20M | 0.05M | 1.17M | 1.26M | 2.01M | 4.05M | 0.60M | 0.28M | 0.26M | 0.79M | 0.45M | 0.53M | 0.18M | 0.45M | 0.84M | 0.14M | 0.73M | 0.26M | 0.72M | 0.54M |
|
Current Assets (Quarter)
|
| | | | | 43.88M | 38.98M | 33.27M | 27.00M | 29.65M | 22.23M | 14.40M | 19.46M | 16.55M | 24.62M | | 12.68M | 6.70M | 12.58M | 12.72M | 13.74M | 11.77M | 27.88M | 22.66M | 18.50M |
|
Construction in Progress (Quarter)
|
| | | | | 0.18M | 0.40M | 0.50M | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | 0.30M | 0.10M | 0.24M | 0.22M | 0.35M | 4.40M | 4.20M | 3.98M | 3.74M | 3.51M | 3.33M | 3.11M | 3.08M | 2.86M | 2.60M | 2.35M | 2.10M | 1.86M | 1.62M | 1.60M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | 2.70M | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.26M | 0.25M | 0.25M | 0.25M | 0.26M | 0.26M | 0.26M | 0.26M | 0.28M | 0.27M | 0.27M | 0.17M | 0.22M | 0.22M | 0.18M |
|
Non-Current Assets (Quarter)
|
| | | | | 3.26M | 3.24M | 3.26M | 3.99M | 8.73M | 10.80M | 10.28M | 10.25M | 9.66M | 9.08M | | 9.81M | 9.26M | 8.37M | 7.14M | 5.63M | 5.00M | 4.40M | 3.60M | 3.25M |
|
Assets (Quarter)
|
| | | | | 47.13M | 42.22M | 36.54M | 30.99M | 38.38M | 33.04M | 24.68M | 29.72M | 26.21M | 33.71M | | 22.50M | 15.97M | 20.94M | 19.87M | 19.37M | 16.77M | 32.28M | 26.27M | 21.75M |
|
Accounts Payables (Quarter)
|
| | | | | 0.69M | 0.40M | 0.55M | 0.89M | 1.11M | 2.09M | 0.87M | 0.58M | 0.75M | 0.92M | | 1.44M | 1.14M | 0.39M | 0.57M | 0.38M | 0.20M | 0.31M | 0.45M | 0.44M |
|
Payables (Quarter)
|
| | | | | 0.69M | 0.40M | 0.55M | 0.89M | 1.11M | 2.09M | 0.87M | 0.58M | 0.75M | 0.92M | | 1.44M | 1.14M | 0.39M | 0.57M | 0.38M | 0.20M | 0.31M | 0.45M | 0.44M |
|
Accumulated Expenses (Quarter)
|
| | | | | 0.84M | 0.93M | 0.88M | 1.52M | 2.88M | 2.34M | 0.42M | 0.85M | 2.44M | 1.67M | 0.90M | 1.53M | 0.77M | 1.05M | 0.12M | 0.64M | 0.30M | 1.30M | 0.35M | 0.76M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | 0.20M | 0.05M | 0.36M | 0.43M | 0.29M | 0.42M | 0.41M | 0.39M | 0.32M | 0.36M | 0.18M | 0.28M | 0.14M | 0.13M | 0.23M | 0.06M | 0.01M | 0.06M | 0.06M | 0.02M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | 0.16M | 0.23M | 0.33M | 0.26M | 0.28M | 0.71M | 0.65M | 0.76M | 0.71M | 0.69M | 0.68M | 0.89M | 0.92M | 0.69M | 0.58M | 0.40M | 0.34M | 0.92M | 0.19M | 0.92M |
|
Total Current Liabilities (Quarter)
|
| | | | | 2.16M | 2.26M | 2.07M | 2.97M | 4.90M | 5.82M | 3.75M | 3.78M | 4.69M | 5.39M | | 4.76M | 3.63M | 3.08M | 2.96M | 1.95M | 1.70M | 3.16M | 2.16M | 2.25M |
|
Capital Leases (Quarter)
|
| | | | | 0.34M | 0.27M | 0.20M | 0.13M | 0.07M | 0.81M | 0.66M | 0.86M | 0.69M | 0.53M | 0.35M | 0.53M | 0.40M | 0.29M | 0.19M | 0.13M | 0.06M | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | 1.59M | 1.51M | 1.43M | 1.32M | 3.85M | 3.67M | 3.48M | 3.28M | 3.07M | 2.85M | 3.83M | 3.59M | 3.34M | 3.09M | 2.85M | 2.05M | 1.81M | 1.56M | 1.33M | 1.13M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | 9.80M | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 1.78M | 1.64M | 1.45M | 3.92M | 4.49M | 4.14M | 4.14M | 3.76M | 3.38M | | 4.12M | 3.74M | 3.38M | 3.04M | 2.18M | 1.88M | 1.56M | 1.33M | 1.13M |
|
Total Liabilities (Quarter)
|
| | | | | 4.10M | 4.04M | 3.70M | 4.42M | 8.82M | 10.31M | 7.89M | 7.92M | 8.45M | 8.77M | | 8.88M | 7.38M | 6.47M | 5.99M | 4.13M | 3.58M | 4.72M | 3.48M | 3.38M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | 43.04M | -38.18M | 32.84M | 26.57M | 29.56M | 22.73M | 16.79M | 21.80M | 17.76M | 24.94M | 17.53M | 13.62M | 8.59M | 14.48M | 13.88M | 15.24M | 13.19M | 27.56M | 22.78M | 18.36M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | 47.13M | 42.22M | 36.54M | 30.99M | 38.38M | 33.04M | 24.68M | 29.72M | 26.21M | 33.71M | | 22.50M | 15.97M | 20.94M | 19.87M | 19.37M | 16.77M | 32.28M | 26.27M | 21.75M |
|
Retained Earnings (Quarter)
|
| | | | | -26.84M | 70.87M | 71.67M | 72.58M | 82.97M | -61.21M | -68.74M | 98.25M | 101.38M | 116.15M | 99.80M | -108.41M | 124.08M | 136.13M | -127.21M | -132.30M | 149.33M | -141.10M | -146.19M | 169.32M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |