|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | 379.00M | 558.95M | 527.00M | 493.82M | 427.20M | 405.80M | 432.60M | 376.53M | 329.96M | 269.93M | 690.94M | 635.37M | 560.00M | 472.94M | 374.70M | 713.97M | 598.91M | 521.87M | 994.52M | 902.11M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | 12.23M | 13.18M | 3.78M | 0.70M | 0.70M | 0.82M | 1.42M | 1.03M | 5.34M | 2.42M | 1.88M | 2.22M | 2.08M | 1.94M | 1.97M | 1.64M | 1.13M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | 12.23M | 13.18M | 3.78M | 0.70M | 0.70M | 0.82M | 1.42M | 1.03M | 5.34M | 2.42M | 1.88M | 2.22M | 2.08M | 1.94M | 1.97M | 1.64M | 1.13M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | 5.82M | 4.84M | 13.48M | 6.25M | 15.92M | 16.54M | 21.11M | 26.92M | 19.23M | 19.83M | 18.81M | 24.90M | 26.62M | 32.55M | 35.63M | 51.70M | 50.91M | 49.71M | 46.77M | 42.76M |
|
Current Assets (Quarter)
|
| | | | | | | | | | 384.83M | 563.79M | 540.48M | 512.93M | 456.30M | 426.09M | 454.42M | 404.33M | 350.01M | 291.18M | 710.78M | 665.77M | 589.05M | 507.37M | 412.54M | 767.76M | 651.76M | 573.55M | 1,042.94M | 948.82M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | 0.19M | 0.21M | 0.25M | 0.33M | 0.33M | 0.31M | 0.36M | 0.33M | 0.33M | 0.30M | 0.38M | 0.46M | 0.56M | 0.67M | 0.75M | 0.84M | 0.74M | 0.63M | 0.53M | 0.44M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 7.62M | 7.62M | 7.62M | 8.94M | 8.78M | 8.92M | 7.68M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | 3.20M | 2.94M | 2.70M | 2.63M | 2.35M | 2.06M | 1.82M | 1.50M | 1.21M | 0.89M | 0.67M | 0.59M | 0.63M | 8.34M | 8.39M | 8.46M | 9.68M | 9.41M | 9.45M | 8.20M |
|
Assets (Quarter)
|
| | | | | | | | | | 388.03M | 566.73M | 543.18M | 515.56M | 458.66M | 428.15M | 456.24M | 405.84M | 351.22M | 292.07M | 711.45M | 666.37M | 589.68M | 515.71M | 420.93M | 776.22M | 661.44M | 582.96M | 1,052.39M | 957.01M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | 3.11M | 4.24M | 3.83M | 18.63M | 1.07M | 7.46M | 14.00M | 1.35M | 26.46M | 7.51M | 3.91M | 7.16M | 11.04M | 20.73M | 19.82M | 17.66M | 7.84M | 6.92M | 8.62M | 7.54M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | 3.11M | 4.24M | 3.83M | 18.63M | 1.07M | 7.46M | 14.00M | 1.35M | 26.46M | 7.51M | 3.91M | 7.16M | 11.04M | 20.73M | 19.82M | 17.66M | 7.84M | 6.92M | 8.62M | 7.54M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | 16.33M | 23.06M | 31.45M | 24.57M | 19.01M | 23.14M | 26.05M | 40.42M | 23.98M | 32.13M | 27.89M | 41.30M | 33.91M | 45.88M | 48.48M | 51.12M | 45.06M | 56.34M | 57.64M | 96.63M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 0.35M | | | | 0.01M | | | | 0.27M | | | | 0.17M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | 0.17M | | | | 0.35M | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | 1.08M | 1.08M | 1.08M | 1.15M | 1.17M | 1.19M | 1.21M | 1.17M | 0.92M | 0.61M | 0.31M | 0.14M | 0.07M | 0.05M | 0.02M | 0.10M | | | | 0.07M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | 20.52M | 28.38M | 36.35M | 44.52M | 21.24M | 31.78M | 41.26M | 43.30M | 51.36M | 40.26M | 32.10M | 48.61M | 45.02M | 66.65M | 68.31M | 68.78M | 52.90M | 63.25M | 66.26M | 104.42M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | 1.97M | | | 1.22M | 0.92M | 0.61M | 0.31M | 0.05M | | | | 0.14M | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | 22.50M | 30.34M | 38.03M | 45.74M | 22.16M | 32.40M | 41.56M | 43.34M | 51.36M | 40.26M | 32.10M | 48.61M | 45.02M | 66.65M | 68.31M | 68.78M | 52.90M | 63.25M | 66.26M | 104.42M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | 0.17M | | | | 0.35M | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | 365.53M | 536.40M | 505.15M | 469.82M | 436.49M | 395.75M | 414.68M | 362.49M | 299.87M | 251.81M | 679.34M | 617.76M | 544.66M | 449.05M | 352.62M | 707.45M | 608.54M | 519.71M | 986.13M | 852.59M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | 365.53M | 536.40M | 505.15M | 469.82M | 436.49M | 395.75M | 414.68M | 362.49M | 299.87M | 251.81M | 679.34M | 617.76M | 544.66M | 449.05M | 352.62M | 707.45M | 608.54M | 519.71M | 986.13M | 852.59M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | 388.03M | 566.73M | 543.18M | 515.56M | 458.66M | 428.15M | 456.24M | 405.84M | 351.22M | 292.07M | 711.45M | 666.37M | 589.68M | 515.71M | 420.93M | 776.22M | 661.44M | 582.96M | 1,052.39M | 957.01M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | 0.27M | 0.44M | -308.20M | -355.39M | -395.76M | -443.70M | -506.92M | -566.35M | 0.58M | -698.95M | -0.60M | 1.91M | 1.82M | 1.91M | 2.48M | 1.46M | -1360.14M | 1.45M | -1597.30M | -1745.10M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | 0.93M | 3.39M | 3.54M | 2.67M | 2.73M | 4.59M | 4.53M | 3.69M | 5.02M | 4.04M | 3.78M | 3.47M | 4.02M | 3.65M | 3.54M | 3.24M | 4.72M | 4.31M | 3.88M | 3.49M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | 0.01M | 0.01M | 115.11M | 116.48M | 116.52M | 0.01M | 129.26M | 130.33M | 130.57M | 131.44M | 145.09M | 0.01M | 0.01M | 146.57M | 0.01M | 0.01M | 171.07M | 0.01M | 0.01M | 203.94M |