| Income Statement | Dec2016 | Jun2017 | Dec2017 | Dec2018 | Jun2019 | Dec2019 | Jun2020 | Dec2020 | Jun2021 | Dec2021 | Jun2022 | Dec2022 | Jun2023 | Dec2023 | Jun2024 | Dec2024 | Jun2025 | Dec2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||
| Revenue | -0.02M | -0.02M | -0.04M | -0.06M | ||||||||||||||
| Gross Profit | 0.36M | 0.35M | ||||||||||||||||
| Operating items | ||||||||||||||||||
| Operating Income | 0.36M | 0.35M | ||||||||||||||||
| EBIT | 0.36M | 0.35M | ||||||||||||||||
| Net income details | ||||||||||||||||||
| Income from Non-Controlling Interests | -0.04M | -0.04M | 2.01M | 1.58M | 1.23M | 1.32M | 2.43M | 2.67M | 1.57M | 0.86M | 2.29M | 1.88M | -0.54M | -0.84M | ||||
| Additional items | ||||||||||||||||||
| Shares Outstanding (Weighted Average) | 0.00M | 7.82M | 492.18 | 425.42 | 273.00 | 590.00 | 200.00 | 400.00 | 150.00 | 80.00 | ||||||||
| Shares Outstanding (Diluted Average) | 0.00M | 492.18 | 273.00 | 590.00 | 200.00 | 400.00 | 150.00 | 80.00 | ||||||||||
| EBITDA | -4.07M | -0.74M |