|
Cash & Equivalents (Quarter)
|
| | | | | | | | | 4.73M | 3.59M | 0.03M | 2.13M | 5.12M | 3.25M | 19.29M | 18.34M | 15.84M | 15.38M | 14.53M | 4.77M | 0.17M | 11.25M | 11.17M | 7.68M | 17.16M | 7.62M | 1.81M | 11.66M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.23M | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | 4.73M | 3.59M | 0.03M | 2.13M | 5.12M | 3.25M | 19.29M | 18.34M | 15.84M | 15.38M | 14.53M | 6.00M | 0.17M | 11.25M | 11.17M | 7.68M | 17.16M | 7.62M | 1.81M | 11.66M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | 1.68M | 0.68M | 0.00M | 0.21M | 0.33M | 949.51 | 0.26M | 0.25M | 0.47M | 0.46M | 0.44M | 88.44M | 0.00M | 0.27M | 0.00M | 0.40M | 0.01M | 1.47M | 1.23M | 0.02M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | 0.10M | | | | | | | | | | 1.08M | | | | 0.02M | | 0.02M | 0.02M | 0.02M |
|
Receivables (Quarter)
|
| | | | | | | | | 1.68M | 0.78M | 0.00M | 0.21M | 0.33M | 949.51 | 0.26M | 0.25M | 0.47M | 0.46M | 0.44M | 89.51M | 0.00M | 0.27M | 0.00M | 0.42M | 0.01M | 1.49M | 1.25M | 0.04M |
|
Raw Materials (Quarter)
|
| | | | | | | | | 0.29M | 0.16M | | | | 1.72M | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | 0.13M | | 0.08M | | 0.01M | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | 0.24M | 0.09M | | 0.45M | | 0.57M | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | 2.17M | 0.38M | 0.02M | 0.52M | 1.72M | 0.02M | 0.23M | 0.93M | 0.92M | 0.67M | 0.63M | 1.22M | 0.01M | 0.80M | 0.01M | 1.04M | 0.02M | 0.99M | 1.14M | 0.02M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | 0.14M | 0.03M | 331.94 | 0.02M | 0.03M | 0.00M | 0.06M | 0.06M | 0.41M | 0.40M | 0.38M | 0.11M | 0.00M | 0.10M | 0.00M | 0.06M | 968.41 | 0.17M | 2.23M | 0.03M |
|
Current Assets (Quarter)
|
| | | | | | | | | 7.05M | 4.68M | 0.04M | 2.89M | 4.41M | 0.27M | 19.83M | 18.85M | 16.96M | 16.46M | 15.55M | 13.64M | 0.20M | 13.38M | 0.12M | 9.71M | 0.15M | 7.69M | 6.41M | 0.10M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | 2.19M | 1.32M | 0.02M | 0.05M | 1.79M | 0.02M | 0.39M | 0.95M | 0.01M | 0.82M | 0.78M | 1.06M | 0.02M | 1.03M | 0.01M | 0.54M | 0.01M | 0.27M | 0.07M | 0.00M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00M | 0.11M | 0.00M | -0.34M | 0.00M | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 0.10M | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 0.10M | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | -0.00M | 0.01M | | 2.01M | 0.02M | -0.03M | 2.05M | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | 1.30M | | 1.13M | | | | | 17.81M | | 0.01M | 0.01M | 0.02M | 1.20M | 0.01M | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | 0.65M | 1.32M | 0.02M | 1.18M | -4.41M | 0.02M | 1.00M | -18.67M | 0.85M | 0.82M | 0.78M | -13.42M | -0.20M | 1.03M | 0.01M | 0.54M | 0.01M | 0.27M | 0.07M | 0.00M |
|
Assets (Quarter)
|
| | | | | | | | | 7.70M | 6.00M | 0.06M | 4.07M | | | 20.83M | 0.19M | 17.80M | 17.29M | 16.33M | 0.22M | | 14.41M | 0.13M | 10.25M | 0.16M | 7.96M | 6.49M | 0.10M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | 0.69M | 0.76M | 0.00M | 0.25M | 0.38M | 0.00M | 0.58M | 0.56M | 0.83M | 0.81M | 0.76M | 0.53M | 0.01M | 0.78M | 0.01M | 1.41M | 0.02M | 0.84M | 0.98M | 0.02M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | 0.69M | 0.76M | 0.00M | 0.25M | 0.38M | 0.00M | 0.58M | 0.56M | 0.83M | 0.81M | 0.76M | 0.53M | 0.01M | 0.78M | 0.01M | 1.41M | 0.02M | 0.84M | 0.98M | 0.02M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | 0.25M | | 0.14M | | | 0.16M | 0.16M | 0.07M | 0.07M | 0.06M | 0.19M | | | | 0.95M | | | 0.25M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 421.76 | | 0.04M | 415.45 | 157.85 | 0.02M | 246.22 | 0.02M | 0.02M | 0.04M | 387.67 | 0.03M | 258.13 | 0.03M | 405.56 | 0.03M | | 452.72 |
|
Short term Debt (Quarter)
|
| | | | | | | | | | 0.01M | | 1.99M | | | | | | | | 5.39M | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | 0.04M | 0.03M | | | 0.02M | | 0.02M | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.01M | 0.46M | 948.25 | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | 0.08M | | | 2.31M | 0.02M | 0.04M | 0.15M | | 15.24M | 0.47M | 0.40M | 12.82M | | 0.39M | | 0.75M | | 0.79M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | 0.80M | 0.84M | 0.01M | 0.34M | 0.52M | 0.00M | 0.86M | 0.82M | 1.08M | 1.05M | 0.99M | 1.48M | 0.02M | 1.45M | 0.01M | 1.78M | 0.03M | 1.13M | 1.26M | 0.02M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | 0.10M | | | 935.15 | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | 0.11M | | 898.38 | | 0.09M | 0.00M | 999.82 | 0.10M | 0.00M | 0.15M | 0.14M | 0.29M | 0.00M | 0.19M | 0.00M | 0.01M | 0.01M | 0.26M | 0.01M | 0.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | 0.14M | | 0.20M | | | | | | | 0.03M | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | 0.04M | 0.04M | | | 0.02M | | 0.15M | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 189.29 | 0.01M | 0.02M | | | 0.00M | 0.13M | 0.12M | 0.12M | 0.10M | 0.00M | 0.10M | 848.08 | 0.09M | 0.00M | 0.06M | 0.05M | 718.55 |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 0.01M | 418.39 | 0.03M | 0.04M | 326.31 | 0.03M | 0.03M | 0.13M | 0.12M | 0.12M | 0.10M | 0.00M | 0.10M | 860.99 | 0.09M | 0.00M | 0.07M | 0.06M | 945.77 |
|
Total Liabilities (Quarter)
|
| | | | | | | | | 0.52M | 0.85M | 5,582.50M | 0.37M | | | 0.89M | 0.01M | 1.20M | 1.17M | 1.10M | 0.02M | | 1.55M | 0.02M | 1.87M | 0.03M | 1.20M | 1.32M | 0.02M |
|
Total Debt (Quarter)
|
| | | | | | | | | | 0.01M | 0.10M | 1.99M | | 935.15 | | | | | | 5.39M | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | 8.44M | 5.15M | 0.06M | 3.70M | 5.64M | 0.29M | 19.94M | 18.96M | 16.60M | 16.12M | 15.23M | 13.11M | 0.20M | 12.86M | 0.11M | 8.38M | 0.13M | 6.76M | 5.17M | 0.08M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | 7.70M | 6.00M | 0.06M | 4.07M | | 0.29M | 20.83M | 0.19M | 17.80M | 17.29M | 16.33M | 0.22M | | 14.41M | 0.13M | 10.25M | 0.16M | 7.96M | 6.49M | 0.10M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | -52.54M | 3.01M | -0.58M | 0.74M | -57.92M | -0.63M | -50.77M | -48.26M | -49.01M | -47.58M | -44.96M | -48.16M | -0.72M | -47.23M | -0.48M | -52.04M | -0.79M | -52.64M | -52.80M | -0.82M |