Immuron reported total assets of $12.99M and total liabilities of $1.99M for the quarter ended Aug 2026, up 63.3% year over year. This balance sheet covers 33 quarters of results from Jun 2015 through Aug 2026, standardized by Business Quant from the company’s SEC filings.
| Balance Sheet | Jun2015 | Jun2016 | Dec2016 | Jun2017 | Aug2017 | Sep2017 | Dec2017 | Jun2018 | Aug2018 | Sep2018 | Dec2018 | Jun2019 | Dec2019 | Jun2020 | Sep2020 | Dec2020 | Jun2021 | Sep2021 | Dec2021 | Jun2022 | Aug2022 | Dec2022 | Jun2023 | Aug2023 | Sep2023 | Dec2023 | Jun2024 | Sep2024 | Dec2024 | Jun2025 | Sep2025 | Dec2025 | Aug2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||||||||||
| Current Assets | |||||||||||||||||||||||||||||||||
| Cash & EquivalentsCash & Equiv. | 2.13M | 3.25M | 2.38M | 19.29M | 18.42M | 18.34M | 15.84M | 15.38M | 14.53M | 11.47M | 0.17M | 11.25M | 11.17M | 7.68M | 0.08M | 7.62M | 1.81M | 0.03M | 2.83M | 9.02M | |||||||||||||
| Short-term InvestmentsInvestments (Current) | 0.00M | 1.23M | 0.02M | 1.20M | 1.19M | ||||||||||||||||||||||||||||
| Cash & Current Investments | 2.13M | 3.25M | 2.38M | 19.29M | 18.42M | 18.34M | 15.84M | 15.38M | 14.53M | 12.69M | 0.19M | 12.45M | 12.36M | 7.68M | 0.08M | 7.62M | 1.81M | 0.03M | 2.83M | 9.02M | |||||||||||||
| Receivables - NetNet Receivables | 0.21M | 0.33M | 0.24M | 0.26M | 0.25M | 0.25M | 0.47M | 0.46M | 0.44M | 0.28M | 0.00M | 0.27M | 0.27M | 0.91M | 0.01M | 0.91M | 1.23M | 0.02M | 1.93M | 1.25M | |||||||||||||
| Receivables - OtherOther Receivables | 1.91M | 2.13M | 0.15M | 0.14M | 0.50M | 0.48M | 0.46M | 1.28M | 1.91M | 1.25M | 1.25M | 3.12M | 3.15M | 0.02M | 0.02M | ||||||||||||||||||
| Receivables | 2.13M | 0.33M | 2.37M | 0.41M | 0.25M | 0.39M | 0.97M | 0.95M | 0.89M | 1.56M | 1.92M | 1.53M | 1.52M | 4.03M | 3.16M | 0.91M | 1.25M | 0.04M | 1.93M | 1.25M | |||||||||||||
| Raw Materials | 1.72M | 0.74M | 0.49M | ||||||||||||||||||||||||||||||
| Work In Process | 0.01M | 0.37M | 0.52M | ||||||||||||||||||||||||||||||
| Finished Goods | 0.45M | 0.57M | 0.26M | 0.52M | |||||||||||||||||||||||||||||
| Inventory | 0.52M | 0.80M | 0.58M | 0.23M | 0.22M | 0.21M | 0.23M | 0.23M | 0.21M | 0.56M | 0.01M | 0.55M | 0.55M | 1.04M | 0.01M | 1.04M | 1.14M | 0.02M | 1.77M | 2.27M | |||||||||||||
| Prepaid Assets | 0.02M | 0.03M | 0.02M | 0.06M | 0.06M | 0.06M | 0.41M | 0.40M | 0.38M | 0.11M | 0.00M | 0.10M | 0.10M | 0.06M | 645.29 | 0.06M | 2.23M | 0.03M | 3.49M | 0.26M | |||||||||||||
| Current Assets | 2.89M | 4.41M | 3.22M | 19.83M | 18.94M | 18.85M | 16.96M | 16.46M | 15.55M | 13.64M | 0.20M | 13.38M | 13.29M | 9.71M | 0.10M | 9.63M | 6.41M | 0.10M | 10.02M | 12.80M | |||||||||||||
| Non-Current Assets | |||||||||||||||||||||||||||||||||
| Property, Plant & Equipment (Net)PP&E (Net) | 1.18M | 1.79M | 1.31M | 1.00M | 0.96M | 0.95M | 0.85M | 0.82M | 0.78M | 1.06M | 0.02M | 1.03M | 1.03M | 0.54M | 0.01M | 0.54M | 0.07M | 0.00M | 0.11M | 0.19M | |||||||||||||
| Long-Term Investments | 0.00M | 0.11M | 0.00M | 0.10M | 0.10M | ||||||||||||||||||||||||||||
| Goodwill & Intangibles | 0.10M | ||||||||||||||||||||||||||||||||
| Long-Term Deferred Tax | -0.00M | 0.01M | -0.01M | 0.02M | -0.03M | ||||||||||||||||||||||||||||
| Other Non-Current Assets | 1.13M | 17.81M | 14.66M | ||||||||||||||||||||||||||||||
| Non-Current Assets | 1.18M | 1.61M | 2.80M | 1.00M | -18.94M | -18.67M | 0.85M | -16.46M | -15.40M | 1.06M | -0.20M | -13.38M | -13.16M | 0.54M | 0.01M | -1.67M | 0.07M | 0.00M | 0.11M | 0.19M | |||||||||||||
| Assets | 4.07M | 6.02M | 20.83M | 0.19M | 17.80M | 0.15M | 14.70M | 0.13M | 10.25M | 0.10M | 7.96M | 6.49M | 0.10M | 10.13M | 12.99M | ||||||||||||||||||
| Liabilities | |||||||||||||||||||||||||||||||||
| Current Liabilities | |||||||||||||||||||||||||||||||||
| Accounts Payables | 0.25M | 0.38M | 0.28M | 0.58M | 0.56M | 0.56M | 0.83M | 0.81M | 0.76M | 0.80M | 0.01M | 0.78M | 0.78M | 1.41M | 0.01M | 1.40M | 0.98M | 0.02M | 1.53M | 1.35M | |||||||||||||
| Notes Payables | |||||||||||||||||||||||||||||||||
| Payables | 0.25M | 0.38M | 0.28M | 0.58M | 0.56M | 0.56M | 0.83M | 0.81M | 0.76M | 0.80M | 0.01M | 0.78M | 0.78M | 1.41M | 0.01M | 1.40M | 0.98M | 0.02M | 1.53M | 1.35M | |||||||||||||
| Accumulated Expenses | 0.26M | 0.95M | 0.26M | 0.32M | 0.00M | 0.39M | 0.41M | ||||||||||||||||||||||||||
| Other Accumulated Expenses | 0.03M | 0.04M | 0.03M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 387.67 | 0.03M | 0.03M | 0.03M | 270.24 | 0.03M | 0.03M | 452.72 | |||||||||||||||
| Short term Debt | 1.99M | ||||||||||||||||||||||||||||||||
| Current Leases | 0.07M | 0.16M | |||||||||||||||||||||||||||||||
| Current Taxes | 0.01M | 0.47M | 0.01M | 0.46M | 0.45M | 0.01M | 0.01M | 227.22 | 0.02M | 0.04M | |||||||||||||||||||||||
| Current Deferred Revenue | 0.47M | ||||||||||||||||||||||||||||||||
| Total Current Liabilities | 0.34M | 0.52M | 0.38M | 0.86M | 0.82M | 0.82M | 1.08M | 1.05M | 0.99M | 1.48M | 0.02M | 1.45M | 1.44M | 1.78M | 0.02M | 1.77M | 1.26M | 0.02M | 1.97M | 1.79M | |||||||||||||
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||
| Non-Current Debt | 935.15 | ||||||||||||||||||||||||||||||||
| Convertible Debt | |||||||||||||||||||||||||||||||||
| Pension | 0.06M | 0.09M | 0.07M | 0.10M | 0.10M | 0.10M | 0.15M | 0.15M | 0.14M | 0.19M | 0.00M | 0.19M | 0.19M | 0.34M | 0.00M | 0.34M | 0.25M | ||||||||||||||||
| Non-Current Deferred Tax LiabilityNon-Current Deferred Tax | 0.14M | 0.20M | 0.15M | 0.03M | |||||||||||||||||||||||||||||
| Operating Leases | 0.04M | 0.02M | 0.15M | 0.05M | 0.03M | ||||||||||||||||||||||||||||
| Other Non-Current Liabilities | 0.01M | 0.02M | 0.01M | 0.00M | 0.13M | 0.12M | 0.12M | 0.10M | 0.00M | 0.10M | 0.10M | 0.09M | 885.83 | 0.09M | 0.05M | 718.55 | |||||||||||||||||
| Total Non-Current Liabilities | 0.03M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.13M | 0.12M | 0.12M | 0.10M | 0.00M | 0.10M | 0.10M | 0.09M | 943.17 | 0.09M | 0.06M | 945.77 | 0.09M | 0.20M | |||||||||||||
| Total Liabilities | 0.37M | 0.55M | -4.13M | 0.89M | -19.04M | 0.01M | 1.20M | -16.12M | 0.01M | 1.58M | -0.20M | -12.86M | 0.02M | 1.87M | 0.02M | 1.20M | 1.32M | 0.02M | 2.06M | 1.99M | |||||||||||||
| Shareholder's Equity | |||||||||||||||||||||||||||||||||
| Total Debt | 1.99M | 935.15 | |||||||||||||||||||||||||||||||
| Common Equity | 3.70M | 62.43M | 4.13M | 19.94M | 19.04M | 18.96M | 16.60M | 16.12M | 15.23M | 13.11M | 0.20M | 12.86M | 12.77M | 8.38M | 0.08M | 8.31M | 5.17M | 0.08M | 8.07M | 11.01M | |||||||||||||
| Liabilities and Shareholders Equity | 4.07M | 6.02M | 6.02M | 20.83M | 0.19M | 17.80M | 0.15M | 14.70M | 0.13M | 10.25M | 0.10M | 7.96M | 6.49M | 0.10M | 10.13M | 12.99M | |||||||||||||||||
| Retained Earnings | -37.96M | -57.92M | -42.33M | -50.77M | -48.48M | -48.26M | -49.01M | -47.58M | -44.96M | -48.16M | -0.72M | -47.23M | -46.91M | -52.04M | -0.53M | -51.64M | -52.80M | -0.82M | -82.44M | -85.13M |