|
Cash & Equivalents (Quarter)
|
3.00M | 3.58M | 3.59M | 2.13M | 19.29M | 15.84M | 11.47M | 7.68M | 1.81M |
|
Short-term Investments (Quarter)
|
| | | | | | 1.23M | | |
|
Cash & Current Investments (Quarter)
|
3.00M | 3.58M | 3.59M | 2.13M | 19.29M | 15.84M | 12.69M | 7.68M | 1.81M |
|
Receivables - Net (Quarter)
|
0.20M | 1.27M | 0.68M | 0.21M | 0.26M | 0.47M | 0.28M | 0.91M | 1.23M |
|
Receivables - Other (Quarter)
|
| | 0.10M | | | | 1.08M | 0.02M | 0.02M |
|
Receivables (Quarter)
|
0.20M | 1.27M | 0.78M | 0.21M | 0.26M | 0.47M | 1.36M | 0.93M | 1.25M |
|
Raw Materials (Quarter)
|
0.10M | 0.15M | 0.16M | | | | | | |
|
Work In Process (Quarter)
|
0.04M | 0.03M | 0.13M | 0.08M | | | | | |
|
Finished Goods (Quarter)
|
0.27M | 0.20M | 0.09M | 0.45M | | | | | |
|
Inventory (Quarter)
|
1.75M | 1.64M | 0.38M | 0.52M | 0.23M | 0.23M | 0.56M | 1.04M | 1.14M |
|
Prepaid Assets (Quarter)
|
| | | | | | 0.11M | 0.06M | |
|
Current Assets (Quarter)
|
6.21M | 5.34M | 4.68M | 2.89M | 19.83M | 16.96M | 13.64M | 9.71M | 6.41M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.01M | 0.02M | 0.01M | 0.05M | 0.03M | 0.16M | 0.13M | 0.10M | 0.07M |
|
Long-Term Investments (Quarter)
|
| | | | | | 0.11M | | |
|
Intangibles (Quarter)
|
| | | | | 0.10M | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | 0.10M | | | |
|
Long-Term Deferred Tax (Quarter)
|
6.23M | 7.35M | | | | 0.01M | 0.02M | | |
|
Other Non-Current Assets (Quarter)
|
| 1.64M | 1.30M | 1.13M | | 17.81M | 1.23M | | |
|
Non-Current Assets (Quarter)
|
0.01M | 1.66M | 1.32M | 1.18M | 1.00M | 0.85M | 1.06M | 0.54M | 0.07M |
|
Assets (Quarter)
|
6.22M | 7.00M | 6.00M | 4.07M | 20.83M | 17.80M | 14.70M | 10.25M | 6.49M |
|
Accounts Payables (Quarter)
|
0.53M | 0.52M | 0.76M | 0.25M | 0.58M | 0.83M | 0.80M | 0.43M | 0.64M |
|
Notes Payables (Quarter)
|
0.11M | | | | | | | | |
|
Payables (Quarter)
|
0.63M | 0.52M | 0.76M | 0.25M | 0.58M | 0.83M | 0.80M | 0.43M | 0.64M |
|
Accumulated Expenses (Quarter)
|
0.43M | 0.33M | 0.25M | 0.14M | 0.16M | 0.07M | 0.19M | 0.34M | 0.32M |
|
Short term Debt (Quarter)
|
0.11M | | 0.01M | 0.03M | | | | | |
|
Current Leases (Quarter)
|
| | | 0.03M | 0.02M | 0.02M | | | |
|
Current Taxes (Quarter)
|
| | | | | | 0.47M | | |
|
Current Deferred Revenue (Quarter)
|
0.01M | | | | | | 0.47M | | |
|
Total Current Liabilities (Quarter)
|
1.29M | 0.61M | 0.84M | 0.34M | 0.86M | 1.08M | 1.48M | 1.78M | 1.26M |
|
Pension (Quarter)
|
| | | | | | 0.00M | 0.01M | 0.01M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | 0.14M | | | |
|
Operating Leases (Quarter)
|
| | | 0.04M | 0.02M | 0.15M | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.01M | | 0.13M | 0.10M | 0.09M | 0.05M |
|
Total Non-Current Liabilities (Quarter)
|
| | 0.01M | 0.03M | 0.03M | 0.13M | 0.10M | 0.09M | 0.06M |
|
Total Liabilities (Quarter)
|
1.29M | 0.61M | 0.85M | 0.37M | 0.89M | 1.20M | 1.58M | 1.87M | 1.32M |
|
Total Debt (Quarter)
|
0.11M | | 0.01M | 0.03M | | | | | |
|
Common Equity (Quarter)
|
4.94M | 6.39M | 5.15M | 3.70M | 19.94M | 16.60M | 13.11M | 8.38M | 5.17M |
|
Shareholder's Equity (Quarter)
|
4.94M | 6.39M | 5.15M | 3.70M | 19.94M | 16.60M | 13.11M | 8.38M | 5.17M |
|
Liabilities and Shareholders Equity (Quarter)
|
6.22M | 7.00M | 6.00M | 4.07M | 20.83M | 17.80M | 14.70M | 10.25M | 6.49M |
|
Retained Earnings (Quarter)
|
1.86M | 2.34M | 3.01M | -37.96M | -50.77M | -49.01M | -48.16M | -52.04M | -52.80M |