Immuron Balance Sheet (2016-2025) | IMRN

Balance Sheet Jun2016 Dec2016 Jun2017 Aug2017 Sep2017 Dec2017 Jun2018 Aug2018 Sep2018 Dec2018 Jun2019 Dec2019 Jun2020 Sep2020 Dec2020 Jun2021 Dec2021 Jun2022 Aug2022 Dec2022 Jun2023 Aug2023 Sep2023 Dec2023 Jun2024 Sep2024 Dec2024 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents (Quarter)
4.73M3.59M0.03M2.13M5.12M3.25M19.29M18.34M15.84M15.38M14.53M4.77M0.17M11.25M11.17M7.68M17.16M7.62M1.81M11.66M
Short-term Investments (Quarter)
1.23M
Cash & Current Investments (Quarter)
4.73M3.59M0.03M2.13M5.12M3.25M19.29M18.34M15.84M15.38M14.53M6.00M0.17M11.25M11.17M7.68M17.16M7.62M1.81M11.66M
Receivables - Net (Quarter)
1.68M0.68M0.00M0.21M0.33M949.510.26M0.25M0.47M0.46M0.44M88.44M0.00M0.27M0.00M0.40M0.01M1.47M1.23M0.02M
Receivables - Other (Quarter)
0.10M1.08M0.02M0.02M0.02M0.02M
Receivables (Quarter)
1.68M0.78M0.00M0.21M0.33M949.510.26M0.25M0.47M0.46M0.44M89.51M0.00M0.27M0.00M0.42M0.01M1.49M1.25M0.04M
Raw Materials (Quarter)
0.29M0.16M1.72M
Work In Process (Quarter)
0.13M0.08M0.01M
Finished Goods (Quarter)
0.24M0.09M0.45M0.57M
Inventory (Quarter)
2.17M0.38M0.02M0.52M1.72M0.02M0.23M0.93M0.92M0.67M0.63M1.22M0.01M0.80M0.01M1.04M0.02M0.99M1.14M0.02M
Prepaid Assets (Quarter)
0.14M0.03M331.940.02M0.03M0.00M0.06M0.06M0.41M0.40M0.38M0.11M0.00M0.10M0.00M0.06M968.410.17M2.23M0.03M
Current Assets (Quarter)
7.05M4.68M0.04M2.89M4.41M0.27M19.83M18.85M16.96M16.46M15.55M13.64M0.20M13.38M0.12M9.71M0.15M7.69M6.41M0.10M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
2.19M1.32M0.02M0.05M1.79M0.02M0.39M0.95M0.01M0.82M0.78M1.06M0.02M1.03M0.01M0.54M0.01M0.27M0.07M0.00M
Long-Term Investments (Quarter)
0.00M0.11M0.00M-0.34M0.00M
Intangibles (Quarter)
0.10M
Goodwill & Intangibles (Quarter)
0.10M
Long-Term Deferred Tax (Quarter)
-0.00M0.01M2.01M0.02M-0.03M2.05M
Other Non-Current Assets (Quarter)
1.30M1.13M17.81M0.01M0.01M0.02M1.20M0.01M
Non-Current Assets (Quarter)
0.65M1.32M0.02M1.18M-4.41M0.02M1.00M-18.67M0.85M0.82M0.78M-13.42M-0.20M1.03M0.01M0.54M0.01M0.27M0.07M0.00M
Assets (Quarter)
7.70M6.00M0.06M4.07M20.83M0.19M17.80M17.29M16.33M0.22M14.41M0.13M10.25M0.16M7.96M6.49M0.10M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
0.69M0.76M0.00M0.25M0.38M0.00M0.58M0.56M0.83M0.81M0.76M0.53M0.01M0.78M0.01M1.41M0.02M0.84M0.98M0.02M
Notes Payables (Quarter)
Payables (Quarter)
0.69M0.76M0.00M0.25M0.38M0.00M0.58M0.56M0.83M0.81M0.76M0.53M0.01M0.78M0.01M1.41M0.02M0.84M0.98M0.02M
Accumulated Expenses (Quarter)
0.25M0.14M0.16M0.16M0.07M0.07M0.06M0.19M0.95M0.25M
Other Accumulated Expenses (Quarter)
421.760.04M415.45157.850.02M246.220.02M0.02M0.04M387.670.03M258.130.03M405.560.03M452.72
Short term Debt (Quarter)
0.01M1.99M5.39M
Current Leases (Quarter)
0.04M0.03M0.02M0.02M
Current Taxes (Quarter)
0.01M0.00M0.01M0.46M948.25
Current Deferred Revenue (Quarter)
0.08M2.31M0.02M0.04M0.15M15.24M0.47M0.40M12.82M0.39M0.75M0.79M
Total Current Liabilities (Quarter)
0.80M0.84M0.01M0.34M0.52M0.00M0.86M0.82M1.08M1.05M0.99M1.48M0.02M1.45M0.01M1.78M0.03M1.13M1.26M0.02M
Non-Current Liabilities
Non-Current Debt (Quarter)
0.10M935.15
Pension (Quarter)
0.11M898.380.09M0.00M999.820.10M0.00M0.15M0.14M0.29M0.00M0.19M0.00M0.01M0.01M0.26M0.01M0.00M
Non-Current Deferred Tax Liability (Quarter)
0.14M0.20M0.03M
Operating Leases (Quarter)
0.04M0.04M0.02M0.15M
Other Non-Current Liabilities (Quarter)
189.290.01M0.02M0.00M0.13M0.12M0.12M0.10M0.00M0.10M848.080.09M0.00M0.06M0.05M718.55
Total Non-Current Liabilities (Quarter)
0.01M418.390.03M0.04M326.310.03M0.03M0.13M0.12M0.12M0.10M0.00M0.10M860.990.09M0.00M0.07M0.06M945.77
Total Liabilities (Quarter)
0.52M0.85M5,582.50M0.37M0.89M0.01M1.20M1.17M1.10M0.02M1.55M0.02M1.87M0.03M1.20M1.32M0.02M
Shareholder's Equity
Total Debt (Quarter)
0.01M0.10M1.99M935.155.39M
Common Equity (Quarter)
8.44M5.15M0.06M3.70M5.64M0.29M19.94M18.96M16.60M16.12M15.23M13.11M0.20M12.86M0.11M8.38M0.13M6.76M5.17M0.08M
Liabilities and Shareholders Equity (Quarter)
7.70M6.00M0.06M4.07M0.29M20.83M0.19M17.80M17.29M16.33M0.22M14.41M0.13M10.25M0.16M7.96M6.49M0.10M
Retained Earnings (Quarter)
-52.54M3.01M-0.58M0.74M-57.92M-0.63M-50.77M-48.26M-49.01M-47.58M-44.96M-48.16M-0.72M-47.23M-0.48M-52.04M-0.79M-52.64M-52.80M-0.82M