|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | 0.01M | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | 17.64M | 19.06M | 18.40M | 16.92M | | 11.46M | 12.65M | 19.58M | 17.51M | 29.32M | 23.98M | 19.69M | 17.68M | 15.92M | 11.60M | 15.90M | 93.93M | 79.25M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | 1.90M | 1.70M | 3.60M | 4.60M | 4.60M | 6.20M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | 1.90M | 1.70M | 3.60M | 4.60M | 4.60M | 6.20M |
|
Prepaid Assets (Quarter)
|
| | | | 0.52M | 0.89M | 0.52M | 0.29M | 1.21M | 1.25M | 2.56M | 0.17M | 0.04M | 0.18M | 0.11M | 0.04M | 0.54M | 0.17M | 0.14M | 0.05M | 0.83M | 0.34M |
|
Current Assets (Quarter)
|
| | | | 18.19M | 20.01M | 19.08M | 17.39M | 14.90M | 13.03M | 15.51M | 22.33M | 19.79M | 32.92M | 27.33M | 22.76M | 20.20M | 16.78M | 12.33M | 16.58M | 101.24M | 92.27M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | 0.31M | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.05M | 0.00M | 0.04M | 0.05M | 0.36M | 0.36M | 0.51M | 1.74M | 1.18M | 1.04M | 2.36M | 2.52M | 2.43M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 0.01M | 0.18M | 0.06M | 0.10M | 0.09M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.11M | 0.09M | 0.16M |
|
Non-Current Assets (Quarter)
|
| | | | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.18M | 0.06M | 0.14M | 0.14M | 1.43M | 1.51M | 2.39M | 2.75M | 3.11M | 3.31M | 3.50M | 3.60M | 3.54M |
|
Assets (Quarter)
|
| | | | 18.19M | 20.02M | 19.09M | 17.40M | 14.91M | 13.21M | 15.57M | 22.47M | 19.93M | 34.35M | 28.84M | 25.14M | 22.95M | 19.89M | 15.64M | 20.08M | 104.84M | 95.82M |
|
Accounts Payables (Quarter)
|
| | | | 0.14M | 0.31M | 0.98M | 0.65M | 1.27M | 1.47M | 2.40M | 2.83M | 3.72M | 0.12M | 3.85M | 6.50M | 0.13M | 0.13M | 6.61M | 0.17M | 5.44M | 0.19M |
|
Notes Payables (Quarter)
|
| | | | 0.05M | 0.05M | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | 0.19M | 0.36M | 0.98M | 0.65M | 1.27M | 1.47M | 2.40M | 2.83M | 3.72M | 0.12M | 3.85M | 6.50M | 0.13M | 0.13M | 6.61M | 0.17M | 5.44M | 0.19M |
|
Accumulated Expenses (Quarter)
|
| | | | 0.01M | 0.01M | | | | | | | 0.58M | 0.58M | 0.17M | 0.20M | 0.66M | 0.73M | 0.70M | 0.44M | 0.94M | 0.88M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | 0.03M | 0.05M | 0.06M | 0.07M | 0.07M | 0.07M | 0.14M | 0.14M | 0.13M |
|
Total Current Liabilities (Quarter)
|
| | | | 0.20M | 0.37M | 0.98M | 0.65M | 1.27M | 1.47M | 2.40M | 2.83M | 3.72M | 5.66M | 3.90M | 6.56M | 8.69M | 9.31M | 10.01M | 10.85M | 10.11M | 10.54M |
|
Minority Interest (Quarter)
|
| | | | | | | | | -0.03M | -0.06M | -0.12M | -0.20M | -0.28M | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | 1.06M | 1.04M | 1.03M | 1.01M | 0.99M | 0.97M | 0.97M | 0.93M | 0.91M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 23.41M | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | -23.21M | | | | 1.75M | | | | 3.72M | 6.72M | 4.94M | 7.59M | 9.70M | | | | | |
|
Total Liabilities (Quarter)
|
| | 5.85M | 6.20M | 0.20M | 0.37M | 0.98M | 0.65M | 1.75M | 1.47M | 2.40M | 2.83M | 3.72M | 6.72M | 4.94M | 7.59M | 9.70M | 10.30M | 10.98M | 11.82M | 11.04M | 11.45M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | -5.85M | -6.20M | 17.99M | 19.65M | 18.11M | 16.75M | 13.16M | 11.74M | 13.17M | 19.65M | 16.20M | 27.63M | 23.89M | 17.55M | 13.25M | 9.59M | 4.65M | 8.26M | 93.80M | 84.36M |
|
Shareholder's Equity (Quarter)
|
| | -5.85M | -6.20M | 17.99M | 19.65M | 18.11M | 16.75M | 13.16M | 11.74M | 13.17M | 19.65M | 16.20M | 27.63M | 23.89M | 17.55M | 13.25M | 9.59M | 4.65M | 8.26M | 93.80M | 84.36M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 18.19M | 20.02M | 19.09M | 17.40M | 14.91M | 13.21M | 15.57M | 22.47M | 19.93M | 34.35M | 28.84M | 25.14M | 22.95M | 19.89M | 15.64M | 20.08M | 104.84M | 95.82M |
|
Treasury Shares (Quarter)
|
| | | | | | 0.04M | 0.04M | 0.07M | 0.07M | 0.07M | 0.07M | -0.07M | -0.07M | -0.07M | -0.07M | -0.07M | -0.07M | -0.07M | 0.07M | 0.07M | 0.07M |
|
Retained Earnings (Quarter)
|
| | | | 0.13M | 0.14M | -32.65M | 0.06M | 0.09M | -40.46M | 0.08M | -48.32M | -53.41M | 0.09M | -63.06M | 0.19M | -0.00M | -79.57M | 0.07M | -93.78M | 0.06M | -114.55M |
|
Shares Outstanding (Quarter)
|
| | 3.38M | 3.38M | 13.23M | 13.86M | 13.95M | -0.04M | -0.07M | 14.02M | 16.33M | -0.07M | 19.99M | 26.47M | 27.50M | 27.55M | 27.61M | 27.92M | 28.48M | 33.04M | 52.95M | 53.08M |