|
Cash & Equivalents (Quarter)
|
95.10M | 171.28M | 353.68M | 320.67M | 262.02M | 409.18M | 390.04M | | 428.39M | | 442.63M | 832.82M | 504.99M | 537.77M | 455.73M | 476.85M | 487.93M | 498.41M | 467.71M | 452.68M |
|
Short-term Investments (Quarter)
|
0.34M | | | | | | | | | | | | 354.61M | 363.51M | 364.64M | 360.20M | 394.90M | 393.94M | 396.44M | 392.22M |
|
Cash & Current Investments (Quarter)
|
95.44M | 171.28M | 353.68M | 320.67M | 262.02M | 409.18M | 390.04M | | 428.39M | | 442.63M | 832.82M | 859.60M | 901.28M | 820.38M | 837.04M | 882.83M | 892.35M | 864.15M | 844.90M |
|
Receivables - Net (Quarter)
|
98.25M | 13.57M | | 20.50M | | 48.28M | 54.79M | | 60.64M | | 52.09M | 57.80M | 60.24M | 63.70M | 63.01M | 63.10M | 69.80M | 75.90M | 74.00M | 81.10M |
|
Receivables - Other (Quarter)
|
4.71M | 2.27M | | 1.98M | | 7.32M | 9.01M | | 6.91M | | | | | | | | | | | |
|
Receivables (Quarter)
|
102.97M | 15.85M | | 22.48M | | 55.61M | 63.80M | | 67.55M | | 52.09M | 57.80M | 60.24M | 63.70M | 63.01M | 63.10M | 69.80M | 75.90M | 74.00M | 81.10M |
|
Inventory (Quarter)
|
| | | | | 1.01M | 1.11M | | 2.37M | | 4.50M | 4.17M | 3.46M | 4.52M | 5.45M | 6.80M | 5.46M | 5.66M | 6.74M | 8.25M |
|
Prepaid Assets (Quarter)
|
| 4.53M | | 5.37M | | | 7.35M | | | | 29.60M | 31.30M | 33.55M | 36.45M | 41.03M | 41.70M | 44.27M | 48.96M | 51.87M | 69.59M |
|
Current Assets (Quarter)
|
159.79M | 201.94M | | 354.16M | | 475.57M | 459.65M | | 494.36M | | 528.82M | 926.04M | 956.86M | 1,005.90M | 929.86M | 948.62M | 1,002.30M | 1,022.85M | 996.74M | 1,003.81M |
|
Property, Plant & Equipment (Net) (Quarter)
|
23.53M | 18.16M | | 52.64M | | 48.50M | 51.18M | | 56.69M | | 9.21M | 8.38M | 7.68M | 9.16M | 10.09M | 9.77M | 9.55M | 9.43M | 11.46M | 12.13M |
|
Long-Term Investments (Quarter)
|
103.56M | 179.99M | | 1.28M | | | 1.26M | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | 0.48M | | 0.51M | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 0.48M | | 0.51M | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
1.94M | 2.94M | | 3.47M | | 4.55M | 4.97M | | 5.56M | | 10.97M | 10.80M | 10.11M | 12.66M | 14.79M | 14.36M | 14.08M | 14.33M | | |
|
Other Non-Current Assets (Quarter)
|
5.64M | 5.82M | | 6.65M | | 7.95M | 8.61M | | 9.88M | | 14.47M | 16.00M | 16.28M | 17.24M | 17.12M | 17.13M | 17.04M | 16.49M | 20.28M | 18.61M |
|
Non-Current Assets (Quarter)
|
78.90M | 58.45M | | 52.64M | | 48.50M | 51.18M | | 56.69M | | 55.40M | 67.95M | 66.51M | 78.73M | 55.90M | 79.38M | 80.09M | 79.65M | 62.10M | 68.29M |
|
Assets (Quarter)
|
238.69M | 260.39M | | 406.79M | | 524.07M | 510.83M | | 551.05M | | 597.00M | 993.99M | 1,023.37M | 1,084.64M | 1,009.51M | 1,028.01M | 1,082.39M | 1,102.50M | 1,067.27M | 1,072.10M |
|
Accounts Payables (Quarter)
|
37.93M | 33.97M | | 47.77M | | 76.52M | 88.06M | | 107.31M | | 17.80M | 15.50M | 19.95M | 19.72M | 25.10M | 29.11M | 23.86M | 22.96M | 24.36M | 30.16M |
|
Notes Payables (Quarter)
|
24.63M | | | | | | | | 1.24M | | | | | | | | | | | |
|
Payables (Quarter)
|
62.56M | 33.97M | | 47.77M | | 76.52M | 88.06M | | 108.55M | | 17.80M | 15.50M | 19.95M | 19.72M | 25.10M | 29.11M | 23.86M | 22.96M | 24.36M | 30.16M |
|
Accumulated Expenses (Quarter)
|
17.03M | 25.52M | | 36.91M | | 62.55M | 73.19M | | 87.97M | | 119.83M | 138.55M | 163.76M | 197.22M | 185.53M | 118.34M | 143.78M | 144.94M | 219.74M | 207.39M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | 3.68M | | | | 5.99M | 7.46M | | | | | | | | |
|
Short term Debt (Quarter)
|
24.63M | | | | | | | | 1.24M | | | | | 48.21M | | | | | | |
|
Current Leases (Quarter)
|
2.51M | 2.70M | | 1.69M | | 1.83M | 1.82M | | 1.89M | | 1.39M | 1.24M | 1.39M | 1.10M | 1.55M | 1.72M | 1.84M | 1.88M | 2.01M | 2.00M |
|
Current Taxes (Quarter)
|
0.09M | | | | | | | | 1.00M | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
36.59M | 35.81M | | 32.96M | | 12.59M | 7.52M | | 4.01M | | | | | | | | 0.59M | 0.58M | 0.58M | 0.57M |
|
Total Current Liabilities (Quarter)
|
108.66M | 72.62M | | 82.47M | | 91.01M | 97.46M | | 115.48M | | 139.02M | 155.29M | 185.10M | 266.25M | 212.18M | 149.16M | 170.08M | 170.35M | 246.70M | 240.11M |
|
Non-Current Debt (Quarter)
|
| 48.40M | | 50.18M | | 53.70M | 46.33M | | 46.45M | | 48.01M | 437.54M | 438.12M | 390.49M | 391.01M | 391.53M | 392.06M | 392.59M | 393.12M | 393.66M |
|
Non-Current Deffered Revenue (Quarter)
|
61.66M | 32.84M | | 8.64M | | | 5.08M | | 5.42M | | 5.51M | 5.47M | 5.48M | 5.80M | 5.43M | 5.61M | 5.25M | 5.00M | 4.86M | 4.62M |
|
Operating Leases (Quarter)
|
49.24M | 33.26M | | 34.18M | | 31.78M | 33.13M | | 34.50M | | 35.61M | 35.23M | 34.83M | 42.37M | 40.16M | 42.47M | 44.40M | 43.27M | 41.56M | 42.02M |
|
Other Non-Current Liabilities (Quarter)
|
0.14M | 0.18M | | 0.08M | | 0.13M | 0.13M | | 0.17M | | 0.98M | 2.16M | 2.09M | 3.01M | | 62.48M | 83.96M | 96.60M | | |
|
Total Non-Current Liabilities (Quarter)
|
111.04M | 114.68M | | 93.07M | | 85.61M | 86.41M | | 88.60M | | 227.18M | 632.29M | 662.14M | 703.80M | 648.79M | 587.05M | 609.95M | 609.33M | | |
|
Total Liabilities (Quarter)
|
219.70M | 187.30M | | 175.55M | | 176.61M | 183.87M | | 204.08M | | 228.16M | 634.45M | 664.23M | 706.81M | 648.79M | 649.53M | 693.91M | 705.94M | 686.24M | 678.42M |
|
Total Debt (Quarter)
|
24.63M | 48.40M | | 50.18M | | 53.70M | 46.33M | | 47.69M | | 48.01M | 437.54M | 438.12M | 438.69M | 391.01M | 391.53M | 392.06M | 392.59M | 393.12M | 393.66M |
|
Common Equity (Quarter)
|
18.99M | 73.08M | 278.32M | 231.25M | 207.35M | 347.46M | 326.96M | 341.30M | 351.44M | 355.97M | 368.84M | 359.53M | 359.14M | 377.83M | 360.72M | 378.48M | 388.48M | 396.56M | 381.03M | 393.67M |
|
Liabilities and Shareholders Equity (Quarter)
|
238.69M | 260.39M | | 406.79M | | 524.07M | 510.83M | | 551.05M | | 597.00M | 993.99M | 1,023.37M | 1,084.64M | 1,009.51M | 1,028.01M | 1,082.39M | 1,102.50M | 1,067.27M | 1,072.10M |
|
Retained Earnings (Quarter)
|
-358.85M | 509.91M | | -648.92M | | 398.17M | 396.27M | | 422.77M | | 1,149.64M | 1,163.87M | 1,174.15M | 1,180.85M | 1,190.10M | 1,202.17M | 1,216.00M | 1,227.65M | 1,240.26M | 1,247.21M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | 0.49M | 0.48M | 0.49M | 0.50M | 0.89M |