|
Cash & Equivalents
|
402.47M | 442.63M | 832.82M | 504.99M | 537.77M | 455.73M | 476.85M | 487.93M | 498.41M |
|
Short-term Investments
|
| | | 354.61M | 363.51M | 364.64M | 360.20M | 394.90M | 393.94M |
|
Cash & Current Investments
|
402.47M | 442.63M | 832.82M | 859.60M | 901.28M | 820.38M | 837.04M | 882.83M | 892.35M |
|
Receivables - Net
|
33.58M | 52.09M | 57.75M | 60.24M | 63.66M | 63.01M | 63.10M | 69.80M | 75.90M |
|
Receivables
|
33.58M | 52.09M | 57.75M | 60.24M | 63.66M | 63.01M | 63.10M | 69.80M | 75.90M |
|
Inventory
|
0.69M | 4.50M | 4.17M | 3.46M | 4.52M | 5.45M | 6.80M | 5.46M | 5.66M |
|
Prepaid Assets
|
37.23M | 29.60M | 31.30M | 33.55M | 36.45M | 41.03M | 41.70M | 44.27M | 48.96M |
|
Current Assets
|
473.98M | 528.82M | 926.04M | 956.86M | 1,005.90M | 929.86M | 948.62M | 1,002.30M | 1,022.85M |
|
Property, Plant & Equipment (Net)
|
7.83M | 9.21M | 8.38M | 7.68M | 9.16M | 10.09M | 9.77M | 9.55M | 9.43M |
|
Long-Term Deferred Tax
|
5.12M | 10.97M | 10.80M | 10.11M | 12.66M | 14.79M | 14.36M | 14.08M | 14.33M |
|
Other Non-Current Assets
|
8.89M | 14.47M | 16.00M | 16.28M | 17.24M | 17.12M | 17.13M | 17.04M | 16.49M |
|
Non-Current Assets
|
52.78M | 55.40M | 67.95M | 66.51M | 78.73M | 55.90M | 79.38M | 80.09M | 79.65M |
|
Assets
|
526.76M | 597.00M | 993.99M | 1,023.37M | 1,084.64M | 1,009.51M | 1,028.01M | 1,082.39M | 1,102.50M |
|
Accounts Payables
|
14.45M | 17.80M | 15.50M | 19.95M | 19.72M | 25.10M | 29.11M | 23.86M | 22.96M |
|
Notes Payables
|
| | | | 48.21M | | | | |
|
Payables
|
14.45M | 17.80M | 15.50M | 19.95M | 67.93M | 25.10M | 29.11M | 23.86M | 22.96M |
|
Accumulated Expenses
|
76.75M | 119.83M | 138.55M | 163.76M | 197.22M | 185.53M | 118.34M | 143.78M | 144.94M |
|
Other Accumulated Expenses
|
3.68M | 5.99M | 7.46M | | | | | | |
|
Current Leases
|
1.88M | 1.39M | 1.24M | 1.39M | 1.10M | 1.55M | 1.72M | 1.84M | 1.88M |
|
Current Deferred Revenue
|
7.76M | | | | | | | 0.59M | 0.58M |
|
Total Current Liabilities
|
100.83M | 139.02M | 155.29M | 185.10M | 266.25M | 212.18M | 149.16M | 170.08M | 170.35M |
|
Non-Current Debt
|
47.81M | 48.01M | 437.54M | 438.12M | 390.49M | 391.01M | 391.53M | 392.06M | 392.59M |
|
Non-Current Deffered Revenue
|
5.24M | 5.51M | 5.47M | 5.48M | 5.80M | 5.43M | 5.61M | 5.25M | 5.00M |
|
Operating Leases
|
31.76M | 35.61M | 35.23M | 34.83M | 42.37M | 40.16M | 42.47M | 44.40M | 43.27M |
|
Other Non-Current Liabilities
|
2.21M | 0.98M | 2.16M | 2.09M | 3.01M | | 62.48M | 83.96M | 96.60M |
|
Total Non-Current Liabilities
|
185.64M | 227.18M | 632.29M | 662.14M | 703.80M | | 587.05M | 609.95M | 609.33M |
|
Total Liabilities
|
187.86M | 228.16M | 634.45M | 664.23M | 706.81M | 648.79M | 649.53M | 693.91M | 705.94M |
|
Total Debt
|
47.81M | 48.01M | 437.54M | 438.12M | 390.49M | 391.01M | 391.53M | 392.06M | 392.59M |
|
Common Equity
|
338.90M | 368.84M | 359.53M | 359.14M | 377.83M | 360.72M | 378.48M | 388.48M | 396.56M |
|
Shareholder's Equity
|
338.90M | 368.84M | 359.53M | 359.14M | 377.83M | 360.72M | 378.48M | 388.48M | 396.56M |
|
Liabilities and Shareholders Equity
|
526.76M | 597.00M | 993.99M | 1,023.37M | 1,084.64M | 1,009.51M | 1,028.01M | 1,082.39M | 1,102.50M |
|
Retained Earnings
|
-689.39M | -744.67M | -769.11M | -780.73M | -771.99M | -795.76M | -790.74M | -801.04M | -801.22M |
|
Treasury Shares
|
| 0.12M | | | | | 0.49M | 0.48M | 0.49M |