|
Revenue
|
6.84M | 11.86M | 27.17M | 41.79M | 36.17M | 39.46M |
|
Cost of Revenue
|
3.59M | 5.29M | 20.31M | 33.11M | 28.15M | 33.29M |
|
Gross Profit
|
2.96M | 7.81M | 5.05M | 7.05M | 7.30M | 6.17M |
|
Amortization - Intangibles
|
0.09M | 0.02M | 0.92M | 1.80M | 1.30M | 1.01M |
|
Research & Development
|
0.18M | 0.10M | | | | |
|
Share-based Compensation (IS)
|
2.02M | 2.52M | 4.33M | 2.03M | 0.17M | 0.27M |
|
Selling, General & Administrative
|
4.84M | 8.62M | 13.74M | 16.51M | 8.16M | 5.86M |
|
Restructuring Costs
|
| | 0.64M | 6.74M | 0.46M | |
|
Other Operating Expenses
|
5.69M | 5.25M | 9.05M | 7.49M | 8.16M | 7.79M |
|
Operating Expenses
|
10.71M | 13.97M | 23.43M | 30.73M | 16.78M | 13.65M |
|
Operating Income
|
-7.74M | -6.15M | -18.38M | -23.68M | -9.48M | -7.47M |
|
EBIT
|
-7.74M | -6.15M | -18.38M | -23.68M | -9.48M | -7.47M |
|
Non Operating Investment Income
|
-0.29M | 1.24M | -1.80M | -1.64M | -0.73M | |
|
Interest & Investment Income
|
2.75M | 0.21M | 18.79M | 5.16M | 5.19M | 1.39M |
|
Other Non Operating Income
|
| | | | | 2.36M |
|
Non Operating Income
|
2.22M | -15.10M | 18.25M | 3.64M | 2.47M | -1.87M |
|
EBT
|
-5.52M | -21.25M | -0.13M | -20.04M | -7.01M | -9.34M |
|
Tax Provisions
|
0.07M | 0.20M | 0.40M | -0.88M | 0.57M | -0.75M |
|
Profit After Tax
|
-5.59M | -21.45M | -14.78M | -147.14M | -7.58M | -8.60M |
|
Equity Income
|
| -0.01M | | | | |
|
Income from Non-Controlling Interests
|
-0.10M | -0.03M | -0.60M | -1.85M | -0.54M | -0.87M |
|
Income from Continuing Operations
|
-5.59M | -21.45M | -0.53M | -19.17M | -7.58M | -8.60M |
|
Consolidated Net Income
|
-5.59M | -21.45M | -14.25M | -127.97M | -7.58M | -8.60M |
|
Income towards Parent Company
|
-5.50M | -21.42M | -14.17M | -145.29M | -7.04M | -7.73M |
|
Net Income towards Common Stockholders
|
-5.50M | -21.42M | -14.17M | -145.29M | -7.04M | -7.73M |
|
EPS (Basic)
|
-0.17 | -1.42 | -2.44 | -121.40 | -3.30 | -3.29 |
|
EPS (Weighted Average and Diluted)
|
| -1.42 | -5.35 | -124.51 | -3.30 | -3.29 |
|
Shares Outstanding (Weighted Average)
|
| 0.61M | 1.13M | 1.14M | 2.08M | 2.23M |
|
EBITDA
|
7.13M | -20.71M | -13.65M | -23.68M | -8.04M | -9.65M |
|
Interest Expenses
|
0.53M | 15.31M | 0.54M | 1.52M | 2.72M | 3.26M |
|
Tax Rate
|
| | | 4.37% | | 8.00% |