|
Revenue (Quarter)
|
| | | | | | | 5.05M | 18.98M | 8.34M | 9.96M | 10.86M | 10.65M | 9.27M | 9.83M | 9.23M | 7.86M | 8.95M | 10.78M | 10.18M | 9.55M | 8.71M | 9.16M | 10.06M | 11.25M | 6.33M | 5.49M |
|
Cost of Revenue (Quarter)
|
| | | | | | | 4.37M | 12.63M | 7.83M | 7.93M | 8.70M | 8.60M | 6.87M | 7.05M | 7.18M | 7.04M | 7.62M | 10.17M | 7.87M | 7.63M | 6.31M | 6.69M | 8.08M | 11.19M | 5.29M | 4.40M |
|
Gross Profit (Quarter)
|
| | | | | | | 1.27M | 4.52M | 1.90M | 1.73M | 1.50M | 1.92M | 2.15M | 2.57M | 1.97M | 0.62M | 1.32M | 0.62M | 2.31M | 1.92M | 2.40M | 2.47M | 1.98M | 0.06M | 1.03M | 1.09M |
|
Research & Development (Quarter)
|
| | | | | | | 0.37M | 4.69M | 1.94M | 2.45M | 2.14M | 2.28M | 2.07M | 1.95M | 1.91M | 2.05M | 1.70M | 1.08M | 1.10M | 1.28M | 0.89M | 0.93M | 1.00M | | 1.11M | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | 5.24M | 5.10M | 3.12M | 2.62M | 3.31M | 7.21M | 2.35M | 1.78M | 1.60M | 2.42M | 1.73M | 1.58M | 1.72M | 0.84M | 1.40M | 1.79M | 1.77M | 1.86M | 1.14M | 1.59M |
|
Restructuring Costs (Quarter)
|
| | | | | | | 1.03M | -0.39M | 2.96M | 0.50M | -0.21M | | 0.21M | 0.25M | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | -0.51M | 3.58M | 0.88M | 0.57M | 0.49M | 0.32M | 0.19M | -0.10M | 0.15M | -0.07M | 2.07M | -2.01M | 0.18M | 9.30M | 0.01M | | -0.53M | 11.19M | 0.00 | 1.01M |
|
Operating Expenses (Quarter)
|
| | | | | | | 6.13M | 12.98M | 8.89M | 6.14M | 5.73M | 9.81M | 4.82M | 3.88M | 3.66M | 4.41M | 5.50M | -0.01M | 3.01M | 11.42M | 2.29M | | 2.24M | 13.05M | 2.26M | 2.60M |
|
Operating Income (Quarter)
|
| | | | | | | -4.86M | -8.46M | 6.99M | 4.41M | 4.24M | -37.48M | 2.68M | 1.30M | 1.69M | -15.00M | -4.18M | -2.10M | -0.70M | -0.56M | 0.11M | -0.25M | -3.02M | -5.19M | -1.22M | -1.51M |
|
EBIT (Quarter)
|
| | | | | | | -4.86M | -8.46M | 6.99M | 4.41M | 4.24M | -37.48M | 2.68M | 1.30M | 1.69M | -15.00M | -4.18M | -2.10M | -0.70M | -0.56M | 0.11M | -0.25M | -3.02M | -5.19M | -1.22M | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | 6.53M | 1.53M | 2.28M | 2.53M | | | 2.61M | | | | -0.01M | 0.03M | 733.05 | 1.23M | | 1.36M | 0.81M | 0.18M | | |
|
Non Operating Interest Expenses (Quarter)
|
| | | | | | | 0.03M | | -1.05M | -1.72M | | | -0.59M | -1.57M | | | -0.36M | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | -0.31M | 19.24M | -0.79M | 0.81M | -0.54M | 6.52M | | 2.04M | 0.18M | 1.81M | | -1.04M | -0.11M | -0.34M | | 0.09M | 0.31M | -0.44M | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | 0.53M | 3.19M | 0.39M | 0.57M | 0.28M | 0.32M | 0.19M | -0.10M | 0.15M | -0.07M | 0.02M | 0.06M | 0.18M | 0.00M | 0.01M | 0.00M | 0.00M | | -0.61M | |
|
EBT (Quarter)
|
| | | | | | | -5.18M | -2.66M | -5.77M | -3.69M | 3.32M | -31.21M | -0.65M | -2.88M | 1.50M | -12.94M | -4.55M | 0.14M | -0.81M | -1.20M | 0.10M | -0.92M | -2.71M | -7.45M | -1.83M | |
|
Tax Provisions (Quarter)
|
| | | | | | | -0.27M | 0.23M | -0.02M | -0.79M | 0.16M | -0.08M | | -0.12M | -0.09M | 0.53M | | -0.61M | -0.02M | -0.03M | | -0.02M | 0.10M | 0.00M | | |
|
Profit After Tax (Quarter)
|
| | | | | | | -4.49M | -9.91M | 9.22M | -14.89M | -98.28M | -24.64M | -0.64M | -2.76M | -1.59M | -2.59M | -4.47M | -2.53M | -0.79M | -15.98M | 0.12M | -0.14M | 2.81M | -5.64M | -1.80M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | -1.09M | | | | 0.57M | | | | -0.31M | | | | 0.10M | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | -4.91M | -2.89M | -5.75M | -2.90M | 3.16M | -31.13M | -0.65M | -2.76M | 1.59M | -13.47M | -4.55M | 0.76M | -0.79M | -1.16M | 0.10M | -0.90M | -2.81M | -7.46M | -1.83M | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | 0.60M | | 1.36M | | 1.89M | | -0.39M | | 0.54M | | 0.60M | | -0.95M | | -0.10M | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | 5.15M | -25.05M | -2.89M | -11.98M | -94.80M | -17.53M | -0.66M | | 1.59M | -13.47M | -4.47M | 0.14M | -0.79M | -1.16M | 0.12M | -0.90M | -2.81M | -7.46M | -1.80M | |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | -0.02M | | -0.18M | -0.79M | -0.09M | | -0.01M | -0.12M | | | 0.08M | -0.61M | | | 0.02M | | | | 0.03M | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | 5.15M | -24.46M | -2.89M | -2.45 | -94.80M | -15.64M | -0.66M | 0.19 | 1.59M | -12.93M | -4.47M | -4.11M | -0.68M | -14.43M | 0.12M | -1.16M | 2.65M | -10.76M | -1.80M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | 5.15M | -24.46M | -2.89M | -2.45 | -94.80M | -15.64M | -0.66M | 0.19 | 1.59M | -12.93M | -4.47M | -4.11M | -0.68M | -14.43M | 0.12M | -1.16M | 2.65M | -10.76M | -1.80M | |
|
EPS (Basic) (Quarter)
|
| | | | | | | 63.08 | -25.31 | -2.99 | 0.00 | -82.88 | -13.07 | -0.55 | 0.00 | 254.20 | -6.05 | -2.09 | -1.84 | -0.30 | -6.47 | 0.05 | -0.35 | 0.55 | -2.21 | -0.37 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | 6.78 | -24.55 | -2.90 | 0.00 | -79.32 | -12.54 | -0.53 | 0.00 | 1.28 | -6.05 | -2.09 | -1.84 | -0.30 | -6.47 | 0.05 | -0.35 | 0.55 | -2.21 | -0.37 | |
|
Shares Outstanding (Quarter)
|
| | | | | | | 0.08M | 0.97M | 0.97M | 1.14M | 1.14M | 1.20M | 1.20M | 0.01M | 0.01M | 2.14M | 2.14M | 2.23M | 2.23M | 2.23M | 2.23M | 3.26M | 4.86M | 4.86M | 4.86M | |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | 0.76M | 1.00M | 1.00M | 1.20M | 1.20M | 1.25M | 1.25M | 1.25M | 1.25M | 2.14M | 2.14M | 2.23M | 2.23M | 2.23M | 2.23M | 3.30M | 4.86M | 4.86M | 4.86M | |
|
EBITDA (Quarter)
|
| | | | | | | -4.86M | -8.46M | 6.99M | 4.41M | 4.24M | -37.48M | 2.68M | 1.30M | 1.69M | -15.00M | -4.18M | -2.10M | -0.70M | -0.56M | 0.11M | -0.25M | -3.02M | -5.19M | -1.22M | |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | 0.08M | 1.14M | | 1.16M | | 1.26M | | 0.01M | | 2.23M | | 2.23M | 2.23M | 3.09M | | 3.26M | 4.86M | 5.89M | 0.33M | |
|
Interest Expenses (Quarter)
|
| | | | | | | 0.28M | 0.25M | 1.68M | 1.72M | 5.16M | -6.04M | 0.47M | 1.57M | 2.84M | -2.70M | 0.30M | -1.07M | -0.11M | 5.26M | 0.35M | -1.27M | -0.50M | 4.40M | 0.90M | |
|
Tax Rate (Quarter)
|
| | | | | | | 5.13% | -8.77% | 0.36% | 21.39% | 4.71% | 0.26% | | 4.14% | -6.22% | -4.09% | | -428.06% | 2.35% | 2.81% | | 2.27% | -3.79% | -0.06% | | |