ImageneBio Balance Sheet (2020-2025) | IMA

Balance Sheet Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Accumulated Depreciation (Quarter)
0.62M0.76M0.91M1.07M1.25M1.40M1.61M1.82M2.06M2.28M2.52M2.74M1.45M
Receivables - Accured (Quarter)
0.10M0.40M
Assets
Current Assets
Cash & Equivalents (Quarter)
281.01M264.00M245.90M232.22M46.88M48.49M67.07M59.92M29.33M70.87M121.28M119.89M52.85M44.27M45.19M12.12M36.76M58.29M103.16M94.53M
Receivables - Other (Quarter)
0.08M0.73M
Prepaid Assets (Quarter)
0.63M0.49M1.66M0.85M1.05M2.30M3.62M0.96M1.41M3.33M3.70M3.20M3.82M3.90M3.50M0.13M2.95M3.37M2.34M4.94M
Current Assets (Quarter)
283.23M268.71M251.87M236.52M216.05M199.15M177.98M160.01M141.18M160.65M200.63M178.66M161.17M149.32M141.53M12.47M117.00M99.01M147.53M140.29M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
2.12M2.10M2.12M2.44M2.29M2.95M3.12M3.21M3.13M2.88M2.63M2.33M0.86M0.77M0.68M0.01M0.51M0.42M0.00M
Long-Term Investments (Quarter)
0.94M
Other Non-Current Assets (Quarter)
0.87M0.87M0.87M2.39M3.18M3.18M3.79M3.79M3.18M3.67M4.08M5.41M5.51M2.61M2.61M1.02M10.23M24.17M4.95M4.88M
Non-Current Assets (Quarter)
10.43M10.12M9.84M11.36M11.70M12.04M12.49M12.25M11.22M11.12M14.70M13.43M11.62M8.16M7.46M3.45M13.84M27.15M13.35M12.69M
Assets (Quarter)
293.66M278.83M261.70M247.88M227.75M211.18M190.47M172.26M152.40M171.76M215.34M192.09M172.78M157.49M148.99M15.92M130.84M126.17M160.88M152.98M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
2.53M2.47M1.93M2.38M2.39M4.09M2.36M2.09M2.76M1.77M3.95M2.07M1.91M1.41M1.54M5.29M0.81M0.51M2.08M1.44M
Payables (Quarter)
2.53M2.47M1.93M2.38M2.39M4.09M2.36M2.09M2.76M1.77M3.95M2.07M1.91M1.41M1.54M5.29M0.81M0.51M2.08M1.44M
Accumulated Expenses (Quarter)
0.81M1.28M1.94M2.81M4.33M5.35M8.68M8.34M5.42M6.46M11.19M3.31M4.82M1.40M3.78M3.46M4.10M0.48M6.90M2.89M
Other Accumulated Expenses (Quarter)
1.33M0.01M0.01M2.49M0.02M0.24M5.31M0.12M0.01M3.44M6.14M0.09M2.26M0.07M1.21M0.10M0.14M1.11M3.50M0.16M
Short term Debt (Quarter)
7.50M
Current Leases (Quarter)
1.58M1.83M1.84M1.85M1.86M1.88M1.89M1.91M1.92M1.94M3.47M3.56M3.44M3.69M3.92M0.31M3.89M3.83M2.16M2.26M
Current Deferred Revenue (Quarter)
22.34M22.47M22.57M17.10M16.75M17.19M12.11M9.20M3.85M1.84M0.66M0.70M0.65M
Total Current Liabilities (Quarter)
30.02M30.54M30.57M27.19M25.33M28.51M25.04M21.50M13.95M12.01M19.27M14.21M10.17M8.20M9.24M17.21M8.79M7.32M11.14M11.23M
Non-Current Liabilities
Non-Current Debt (Quarter)
0.85M0.95M1.06M
Non-Current Deffered Revenue (Quarter)
29.95M26.27M22.42M7.68M4.64M3.82M2.50M1.89M
Preferred Stock Liabilities (Quarter)
31.84M
Minority Interest (Quarter)
159.04M
Operating Leases (Quarter)
6.05M5.76M5.45M5.13M4.82M4.48M4.14M3.79M3.43M3.06M8.02M7.18M6.30M5.40M4.47M0.24M2.72M1.84M1.28M0.71M
Other Non-Current Liabilities (Quarter)
0.95M0.96M1.03M1.04M1.08M1.09M1.11M0.87M
Total Non-Current Liabilities (Quarter)
21.39M16.47M13.59M13.71M17.45M11.51M9.17M19.94M18.97M
Total Liabilities (Quarter)
66.02M62.57M58.44M40.00M34.79M36.82M31.68M25.29M17.38M15.06M28.15M22.34M17.43M14.63M14.76M17.45M12.59M10.26M21.05M19.84M
Shareholder's Equity
Total Debt (Quarter)
0.85M0.95M8.56M
Common Equity (Quarter)
227.64M216.26M203.26M207.88M192.96M174.37M158.79M146.97M135.02M156.70M155.34M-126.11M-137.35M-146.57M-152.75M-160.56M-169.60M-180.35M139.83M133.14M
Shareholder's Equity (Quarter)
227.64M216.26M203.26M207.88M192.96M174.37M158.79M146.97M135.02M156.70M155.34M-126.11M-137.35M-146.57M-152.75M-160.56M-169.60M-180.35M139.83M133.14M
Liabilities and Shareholders Equity (Quarter)
293.66M278.83M261.70M247.88M227.75M211.18M190.47M172.26M152.40M171.76M215.34M192.09M172.78M157.49M148.99M15.92M130.84M126.17M160.88M152.98M
Retained Earnings (Quarter)
-121.06M-133.74M-148.25M-145.45M-162.29M-1.10M-200.12M-0.76M-0.49M-245.55M-0.29M-282.38M-0.31M-0.35M-322.50M-1.79M-340.24M-343.00M0.09M-230.05M
Preferred Shares (Quarter)
18.97M
Treasury Shares (Quarter)
-0.10M0.10M
Shares Outstanding (Quarter)
35.85M35.86M35.88M35.98M36.11M36.25M36.26M36.26M36.26M42.30M44.10M0.99M0.99M0.98M0.99M1.41M0.99M1.41M11.18M0.53M