|
Revenue
|
0.27M | 0.22M | 0.04M | 0.17M | 1.41M | 1.36M | 0.33M | 0.00M | 0.05M | 0.01M | 0.01M | 0.06M | 0.06M | 0.12M | 0.08M | 1.00 | | | | | | | |
|
Research & Development
|
0.28M | 0.26M | 0.12M | 0.23M | 2.43M | 2.38M | 3.15M | 3.39M | 3.02M | 2.98M | 2.98M | 3.05M | 2.85M | 4.54M | 3.23M | 3.00M | 2.75M | 3.08M | 4.19M | 7.19M | | | |
|
Selling, General & Administrative
|
0.53M | 0.37M | 0.58M | 1.14M | 1.60M | 1.61M | 1.64M | 1.65M | 1.67M | 1.66M | 1.54M | 1.34M | 1.93M | 1.78M | 1.62M | 1.40M | 2.03M | 1.97M | 1.64M | 5.74M | | | |
|
Operating Expenses
|
0.81M | 0.63M | 0.70M | 1.37M | 4.03M | 3.99M | 4.80M | 5.04M | 4.69M | 4.65M | 4.52M | 4.40M | 4.78M | 6.32M | 4.85M | 4.40M | 4.78M | 5.05M | 5.83M | 12.93M | | | |
|
Operating Income
|
-0.54M | -0.41M | -0.66M | -1.20M | -2.63M | -2.63M | -4.47M | -5.04M | -4.64M | -4.64M | -4.51M | -4.33M | -4.71M | -6.20M | -4.77M | -4.40M | -4.78M | -5.05M | -5.83M | -12.93M | | | |
|
EBIT
|
-0.54M | -0.41M | -0.66M | -1.20M | -2.63M | -2.63M | -4.47M | -5.04M | -4.64M | -4.64M | -4.51M | -4.33M | -4.71M | -6.20M | -4.77M | -4.40M | -4.78M | -5.05M | -5.83M | -12.93M | | | |
|
Non Operating Investment Income
|
| | | | | | | | | | 0.03M | | | 0.06M | 0.00M | | | | | | | | |
|
Interest & Investment Income
|
| | | | | | | | | | 0.02M | | | | | | | | | | | | |
|
EBT
|
-0.55M | -0.42M | -0.67M | -1.21M | -2.64M | -2.64M | -4.47M | -5.04M | -4.64M | -4.64M | -4.49M | -4.33M | -4.71M | -6.20M | -4.77M | -4.40M | -4.78M | -5.05M | -5.83M | -12.93M | | | |
|
Profit After Tax
|
-0.55M | -0.42M | -0.67M | -1.21M | -2.64M | -2.64M | -4.47M | -5.04M | -4.64M | -4.64M | -4.49M | -4.28M | -4.48M | -5.78M | -4.60M | -4.18M | -4.65M | -4.96M | -5.78M | -12.13M | | | |
|
Income from Continuing Operations
|
-0.55M | -0.42M | -0.67M | -1.21M | -2.64M | -2.64M | -4.47M | -5.04M | -4.64M | -4.64M | -4.49M | -4.33M | -4.71M | -6.20M | -4.77M | -4.40M | -4.78M | -5.05M | -5.83M | -12.93M | | | |
|
Consolidated Net Income
|
-0.55M | -0.42M | -0.67M | -1.21M | -2.64M | -2.64M | -4.47M | -5.04M | -4.64M | -4.64M | -4.49M | -4.33M | -4.71M | -6.20M | -4.77M | -4.40M | -4.78M | -5.05M | -5.83M | -12.93M | | | |
|
Income towards Parent Company
|
-0.55M | -0.42M | -0.67M | -1.21M | -2.64M | -2.64M | -4.47M | -5.04M | -4.64M | -4.64M | -4.49M | -4.33M | -4.71M | -6.20M | -4.77M | -4.40M | -4.78M | -5.05M | -5.83M | -12.93M | | | |
|
Net Income towards Common Stockholders
|
-0.55M | -0.42M | -0.67M | -1.21M | -2.64M | -2.64M | -4.47M | -5.04M | -4.64M | -4.64M | -4.49M | -4.33M | -4.71M | -6.20M | -4.77M | -4.40M | -4.78M | -5.05M | -5.83M | -12.93M | | | |
|
EPS (Basic)
|
-0.07 | -0.05 | -0.08 | -0.15 | -0.26 | -0.22 | -0.18 | -0.20 | -0.18 | -1.10 | -1.06 | -1.02 | -0.98 | -1.11 | -0.75 | -0.68 | -0.73 | -0.66 | -0.65 | 0.87 | | | |
|
EPS (Weighted Average and Diluted)
|
| | | | | -0.25 | -0.18 | -0.20 | -0.18 | -1.10 | -1.06 | -1.02 | -0.98 | -1.11 | -0.75 | -0.68 | -0.73 | -0.66 | -0.65 | 0.87 | | | |
|
Shares Outstanding (Weighted Average)
|
1.60M | 1.60M | 1.60M | 1.60M | 1.68M | 3.02M | 4.19M | 4.19M | 4.20M | 4.20M | 4.20M | 4.20M | 4.83M | 5.18M | 5.35M | 6.17M | 6.48M | 6.48M | 7.46M | 67.19M | 74.34M | 74.34M | 74.52M |
|
Shares Outstanding (Diluted Average)
|
| | | | | 12.24M | 25.14M | 18.21M | 25.21M | 4.22M | 4.22M | 4.22M | 5.58M | 6.16M | 6.16M | 6.03M | 6.34M | 7.54M | 8.88M | 23.71M | 89.54M | 90.01M | 90.05M |
|
EBITDA
|
-0.54M | -0.41M | -0.66M | -1.20M | -2.63M | -2.63M | -4.47M | -5.04M | -4.64M | -4.64M | -4.47M | -4.33M | -4.71M | -4.42M | -4.59M | -4.40M | -4.78M | -5.05M | -5.83M | -12.93M | | | |
|
Interest Expenses
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 157.00 | 158.00 | 5.00 | | | | | | | | | | | | | | |