|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 466.00M | | -12.00M | | -276.00M | | -26.00M | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.00M | | 21.00M | | 28.00M | | 30.00M | | 36.00M | 44.00M | | 47.00M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 18.00M | | | 131.00M | -41.00M | 226.00M | | 4.00M | | 7.00M | | | 3.00M | | 2.00M |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -55.00M | -414.00M | 221.00M | | -4.00M | | 564.00M | 3.00M | | 232.00M | | 211.00M | | 120.00M | | 18.00M | | | 74.00M | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -45.00M | | -19.00M | | -44.00M | | | -55.00M | | -87.00M | | -12.00M | | -43.00M | | -29.00M | -151.00M | | -76.00M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.00M | -25.00M | -25.00M | -25.00M | -26.00M | -29.00M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -20.00M | | 96.00M | | 164.00M | | 260.00M | 269.00M | | 315.00M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -4.00M | | -32.00M | | -1.00M | | | -3.00M | | 1.00M | | 39.00M | | 108.00M | | 123.00M | 214.00M | | 107.00M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 810.00M | | 953.00M | | 856.00M | | | | | | | 848.00M | | 961.00M | | | 1,149.00M | | 1,361.00M |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -29.00M | | 116.00M | | -15.00M | | -195.00M | 420.00M | -4.00M | 127.00M | | 168.00M | | 106.00M | 117.00M | | 125.00M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 810.00M | | 953.00M | | 856.00M | | | | | | | 848.00M | | 961.00M | | | 1,149.00M | | 1,361.00M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 810.00M | | 953.00M | | 856.00M | | | | | | | 848.00M | | 961.00M | | | 1,149.00M | | 1,361.00M |