|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 466.00M | | | -15.00M | | -279.00M | | -27.00M | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 18.00M | | | | 131.00M | -41.00M | 226.00M | | 4.00M | | 7.00M | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -414.00M | 221.00M | | 62.00M | | 93.00M | 564.00M | | | 232.00M | | 211.00M | | 120.00M | | 18.00M | | | | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -45.00M | -10.00M | -19.00M | -4.00M | -44.00M | -55.00M | | | -55.00M | -30.00M | -87.00M | -12.00M | -12.00M | -15.00M | -43.00M | -282.00M | -29.00M | 8.00M | -4.00M | -57.00M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 810.00M | | 953.00M | | 856.00M | | | | | | | | 848.00M | | 961.00M | | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -29.00M | | 116.00M | | | -15.00M | | -195.00M | 420.00M | -4.00M | 127.00M | | 168.00M | | 106.00M | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 218.00M | 213.00M | 236.00M | 248.00M | 256.00M | 213.00M | 216.00M | 237.00M | 250.00M | 286.00M | 299.00M | 316.00M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 96.00M | | 164.00M | | 260.00M | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -4.00M | | -32.00M | | -1.00M | | | | -3.00M | | 1.00M | | 39.00M | | 108.00M | | 123.00M | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 810.00M | | 953.00M | | 856.00M | | | | | | | | 848.00M | | 961.00M | | | | | |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 810.00M | | 953.00M | | 856.00M | | | | | | | | 848.00M | | 961.00M | | | | | |